SUBJECT: REMOVE AND REPLACE BREAKDOWN (TOWER CRANE FOUNDATION)

PROJECT: KANDI TOWER 5 (WHITE TOWER)

ITEM DESCRICPTION MATERIAL COST LABOR COST QUANTITY UNIT COST TOTAL COST
EQUIPMENT RENTAL 10 TON MOBLE CRANE, BACKHOE 1 LOT 70,000.00 70,000.00
10 TON MOBILE CRANE, BACKHOE WITH
EQUIPMENT MOBILIZATION 1 LOT 50,000.00 50,000.00
BREAKER
TOWER DISMANTLING ERECTORS AND OPERATORS 200,000.00 200,000.00
TOWER DEMOBILIZATION AND
RELOCATION OF PARTS 120,000.00 120,000.00
TEMPORARY STORAGE
BREAKING OF OLD FOUNDATION EQUIPMENT , DEISEL AND OPERATOR 82,600.00 7,000.00 89,600.00
REINFORCING BARS 300,000.00 78,400.00 378,400.00
HAULING OF DEBRIES/ DUMPING 35,000.00 35,000.00
FORMWORKS 35,000.00 39,200.00 74,200.00
CONCRETE 6,000 psi @ 7 days 578,500.00 4,500.00 583,000.00
TOWER MOBILIZATION 1 LOT 90,000.00 90,000.00
TOWER CRANE ERECTION 1 LOT 250,000.00 250,000.00
TOWER CRANE
TESTING,COMMISIONING AND 300,000.00 300,000.00
CALIBRATION
EQUIPMENT DEMOBILIZATION 50,000.00 50,000.00
COST OF DELAY PER DAY 160,000.00 PER DAY @30% 14 48,000.00 672,000.00
TOTAL EXCLUDING DELAYS 2,290,200.00
TOTAL WITH DELAY FEES 2,962,200.00
 20mm 20mm
6 7.5 9 10.5 12 6 7.5 9 10.5 12
B-1 1 6 4 B-1 1 6 4
B-2 6 B-2 6
B-3 5 B-3 5

20mm 20mm
6 7.5 9 10.5 12 6 7.5 9 10.5 12
B-1 1 6 4 B-1 1 6 4
B-2 6 B-2 6
B-3 5 B-3 5
 cut pc diametLENGTPCS
2FB-5 4.5 3 28
4.5 5 28
10.5 4 28
7.3 3 28
4.5 8 28
6 1 28 28mm
4.5 6 28 6 7.5 9 10.5 12
8 2 28 0 0 0 0 3
6 3 28
3.3 5 28
6 4 28 25mm
28 6 7.5 9 10.5 12
28 1 4
28
28 3.7 3.7 3.7 3.7 3.7 3.7
28 1 2 3 4 5 6
28 3.7 7.4 11.1 14.8 18.5 22.2
28
28
28
3.8 2 25
12 2 25 B-1
25 20mm
25 6 7.5 9 10.5 12
6 8 12 8
 MATERIAL REQUEST

DATE: August 05,2023

ITEM NO. DESCRITION PCS

1 GRADE 60 DIAMETER 28mm x 6 m 59
2 GRADE 60 DIAMETER 28mm x 7.5 m 91
3 GRADE 60 DIAMETER 28mm x 9m 101
4 GRADE 60 DIAMETER 28mm x 10.5 m 27
5 GRADE 60 DIAMETER 28mm x 12 m 3
6 GRADE 60 DIAMETER 25mm x 6 m 34
7 GRADE 60 DIAMETER 25mm x 7.5 m 56
8 GRADE 60 DIAMETER 25mm x 9m 126
9 GRADE 60 DIAMETER 25mm x 10.5 m 32
10 GRADE 60 DIAMETER 25mm x 12 m 21
11 GRADE 60 DIAMETER 20mm x 6 m 64
12 GRADE 60 DIAMETER 20mm x 7.5 m 63
13 GRADE 60 DIAMETER 20mm x 9m 52
14 GRADE 60 DIAMETER 20mm x 10.5 m 66
15 GRADE 60 DIAMETER 20mm x 12 m 80
16 GRADE 60 DIAMETER 16mm x 6 m 0
17 GRADE 60 DIAMETER 16mm x 7.5 320
18 GRADE 60 DIAMETER 16mm x 9m 0
19 GRADE 60 DIAMETER 16mm x 10.5 m 0
20 GRADE 60 DIAMETER 16mm x 12m 0
21 GRADE 40 DIAMETER 12mm x 6 m 0
22 GRADE 40 DIAMETER 12mm x 7.5 m 70
23 GRADE 40 DIAMETER 12mm x 9m 0
24 GRADE 40 DIAMETER 12mm x 10.5m 125
25 GRADE 40 DIAMETER 12mm x 12 m 980
26 GRADE 40 DIAMETER 10mm x 6 m 0
27 GRADE 40 DIAMETER 10mm x 7.5 m 0
28 GRADE 40 DIAMETER 10mm x 9.0 m 0
29 GRADE 40 DIAMETER 10mm x 10.5 m 0
30 GRADE 40 DIAMETER 10mm x 12 m 0
 PARTICULARS QUANTITY UNITS MATERIAL COSTLABOR COST TOTAL COST
EARTH WORKS
EXCAVATION 80 C.U.M 500 ₱40,000.00
BACKFILLING 80 C.U.M 500 ₱40,000.00
FOUNDATION
REINFORCEMENT 520 KG 55 15 ₱36,400.00
FORMWORKS 13 SQM 450 250 ₱9,100.00
CONCRETING 6 CUM 4700 250 ₱29,700.00
MOBILIZATATION AND DEMOB. 1 LOT ₱40,000.00
TOTAL COST ₱195,200.00
COTRACTORS PROFIT ₱29,280.00
TOTAL CONTRACT COST ₱224,480.00
 5th floor
SLAB
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
12mm 6 190 0.88 1003.2
12mm 9 170 0.88 1346.4
12mm 10.5 135 0.88 1247.4
12mm 12 320 0.88 3379.2
10mm 10.5 455 0.616 2942.94
10mm 12 190 0.616 1404.48
TOTAL 11,323.62
COLUMNS
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
28mm 6 17 4.834 493.068
28mm 9 295 4.834 12834.27
12mm 12 836 0.88 8828.16
TOTAL 22,155.50
BEAMS
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
28MM 6 164 4.834 4756.656
28MM 7.5 93 4.834 3371.715
28MM 9 137 4.834 5960.322
28MM 10.5 57 4.834 2893.149
28MM 12 70 4.834 4060.56
25MM 6 12 3.853 277.416
25MM 7.5 7 3.853 202.2825
25MM 9 21 3.853 728.217
25MM 10.5 32 3.853 1294.608
25MM 12 12 3.853 554.832
20MM 6 75 2.466 1109.7
20MM 7.5 60 2.466 1109.7
20MM 9 60 2.466 1331.64
20MM 10.5 47 2.466 1216.971
20MM 12 81 2.466 2396.952
10MM 12 550 0.616 4065.6
TOTAL 35,330.32
SHEAR WALL ,ELEVATOR AND STAIRS
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
25MM 9 52 3.853 1803.204
16mm 6 232 1.578 2196.576
16mm 7.5 36 1.578 426.06
12mm 6 700 0.88 3696
TOTAL 8,121.84

6th floor
SLAB
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
12mm 6 190 0.88 1003.2
12mm 9 170 0.88 1346.4
12mm 10.5 135 0.88 1247.4
12mm 12 320 0.88 3379.2
10mm 10.5 455 0.616 2942.94
10mm 12 190 0.616 1404.48
TOTAL 11,323.62
COLUMNS
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
28mm 9 130 4.834 5655.78
28mm 10.5 76 4.834 3857.532
12mm 12 836 0.88 8828.16
TOTAL 18,341.47
BEAMS
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
28MM 6 164 4.834 4756.656
28MM 7.5 93 4.834 3371.715
28MM 9 137 4.834 5960.322
28MM 10.5 57 4.834 2893.149
28MM 12 70 4.834 4060.56
25MM 6 12 3.853 277.416
25MM 7.5 7 3.853 202.2825
25MM 9 21 3.853 728.217
25MM 10.5 32 3.853 1294.608
25MM 12 12 3.853 554.832
20MM 6 75 2.466 1109.7
20MM 7.5 60 2.466 1109.7
20MM 9 60 2.466 1331.64
20MM 10.5 47 2.466 1216.971
20MM 12 81 2.466 2396.952
10MM 12 550 0.616 4065.6
TOTAL 35,330.32
SHEAR WALL ,ELEVATOR AND STAIRS
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
25MM 9 52 3.853 1803.204
16mm 6 232 1.578 2196.576
16mm 7.5 36 1.578 426.06
12mm 6 700 0.88 3696
TOTAL 8,121.84

7th floor
SLAB
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
12mm 6 190 0.88 1003.2
12mm 9 170 0.88 1346.4
 12mm 10.5 135 0.88 1247.4
12mm 12 320 0.88 3379.2
10mm 10.5 455 0.616 2942.94
10mm 12 190 0.616 1404.48
TOTAL 11,323.62
COLUMNS
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
28mm 9 182 4.834 7918.092
25MM 6 108 3.853 2496.744
12mm 12 836 0.88 8828.16
TOTAL 19,243.00
BEAMS
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
28MM 6 164 4.834 4756.656
28MM 7.5 93 4.834 3371.715
28MM 9 137 4.834 5960.322
28MM 10.5 57 4.834 2893.149
28MM 12 70 4.834 4060.56
25MM 6 12 3.853 277.416
25MM 7.5 7 3.853 202.2825
25MM 9 21 3.853 728.217
25MM 10.5 32 3.853 1294.608
25MM 12 12 3.853 554.832
20MM 6 75 2.466 1109.7
20MM 7.5 60 2.466 1109.7
20MM 9 60 2.466 1331.64
20MM 10.5 47 2.466 1216.971
20MM 12 81 2.466 2396.952
10MM 12 550 0.616 4065.6
TOTAL 35,330.32
SHEAR WALL ,ELEVATOR AND STAIRS
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
25MM 9 52 3.853 1803.204
16mm 6 232 1.578 2196.576
16mm 7.5 36 1.578 426.06
12mm 6 700 0.88 3696
TOTAL 8,121.84

8th floor
SLAB
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
12mm 6 190 0.88 1003.2
12mm 9 170 0.88 1346.4
12mm 10.5 135 0.88 1247.4
12mm 12 320 0.88 3379.2
10mm 10.5 455 0.616 2942.94
 10mm 12 190 0.616 1404.48
TOTAL 11,323.62
COLUMNS
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
28mm 6 52 4.834 1508.208
28mm 9 78 4.834 3393.468
25MM 9 45 3.853 1560.465
12mm 12 836 0.88 8828.16
TOTAL 15,290.30
BEAMS
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
28MM 6 164 4.834 4756.656
28MM 7.5 93 4.834 3371.715
28MM 9 137 4.834 5960.322
28MM 10.5 57 4.834 2893.149
28MM 12 70 4.834 4060.56
25MM 6 12 3.853 277.416
25MM 7.5 7 3.853 202.2825
25MM 9 21 3.853 728.217
25MM 10.5 32 3.853 1294.608
25MM 12 12 3.853 554.832
20MM 6 75 2.466 1109.7
20MM 7.5 60 2.466 1109.7
20MM 9 60 2.466 1331.64
20MM 10.5 47 2.466 1216.971
20MM 12 81 2.466 2396.952
10MM 12 550 0.616 4065.6
TOTAL 35,330.32
SHEAR WALL ,ELEVATOR AND STAIRS
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
25MM 9 52 3.853 1803.204
16mm 6 232 1.578 2196.576
16mm 7.5 36 1.578 426.06
12mm 6 700 0.88 3696
TOTAL 8,121.84

9th floor
SLAB
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
12mm 6 190 0.88 1003.2
12mm 9 170 0.88 1346.4
12mm 10.5 135 0.88 1247.4
12mm 12 320 0.88 3379.2
10mm 10.5 455 0.616 2942.94
10mm 12 190 0.616 1404.48
TOTAL 11,323.62
 COLUMNS
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
25MM 6 142 3.853 3282.756
25MM 9 130 3.853 4508.01
12mm 12 836 0.88 8828.16
TOTAL 16,618.93
BEAMS
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
28MM 6 164 4.834 4756.656
28MM 7.5 93 4.834 3371.715
28MM 9 137 4.834 5960.322
28MM 10.5 57 4.834 2893.149
28MM 12 70 4.834 4060.56
25MM 6 12 3.853 277.416
25MM 7.5 7 3.853 202.2825
25MM 9 21 3.853 728.217
25MM 10.5 32 3.853 1294.608
25MM 12 12 3.853 554.832
20MM 6 75 2.466 1109.7
20MM 7.5 60 2.466 1109.7
20MM 9 60 2.466 1331.64
20MM 10.5 47 2.466 1216.971
20MM 12 81 2.466 2396.952
10MM 12 550 0.616 4065.6
TOTAL 35,330.32
SHEAR WALL ,ELEVATOR AND STAIRS
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
25MM 9 52 3.853 1803.204
16mm 6 232 1.578 2196.576
16mm 7.5 36 1.578 426.06
12mm 6 700 0.88 3696
TOTAL 8,121.84

10th floor
SLAB
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
12mm 6 190 0.88 1003.2
12mm 9 170 0.88 1346.4
12mm 10.5 135 0.88 1247.4
12mm 12 320 0.88 3379.2
10mm 10.5 455 0.616 2942.94
10mm 12 190 0.616 1404.48
TOTAL 11,323.62
COLUMNS
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
25MM 6 72 3.853 1664.496
 25MM 9 78 3.853 2704.806
12mm 12 836 0.88 8828.16
TOTAL 13,197.46
BEAMS
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
28MM 6 164 4.834 4756.656
28MM 7.5 93 4.834 3371.715
28MM 9 137 4.834 5960.322
28MM 10.5 57 4.834 2893.149
28MM 12 70 4.834 4060.56
25MM 6 12 3.853 277.416
25MM 7.5 7 3.853 202.2825
25MM 9 21 3.853 728.217
25MM 10.5 32 3.853 1294.608
25MM 12 12 3.853 554.832
20MM 6 75 2.466 1109.7
20MM 7.5 60 2.466 1109.7
20MM 9 60 2.466 1331.64
20MM 10.5 47 2.466 1216.971
20MM 12 81 2.466 2396.952
10MM 12 550 0.616 4065.6
TOTAL 35,330.32
SHEAR WALL ,ELEVATOR AND STAIRS
BAR DIAMETER(MM) LENGTH (M) PCS kg/m TOTAL KG
25MM 9 52 3.853 1803.204
16mm 6 232 1.578 2196.576
16mm 7.5 36 1.578 426.06
12mm 6 700 0.88 3696
TOTAL 8,121.84
10mm 0.616
12mm 0.88
16mm 1.578
20mm 2.466
25mm 3.853 SLABS
28mm 4.834 top
150 12 mm @ 12meters
125 12 mm @10.5 meters
150 10mm @ 10.5 meters
100 10mm @12.0 meters
bot
165 12mmx12meters

165 12mmx9meters
165 12mmx 6meters
12 90 10mmx12meters
66 180 10mmx10.5meters
COLUMNS
352 28MM X 9 METERS
748 12MM X12 METERS
12 SHEAR WALLS
10 0 28 MM X 9 METERS
350 12MM X6 METERS
12 160 16MM X 10.5 METERS
77 BEAM STIRUPS
370 10MM X12 METERS
100 10MM X12 METERS
80 10MM X12 METERS