You are on page 1of 2

budget for digital marketing training and agency expenses/pm expenses one time

expenses to be incurred
sco faculty 20000
social media faculty 20000
graphic designer/ video maker faculty 20000
full stack developer/wordpress developer faculty 20000
facebook /insta/blaster 10000 purchased
whats app sender reseller 20000 purchased
g map extractor 10000 purchased
web data extractor 10000 purchased
semrush subscription 10000
linkedin premium subscription 2500
server 12000 purchased
website 10000 purchased
budget for google ad/ social media ad
content for chatGPT api subscription 10000
virtual number for campaign 2000
g mass for e mail campaign 10000
total 114500 72000
income heads
income heads minimum
training 200000 40 students
affiliate marketing by existing students 300000 30 students
digital marketing agency 250000 5 customers
placements 100000 8% of CTC
hybrid mode to cater to online and offline
purchased
purchased
purchased

purchased
purchased

You might also like