Professional Documents
Culture Documents
Variance Analysis
➔ Comparison
➔ Performance evaluation tool
Variance Formulas
Direct Materials
↑ RICE QUANTITY
Direct Labor
RATE HOURS
Overhead
Actual
Budgeted
E I
standard
-
MATERIALS
,
39 100
,
-
⑳
- Standard Price Standard Quantity
:
C2 4 20.
I
8 , 25 34 68 ,
-
0
~ M ·
-
0
·
*
Standard actual
quantity based on
produced LABOR
2 5 2 , 78
. +
Actual Rate Actual Hours 7 9
.
+
zwo 55 ,
308
7000 S2 500
+
standard Rate .
51 563
,
DLH/ unit 2 50
·
2,
·
.
FOH/DLH 3 10 .
*
·
AL
·DLH- 10 , 10 Actual Output = 4 500
,
11 25
· VOH-26 25 450
=
2 5
= ,
, .
FOH-38 00
·
variable Fixed
W E
*
Actual AVR +
AH
t
AFR *
AH 26 , 250
+
38 , 000 =
64 , 250 AA S S
I
BAAH
I +
Budgeted Actual SUR 10 , 08 56 , 20 BB
*
AH
*
1 75
38 78
+
BFC
i
.
B ASH
,
E
* +
Budgeted 58 , 438
+
Standard SURYSH 1 75
.
=
11 250
,
CC
W
*
Standard SURSH +
SFR+SH 1 75.
+
11 250
,
+ 3 10 - +
11 , 200 54 , 563 DB
2 .
Efficiency variable
-
3 .
FOH Spending Variance 750F &
4 .
S .
Fixed Volume Variance 3 ,
875 U
~6 Variance
.
Efficiency 2 , 188 F
N 7 .
Spending Variance 8 ,
000 U
8 .
I
; -
unit 5 8 A Price Quantity 3 65 4 , 25 MPU 637 F
etgee
A
· -
.
=
+
.
~
DL- 3 his /unit #10 S Price" 5 4 250 MUV-290 U
;
A =
8 +
,
S Price S
=
5 .
8 +
4 200,
TMU-347 F
ACTULL
·
Production =
2 100
,
units LABOR
·DM -4 , 250 ft :5 .
65 A Rate A Hours =
9 75.
+
6 300 ,
61 425 LRU 1 , 575 E
,
DLH-6 300 ,
; 9 .
75/hr S x
A -
10
+
6 , 38 63 00t
,
LEV O
⑳
⑪
S S -
10
+
6 300 63 000
,
TW 1 , 575 F
,
UAL STANDARD
t
DLH -
16 000
,
DLH /unit -
3 VARIABLE FIXED
VOH-31 325 ,
- VOH/DLH -
1 8 .
. .
800
58
, ,
,
15 , 008
-
.
, ,
""FOH -49 50 ,
Standard 1.
8 +
15 000
,
3 25
.
x
15 , 000 75 ,
75
2, 525
: .
Spending Variance W
hie .
2 Efficiency 1 , 800 W
↑
rate 3 .
Volume 750 W
4 .
Controllable 4 325
,
W
~ .
Uncontrollable 750 W
O
6 .
Fixed Spending
Variable U
:
Spending 2 , 525
.
8 :
9 :
I .
Total 5
,
075 U
Example: (Materials produced is similar with materials used)
DM