Professional Documents
Culture Documents
Warren
1. Receivables are normally classified as Additional costs, such as direct labor and factory
(1) accounts receivable, (2) notes re- overhead, must be added to materials during
ceivable, or (3) other receivables. production. The work-in-process inventory ac-
2. Transactions in which merchandise is count accumulates material, labor, and over-
sold or services are provided on credit head costs incurred during production. At the
generate accounts receivable. completion of production, the costs in work-in-
3. a. Current Assets process are transferred to the finished goods in-
ventory account. Upon sale, the costs in finished
b. Investments
goods are transferred to cost of goods sold to be
4. Examples of other receivables include matched against the revenue from sale. Since
interest receivable, taxes receivable, retailers only purchase goods for resale, they
and receivables from officers or em- use a single inventory account, Inventory. Upon
ployees.
sale, the inventory costs are transferred to cost
5. Carter’s should use the direct write-off of goods sold to be matched against the reve-
method because it is a small business nue from sale. Thus, accounting for the sale of
that has a relatively small number and completed goods is similar for both types of
volume of accounts receivable. firms.
6. The allowance method 11. No, they are not techniques for determining
7. Contra asset physical quantities. The terms refer to cost flow
8. The accounts receivable and allowance assumptions, which affect the determination of
for doubtful accounts may be reported at the costs assigned to items sold during the period
the net amount of $428,200 ($475,000 – and that remain in inventory at the end of the
$46,800) in the Current Assets section period.
of the balance sheet. In this case, the 12. No, the term refers to the flow of costs rather
amount of the allowance for doubtful ac-
than the items remaining in the inventory. The
counts should be shown separately in a
inventory cost is composed of the earliest acqui-
note to the financial statements or in pa-
rentheses on the balance sheet. Alter- sitions costs rather than the most recent acquisi-
natively, the accounts receivable may tions costs.
be shown at the gross amount of 13. a. FIFO c. FIFO
$475,000 less the amount of the allow- b. LIFO d. LIFO
ance for doubtful accounts of $46,800,
thus yielding net accounts receivable of 14. FIFO
$428,200. 15. LIFO. In periods of rising prices, the use of LIFO
9. (1) The percentage rate used is exces- will result in the highest cost of goods sold, the
sive in relationship to the volume of lowest taxable income, and the lowest income
accounts written off as uncollectible; tax expense.
hence, the balance in the allowance 16. The LIFO reserve is the difference between the
account is excessive. FIFO and LIFO inventory valuation. The analyst
(2) A substantial volume of old uncol- will adjust earnings to what they would have
lectible accounts is still being carried been under FIFO. This is because the liquidation
in the accounts receivable account. of a LIFO reserve abnormally inflates gross profit
10. Manufacturing firms must accumulate and net income.
the costs for making product. The costs 17. Current Assets
for making product include materials, 18. By a notation next to “inventory” on the balance
which are included in materials inventory. sheet or in a note to the financial statements.
173
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
EXERCISES
E6–1
Accounts receivable from the U.S. government are significantly different from re-
ceivables from commercial aircraft carriers such as Delta and United. For example,
U.S. government receivables often involve complex contracts, but are backed by
the full faith and credit of the government. In contrast, company receivables have
more credit risk. Thus, Boeing should report each type of receivable separately.
In a recent filing with the Securities and Exchange Commission, Boeing reports the
receivables together on the balance sheet but discloses each receivable separately
in a note to the financial statements.
E6–2
E6–3
Note to Instructors: In a separate note in its 10-K SEC filing, MGM disclosed
that its casino accounts receivables of $307,152,000 have an estimated allow-
ance for doubtful accounts of $84,397,000, which as a percentage of casino
receivables is 27.5% ($84,397,000 ÷ $307,152,000). The remaining receivables
of MGM are primarily related to its hotel operations.
174
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
E6–4
Collected $5,000
Balance Sheet
Statement of Assets = Liabilities + Stockholders’ Equity Income
Cash Flows Accounts Statement
Cash + Receivable
Mar. 18. 5,000 (5,000)
Wrote-off $10,000
Balance Sheet
Statement of Assets = Liabilities + Stockholders’ Equity Income
Cash Flows Retained Statement
Accounts Receivable = Earnings
Mar. 18. (10,000) (10,000) Mar. 18.
Income Statement
Mar. 18. Bad debt
expense (10,000)
Reinstated Account
Balance Sheet
Statement of Assets = Liabilities + Stockholders’ Equity Income
Cash Flows Retained Statement
Accounts Receivable = Earnings
Aug. 29. 10,000 10,000 Aug. 29.
Income Statement
Aug. 29. Bad debt
expense 10,000
175
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
E6–4, Concluded
Collected $10,000
Balance Sheet
Statement of Assets = Liabilities + Stockholders’ Equity Income
Cash Flows Accounts Statement
Cash + Receivable
Aug. 29. 10,000 (10,000)
E6–5
Collected $2,500
Balance Sheet
Statement of Assets = Liabilities + Stockholders’ Equity Income
Cash Flows Accounts Statement
Cash + Receivable
July 3. 2,500 (2,500)
Wrote-off $11,000
Balance Sheet
Statement of Assets = Liabilities + Stockholders’ Equity Income
Cash Flows Accounts Allowance for Statement
Receivable – Doubtful Accounts
July 3. (11,000) 11,000
176
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
E6–5, Concluded
Reinstated Account
Balance Sheet
Statement of Assets = Liabilities + Stockholders’ Equity Income
Cash Flows Accounts Allowance for Statement
Receivable – Doubtful Accounts
Oct. 8. 11,000 (11,000)
Collected $11,000
Balance Sheet
Statement of Assets = Liabilities + Stockholders’ Equity Income
Cash Flows Accounts Statement
Cash + Receivable
Oct. 8. 11,000 (11,000)
177
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
E6–6
a.
Balance Sheet
Statement of Assets = Liabilities + Stockholders’ Equity Income
Cash Flows Accounts Retained Statement
Receivable = Earnings
(13,000) (13,000)
Income Statement
Bad debt
expense (13,000)
b.
Balance Sheet
Statement of Assets = Liabilities + Stockholders’ Equity Income
Cash Flows Accts. Allowance for Statement
Rec. – Doubtful Accounts
(13,000) 13,000
E6–7
Estimated
Uncollectible Accounts
Age Interval Balance Percent Amount
Not past due ............................................... $1,850,000 1% $18,500
1–30 days past due .................................... 750,000 2 15,000
31–60 days past due .................................. 100,000 6 6,000
61–90 days past due .................................. 60,000 14 8,400
91–180 days past due ................................ 45,000 60 27,000
Over 180 days past due............................. 25,000 90 22,500
Total....................................................... $2,830,000 $97,400
178
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
E6–8
Balance Sheet
Statement of Assets = Liabilities + Stockholders’ Equity Income
Cash Flows Allowance for Retained Statement
– Doubtful Accounts = Earnings
Dec. 31. (84,100) (84,100) Dec.31.
Income Statement
Dec. 31. Bad debt
expense (84,100)
E6–9
E6–10
E6–11
179
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
E6–12
b. The materials inventory includes the cost of purchased parts and materials
needed to manufacture wireless communication devices. Work-in-process in-
ventory accumulates direct materials, direct labor, and factory overhead
costs that are incurred during production. The finished goods inventory in-
cludes the direct labor, direct materials, and factory overhead costs for com-
pleted product.
180
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
E6–13
a. The asset categories reflect the life cycle of a film. The initial “In develop-
ment” costs are associated with efforts to develop a new film. These costs
would include the salaries of writers and other creative people to develop film
concepts and ideas. Once a film is accepted for production, the costs are rec-
lassified as “In production” (in process). Additional production costs, including
salaries for actors and actresses, are now accumulated. Once a film is released
(completed), the costs are transferred to the “In release” and product inventory
categories.
E6–14
181
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
E6–15
Cost
Ending Cost of Goods
Inventory Method Inventory Sold
a. FIFO ........................................ $37,620 $108,630
b. LIFO ........................................ 32,400 113,850
c. Weighted average ................. 35,100 111,150
Cost of merchandise available for sale:
21 units at $1,800 ..................................................... $ 37,800
29 units at $1,950 ..................................................... 56,550
10 units at $2,040 ..................................................... 20,400
15 units at $2,100 ..................................................... 31,500
75 units (at average cost of $1,950) ........................ $ 146,250
a. First-in, first-out:
Inventory:
15 units at $2,100 ..................................................... $ 31,500
3 units at $2,040 ..................................................... 6,120
37 units ..................................................................... $ 37,620
Inventory sold:
$146,250 – $37,620.................................................... $108,630
b. Last-in, first-out:
Inventory:
18 units at $1,800 ..................................................... $ 32,400
Inventory sold:
$146,250 – $32,400 .................................................... $113,850
c. Weighted average cost:
Inventory:
18 units at $1,950 ($146,250 ÷ 75 units) .................. $ 35,100
Merchandise sold:
$146,250 – $35,100.................................................... $111,150
182
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
E6–16
2. In periods of rising prices, the net income shown on the company’s tax return
would be lower under LIFO than under FIFO; thus, there is a tax advantage of
using LIFO.
Note to Instructors: The federal tax laws require that if LIFO is used for tax pur-
poses, LIFO also must be used for financial reporting purposes. This is known
as the LIFO conformity rule. Thus, selecting LIFO for tax purposes means the
company’s reported net income will also be lower than if FIFO had been used.
Companies using LIFO believe the tax advantages from using LIFO outweigh any
negative impact of reporting a lower net income to shareholders.
E6–17
ZABEL COMPANY
Balance Sheet
December 31, 20Y4
Assets
Current assets:
Cash ............................................................................ $ 75,000
Notes receivable ......................................................... 115,000
Accounts receivable .................................................. $475,000
Less allowance for doubtful accounts ................ (11,150) 463,850
Interest receivable ...................................................... 9,000
183
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
E6–18
Total
Market
Value per
Cost Unit (Net
Inventory per Realizable
Product Quantity Unit Value) Cost Market LCM
Adams 100 $140 $125 $ 14,000 $ 12,500 $ 12,500
Coolidge 375 90 112 33,750 42,000 33,750
McKinley 220 60 59 13,200 12,980 12,980
Garfield 900 120 115 108,000 103,500 103,500
Lincoln 626 140 145 87,640 90,770 87,640
Total $256,590 $261,750 $250,370
E6–19
184
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
PROBLEMS
P6–1
1.
A B C D E F G H
1 Aging-of-Receivables Schedule
2 December 31, 20Y7
3 Days Past Due
Not Past Over
4 Customer Balance Due 1–30 31–60 61–90 91–120 120
5 AAA Beauty 27,500 27,500
6 Amelia’s Wigs 3,750 3,750
2.
Balance Sheet
Statement of Assets = Liabilities + Stockholders’ Equity Income
Cash Flows Allowance for Retained Statement
– Doubtful Accounts = Earnings
20Y7 20Y7
Dec. 31. (57,100)* (57,100) Dec. 31.
Income Statement
20Y7 Bad debt
Dec. 31. expense (57,100)
185
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
P6–1, Continued
3.
Balance Sheet
Statement of Assets = Liabilities + Stockholders’ Equity Income
Cash Flows Allowance for Retained Statement
– Doubtful Accounts = Earnings
20Y7 20Y7
Dec. 31. (60,000)* (60,000) Dec. 31.
Income Statement
20Y7 Bad debt
Dec. 31. expense (60,000)
4.
Balance Sheet
Statement of Assets = Liabilities + Stockholders’ Equity Income
Cash Flows Accounts Allowance for Statement
Receivable – Doubtful Accounts
20Y8
Mar. 4. (2,950) 2,950
186
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
P6–1, Continued
5.
Reinstated Account
Balance Sheet
Statement of Assets = Liabilities + Stockholders’ Equity Income
Cash Flows Accounts Allowance for Statement
Receivable – Doubtful Accounts
20Y8
Aug. 17. 2,950 (2,950)
Collected $2,950
Balance Sheet
Statement of Assets = Liabilities + Stockholders’ Equity Income
Cash Flows Accounts Statement
Cash + Receivable
20Y8
Aug. 17. 2,950 (2,950)
20Y8
Aug. 17. Operating 2,950
6. a.
Wrote-off of Account
Balance Sheet
Statement of Assets = Liabilities + Stockholders’ Equity Income
Cash Flows Retained Statement
Accounts Receivable = Earnings
20Y8 20Y8
Mar. 4. (2,950) (2,950) Mar. 4.
Income Statement
187
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
P6–1, Concluded
6. b.
Reinstated Account
Balance Sheet
Statement of Assets = Liabilities + Stockholders’ Equity Income
Cash Flows Retained Statement
Accounts Receivable = Earnings
20Y8 20Y8
Aug. 17. 2,950 2,950 Aug. 17.
Income Statement
20Y8 Bad debt
Aug. 17. expense 2,950
Collected $2,950
Balance Sheet
Statement of Assets = Liabilities + Stockholders’ Equity Income
Cash Flows Accounts Statement
Cash + Receivable
20Y8
Aug. 17. 2,950 (2,950)
188
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
P6–2
1.
a. b.
Addition to Allowance Accounts Written
Year for Doubtful Accounts Off During Year
189
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
P6–3
2. Yes. The actual write-offs of accounts originating in the first two years are
reasonably close to the expense that would have been charged to those years
on the basis of ½% of sales. The total write-off of receivables originating in
the first year amounted to $11,000 ($5,000 + $4,000 + $2,000), as compared
with bad debt expense, based on the percentage of sales, of $11,500. For the
second year, the comparable amounts were $22,500 ($5,000 + $12,000 +
$5,500) and $23,750.
190
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
P6–4
191
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
P6–4, Concluded
4. a. During periods of rising prices, the LIFO method will result in a lesser
amount of inventory, a greater amount of the cost of goods sold, and a
lesser amount of net income than the other two methods. For Amsterdam
Appliances, the LIFO method would be preferred for the current year
since it would result in a lesser amount of income tax.
b. During periods of declining prices, the FIFO method will result in a lesser
amount of net income and would be preferred for income tax purposes.
192
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
P6–5
Inventory Sheet
December 31, 20Y9
Unit Unit Total
Inventory Cost Market
Description Quantity Price Price Cost Market LCM
112Aa 38 25 $ 80 $ 83 $ 2,000 $2,075
13 78 1,014 1,079
3,014 3,154 $ 3,014
B300t 33 118 115 3,894 3,795 3,795
C39f 41 20 66 64 1,320 1,280
21 70 1,470 1,344
2,790 2,624 2,624
Echo9 125 25 26 3,125 3,250 3,125
F900w 18 10 565 550 5,650 5,500
8 560 4,480 4,400
10,130 9,900 9,900
H687 60 15 15 900 900 900
J023 5 385 390 1,925 1,950 1,925
L33y 375 6 6 2,250 2,250 2,250
R66b 90 80 22 18 1,760 1,440
10 21 210 180
1,970 1,620 1,620
S77x 6 5 250 235 1,250 1,175
1 260 260 235
1,510 1,410 1,410
T882m 130 100 20 18 2,000 1,800
30 19 570 540
2,570 2,340 2,340
Z55p 12 9 750 746 6,750 6,714
3 749 2,247 2,238
8,997 8,952 8,952
Totals $43,075 $42,145 $41,855
193
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
METRIC-BASED ANALYSIS
MBA 6–1
Transaction Liquidity Metric Profitability Metric
Number of Days’ Sales Return on
Date Description in Receivables Sales
Mar. 18 Collected cash Decrease No effect
18 Wrote off account Decrease Decrease
Aug. 29 Reinstated account Increase Increase
29 Collected cash Decrease No effect
MBA 6–2
Transaction Liquidity Metric Profitability Metric
Number of Days’ Sales Return on
Date Description in Receivables Sales
July 3 Collected cash Decrease No effect
3 Wrote off account Decrease No effect
Oct. 8 Reinstated account No effect No effect
8 Collected cash Decrease No effect
MBA 6–3
MBA 6–4
Liquidity Metric Profitability Metric
Number of Days’ Sales Return on
in Inventory Sales
FIFO Higher Higher
LIFO Lower Lower
Instructor Note: The preceding results are based upon a period of rising
prices, which is the case in E6–15.
194
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
MBA 6–5
Liquidity Metric Profitability Metric
Number of Days’ Sales Return on
in Inventory Sales
Decrease Decrease
MBA 6–6
1. Year 2 Year 1
Accounts receivable turnover:
$233,715 ÷ $33,713 ........................ 6.9
$182,795 ÷ $27,816 ........................ 6.6
2. Days’ sales in receivables:
$33,173 ÷ ($233,715 ÷ 365) ........... 53 days
$27,816 ÷ ($182,795 ÷ 365) ........... 55 days
Alternative computations (small differences may be caused by rounding):
365 days ÷ 6.9 ............................... 53 days
365 days ÷ 6.6 ............................... 55 days
3. Inventory turnover:
$140,089 ÷ $2,230 .......................... 62.8
$112,258 ÷ $1,938 .......................... 57.9
4. Days’ sales in inventory:
$2,230 ÷ ($140,089 ÷ 365) ............. 6 days
$1,938 ÷ ($112,258 ÷ 365) ............. 6 days
Alternative computations (small differences may be caused by rounding):
365 days ÷ 62.8 ............................. 6 days
365 days ÷ 57.9 ............................. 6 days
5. Return on sales
$71,230 ÷ $233,715 ........................ 30.5%
$52,503 ÷ $182,795 ........................ 28.7%
6. Apple’s accounts receivable turnover in Year 2 of 6.9 has increased slightly
from 6.6 in Year 1. Days’ sales in receivables has decreased from 55 days
to 53 days. This is a favorable change. Likewise, Apple’s inventory turnover
in Year 2 of 62.8 has increased slightly from 57.9 in Year 1. Days’ sales in
inventory has remained the same at 6 days.*
Although Apple is managing its inventory efficiently, it appears that there
could be room for more efficiency in managing its accounts receivable. Credit
terms and comparisons to competitors should be examined to further assess
whether Apple could increase the accounts receivable turnover and reduce
the days’ sales in receivables.
195
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
MBA 6–6, Concluded
Apple’s return on sales in Year 2 of 30.5% has increased from 28.7% in Year 1.
This a favorable change, but comparison to the industry averages and com-
petitors should be done to better assess Apple's profitability.**
* Days’ sales in inventory has actually decreased in Year 2, but rounding re-
sults in the same days’ sales in inventory as Year 1.
MBA 6–7
1. Year 2 Year 1
Accounts receivable turnover:
$103,355 ÷ $16,530 ....................... 6.3
$111,454 ÷ $17,899 ....................... 6.2
2. Days’ sales in receivables:
$16,530 ÷ ($103,355 ÷ 365) ........... 58 days
$17,899 ÷ ($111,454 ÷ 365) .......... 59 days
Alternative computations (small differences may be caused by rounding):
365 days ÷ 6.3 ............................... 58 days
365 days ÷ 6.2 ............................... 59 days
3. Inventory turnover:
$78,596 ÷ $6,450 ........................... 12.2
$84,839 ÷ $6,231 ........................... 13.6
4. Days’ sales in inventory:
$6,450 ÷ ($78,596 ÷ 365) ............... 30 days
$6,231 ÷ ($84,839 ÷ 365) ............... 27 days
Alternative computations (small differences may be caused by rounding):
365 days ÷ 12.2 ............................. 30 days
365 days ÷ 13.6 ............................. 27 days
5. Return on sales
$5,471 ÷ $103,355 ......................... 5.3%
$7,185 ÷ $111,454 ......................... 6.4%
196
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
MBA 6–7, Concluded
6. HP’s accounts receivable turnover in Year 2 of 6.3 has increased slightly from
6.2 in Year 1. Days’ sales in receivables has decreased from 59 days in Year 1
to 58 days in Year 2. This is a favorable change. HP’s inventory turnover in
Year 2 of 12.2 has decreased from 13.6 in Year 1. As a result, days’ sales in
inventory has increased from 27 days in Year 1 to 30 days in Year 2. This is an
unfavorable change.
There could be room for improving the management of accounts receivable.
Credit terms should be examined and comparisons to competitors should be
made to assess whether HP could increase the accounts receivable turnover
and reduce the days’ sales in receivables. The increasing day’s sales in
inventory and decreasing inventory turnover are also areas of concern.
HP’s return on sales in Year 2 of 5.3% has decreased from 6.4% in Year 1. This
an unfavorable change. The low return on sales is a concern, but comparisons
to the industry average and competitors should be done to better assess HP’s
profitability.*
MBA 6–8
The results of MBA 6–6 and MBA 6–7 for Apple and HP are summarized below.
Apple HP
Year 2 Year 1 Year 2 Year 1
Accounts receivable turnover................ 6.9 6.6 6.3 6.2
Days’ sales in receivables ...................... 53 55 58 59
Inventory turnover .................................. 62.8 57.9 12.2 13.6
Days’ sales in inventory ......................... 6 6 30 27
Return on sales ....................................... 30.5% 28.7% 5.3% 6.4%
Apple and HP’s accounts receivable turnover and days’ sales in receivables are
comparable. However, Apple has a much higher inventory turnover (62.8 and
57.9) than HP (12.2 and 13.6). As a result, HP has more days’ sales in inventory
(30 and 27 days) than does Apple (6 days). These differences in inventory metrics
probably reflect the strong demand for Apple’s products.
The primary concern for HP is its low return on sales (5.3% and 6.4%) compared
to Apple’s (30.5% and 28.7%). Again, this probably reflects the strong demand for
Apple’s products.
197
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
MBA 6–9
1. Year 2 Year 1
Accounts receivable turnover:
$139,367 ÷ $10,152 ....................... 13.7
$126,761 ÷ $8,402 ......................... 15.1
2. Days’ sales in receivables:
$10,152 ÷ ($139,367 ÷ 365) ........... 27 days
$8,402 ÷ ($126,761 ÷ 365) ............ 24 days
Alternative computations (small differences may be caused by rounding):
365 days ÷ 13.7 ............................. 27 days
365 days ÷ 15.1 ............................. 24 days
3. Inventory turnover:
$114,000 ÷ $11,488 ....................... 9.9
$102,978 ÷ $11,039 ....................... 9.3
4. Days’ sales in inventory:
$11,488 ÷ ($114,000 ÷ 365) .......... 37 days
$11,039 ÷ ($102,978 ÷ 365) .......... 39 days
Alternative computations (small differences may be caused by rounding):
365 days ÷ 9.9 ............................... 37 days
365 days ÷ 9.3 ............................... 39 days
5. Return on sales
$8,799 ÷ $139,367 ......................... 6.3%
$8,037 ÷ $126,761 ......................... 6.3%
6. CVS’s accounts receivable turnover in Year 2 of 13.7 has decreased from 15.1
in Year 1. Days’ sales in receivables has increased from 24 days in Year 1 to
27 days in Year 2. This is an unfavorable change. CVS’s inventory turnover in
Year 2 of 9.9 has increased from 9.3 in Year 1. As a result, days’ sales in
inventory has decreased from 39 days in Year 1 to 37 days in Year 2. This is a
favorable change. CVS’s return on sales remained unchanged from Year 1 to
Year 2.
Credit terms should be examined and comparisons made to competitors and
industry averages to determine if any of the ratios can be improved.
198
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
MBA 6–10
1. International
Paper Wal-Mart
Accounts receivable turnover:
$23,617 ÷ [($4,058 + $3,414) ÷ 2] ......... 6.3
$484,651 ÷ [($6,677 + $6,778) ÷ 2] ....... 72.0
3. Inventory turnover:
$16,254 ÷ [($2,825 + $2,424) ÷ 2] ......... 6.2
$365,086 ÷ [($44,858 + $45,141) ÷ 2] ... 8.1
199
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
MBA 6–10, Concluded
International
Paper Wal-Mart
5. Return on sales
$1,517 ÷ $23,617 .................................. 6.4%
$27,147 ÷ $484,651 .............................. 5.6%
200
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
CASES
Case 6–1
Case 6–2
201
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Case 6–2, Concluded
Note: Statement of activity indicates most contractors pay their receivables, but
they just take their time.
An alternative approach would be to charge contractors interest on overdue
accounts. For example, Northern might charge accounts over 60 days past due
interest at 1½% per month (equivalent to approximately 18% per year). This
approach would be more of a “negative” approach to motivating contractors to
pay earlier.
Finally, yet another approach would be to stop extending credit to contractors
who routinely abuse Northern’s liberal credit policy. However, this approach is
more extreme than the preceding two approaches. It might be more appropriate
for contractors who continue to abuse the credit policy after one of the preceding
approaches has been implemented.
Regardless of the approach chosen, exceptions probably should be allowed for
good customers who suffer unusual situations. For example, a contractor’s bill
might be past due because of unforeseen construction problems, such as bad
weather, disagreement on contract specifications, etc.
Case 6–3
Since the title to merchandise shipped FOB shipping point passes to the buyer
when the merchandise is shipped, the shipments made before midnight, Decem-
ber 31, 20Y1, should properly be recorded as sales for the fiscal year ending
December 31, 20Y1. Hence, Gene Lumpkin is behaving in a professional manner.
However, Gene should realize that recording these sales in 20Y1 precludes them
from being recognized as sales in 20Y2. Thus, accelerating the shipment of
orders to increase sales of one period will have the effect of decreasing sales of
the next period.
202
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Case 6–4
203
© 2018 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Solution Manual for Survey of Accounting, 8th Edition Carl S. Warren