Chart Title

$191,666.67
$183,333.33
$175,000.00
$166,666.67
$158,333.33
$150,000.00
$141,666.67
$133,333.33
$125,000.00
$116,666.67
$108,333.33
$100,000.00
$91,666.67
$83,333.33
$75,000.00
$66,666.67
$58,333.33
$50,000.00
$41,666.67
$33,333.33
$25,000.00
$16,666.67
$8,333.33

3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
$0.00
.3 .3 .3 .3 .3 .3 .3 .3 .3 .3 .3 .3 .3 .3 .3 .3 .3 .3 .3 .3 .3 .3 .3 .3
33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33
8,3 8,3 8,3 8,3 8,3 8,3 8,3 8,3 8,3 8,3 8,3 8,3 8,3 8,3 8,3 8,3 8,3 8,3 8,3 8,3 8,3 8,3 8,3 8,3
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
 Chart Title

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
 Chart Title

24
23
22
21
20
19
18
17
16
15
14
13
12
11
10
9
8
7
6
5
4
3
2
1
$8,100.00 $8,200.00 $8,300.00 $8,400.00 $8,500.00 $8,600.00 $8,700.00 $8,800.00

Column B Column D
 Chart Title

$11,000.00

$9,000.00

$7,000.00

$5,000.00

$3,000.00

$1,000.00

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Column E
C $8,3 $8,3 $8,3 $8,3 $8,3 $8,3 $8,3 $8,3 $8,3 $8,3 $8,3 $8,3 $8,3 $8,3 $8,3 $8,3 $8,3 $8,3 $8,3 $8,3 $8,3 $8,3 $8,3 $8,3
o 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3 33.3
l 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
u Column B
m
n
B
C $11, $11, $10, $10, $10, $10, $10, $10, $10, $10, $10, $9,9 $9,7 $9,6 $9,5 $9,4 $9,3 $9,1 $9,0 $8,9 $8,8 $8,6 $8,5 $8,4
o 233. 112. 991. 870. 750. 629. 508. 387. 266. 145. 025. 04.1 83.3 62.5 41.6 20.8 00.0 79.1 58.3 37.5 16.6 95.8 75.0 54.1
l 33 50 67 83 00 17 33 50 67 83 00 7 3 0 7 3 0 7 3 0 7 3 0 7
u
m
n
E
 Agencia de autos "Rayo MacQueen
AUTO $250,000.00
ENGANCHE 20% 20% $50,000.00
INTERES ANUAL 15% 1%
PLAZO 24

MENSUALIDAD INTERES IVA CAPITAL SALDO

0 16% $200,000.00
1 $8,333.33 $2,500.00 $400.00 $11,233.33 $191,666.67
2 $8,333.33 $2,395.83 $383.33 $11,112.50 $183,333.33
3 $8,333.33 $2,291.67 $366.67 $10,991.67 $175,000.00
4 $8,333.33 $2,187.50 $350.00 $10,870.83 $166,666.67
5 $8,333.33 $2,083.33 $333.33 $10,750.00 $158,333.33
6 $8,333.33 $1,979.17 $316.67 $10,629.17 $150,000.00
7 $8,333.33 $1,875.00 $300.00 $10,508.33 $141,666.67
8 $8,333.33 $1,770.83 $283.33 $10,387.50 $133,333.33
9 $8,333.33 $1,666.67 $266.67 $10,266.67 $125,000.00
10 $8,333.33 $1,562.50 $250.00 $10,145.83 $116,666.67
11 $8,333.33 $1,458.33 $233.33 $10,025.00 $108,333.33
12 $8,333.33 $1,354.17 $216.67 $9,904.17 $100,000.00
13 $8,333.33 $1,250.00 $200.00 $9,783.33 $91,666.67
14 $8,333.33 $1,145.83 $183.33 $9,662.50 $83,333.33
15 $8,333.33 $1,041.67 $166.67 $9,541.67 $75,000.00
16 $8,333.33 $937.50 $150.00 $9,420.83 $66,666.67
17 $8,333.33 $833.33 $133.33 $9,300.00 $58,333.33
18 $8,333.33 $729.17 $116.67 $9,179.17 $50,000.00
19 $8,333.33 $625.00 $100.00 $9,058.33 $41,666.67
20 $8,333.33 $520.83 $83.33 $8,937.50 $33,333.33
21 $8,333.33 $416.67 $66.67 $8,816.67 $25,000.00
22 $8,333.33 $312.50 $50.00 $8,695.83 $16,666.67
23 $8,333.33 $208.33 $33.33 $8,575.00 $8,333.33
24 $8,333.33 $104.17 $16.67 $8,454.17 $0.00
REALIZA EL AUTOFINANCIAMIENTO DE UN AUTO
CON VALOR DE 250,000 PESOS Y UN PLAZO DE 2
CON TASA DE INTERÉS MENSUAL DE 1.25
OBTEN EL COSTO TOTAL DEL AUTO Y EL EL VALO
REALIZA LAS GRÁFICAS DE CADA COLUMNA POS
 NCIAMIENTO DE UN AUTO
00 PESOS Y UN PLAZO DE 24 MESES
S MENSUAL DE 1.25 AL FINAL DEL FINANCIAMIENTO
AL DEL AUTO Y EL EL VALOR REAL DEL AUTO DESPUÉS DEL FINANCIAMIENTO
S DE CADA COLUMNA POSICIONANDOLAS EN CADA HOJA DIFERENTE.