Professional Documents
Culture Documents
Affiliated Companies
Parent (consolidation)
Subsidiary (consolidation)
Book Value
Net Assets
Goodwill
lntercompany Transactions
Equity Method
Consolidation
<
-r h. :, i"d p,r-t 1
10..,
Definitions---- Chapter 1----Class #2
1b
Realized gain---amount earned (profit) on
transactions completed by one entity inside an
economic entity with another entity outside the
economic ·entity
)
~ ,. I
--
~~_J
Investor Ownership of
Investee Shares
0 utstanding
1
~
.,J
..," In some cases, ~nfluence or control may
exist with less than 20% ownership.
7e,
Representation o,n the investee's Board of
Directors.
7.f
Accounting for Investments in Equity Securities---Journal (Worksheet) Entries
Event Eauitv Method Fair Value Method Initial Value Method Consolidation
Initial investment
Earnings of investee
Investee Dividends
Sale of Investment
Permanent Impairment
,
-; 3
In Class Exercises Using Equity Method
Example 1 : Assume B (the investee) has the following simplified balance sheet:
Assets $100,000 Liabilities $ 60,000
Equity $40,000
Prepare journal-entries for the INVESTOR (A) for the following events:
(a) A (the investor) pays $10,000 for a25% interest in B. A has significant influence.
Dr.
Cr.
(b) In the first year after the investment, the investee earns $20,000.
Dr.
Cr.
(c) At the end of the first year, B pays total dividends of $8,000 to its shareholders.
Dr.
Cr.
(d) At the end of the first year, A sells 30% of its investment for $9000.
Dr.
Cr.
Cr.
(e) Instead of (d), A decides to keep its investment. In year 2, B has a loss of$100,000.
Dr.
Cr.
(f) After recording entry (e), how much will the investee need to earn before the investor
can return to using equity method accounting.
Assume B (the investee) has the following book values and fair values.
Price paid
Minus: Book value of net assets acquired
Excess of price paid over BV
Remainder= Goodwill
Shortcut method:
Price paid
Minus Fair value of net assets acquired (based on ownership%)
Equals Goodwill
Assume that the excess paid over book value is attributable to investee fixed assets
having a remaining useful life of 4 years. What journal entry is prepared by the investor
after the first year.
Dr.
Cr.
Important points to note:
1. When comparing price paid to the book value of net assets acquired, remember to
apply the percentage ownership to the BV acquired.
2. While it may seem easier to use the "shortcut method" to solve for goodwill, it is
recommended that at this stage you follow the 2 step approach first shown.
3. Amortization of fair value adjustment under the equity method are always debited
to the equity earnings account, not a separate amortization account.
Example 3: Elimination of Unrealized Gains on Sales of Inventory Between Investor and
Investee (Downstream)
A owns 30% ofB. A has inventory on its books with a cost basis of $60,000 that it sells
to B for $100,000. B sells 80% of the goods it acquires from A to third parties. What
entries does A record to reflect the sale the elimination of the umealized gain on the
intercompany transaction.
Example 4 Same facts as above except it is B who sells the inventory to A (upstream).
Show the entries that A records to pick up the equity earnings of B as well as the
elimination of its share of the unrealized gain from the unsold ending inventory
Example 4: Assume A owns 10% ofB on January 1, 2012. On July 1, 2012 A increases
ownership to 40% by purchasing additional shares in B. The following represent the
earnings and dividends ofB for 2012.
Income Dividends
Example 5: Assume A owns 40% ofB on January 1, 2012. On July 1, 2012 A decreases
its ownership to 10% by selling its shares in B to third parties. The following represent
the earnings and dividends ofB for 2012.
Income Dividends
825-10-25-1 This Subtopic perrrHts all entities to choose, at specified el,ection dates, to
measure eligibie items at fair value\the fair value option).
' '
825-10-25-2 '
The decision about whetber to el,ect the fair value optfon:
\
c. Shalf be applied only to an entire instrument and not to only specified risks, specific cash
flows, or portions of that ihstrument.
An entity may decide whether to elect the fair value option for each eligible item on its election
date. Alternatively, an entity may elect the fair value option according to a preexisting policy for
specified types of eligible items.
825-10-25-3 Upfront costs and fees related to items for which the fair value option is elected
shall be recognized in earnings as incurred and not deferred.
825-10-25-4 An entity may dhoose to eifect the fair value opti,on for an eligible item only on
the date that one of the following occurs:
c. Financial assets that have been reported at fair vaiue with unrealized gains and losses
included in earnings because of specialized accounting principles cease to qualify for that
specialized accounting (for example, a trarisfer of assets from a subsidiary subject to
c. [ Si;gin,i!fi,ca;nt mocd1iificaitio,ns of de,bt, as olefined, i,n Subtopic 470-50. [FAS 159, paragraph 10,
sequence 41] ]
825-10-25-,fi [ A,ri a.cq,u,i,rnr, parent, or pri,rma,ry beneficiary decides whether to a,pply the fair
va Il ue opti,o,n to e11iii91i1bil1e iite,ms of a,n acq,ukee, su,bsidiiary, or consolidated VJ,E, bu,t that decision
appli,es o,nily i1n the conso11iiida1ted fi,na,ndail staitemen,ts. [FAS 159, paragraph 11, sequence 42.1] ] [ Fair
valu,e 0;pt,i10,o oh,o,i,ces m.a,d,e by a,n acq,u,i,red entity, su,bsidiary, or VIE conitinue to a,pply k1 separate
.fina,r;ida1l state,ments of those e:ntiiti,es if they issue separate financia,I statements. [FAS 159,
paragraph 11, sequence 42.2] ]
825-10-25-7 [ The fair value option may be elected for a s.ing,le eH,gibl,e item wi bhout el,ecting 1
it for other identical items with the following four exceptions: [FAS 159, paragraph 12,
sequen·ce 43j ]
a. [ If multiple advances a,re .tnaole to one bo.rrower pursuant to a sing1l,e co,n,t:ra,ot (such as
a line o,f credit o,r a construct ion lqan) an,d tJ11,e indiviidua1l advances l,os,e their i,d,entiity and
1
become part of a larger loan balari:c;.e, the fa·i r valw,e op,No,ri siha11!1 be appM,ed only to the la,rg,er
balance and not to each advance in~M,olual;ly: [FAS 159, paragrapt1 ·tz,--seq\Jence 44] ]
- - ------- ·-·----- .... '"-
d. [ If the fair value option is elected for an insurance contract (base contract) for wniCih
integrated or nonintegrated contract features or coverages (some of whi,cih are cai,1,ed riders)
are issued either concurrently or subsequently, the fair va'lue option ailso must be appiHed to
those features or coverages. [FAS 159, paragraph 12, sequence 47.1] ] [ The fa:ir va lue opbon 1
cannot be elected for only the nonintegrated contract features or toverng,es, even though
those features or coverages are accounted for separate,l y under Subtop,;,c 944-30. {FAS 159,
paragraph 12, sequence 47.2] ] [ Paragraph 944-30-35-30 defines a noninte,grated contract
feature in an insurance contract. [FAS 159, paragraph 12, sequence 48,1] ] [ For purposes of
applying this Subtopic, neither an integrated contract feature or covernge nor a
nonintegrated contract feature or coverage quaHfiies as a separate instrument. [FAS 159,
paragraph 12, sequence 48.2] ]
Instructions: Number your paper in the order of the problems. Do not recopy the problem. Show your
calculations supporting your answer. Circle the number that represents your answer.
1. On January 1, 2010 Harris pays $300,000 for 6,000 shares of Horton, representing a 25%
ownership. Harris has significant influence. During 2010, Horton earns $200,000 and pays
dividends of $2 per share. Harris has net income of $500,000 and pays dividends of $300,000 in
2010. Answer the following:
a. How much equity income is recorded by Harris in 2010.
b. What is the balance in the Investment in Horton found on Harris books at December 31,
2010.
2. On January 1, 2009, Davis acquires 30% of the outstanding common stock of Erdman for
$800,000 . Davis has significant influence. At that date Erdman had assets with a book value of
$5,000,000 and liabilities with a book value of $3,000,000. Any excess of the price paid by Davis
over the book value of net assets acquired is attributable to a trademark, which has a remaining
life of 5 years. In 2009 Erdman has net income of $200,000 and pays dividends of $80,000. In
2010, Erdman has net income of $150,000 and pays dividends of $60,000. What is the balance
of Davis Investment in Erdman at December 31, 2010?
3. On January 1, 2009, Davis acquires 30% of the outstanding common stock of Erdman for
$800,000. Davis has significant influence. At that date, Erdman had assets with a book value of
$5,000,000 and liabilities with a book value of $3,000,000. Erdman also had equipment with a
book value of $200,000 and a fair value of $500,000, with a remaining useful life of 5 years. In
2009 Erdman has net income of $200,000 and pays dividends of $80,000. What is amount of
equity income recorded by Davis in 2009 ?
4. Tolson Corp owns 40% of the voting common shares of Ramos Corp and has significant
influence. In 2010, Tolson buys inventory costing $100,000 from third parties and then sells it to
Ramos for $150,000. At the end of 2010, Ramos still has $60,000 inventory on hand. What
amount of unrealized gross profit must Tolson defer in 2010. S~ow the required entry and
amounts.
Dr._$ _ _ _ _ _ _ _ _ _ __
Cr$ _ _ _ _ _ _ _ _ _ __ _ _ __
II
5. Assume the same facts as in problem 4. Assume that the $60,000 ending inventory is sold by
Ramos by the end of 2011. Also assume that in 2011, Tolson purchases an additional $80,000 in
inventory from third parties and sells it to ~amos for $100,000. At the end of 2011, $40,000 of
this inventory is unsold. In 2011, Tolson earns $500,000 and pays dividends of $400,000. Ramos
earns $200,000 and pays dividends of $80,000. What is the amount of equity income recorded
by Tolson in 2011 ?
6. Rollins owns 40% of Sussex. On October 1, 2009 Rollins reduces its ownership percentage to
10%. For the first 9 months of 2009, Sussex earns $100,000 and for the last three months of
2009, Sussex earns $40,000. No dividends are paid. How much income is recorded by Rollins in
2009?
7. Same facts as number 6, except that Rollins ownership percentage goes from 10% to 40%. How
much income is recorded by Rollins in 2009?
8. Gimbel owns 10,000 shares, representing 50% ownership of Yelene. Its investment account at
the beginning of 2010 is at $200,000. In 2010, Yelene has net income of $100,000 and pays
dividends of $60,000. At December 31, 2010 Gimbel sells 8,000 shares to XYZ Corp for
$300,000.
a. What is the gain or loss to Gimbel on the sale of the shares
b. What is the balance in investment account at December 31, 2010 after the sale.
I J-
Chapter 2
Chapter 2----Consolidation Examples (Statutory Merger)
Example 5: Same facts as #4, but assume all assets of acquiree are current assets.
Entry on books of acquirer:
Acqu isition (Subsidiary Survives) Acqu isition Method
BV Acquirer BV Acquiree Consolidation Entries Consolidated Totals
Dr Cr
Investment in B 100
Goodwill
Liabilities 200 80
Facts: Acqu irer pays 100 to acquiree shareholders for 100% ownership. On date of acquisition, fj fair value
of acquiree Other Assets was 150 and fair value of acquiree Liabilities was 70. Prepare consolidated workshee.t •
Note: The purpose of the consolidation worksheet entries is to:
1. eliminate subsidary net worth against the parent company investment account (entry S)
2. record the fair val ue of net assets of the subsidiary and goodwiJ! (or gain from bargain purchase) with an •
(etttr'1
offsetting debit or credit to the investment account. A)
26. (oon,t ilwea) MERFULL, l,NC., ANiD H,APUiUSS CO.
b. Consolidation Work-sheet
Jan,u-ary 1, 2004
Entri,s Consolidated
AJ:._eaunts Merr-m_, Inc. Harriss Co. Debit Credit Totals
Dehi#s
Caet-r...•....... ......................•
_ $ 84,0-00 $ 40,000 $ 124,000
~ee-eivai~les ..................... . 180,000 90,000 (A) 10,000 240,000
IFl•V&Mr1!e,ry ...................... ;.. .. 220,000 130,000 350,000
IA.v~rtt i•fl 1=1-a,rri-ss ..... .. 390,000 -0- (S) 280,000
(A) 110,000 -0-
La-REI·································· 100,000 60,000 160,000
~LJ.i,lcel~,r,t,§1$ ......................... . 40,0,000 110,000 (A) 30,000 540,000
F=Et~•i,~Flt ...................... .. 120,000 S0,000 170,00.0
~a,ter,i,t ............................... . -0- -0- (A) 30,000 30,000
<3:e0Cilw,Fl1i .......................... . -0- -0- (A) 40,000 40.a.,.000
Te•ls ............................... . $1,414,000 $~10,9_00 $1.654t000 ··-·-·
Cr-edits
A0eeuf.)ts peyab~e ............ $ 160,000 - $ 30,0-00 $190,000
Lont~term li·abHithts ......... 380,000 , 170,000 , (A) 20,000 530,000
Cofflfl!H!)fl $tock................. 500,000 40,000 (S) 40,000 500,000
AdcM,titf),n,a,I paiid•in c-a,pital 74,000 -0- 74,000
lil&tai,n.e,d eafni-ng, ............ 360,000 240,000 ($) 240,000 360,000
'f&ta,le ................................ $1.474.000 $480.000 $1.654.000
He•'le-: 'f.ke aee0u11tt,s of M,ctrrtll have already been adjusted for the first. three journal entries indicated in the answer to Part a.
te r-eGE)•ra the JMH'chase price, the direct acquisition costs, and the stock issuance costs.
l'h~ e~,l,i~iefl entries are dQi,gned to:
-=i~Hililt. . . . 1!he fi~lth<(!>,i@jors' equfty accounts of the subsidiary
-=~"Ci>•Fcd a,l11 s,u,toekiUery •••• and liabilities at fair market value {including the patent)
-=litee09ni~e the 1f>0t\twU1I i,n,dtcated by the acquisition price
1
~ I(,
Chapter 2 Exercises---Acquired Company survives as 100% owned subsidiary
For each of the following independent situations, prepare the journal entry( entries) on the books
of the parent company at date of acquisition.
1. A acquires B by issuing 10,000 shares of $1 par value common shares that have a fair
value of $80. A pays $10,000 to its lawyers to complete this transaction and pays $5,000
in underwriting commissions in conjunction with the issuance of shares.
a. Journal entries using acquisition method
4. A acquires B. At acquisition date, A has fixed assets with a book value of $400,000 and a
fair value of $300,000. B has fixed assets with a book value of$500,000 and a fair value
of $600,000. How much is consolidated fixed assets at date of acquisition using:
a. Pooling of interest
b. Purchase method
c. Acquisition method
,1
Contrast of Acquisition Method with Purchase and Pooling of Interest Methods
Prior the effective dates of FASB Statements 141 R and 160, previously completed
acquisitions were previously accounted for under the purchase method or the pooling of
interest method. Since the new rules are "grandfathered", those acquisitions will
continue to be accounted for under the rules that were in place at the time the acquisitions
closed. The following discussion first summarizes the key points with each method.
Following that is a table contrasting the key differences between the acquisition and
purchase methods of accounting.
PURCHASE METHOD(effective for acquisitions closed prior to Dec 15,2008 that have
been accounted for under the purchase method; these acquisitions will continue to be
accounted for under the purchase method. The focus is on historical cost, i.e., the price
paid to acquire an entity. Direct combination costs are capitalized as part of the
Investment cost. Stock issuance costs are treated as a reduction of Additional Paid in
Capital. A bargain purchase results in a proportional reduction of noncurrent assets of the
acquiree with any excess treated as an extraordinary gain. Contingent consideration is not
recorded as part of acquisition cost until subsequently resolved. If the resolution of the
contingency requires an additional payment to be made by the acquirer, that payment will
either increase goodwill or reduce the reduction to noncurrent assets in the case of a
bargain purchase. Acquiree in process research and development costs are included in
acquisition cost only where considered either technologically feasible or subject to
alternative future use. Other purchased intangibles are included in investment cost only if
either contractual in nature, e.g. patents, copywrights, trademarks or separable (are
capable of alternative future use). Preacqusition contingencies resolved within one year
of the acquisition date result in an adjustment to original investment cost. Assets and
liabilities of the acquiree are reported at fair value, subject to any reduction in acquiree
noncurrent assets due to a bargain purchase. .
Pooling oflnterest Method (effective for acquisitions completed prior to June 30, 2001,
assuming they met all 12 of the specific criteria in existence at that time; these
acquisitions will continue to be consolidated under the pooling of interest method, until
the entities are sold, closed or otherwise disposed of).
Assets and liabilities are consolidated at their book values. There are no adjustments to
either the balance sheet (fair value allocations) or the income statement (amortization of
fair value adjustments). Income and expense of the acquiree are reported retrospectively,
i.e. they are retroactively restated for all periods presented.
focus Fair value of entity acquired, referred Histori!::al cost, i.e. price paid to acquire the entity
to as "business fair value"
Direct combination
Costs Expensed Treated as part of the cost of the acquisition
Bargain
purchase Recognize as income on transaction closing date Reduce noncurrent assets proportionately; any
e excess is extraordinary gain
Contingent Recorded at fair value at transaction closing date; Not recorded as part of acquisition cost until contingency
resolved : will result in either additional goodwill or less
r reduction to noncurrent assets (bargain purchase)
consideration Subsequent changes _in fair value recorded in income
statement
Preacquisition Recorded at fair value Not recorded unless FAS 5 criteria met, i.e. probable and
Contingencies reasonably estimable
Valuation of equity Fair value at transaction closing date Fair value at date that acquisition is announced
Issued
Other intangible Recorded at fair value Recorded as part of investment cost if meeting criteria of
Assets contractual, e.g. patents or separability, e.g. technology
Chapter 2---Consolidation Entries S & A
The following are the consolidation worksheet entries to be completed under the
acquisition method. These entries are placed in the consolidation entries column on the
worksheet. They are NOT posted to the general ledgers of either the parent or subsidiary
unless push down accounting is specified.
Note: Unless otherwise stated, all problems assume that the acquisition method is to be used. Please
show all supporting calculations on your homework submission.
1. Rollins acquires 100% of the voting common shares of Baxter on January 1, 2010 in a transaction
structured as a statutory merger. The terms of the transaction are that Baxter's shareholders
will receive 1 share of Rollin's common stock for each 2 shares of Baxter stock outstanding. At
the date of acquisition, there are 300,000 shares of Baxter's stock outstanding and 2,000,000
shares of Rollin's stock outstanding. At date of acquisition, the par value of Rollin's stock is $1
and the fair value is $30 and the par value of Baxter stock is $2 and the fair value is $14.
a. Prepare the journal entry to be recorded by Rollins to reflect this acquisition.
b. Assume that in addition to the above, Rollins pays $500,000 to its attorneys to structure the
deal and $200,000 to its accountants to assist in preparing consolidated financial
statements. Prepare the journal entry on Rollins books to reflect this.
c. Same facts as in b. above except the acquisition was done on January 1, 2008. Prepare the
journal entry on Rollins books to reflect this.
d. Rollins pays $600,000 to underwriters and the stock exchange in consideration of the new
shares of stock to be issued in the transaction. Prepare the journal entry on Rollins books to
reflect this .
e. Same facts as in d. above except that the acquisition was done on January 1, 2008. Prepare
the journal entry on Rollins books to reflect this.
f. Do the answers to the above a, b, c., d and e above differ if the transaction was structured
as either a statutory consolidation or an acquisition ?
2. Chaney acquires 100% of the voting shares of Roberts on January 1, 2010 in a transaction
structured as an acquisition. Assume that using the acquisition method, goodwill of $2,000,000
resulted. In addition to the initial payment to Roberts shareholders, Chaney agrees that if in 2
years, Roberts earnings increase by 40%, Chaney will pay an additional $500,000 to Roberts
shareholders. At the date of acquisition, the probability of meeting this earnings target is
viewed as 70%.
a. Prepare the journal entry to be recorded by Chaney on January 1, 2010 (you may ignore the
time value of money).
b. Assume that at the end of 2012, Roberts earnings have increased by 50%. What entry is
recorded by Chaney at that time.
c. Assume that at the end of 2012, Roberts earnings have increased by 30%. What entry is
recorded by Chaney at that time.
Note: The text has a detailed discussion on contingent consideration in chapter 3 of the text on
pages l F ■ JI .
t1f"-1tb
3. On January 1, 2010 Hand acquires 100% of Finger in a statutory merger. At acquisition date the
following were the book values and fair values of fixed assets of these two companies:
Book Value Fair Value
Hand 900,000 800,000
Finger 200,000 300,000
6. On January 1, 2010 Adams pays $4 million cash to acquire 100% of Baker in a transaction
structured as an acquisition. At date of acquisition, Baker has book value of assets of $7 million
and book value of liabilities of $4 million. In addition Baker has land on its books with a book
value of $800,000 and a fair value of $500,000.
a. How much is consolidated goodwill.
b. How does the answer to a. above differ if Adams paid$ 2 million
• c. Assume Adams pays$ 4 million cash and instead of Land, it is Note Payable that has the as
above fair value and book value. How much is consolidated goodwill
d. How does the answer to c. above differ if Adams paid$ 2 million.
Jo 31h 31b
Complete chapter 2 problems _)(and ~from the text. For Problem~, please
complete the worksheet in Excel.
13
Chapter 3
Chapter 3---Consolidations Subsequent to Acqusition Date
').. (,
Consolidations Subsequent to the Year of Acquisition
Guidelines When Parent has Used the Equity Method
Study the chart on paget Tit ... as well as Exhibit 3 .14 ( f ,.Jc. 1ofl)
f 01
Push Down Accounting
While the FASB has given extensive guidance on how consolidated financial statements
should be prepared under the acquisition method, little attention has been paid to how an
acquired subsidiary should reflect assets and liabilities on its books. One view is that the
subsidiary should maintain its previous basis of recording, be that historical cost, market
value or other basis of accounting. Under that view, all fair value adjustments to prepare
consolidated financial statements would appear on a worksheet only, and not be posted to
the subsidiary's general ledger.
Under the alternative view, the change in ownership resulting from the acquisition of the
subsidiary results in a new measurement basis for that company. That measurement basis
is fair value and the balances on the subsidiary's general ledger are adjusted to fair value.
This eliminates the need for consolidation worksheet adjustments as these are now made
directly to the affected accounts on the subsidiary's books. This is referred to as push
down accounting. ·
The differences in the two views becomes important only if the subsidiary issues separate
GAAP financial statements, which could be required if the subsidiary issues stock or
needs to borrow. The Securities and Exchange Commission, which governs reporting by
publicly held companies has in its Staff Accounting Bulletins No. 54 and 73 indicated
that push down accounting should be used in separately issued financial statements of a
subsidiary when that subsidiary is "substantially wholly owned" (generally greater than
95% ownership). The rationale is that if the acquiree were merged into the parent (as
under a statutory merger), the accounting basis for the acquiree's net assets would be fair
value and therefore the basis of accounting should not be different when the parent
decides to maintain the existence of the subsidiary.
,..s
Goodwill impairment---example
Comi;,are the fair value of Division B (as if it were the purchase price) to the fa;.- v"-l.1c.. e+- ,-fJ
G..S, e.~.s IA.~A
I.~•1 ,I ,-tj e .s
--
.
Fair value Division B (above)
FV Net Assets(given)
Implied Value of G.W
BV of Goodwill ••
Writeoff of Goodwill
•
Also: Sale of some or All of Sub - could result in Goodwill write-off
Q v~Lt~,JG l!,st
~.f-",.,.o...-e, J.J('el 1 -t1, ~/\ 11ot" Cf'--.~~/, 1.'f1 > u-n ?,) --rl..,,;f
If.._ II e.- ,,J... -f1-i e-- t- 0 ~-f;J v 'f ~ /3 V of //et q .I ,,;/s !
A
r~/
c;.,o 1o G?,o oJw./1 /~ ., ,/Y\f t ;r Ptfl'If ,
l~f41.1rN,1' Jt.s-r , -es ''AJ
I\ pr (l lc.eJj,f ,-j
(Ji'tf i)
Income Taxes
For business combinations occurring after the effective date of this statement, the
acquiring company shall recognize a deferred tax asset or liability associated with
temporary differences between the assigned value on the books versus the tax bases of
net asset assets acquired, in accordance with FASB Statement No. 109, Accounting for
Income Taxes. The acquirer shall also account for potential tax effects of temporary
differences, carryforwards and any income tax uncertainties of the acquiree in accordance
with Statement 109.
For business transactions occurring before the effective date of the Statement, the
acquirer shall not adjust the accounting for prior business combinations for previously
recognized changes in acquired tax uncertainties or previously recognized changes in the
valuation allowance for acquired deferred tax assets.
Disclosures
For each acquisition that occurs during the reporting period, the acquirer must disclose:
a. Name and description of the acquiree
b. Acquisition date
c. Percentage of voting interest acquired
d. Rationale for business combination and how acquirer obtained control of acquiree
e. Qualitative factors supporting any goodwill from the transaction, e.g. expected
synergies from combined operations; description of intangible assets not
qualifying for separate recognition
f. Fair value of total consideration transferred as well as the fair value of each
component
g. Amount and description of any contingent consideration as well as discussion of
under what circumstances will payment be made; include a range of possible
outcomes or, if a range cannot be estimated, discuss why.
h. Amounts recognized at acquisition date for each major class of assets acquired
and liabilities assumed.
1. Nature of recognized and unrecognized contingencies along with a range of
possible outcomes.
J. Total goodwill expected to be deducted for tax purposes
k. If acquirer is required to disclose segment information, the amount of goodwill by
reportable segment (this information will be used in the goodwill impairment test)
I. Where acquirer and acquiree have previously had a business relationship identify
any amounts that are not part of what the acquire and acquiree exchanged in the
business combinations
m. Any acquisition related costs and where reported, e.g. expense, reduction of paid
in capital or other category
n. For any bargain purchase, the amount of gain and reason why business
combination resulted in a gain.
o. Fair value of any noncontrolling interest and valuation techniques used to
measure fair value
p. For step acquisitions, the fair value of any equity interest held immediately prior
to acquisition date and the amount of gain or loss recognized as a result ~f ,
remeasuring to fair value.
q. For public companies, the amount of revenue and earnings subsequent to the
acquisition date, reported in the consolidated income statement.
r, Supplemental proforma information, showing revenue and earnings for any
comparative period for which financial statements are presented, including the as
of the beginning of the current reporting period.
,,
Chapter 03 - Consolidations-Subsequent to the Date of Acquisition
33·
lff. (continued) Palm and Subsidiary Consolidated Worksheet for year ended Decemb~r 31, 2013
'
,7....,.-Gonsolidation Entries Consolidated
Accounts Palm Co. Storm Co. ·: Debit Credit Totals "\
Income Statement ~'.
Revenues ....•.•.................................................. (485,000) (190,000)
Cost of goods sold .......................................... 160,000 70,000
pepreciation expense ..................................... . 130,000 52,000
Amortization expense ..................................... -0- -0-
Equity in subsidiary earnings ........................ . (66,000) -0-
Net incom~ ................................................. (261.000) (68.000)
Statement of Retained Earnings
Retained earnings 111 ..................................... (659,000) (98,000)
Net income (above) ......................................... (261,000) (68,000)
Dividends paid ................................................. 175,500 40,000
Retained earnings 12131 ........................... . (744.500) (126.000)
Balance Sheet
Current assets ................................................ . 268,000 75,000
Investment in Storm Co.................................. 216,000 -0-
3-44
32.
Chapter 3 Homework
1. Davis acquires 100% of Ramos on January 1, 2009. Ramos will be operated as a separate
subsidiary. Davis will use the equity method to account for its investment in Ramos. In 2013,
Davis has net income of $400,000 and pays dividends of $100,000. Ramos has net income of
$200,000 and pays dividends of $75,000. At acquisition date, Davis has a building with a book
value of $3,000,000 and a fair value of $4,000,000. At that date, Ramos had a building with a
book value of $800,000 and fair value of $900,000. Both buildings have a remaining useful life
of 5 years (assume straight line depreciation).~-4- Pcc..Jl,J.0 13 D4.,,.> J,,.,J 8 r fJ~JJ ~ S,ooo,ot,J-rF_tl
• "o•~,ooo. p.-,,-.o-l }I"" at 8d9 1f ~,oo,:po-o _,.. r II
a. Prepare consolidation worksheet "D" to re lecithe necessary adjustment for i"1'dends· af- l .r~~'i>OO,
b. How much are consolidated dividends for 2013
c. Prepare worksheet entry "A" at December 31, 2013 (assume there is no goodwill).
d. How much is consolidated buildings at December 31, 2013
2. Harry acquires 100% of David on January 1, 2010 by issuing 10,000 shares with par value $1 and
fair value $70. In addition, Harry agrees to pay an additional $100,000 if David earns $50,000
net income in 4 years. David will be operated as a separate subsidiary of Harry. At acquisition
date, there is a 80% probability of this occurring. On January 1, 2010, Harry had net assets with
book value of $400,000 and fair value of $500,000. At that date, David had net assets with
book value of $200,000 and fair value of $150,000. At December 31, 2012, Harry has net assets
with book value of $600,000 and fair value of $800,000. At that date, David has net assets with
book value of $300,000 and fair value of $400,000. Assume that all differences between book
value and fair value relate to Land.
a. How much is goodwill at January 1, 2010 (show calculation).
b. How much is goodwill at December 31, 2012 (assume no impairment)
3. Wang acquires 100% of Chen on January 1, 2010 and will operate Chen as a separate subsidiary.
In the first year of operation, Chen has net income of $70,000 and pays dividends of $50,000
and that there is $3000 of excess annual amortization associated with Chen's equipment.
a. Assume Wang uses the equity method to account for its investment. What entries will
Wang record on its books on December 31, 2010 for Chen's income, dividends and excess
amortization.
b. Same as a.......... what consolidation worksheet entries will Wang record for Chen's income,
dividends and excess amortization.
c. Assume Wang uses the partial equity method to account for its investment. What entries
will Wang record on its books on December 31, 2010 for Chen's income, dividends and
excess amortization.
d. Same as c.......... what consolidation worksheet entries will Wang record for Chen's income,
dividends and excess amortization.
e. Assume Wang uses the cost method to account for its investment. What entries will Wang
record on its books on December 31, 2010 for Chen's income, dividends and excess
amortization.
f. Same as e.......... what consolidation worksheet entries will Wang record for Chen's income,
dividends and excess amortization.
4. Shoe owns 100% of Foot in an acquisition completed 3 years ago. It is now December 31, 2012.
Foot has borrowed $500,000 from Shoe, without interest.
a. Prepare the necessary consolidation worksheet entry on December 31, 2012.
b. Assume instead that Shoe had borrowed $500,000 from Foot. Prepare the necessary
consolidation worksheet entry on December 21, 2012.
c. In both parts a . and b., how much is consolidated Loans Receivable and Payable at
December 31, 2012.
d. In both parts a. and b. how much w,ill show up on the individual books of Shoe and Foot as
to Loans Receivable and Payable. Answer by identifying whose books, the name of the
account (specify part a. orb.) and the amount.
5. Haskins acquires 100% of Sells on January 1, 2011. Haskins uses the equity method. It is now
December 31, 2014. The following are the stockholders equity accounts of Sells on various
dates.
1/1/11 1/1/14 12/31/14
Common Stock 120,000 140,000 160,000
Additional Paid in Capital 2,000,000 2,300,000 2,500,000
Retained Earnings 100,000 130,000 150,000
a. Prepare consolidation worksheet Sat December 31, 2014
b. Assume total Stockholders Equity of Haskins at December 31, 2015 is $6,000,000. How
much is consolidated Stockholders equity.
c. How would this answer differ if Haskins were using the partial equity method and if there
was $10,000 of excess amortization.
,~(A., -~ ~
3oR ;oc
Accounting 311 Midterm Review----Areas to Emphasize in Your Studying
it I iJ. Z,,
Chapter 1
Understand why companies acquire other companies and what makes them successful
Fair value method---know entry for recognition of dividends and changes in market value
Cost (initial value) method---when FV not available ......... know dividend entry
Equity method
1. be able to calculate ending investment balance (adding net income, subtracting
dividends, subtracting amortization of fair value adjustments ....... know when to
apply percentage to total dividends but not to per share dividends, apply
percentage of ownership to fair value adjustments).
2. understand what significant influence means and what happens if investor ll:lcks it.
3. know how to account for change from fair value method to equity method and
from the equity method to the fair value method; understand what the words
retroactive and prospective mean.
4. be able to deal with excess of cost (price paid) over book value of net assets
acquired ...... allocate to net assets with FV different than BV FOR THE
PERCENTAGE OF OWNERSHIP with the remainder to goodwill; understand
how to update equity earnings and investment balance for amortization of fair
value adjustments.
5. practice examples with upstream and downstream inventory transfers, re. how
much intercompany profit gets reversed ........ know 4 step approach .... KNOW
WHAT HAPPENS IN THE SUBSEQUENT YEAR----UNREALIZED GAIN
FROM YEAR ONE BECOME_S REALIZED IN YEAR TWO; IN YEAR TWO,
THE UNREALIZED GAIN FROM YEAR TWO IS DEDUCTED FROM
EQUITY EARNINGS.
6. know how to deal with investee losses, re how low can the investment account
balance go (ZERO---WHEN YOU REACH ZERO DISCONTINUE EQUITY
METHOD UNTIL FUTURE PROFITS ARE GREATER THAN LOSSES NOT
PREVIOUSLY RECORDED)
7. be comfortable calculating a gain or loss on a partial sale of
shares ...... CALCULATE COST OF SHARES SOLD BY APPLYING
NUMBER SHARES SOLD/TOTAL SHARES OWNED BY INVESTOR *
INVESTOR CARRYING VALUE OF INVESTMENT. Subtract result from the
proceeds from sale.
8. understand why investors like the equity method (off balance sheet financing) and
why the method is sometimes criticized.
9. know how extraordinary items are handled under the equity method.
Chapter 2
1. Understand difference between a statutory merger, a statutory consolidation and
an acquisition re. which company or companies survive. Be able to handle the
accounting entries for a simple statutory merger under the acquisition method.
2. Understand what a variable interest is and recognize that there are issues as to
whether to consolidate or not---to be further covered in chapter 6.
3. Know what pooling of interests means and understand it is banned for
acquisitions taking place after June 30, 2001.
4. Concentrate on the PURCHASE METHODS AND ACQUISITION METHODS.
KNOW HOW EACH METHOD TREATS A BARGAIN PURCHASE
(PURCHASE METHOD---REDUCE NONCURRENT ASSETS
PROPORTIONATELY ....... ACQUISITION METHOD---GAIN FROM
BARGAIN PURCHASE). KNOW THE CHART CONTRASTING
DIFFERENCES BETWEEN PURCHASE AND ACQUISITION METHODS,
RELATING TO DIRECT ACQUISITION COSTS, CONTINGENT
CONSIDERATION etc
5. Understand rules for recognition of intangible assets in a business
combination ....... contractual or separable ........ know what meets and does not
meet the criteria. EMPLOYEE WORKFORCE IS NOT AN INTANGIBLE
THAT CAN BE RECOGNIZED
6. Know rules for recognition purchased in process research and development
costs ... FAIR VALUE (ACQUISITION METHOD), technological feasibility
and alternative future use (PURCHASE METHOD), .
7. Unconsolidated majority owned subsidiaries ...... when do you not consolidate.---
IF YOU DO NOT CONTROL
8. Do not memorize pooling rules or pooling consolidations, but know why investors
preferred the pooling method over purchase accounting. EASIER AND HIGHER
NET INCOME (NO A AND E ENTRIES)
9. Understand the purpose of the consolidation worksheet and what happens with the
worksheet amounts subsequent to the financial statement date.
10. Know treatment of direct combination costs and stock issuance costs in a business
combination. ACQUISITION METHOD---EXPENSE .......... PURCHASE
METHOD---DIRECT COMBINATION COSTS ARE PART OF COST OF
INVESTMENT; STOCK ISSUANCE COSTS ARE A REDUCTION TO
ADDITIONAL PAID IN CAPITAL under both methods.
11. KNOW THAT IN AN ACQUISITION (ACQUIREE SURVIVES AS A SUB)
CONSOLIDATED TOTALS FOR ASSETS AT ACQUISITION DATE IS BV
OF PARENT PLUS FV OF SUB or book value of parent plus book value of
subsidiary plus 100% of fair value adjustment.
Chapter 3 .... always assume acquisition method is in use unless told otherwise.
1. Using the equity method by the parent, know the entries made by the parent
(acquirer) for earnings, dividends and amortization of fair value adjustments.
2. Know the corresponding entries made in consolidation to eliminate intercompany
transactions.
3. Understand the meaning of SAIDEP and be able to do each of these entries in
both journal entry and posting to a worksheet format. A and E are the tricky
entries ....... understand the correct methodology IF AN ASSET IS
UNDERVALUED (FV>BV, VERSUS IF AN ASSET IS OVERYALUED
FV<BV). If the asset is overvalued, the A entry will be a credit to asset for the
unamortized fair value adjustment.
4. Be comfortable in knowing what adjustments need to be made to SAIDEP entries
in periods after the date of acquisition (end of same year, several years in
future) ...... REMEMBER ENTRIES SAND A ARE AS OF JAN 1 OF THE
YEAR OF REPORTING
5. Study the Sun Company example and supporting worksheets on pages 88-98.
6. Broadly know that the parent can also choose to use the partial equity method and
cost method and what the difference are with the equity method as well as
similarities (consolidated totals are !he same under all 3 methods) .... BUT
PARTIAL EQUITY METHOD DOES NOT REFLECT AMORTIZATION OF
FAIR VALUE ALLOCATIONS on the parent's books. UNDERSTAND THAT
THE INVESTMENT BALANCES WILL BE DIFFERENT UNDER THE 3
METHODS. KNOW THAT THE PARENT CANNOT ACCOUNT FOR ITS
INVESTMENT IN ITS WHOLLY OWNED SUBSIDIARY UNDER THE FAIR
VALUE METHOD.
THE PARENT OFTEN CHOOSES THE EQUITY METHOD AS THEN THE
OPERATING RES UL TS OF THE PARENT EQUAL THE CONSOLIDATED
RESULTS (INCOME STATEMENT).
7. Understand the rules for when goodwill impairment needs to be recognized and
be comfortable with the example we reviewed in class .... THE TWO STEP
APPROACH ............ THE CRITERIA FROM BOTH STEPS NEEDS TO BE
MET. IT IS AN ANNUAL IMPAIRMENT TEST.
8. Know how contingent consideration is dealt with under the acquisition method
(probably weighted fair value) and under the purchase method (ignored until
contingency is resolved). Understand what happens under the acquisition method
when the contingency is resolved.
9. Understand what push down accounting means and why there are some that
advocate it (IT'S ABOUT PUTTING ENTRIES A AND EON THE
SUBSIDIARY FINANCIAL STATEMENTS)
10. UNDERSTAND THE PURPOSE OF THE CONSOLIDATION
ENTRIES ........... SAIDEP ......... A IS UNAMORTIZED FV ADJUSTMENTS
RE SUB AS OF JAN 1, OF YEAR OF REPORTING PLUS GOODWILL.
11. Do not study examples from bottom of page 98-through the middle of page 107.
12. You can study the comprehensive end of chapter problem through entry E in the
middle of page 120. Do not focus on the entries needed when the parent uses the
intial value method. ,
s--r Df he-~e- -to..- fh~J-rwr -t I (;o -to 3Jf +or
Chapter 4
r~c.e ~~""'
I .understand method to consolidate individual asset or net assets when given book value
and fair values using the economic unit method, the proportionate consolidation method,
and the parent company method.
2. be able to calculate goodwill using the economic unit method
3. understand consolidation worksheet (page 175) and what accounts are introduced
when dealing with consolidation of noncontrolling interests under the economic unit
method; know where the noncontrolling interest on the balance sheet and income
statement are shown under the economic unit method.
4. understand the chart we went through in class that contrasted how noncontrolling
interests were handled under the old rules (purchase accounting) as opposed to how
noncontrolling interests will be handled under the new rules (acquisition
accouting ... FAS 141 R and 160). Specifically understand the differences for
a. control premium---what is it and how is it used under the new rules to calculate
business fair value
b. preacquisition income --- what is it and how it is handled under the new FASB rules
c. step acquisitions---how under the new rules the accounting depends on whethe the
parent held control prior to the additional purchases
d. sale of subsidiary shares---under new rules, different accounting depending on
whether control is maintained after the sale; also understand how to calculate a gain
or loss and what are acceptable methods for determining book value of shares sold
Chapter 5
1. in general understand whether the question deals with which column in the
consolidation ......... parent, sub, consolidation worksheet entries or consolidated totals.
2. in general, you will only need information on noncontrolling interests when being
asked to solve for noncontrolling interest in subsidiary earnings for upstream inventory
transfers or when solving for preacquisition income (as in chapter 4).
3. refer to the previous handouts and examples, specifically ........... .
4. how to deal with intercompany sale of land and elimination entries---make sure you
know who the question is asking about
5. intercompany sale of depreciable assets and reversal of excess (extra) depreciation as
well as calculation of amounts that need to be reversed in year of sale and subsequent
years (study example previously handed out).
6. intercompany inventory transfers-----know the chart we went through in class which
shows the consolidation entry needed if ending inventory is over/understated and
beginning inventory is over/understated re impact on cost of goods sold; be able to
calculate the noncontrolling interest in subsidiary net income where there are upstream
inventory transfers and unsold inventoy over 2 years ......... .look at the examples we did
for homework and in class.
7. know how to deal with intercompany sales and purchases ......... what amounts get
eliminated from what accounts and do ownership percentages matter
8. understand what happens when a parent borrows money from a subsidiary (ownership
percentage doesn't matter).
9. Know the effective dates of FAS 141 R and 160 and how prior acquisitions are
"grandfathered" under the old rules.
Chapter 6
1. Understand definition of variable interest entities and the SPECIFIC criteria that if
met, will require consolidation. You do not have to know how to consolidate.
2. Know what went wrong at Enron and how it led to FIN46R
3. Know the manner in which variable interest entities are legally
organized ........ partnerships, trusts etc.
4. Understand treatment of subsidiary acquiring parent debt or visa versa ........ how to
calculate gain or loss on extingll;ishment (retirement) of debt , elimination of interest
revenue and expense over time and how amounts differ depending on amortization of
premiums and discounts.
Accounting 311 Practice Midterm # 1
Instructions: Complete the problems below on separate sheets of paper and bring them to
my desk before the start of the review class. A maximum of 3 points will be added to
your first midterm grade. It is not necessary to re-write the questions or to use excel.
Students arriving to class late will receive a maximum of 1 point added to their midterm
grade.if their work was done in excel.
To pay for this purchase, Adams issues 20,000 shares of common stock with a $5 par and
$20 market value. Legal and accounting costs were $50,000. Stock issuance costs were
$20,000. If Baker has net income of $50,000 in 2012, Adams will pay an additional
$100,000. At acquisition date there is a 40% probability of this occurring.
The book value of net assets acquired of Baker was $200,000 at acquisition date. Adams
was willing to pay in excess of book value to acquire Baker because Baker had a building
(10 year life) with a book value of $300,000 and a fair value of $340,000.
Baker has $40,000 in net income in 2012 and pays a dividend of $30,000. Adams has
$100,000 of net income in 2012 and pays a dividend of $70,000.
3. At December 31, 2014 assume Adams has Buildings with a book value of
$500,000 and fair value of $600,000 and Baker has Buildings with a book value
of $400,000 and a fair value of $450,000.
a. What is the CONSOLIDATED total for buildings at that date?
b. Prepare journal entry "A" that will show up on the consolidated worksheet as
of December 31, 2014.
7. Roberts owns 40% of Simpson. On April 1, 2012 Roberts reduces its ownership
of Simpson to 10%. From January I-March 31 Simpson earns $80,000 and pays
dividends of $30,000. From April 1- December 31 Simpson earns $300,000 and
pays dividends of $100,000. What is the total income reported by Roberts in 2012
9. Pez owns 30% of Rollo. In 2012, Pez sells inventory costing $100,000 to Rollo
for $150,000. At December 31 , 2012 $60,000 of this inventory was still held by
Rollo and is sold in 2013. In 2013, Pez sells inventory costing $200,000 to Rollo
for $250,000. At December 31, 2013 $60,000 of this inventory is still held by
Rollo. In 2013, Rollo reports net income of $80,000.
How much equity income is reported by Pez in 2013 ?
10. Harry owns 25% of David. On January 1, 2012 Harry's investment account has a
balance of $500,000. On that date, Harry sells 30% of its investment for
$200,000.
a. What is the balance in the investment account after sale
b. What is the gain or loss on sale recorded by Harry.
11. On January 1, 2012 Roberts purchases 100% of Smith for $800,000 cash. At
acquisition date, Roberts had book value of net assets of $600,000 and Smith had
a book value of net assets of $700,000. Roberts owned a building with a book
value of $200 000 and a fair value of $300 000 and Smith ·owned a building with
a book value of$ 100,000 and a fair value of$3 00,000. How much is Co" Jo l, Jd"e./
(;,l)odi1.f( oi- Co/\sol,J ted 6 41/\ "'" {3c,..J 11.:I\ fvrcf..a.se.
Chapter 4
CONSOLIDATION OF NONCONTROLLING (MINORITY) INTERESTS
Revenues $5,000,000
Expenses (4,000,000)
Income From Continuing Operations, pre tax 1,000,000
Income Tax Expense (400,000)
Income From Continuing Operations, net of tax 600,000
Discontinued Operations, net of tax (100,000)
Net Income 500,000
Less: Net income attributable to noncontrolling interest (150,000)
Net Income attributable to XYZ 350,000
Losses may be incurred by the subsidiary, with their concurrent negative financial effects
on noncontrolling interests. If the noncontrolling interest in subsidiary net assets has been
reduced to zero because of the losses, the noncontro_lling interest will continue to be
charged for its share of additional losses, even if that results in a deficit balance in the
noncontrolling interest account. That represents a change from prior practice and is now
mandated by FAS 160.
Notes for Chapter 4----Consolidated Statements and Outside Ownership
Economic unit concept-------accounting emphasis placed on entire entity that results from
business combination. Valuation of subsidiary accounts based on implied value of the
company (as determined by purchase price). Subsidiary assets and liabilities
consolidated at fair market value. Noncontrolling interest balance calculated and reported
as part of stockholders equity.
Parent company concept-.,.--a hybrid approach of the previous two theories. Start with
book values of subsidiary assets and liabilities which are consolidated in total. The
difference between cost and fair value of the subsidiary assets and liabilities is included
in consolidated statements based on the ownership percentage. Noncontrolling interest
computed from subsidiary book value.
Goodwill= Price paid (implied value) - fair value of net assets acquired
How much revenue and expense is associated with the noncontrolling interest.
akvl.-..te
Example 3 Using the parent company method, alipcm goodwill.
If FMV of net assets = 130 and the book value of net assets = 110, mulitiply by
ownership percentage to get the amount deducted from above to compute goodwill
STEP ACQUISITION (FAS 141, ARB 51): Each "step" requires separate fair value
allocations and amortization (cost accumulation), resulting in several layers of goodwill
O
SALE OF SUBSIDIARY SHARES (FAS 141R, 160) ( ~Jt:. 8°S' r 8 I )
a. establish cost basis of shares sold (FIFO, specific identification and weighted
average cost are acceptable cost flow assumptions)
b. if control maintained after sale, treat as a capital transaction (debit or credit to
Additional Paid in Capital)
c. if control is not maintained after sale, calculate gain or loss reported in earnings
This document is intended to give you a summary of the key points in chapter 4 of
the Hoyle text, similar to what you would experience if you were in class and I was
lecturing on the chapter.
Let's start by having you go to page 167 of the text and looking at the worksheet
there. I'll wait.. .................. please get your text and open to that page ............ it's very
important to get the big picture. Looking at the worksheet you will see some
similarities with the worksheets from chapter 3. On the left are the accounts, income
statement first and then the balance sheet. The next column is the parent (King)
followed by the subsidiary (Pawn). Then come the consolidation worksheet
entries SAIDEP, as we have studied previously. This particular example does not
have a P entry.
Now for the differences: You see on the top right of the worksheet that King owns
80% of Pawn. The 2 0% of Pawn not owned by King is referred to as "the
noncontrolling interest". The noncontrolling interest has a right to 20% of the net
income of Pawn as well as ownership of 20% of the net assets of Pawn. Looking at
the account captions on the left, you see two lines. "net income attributable to
noncontrolling interest" and "net income attributable to King Company", which is
the controlling interest.. Similarly on the balance sheet, you see two lines,
noncontrolling interest in Pawn 1/1 and noncontrolling interest in pawn 12/31.
Those two lines represent the portion of the net assets of the subsidiary (Pawn) that
are owned by outside shareholders (not King).
Continuing across the worksheet you see a column called noncontrolling interest.
That column reflects all activities impacting the 20% shareholders in Pawn. For
instance the 16,000 reflects 20% of (net income of Pawn minus excess amortization
associated with Pawn assets having fair value greater than book value at date of
acquisition). The calculation is Pawn's net income of 90,000 - excess amortization
of 10,000 (see schedule on page 157) x 20%.
The next number you see in the noncontrolling interest column is Dividends 10,000.
Looking at the second column you can see that Pawn declared Dividends of 50,000.
40,000, or 80% of those dividends went to the controlling shareholders of Pawn.
The other 20% x 50,000 = 10,000 went to the nocontrolling interest shareholders.
As in chapter 3 we prepare worksheet entry D for the dividends paid by the
subsidiary to the parent (Dr. Investment in Pawn Cr. Dividends paid) ... however the
amount paid to the parent is 80% x 50,000 = 40,000, which is what you see for entry
D. That leaves the remaining 10,000 ( 50,000 - 40,000) going to the noncontrolling
interest shareholders. The 10,000 is entered in the noncontrolling interest column.
Notice that consolidated dividends still equals the dividends of the parent, just as it
did in chapter 3.
Finally you see (207,000) and (213,000) in the noncontrolling interest column. This
represents the portion of the stockholders equity of Pawn that is not owned by King
as of the beginning and end of the year. I'll tell you in a minute how to get the
numbers, but let me first focus on how to get from the starting to the ending
number. Starting with noncontrolling interest (which I will abbreviate NCI going
forward) of (207,000) as of January 1, I then add 16,000 for the NCI share of net
income and subtract 10,000 for the NCI share of dividends to get to the year end
total of 213,000. You can see that reconciliation on the bottom of page 160. At to
where the 207,000 number comes from, that is the 230,000 of Common Stock for
Pawn plus the beginning balance in Retained Earnings for Pawn of 580,000 (find
those numbers in the Pawn Company column), multiplied by 20%. (230,000 +
580,000) X 20%.
Also note that there is 25,000 of goodwill in this example and it is part of worksheet
entry A, as before. The calculation of goodwill is as it was in chapters 2 and 3 and
can be found on page 157. You will notice that the Goodwill in split between the
controlling and noncontrolling interest on that page. I will explain why and how this
is done subsequently.
Let's stay on page 161 and let me make a few more important observations about
the consolidated totals when there is over 50% but under 100% ownership.
1. Notice that while King owns 80% of Pawn, the consolidated totals for Revenues,
Cost of Goods Sold and other expenses equals 100% of the parent balance plus
100% of the subsidiary (Pawn) balance. How can this be when King owns 80% and
not 100% of Pawn. The answer is that Pawn's outside shareholders, who get 20% of
Pawn's net income after excess amortization, see the amount as a deduction from
consolidated net income on the bottom of the income statement ( the 16,000).
2. On the balance sheet, the consolidation of assets and liabilities is identical with
chapter. Because King owns a majority of the voting shares of Pawn, King is viewed
as controlling 100% of the company. This is known as the "economic unit method"
which is the same as the acquisition method and is applicable for business
combinations occurring beginning in 2009. Illustrating with a couple of the balance
sheet items, for consolidated current assets, take 100% of King Company plus 100%
of Pawn Company to get to the consolidated total. For Patented Technology, add the
parent balance plus the subsidiary balance (Pawn) plus the unamortized fair value
adjustment as of January 12015, minus the 2015 excess amortization. THIS IS
IDENTICAL TO WHAT WE DID IN CHAPTER 3. WORKSHEET ENTRIES A AND E ARE
UNAFFECTED BY OWNING LESS THAN 100% BUT OWNING MORE THAN 50%.
3. There are a couple of older grandfathered methods that were applicable for
periods before 2009. One is called the parent company (purchase) method and the
other was called the proportionate concept. I am not going to ask you either
computational or theory questions on either of these older methods. If you are
curious, the proportionate method is easier to explain in that you multiply the
percentage of ownership (say 80% in the earlier example) by the fair values of the
acquiree at date of acquisition, less any amortization. Under the parent company
concept the consolidated totals are determined by adding the ( book value of the
parent, plus the book value of the subsidiary plus or minus ( FV-BV) of the
subsidiary at acquisition date) multiplied by the percentage of ownership, less any
accumulated amortization. If this sound complicated, that's because it is. Be happy
you not responsible for it.
Now let's go to the workbook and complete the exercises and theory. We start on
page 35. As described previously, even though the parent does not control 100% of
the company, you are consolidating 100% of it and separately reflecting the
noncontrolling interest on the balance sheet and income statement as described on
the page. On the bottom of the page you see a typical consolidated income statement
under the acquisition method. The 150,000 is calculated as Net Income of 500,000
multiplied by the NCI percentage of 30% = 150,000.
Page 37 describes the 3 methods to consolidate. Only the Economic unit method
(acquisition method) is GAAP today (since 2009) and that is all you are responsible
for. In example 1 at the bottom of the page, we assume there is no control premium
(further described on page 41). Since in the example we acquire 70% and need to
consolidate 100% of the company, we need to calculate the implied value of the
subsidiary at the date of acquisition. Here are the steps (on the bottom of the page).
b. noncontrolling interest on the balance sheet (in equity) = 30% x 200,000= 60,000
We are skipping examples 2 and 3 which you are not responsible for.
Workbook pages 39 and 40 are very similar to page 19 which contrasted the special
rules for the acquisition method vs. the purchase method. Where it says Control
Premium (FAS 141R, 160) you can write (ASC 805 and 810---Acquisition method).
ASC stands for Accounting Standards Codification. For each topic, I explain the new
rules first and then the old rules which correspond to FAS 141, for which you can
write "old rules purchase method". Rather than walk through the theory of the rules
it is easier to do the workbook examples beginning on page 41 and then refer back
to the rules to figure out the solutions. This is identical to how we dealt with page 19
of the workbook ........ we did examples and then looked up the rules to solve them.
Let's start on page 41. I will show you the answer that you should insert for each
line on than page. Next to the answer is a supporting calculation. The technique in
this example is only applicable when there is a control premium, meaning the shares
of the subsidiary do not increase to the price that the parent was willing to pay for
them to acquire majority ownership.
1. 30 ( 100-70)
2. 2,400,000 (30x 80,000 shares)
6. The rule with preacquisition income is simpler than the old rule (which I am not
covering). The new rule simply says we IGNORE ..... DO NOT COUNT ...... any income
of the acquired company before the date of acquisition. Here are the solutions to 6a
and 6b:
The series of examples on page 4 la are the application of the acquisition method
rules. Where applicable I cross reference the rules to pages 39 and 40 of the
workbook. I am showing the formulas to get to the answers for each.
1. BV of Parent+ BV sub+ 100% (FV-BV sub) at date of acquisition
2,000,000 + 3,000,000 + (1,500,000 - 3,000,000) = 3,500,000
The procedure here is identical to what we covered in chapter 3.
2. )Subsidiary net income - excess amortization) x NCI percentage ....... same as text
p. 161
( 150,000 - 10,000) X 20% = 28,000
The excess amortization is calculated: 200,000 divided by 20.
5. This example is about "step acquisitions". In a step acquisition, the parent can
either go from not having control (50% or less ownership) to acquiring majority
ownership, or from already having control (owning more than 50%) to still having
control. The rules for step acquisitions are on workbook page 39.
The rule says you must first measure the investment on the books at fair value.
Since no control premium is indicated in this problem, you can use the price Alpha
paid to acquire an additional 20% ownership as indicative of the value of whole of
Alpha, using the implied value calculation.
Workbook page 41a1 has another example of a worksheet where there is no control
premium. It is very similar in content to the textbook page 161. I will refer to
portions of the worksheet in class, but we will not spend the time to build it "from
scratch".
Chapter 4- Example of Control Premium and Business Fair Value- Acquisition
Method (FAS 160/ FAS 141R)
ABC acquires 80% of XYZ by paying $100 a share for 80,000 of XYZ. The remaining
20,000 shares of XYZ are held by minority shareholders and are worth $70 per
share both before and after the acquisition. Answer the following:
b. Calculate the net income to the controlling interest relating to this sub in
2010.
Chapter 4- Additional Exercises
1. On Jan 1, 2010 parent acquires 60% of sub. At acquisition date, sub has Accounts
Receivable, book value 3,000,000 and fair value 1,500,000. Parent has Accounts
Receivable, book value 2,000,000 and fair value 4,000,000. How much is
Consolidated Accounts Receivable on Jan 1, 2010.
2. Assume parent acquires 80% of sub on Jan 1, 2010. At acquisition date BV=FV
for sub assets and liabilities, except that sub had building (20 year life) with
FV >BV by 200,000. Assume sub earns 150,000 net income in 2010. How much
is NCI of sub net income in 2010.
Formula: NCI (sub)= [ 100% of sub net income - 100% of excess amort] x NCI
percentage.
3. Assume parent owns 90% of sub. Parent sells shares reducing ownership to 60%.
If proceeds of sale equal 5,000,000 and cost of shares sold (FIFO) equals
3,000,000 what journal entry does parent make for sale.
4. Assume parent owns 90% of sub. Parent sells shares reducing ownership to 40%.
If proceeds of sale is 8,000,000 and cost of shares sold (FIFO) is 5,000,000 what
journal entry does the parent make for sale.
5. Alpha owns 40% of Beta and at December 31, 2010 the balance in Alpha's
investment account (equity method) equals 150,000. On January 1, 2011 Alpha
purchases an additional 20% of Beta for 100,000. Assuming no control premium,
what entry does Alpha make
Ch : 04 - Consolidated Financial Statements and Outside Ownership
4-32
Copyright 11:12015 McGraw-Hill Education. All rights'reserv;d. No reproduction or distribution without the prior written consent of McGraw-Hill Education.
lf / q. ,
Chapter 4 Homework
1. Justin acquires 90% of the voting common shares of Stevens on January 1, 2010.
In 2010, Justin pays dividends of $350,000 and Stevens pays dividends of
$25,000.
a. How much is the noncontrolling interest in subsidary dividends.
b. How much is consolidated dividends
c. Prepare worksheet entry D for this situation.
2. Roland acquires 70% of Felix on January 1, 2011. The terms of purchase is that
Roland pays to Felix shareholders 70,000 shares of Roland common stock with a
market value of $20 per share. The remaining 30,000 shares of Felix were traded
at $15 both just before the acquisition date and right after the acquisition date.
a. How much is the control premium per share
b. How much is the total control premium paid by Roland
c. Calculate business fair value
d. Assume that 100% of the fair value of net assets acquired was $1 ,200,000. How
much is goodwill
e. How much goodwill is allocated to the controlling interest
f. How much goodwill is allocated to the noncontrolling interest
3. Tall acquires 80% of Short on May 1, 2010. For the first 4 months of 2010, Short
has total revenues of $1,000,000 and total expenses of $600,000. For the last 8
months of the year Short has total revenues of $1,800,000 and total expenses of
$800,000.
a. How much is the noncontrolling interest in Short net income in 2010
b. How much subsidiary net income is allocated to the controlling interest
4. a. Thompson owns 100% of Rollins and at December 31, 2012, its Investment in
Rollins account stands at $10,000,000. On that date Thompson sells 20% of its
ownership for $2,500,000 cash. Prepare the journal entry to.be recorded by
Thompson on December 31, 2012.
b. Same facts as above, except the sales price is $1,000,000 cash. Prepare the
journal entry to be recorded by Thompson on December 31, 2012.
5. a. Big owns 60% of Little and at December 31, 2012, its Investment in Little
account stands at $6,000,000. On that date Big sells half its ownership for
$4,000,000 cash. Prepare the journal entry to be recorded by Big on December 31,
2012.
c. Same facts as above, except the sales price is $2,500,000 cash. Prepare the
journal entry to be recorded by Big on December 31, 2012.
Chapter 4 Homework (continued)
5. Wang owns 30% of Chen and at December 31, 2015 the balance in Wang's investment account equals
$400,000. On January 1, 2016 Wang purchases an additional 40% ownership in Chen for $600,000,
bringing Wang's ownership up to 70%. Wang will Dr. Investment in Chen for $600,000 and credit cash
for $600,000. What additional entry will Wang be required to make to reflect the increase in ownership.
6. Roberts owns ~ of Smith at has a balance in the investment account of $200,000 at December 31,
2015. On January 1, 2016 Roberts purchases an additional 10% ownership in Smith for $70,000. Roberts
will Dr. Investment in Smith for $70,000 and credit Cash for $70,000. What additional entry will Roberts
be required to make to reflect the increase in ownership.
Problems 2,3
Chapter 5
ifl.
Chapter 5 Notes on Intercompany Transactions and Consolidations
We will be covering the impact that intercompany transactions have on the consolidation
process, both in the year of acquisition and in subsequent years. Specifically, we will
review intercompany transfers of land, depreciable assets and inventory ......... .in that
order. You will need to be familiar with the necessary worksheet adjustments to produce
correct consolidated statements which ELIMINATE THE IMP ACT OF THESE
INTERCOMPANY TRANSACTIONS. The goal is to bring the consolidated results to
what they would have been if the intercompany transactions had never taken place.
Remember, there are separate financial results for the parent, the subsidiary and for the
consolidated entity along with the worksheet entries. It is critical to understand where the
various entries and adjustments are recorded.
Consolidation Entries ..... assuming a gain on sale (opposite assuming a loss on sale)
In year of sale: ENTRY TL
Dr. Gain on Sale of Land
Cr. Land
When Land is sold to a third party in either the same year or subsequent years.
1. Reverse the intercompany gain/loss (entry TL or GL)
2. Record the gain or loss on sale
On January 1, 2004 parent sells land to its 100% owned subsidiary for $700,000.
Subsidiary holds land for 3 years and then on December 31, 2006 sells to unrelated third
party for $800,000 .
Show entries for the parent, the subsidiary, and consolidation entries for 2003, 2004,
2005 and 2006.
Entries for the Intercompany Sale of Land Example
2003:
Parent
2004:
Parent
Subsidiary
Worksheet
2005
Worksheet
2006
Subsidiary
Consolidation
4- 4
Intercompany Depreciable Asset Transfer-----Rules
If a Parent sells asset to Subsidiary at a gain over book value, there is an intercompany
gain that must be eliminated in consolidation. To achieve that, the following must take
place.
In year of transfer:
Consolidation(worksheet) Entry TA
In subsequent years,
The intercompany gain will continue to be deferred until either the sale to an unrelated
third party or through the subsequent use of the asset, through depreciation expense.
Depreciation will gradually offset the amount of unrealized gains that sits in retained
earnings and thus consolidation entry *TA will change every year, getting smaller,
assuming we had an intercompany gain on the original transaction. This will be
illustrated.
There is also an Income Statement Impact: If the parent sells to the subsidiary at a higher
price than the parent's carrying value, subsequent depreciation expense is overstated and
must be reversed.
In year of transfer:
Consolidation(worksheet) entry ED
Dr. Accumulated Depreciation
Cr. Depreciation Expense
In subsequent years: ......... this is the hard part. The methodology is to compare the
balances for the asset, accumulated depreciation and depreciation expense on the parent
and subsidiary's books (based on the inflated sales price) ........ to what the correct
balances should be in consolidation reflecting the original historical cost balances before
the intercompany sale. That difference is consolidation entry *TA and entry ED
Dr. Asset
Dr. Retained Earnings (beginning)
Cr. Accumulated Depreciation TA
Steps:
1. Identify what the parent and subsidiary have recorded on their individual books.
2. Determine what the consolidated result should have looked like if no intecompany
transfer had taken place.
3. Prepare appropriate consolidation entries.
Step 1
Step 2
Step 3
'f 7
tf i tL
Consolidated Statements-----Intercompany Transactions
In subsequent years, until the building is sold, it will be necessary to continue to record
worksheet entries similar to the above. The two modifications are:
1. instead of debiting gain on sale of building, we will debit retained earnings as the
gain on sale from the previous year, would have been closed to retained earnings.
2. the amount that retained earnings is debited will be the original intercompany gain
on sale MINUS the extra depreciation that has been recorded by the subsidiary
based on its inflated purchase price. That "extra depreciation" flowed through
retained earnings of the subsidiary as a debit, reducing the amount that must be
debited in consolidation. There is a good example in the text on page 230
illustrating this ....... focus on entry *TA debit to retained earnings (in the year
subsequent to transfer) and see how it is less than the amount debited to Gain on
Sale in the year of transfer (page 229). The difference is due to the extra
depreciation taken by the subsidiary on the inflated asset price.
3.. you do not need to study the entries on page 231 where there is a downstream
intercompany transfer and the parent used the equity method .......... .it is
needlessly complicated.
1. the purchaser of the inventory may either hold or resell the inventory ........ as we saw
in chapter 1, we will need to make different entries in each of these cases.
2. Entry G (gain) Dr. Cost of Goods Sold (profit in ending inventory) xxx
Cr. Inventory xxx
Purpose of entry: to remove the unrealized gain recorded by the seller, in the year of sale
(either the parent or sub) as a result of the intercompany sale. This entry will be necessary
to the extent that the inventory is still on the books of the transferee, meaning it is unsold.
Study the upstream inventory transfer example (starts on page 216) including appropriate
consolidation worksheet entries. We will do a practice example in class along with the
homework in Chapter 5.
Chapter 5 Additional Exercises
1. Assume parent reports sales of $5,000,000 which includes $1,000,000 of sales to its 80% owned
subsidiary. Assume subsidiary has sales of $2,000,000, which includes sales of $400,000 to its
parent. How much is consolidated sales.
2. (Alternative wording to #1) Assume parent reports third party sales of $4,000,000 and
$1,000,000 of sales to its 80% owned subsidiary. Assume subsidiary reports third party sales of
$1,600,000 and $400,000 sales to its parent. How much is consolidated sales.
3. Assume parent reports purchases of $3,000,000 which includes $400,000 of purchases from its
80% owned subsidiary. Assume subsidiary reports purchases of $1,500,000 which includes
$1,000,000 of purchases from its parent. How much is consolidated purchases.
4. (Alternative wording to #2) Assume parent reports third party purchases of $2,600,000 and
$400,000 of purchases from its 80% owned subsidiary. Assume subsidiary reports purchases
from third parties of $500,000 and $1,000,000 of purchases from its parent. How much is
consolidated purchases.
5. Assume that in 2012 parent, who uses the equity method, sells inventory costing $60,000 to its
70% owned subsidiary for $100,000. Assume subsidiary sells 70% of this inventory to third
parties by the end of 2012.
a. What are the worksheet entries at the end of 2012. (Tl and G)
b. Asssume all the inventory subject to the intercompany transfer is sold by the subsidiary to
third parties by the end of 2013.
Bl. What is the journal entry recorded on the parent books in 2013
6. Assume the same facts as in problem 5 except it is the subsidiary selling to the parent. How
would the answers to #5 above differ.
Class Problem------Upstream Inventory Transfer with Noncontrolling Interest
In 2003, subsidiary sells inventory costing $80,000 to parent for $120,000. 20% of this
inventory was not sold to outsiders by the parent until 2004 (meaning that 80% of the
transferred inventory was sold by the parent in ___(year).
In 2004, subsidiary sells inventory costing $100,000 to parent for $150,000. 40% of this
inventory was not sold to outsiders until 2005.
In 2004, parent reported cost of goods sold of $500,000 and subsidiary reported cost of
goods sold of $300,000. Also, the parent net income in 2004 is $80,000 and the
subsidiary income in 2004 is $50,000.
Solution:
(a) Unrealized gain in 2003:
Intercompany Gain
Subsidiary
so
(b) Reported Income in 2004 (subsidiary)
51
Chapter 5 -----Formulas + Downstream Sales oflnventory
FORMULAS:
Although the classes have stressed procedures and worksheet entries to correctly
calculate consolidated totals, the following is presented as a recap that students may fi nd
useful. c., /\$41~ J~rul pv~ #\,SCJ ~ /<J ,.. p rlAf- P"'""'-. + ,~0111 S-vh f,/rr,,.4 . -
/Oo'i,# iA"f.e.re,b. fvrr., /...
Consolidated Cost of Goods Sold= 100% of parent CGS + 100% of subsidiary CGS -
100% of intecompany purchases + intercompany unrealized gains on ending inventory
(current year) - intercompany unrealized gains on ending inventory (prior year)
Noncontrolling Interest (balance sheet)= Subsidiary Net worth (after adjusting for
unrealized gains on intercompany transactions) x % of outside ownership.
In the year of sale, the parent will have already deferred the intercompany unrealized gain
under the equity method (debit equity earnings and credit investment) and retained
earnings of the parent will be correct. However, we need to reclassify the debit to equity
earnings to a debit to cost of goods sold, which means the following worksheet entry is
necessary in the year of the intercompany sale:
S3
Chapter 5 Homework
1. Parent purchases Land on January 1, 2009 for $100,000. On January 1, 2010 parent sells land to
100% owned subsidiary for $140,000. Subsidiary holds land until December 31, 2014 and then
sells it to third parties for $160,000.
a. . How much gain on sale does the parent record in 2010.
b. How much does the ,subsidiary record the land for on its books in 2010.
c. How much is consolidated gain on sale of land in 2010.
d. How much gain does the subsidiary record on its books in 2014.
e. How much is consolidated gain on sale of land in 2014.
f. How much is debited to retained earnings in 2014.
2. Rollins owns 100% of Felix. Rollins purchased equipment on January 1, 2002 for $100,000. The
equipment had a useful life of 10 years and straight line depreciation was used. On January 1,
2009 Rollins sells this equipment to Felix for $80,000. Felix uses a 5 year depreciable life for the
equipment and continues to l:lse the equipment through 2010.
a. How much gain on sale does Rollins record in 2009.
b. How much does Felix record the purchase for in 2009.
c. How much is the consolidated gain on sale of equipment in 2009.
d. How much is consolidated Equipment and Accumulated Depreciation at December 31, 2009
e. How much is consolidated Equipment and Accumulated Depreciation at December 31, 2010
f. What is the worksheet debit and credit entry to record excess depreciation in 2009?
g. What is the worksheet debit and credit entry to record excess depreciation in 2010?
h. What additional worksheet entry is needed in 2009?
i. What additional worksheet entry is needed in 2010?
Direct Loans between parent and subsidiary are the easiest .......... they are eliminated in
entry P, which we discussed in Chapter 3. Additionally, any intercompany interest
expense and income is eliminated in the worksheet (debit interest income, credit interest
expense).
The purchase by a subsidiary of a parent's debt in the open market presents issues. The
debt remains outstanding on the parent's books (net of premium or discount), while the
subsidiary will likely have purchased the debt at a price different than the carrying value
of the parent. For the consolidated entity this will be accounted for as an early retirement
of debt.
Dr Liabilities (the amount the parent has on its books for the debt)
Dr Interest Income
Dr. Loss on Retirement of Bonds or
Cr. Gain on Retirement of Bonds
Cr. Investment in Bonds ( the amount the subsidiary has on its books)
Cr. Interest Expense
Note that the above can be done either as a single entry or as a combined entry.
An additional issue arises when there is an noncontrolling interest: who does the gain or
loss on early retirement belong to ?
1. the company issuing the bonds
2. the company purchasing the bonds in the open market
3. split between the parent and the subsidiary
4. the parent company----they are the controlling party in the transaction . .... in which
case the noncontrolling interest does not receive any share of the gain or loss.
Chapter 6----Intercompany Debt Transactions
s8
lntercompany Debt---Example with Subsidiary Issuing Bonds and Parent Purchasing them in the Open
Market
Roberts owns 70% of Cisco. Cisco has a bond payable outstanding to third parties on January 1, 2018
with a book value (net of premium or discount) of $400,000. On that date Roberts purchases the bond in
the open market for $410,000.
Required :
Same facts as above except Roberts purchases the bond in the open market for $380,000.
Required :
Traditional criteria for consolidation have required the parent to have a controlling
financial interest in its subsidiaries, typically in the form of voting common shares. In the
1990' s, companies began to sponsor the formation of so called special purpose entities to
isolate certain assets and liabilities into separate legal entities , so that investors and
creditors of those entities could better understand the risks and require a lower return on
that risk. FASB Interpretation 46(FIN 46, revised in 2003, was issued to close what was
viewed as the abusive practices of some companies, notably Enron, to not consolidate
special purpose entities that they clearly controlled, particularly when there was no
substantial outside equity investors and when the sponsor(the company creating the SPE)
guaranteed that the SPEs would not lose money.
The FASB utilizes the terminology, "variable interest entity"(VIE) which is defined as a
contractual, ownership, or other interest in an entity that changes as the entity's net assets
change. Examples of variable interests include guarantees, equity investment, written put
options and forward contracts. An "entity" is any legal structure used carry out operations
and can include corporations, partnerships, limited liability companies and trusts. that
requires consolidation by a primary beneficiary (typically the company that sponsors the
creation of the entity) where any one of the following circumstances are met:
1. the equity at risk by the outside investors is not sufficient to enable the entity to
finance its own activities without additional support; in practice, an outside equity
ownership percentage of less than 10% is viewed as insufficient equity at risk.
2. the equity investors lack the direct or indirect ability to make decisions regarding
the operations of the. entity; if that is the case, the sponsor company is probably in
control of key decisions and is the primary beneficiary of the entity.
3. the equity investors do not absorb the expected losses of the entity nor do they
have the right to receive residual returns of the entity; in that instance, the primary
beneficiary has the risks and rewards of ownership and must consolidate.
Assets, liabilities and noncontrolling interests of VIEs will be consolidated at the fair
value as of the date they meet the above criteria. The one significant exception is with
regard to assets or liabilities transferred at inception by the primary beneficiary to the
VIE. These are, in effect, intercompany transactions and will be measured in the
consolidated financial statements in the same manner as the intercompany transactions
previously described, i.e., any intercompany profit on transfer is eliminated m
consolidation through a worksheet adjustment.
If a company holds significant variable interests but is not primary beneficiary, they are
required to disclose:
1. the nature of its involvement with the VIE and the date the involvement began
2. the nature, purpose, size and activities of the VIE
3. the maximum loss exposure
Chapter 6
1. On January 1, 2010, parent lends 70% owned subsidiary $5,000,000 at 6% annual interest for
two years. Subsidiary pays the accrued interest at the end of each year. Answer the following :
a. How much interest income is recorded on the Parent's books in 2010.
b. How much interest expense is recorded on the subsidiary's books in 2010.
c. What journal entry did the parent record on January 1, 2010
Dr._ _ _ _ _ _ _ _ $
Cr._ _ _ _ _ _ _ _ _ _ _ $
d. What journal entry did the subsidiary record on January 1, 2010
Dr._ _ _ _ _ _ _ _ _$
Cr._ _ _ _ _ _ _ _ _ _ _$
e. What consolidation worksheet entry is recorded at December 31, 2010 to eliminate the
intercompany receivable and payable.
Dr._ _ _ _ _ _ _ _ _ _$
Cr._ _ _ _ _ _ _ _ _ _ _ _$
f. What consolidation worksheet entry is recorded at December 31, 2010 to eliminate the
intercompany interest income and interest expense
Dr._ _ _ _ _ _ _ _ _$
Cr . _ _ _ _ _ _ _ _ _ _ _$
g. How much is consolidated loan receivable at December 31, 2010
h. How much is consolidated loan payable at December 31, 2010
i. How much is consolidated interest income at December 31, 2010
j. How much is consolidated interest expense at December 31, 2010
k. Assume the subsidiary had no other transactions in 2010. How much is noncontrolling
interest in subsidiary net income
2. Apple owns 80% of Pear. Apple had a bond payable outstanding on January 1, 2010 with a book
value of $212,000. Pear purchases the bond in the open market for $199,000. How much is the
gain or loss on retirement of the bond (show your calculation) .
3. Same facts as #2 with Pear reporting interest income of $22,000 and Apple reporting interest
expense of $21,000. How much is consolidated income in 2010.
B. Revenue Test---- segment revenues, both external and intersegment, are greater
than or equal to 10% of combined revenues (both internal and external) of all
operating segments.
C. Profit and Loss Test--- segment Profit and Loss (P & L) greater than or equal to
I 0% of the higher of the absolute value of the combined profit of all profitable
segments or combined losses of all loss segments. Intersegment revenues and
expenses are included in the definition of P & L.
The 75% test is used to determine whether the Company has disclosed enough segments.
Must disclose enough segments so that the third party sales of the disclosed segments is
greater than or equal to 75% of total company third party (external) sales.
;o
h. reliance on major customers (> or equal to 10% of third party revenue
from a single customer
1. disclose amount ofrevenue and state the operating segment of which
the customer is a part of (no names of customers)
2. note that the government can be a customer
1. no more than 10 segments to be disclosed
J. SFAS 131 drops the requirement for disclosure of export sale amounts
(had been a SPAS 14 requirement)
Instructions: Consider examples 1, 2 and 3 individually and example 4 together with 1,2
and 3.
Segment Assets
1 (operating) 2000
2 (nonoperating) 900
3 (operating) 800
4 (nonoperating) 500
5 (operating) 300
6 (operating) 100
Using the 10% test applicable to Assets, which segment(s) are reportable?
Answer: Segments_ _ __ _ __ _ __ _ __ _ __ __
2 (nonoperating) 0 100
4 (nonoperating) 100 0
Using the 10% test applicable to Revenues, which segments are reportable?
Answer: Segments_ _ _ _ _ _ _ _ _ _ _ _ _ _ __
3. Adams Company has the revenues from example 2, above. It also has expenses
as indicated below
Segment Expenses
1 (operating) 800
2 (nonoperating) 300
3 (operating) 1600
4 (nonoperating) 50
5 (operating) 200
6 (operating) 400
Answer: Segments _ _ __ _ __ _ _ __ _ _ __
4. Using the results of the asset test, revenue test and P and L tests together
(problems 1, 2,3) which segments are reportable?
Answer: Segments
- -- - - - -- - - - - - - -
5. Adams Company has five customers who have generated the following revenue
for the company.
Customer A 400
Customer B 300
Customer C 250
Customer D 200
Customer E 100
Using the major customer test, which customers will Adams be required to
disclose information about in the footnotes to its financial statements
c .,.,r~""' c..-..-.5
Answer: i1•111!MD►►q58,____________ _ _ __
6. Adams has determined it will provide geographic disclosure for the following
locations where it has significant revenue or assets:
United States and Canada, Europe, Japan and Australia, India, Brazil and all other
countries.
Using the rules for geographic disclosure what is wrong with the above breakdown.
7 'C.
Interim Reporting---Chapter 8
Much less is written about accounting during interim periods and one would think
that the same principles that are applicable to annual fina ncial statements are also
applicable to the preparation of monthly / quarterly financials. Approximately 98%
of the time this is true. However, the exceptions are what are dealt with in this
chapter.
View 2: Discrete approach ( IFRS-----IASB): The interim period stands on its own;
accounting is not influenced by what is expected to occur in the full year.
Example: In 201 2, Company paid $120,000 in bonuses based on full year income
before taxes and bonuses of $5 00,000. In 2013, Company anticipates it will have the
same income as 2012 and that it will pay bonuses of $12 0,000. In the first quarter
of 2013, Company earns zero income before taxes and bonuses but anticipates
earning $500,000 for the full year. How much is the bonus accrual under:
Integral method:
Discrete method:
Rules for LIFO liquidation: Under IFRS, liquidation of LIFO layers (meaning selling
more units of inventory than are purchased during the interim period) results in
additional gross profit Under GAAP, you must ask the question, "does the company
anticipate purchasing inventory to replace the LIFO layer that was d'isposed by the
end of the year". If yes, then gross profit can only be taken up the replacement cost
of the inventory. lf no, then the full profit (same as under IFRS) can be taken.
Example: Assume Company uses LIFO and has two sales taking place in the first
quarter of 2013:
Sell 100 units@ $100 (cost of $80)
Sell 10 units@ $100 (cost of $70): not expected to be replaced by year end.
Purchases in the first qu9-rter of 2013 were 100 units @ $80 . :I ·
A 5 ,.., 191 t- ,. tp !c..£-£-11'\ ~-r c. ~ cl-+- f't'\ q..yv{... 3 l 1 '7- I3 , :; q v .
What is amount of gross profit that is recognized under the discrete and integral
methods.
Invento and lower of cost or market: Under GAAP and IFRS inventory is
reported at the "lower of cost or market". If aggregate market is less than cost in an
interim period, it is handled in the following way: -
Assume at March 31, 2013, inventory@ cost is $800,000 and inventory@ market is
$700,000.
Under the discrete method (IFRS) a $100,000 write-down is recorded (Dr. Loss on
Inventory write-down Cr. Inventory)
Under the integral method, you must ask if the market value is anticipated to
recover to at least cost by the end of the fiscal year. If yes, then no write-down is
taken. If no, then the full (or partial ) write-down is taken, as above. Evidence of any
company assertion that the market price will recover must be provided.
Extraordinar Items: Must meet the criteria of unusual and infrequent The
treatment of material extraordinary items in interim periods is as follows:
Integral method: Must ask is the item expected to be material to the full year: If yes,
then it is treated as an extraordinary item in the quarter. If no, then it is treated as
an operating expense in the quarter (not extraordinary). Note that the full amount
of the extraordinary item is recorded in the quarter ........ no amortizing of losses.
Example: In the first quarter of 2013, ABC Company suffers a $4 million loss from a
fire that destroyed its factory . The loss is material to first quarter results but is not
expected to be material to full year results. How is this loss handled under the:
Integral method:
Discrete method:
Same facts as above, but the loss is expected to be material to full year results.
Integral method:
Discrete method:
Integral method: Use estimated annual effective tax rate. This will take into account,
estimated income, deductions and tax credits.
Discrete method: Use effective tax rate for the interim period only
Accounting 311 Practice Midterm #2
Instructions: Complete the problems below on separate sheets of paper and bring them to
my desk before the start of the review class. A maximum of 3 points will be added to
your midterm grade. It is not necessary to re-write the questions o or to use Excel.
Students arriving to class l ate will receive a maximum of 1 point added to their midterm
grade if their work was done in excel.
1. Stevens owns 60% of David. In 2012, Stevens has net income of $80,000 and
David has net income of $60,000. There is also $4,000 of annual excess
amortization associated with David's acquisition date equipment plus David had a
$3,000 gain on an intercompany sale ofland to Stevens. Finally, Stevens had a
$5,000 gain on an intercompany sale of land to David. How much is the
noncontrolling interest in subsidiary net income.
2. Davis owns 70% of Free. In 201 2 Davis reports sales of $200,000 which includes
third party sales of $160,000 and intercompany sales of $40 000. Cost of goods
sold for Davis are $80,000. Free reports sales of $150,000 of which $50,000 are
intercompany. How much are consolidated sales.
3. Gulko owns 60% of Larsen. In 2012 Gulko reports Sales of $4,000,000, which
includes 3 rd party sales of $3,500,000 and intercompany sales of $500,000. Larsen
reports intercompany sales of $200,000 and total sales of $700,000. How much is
Consolidated Sales.
4. Hand owns 90% of Finger. In 2008, Hand purchased Land from third parties for
$500,000. On January 1, 2012 Hand sells Land to Finger for $800,000. Finger
holds the Land until December 31, 2015 and sells it for $2,000,000. ·
a. How much is consolidated gain on sale of Land for the year ended December 31,
2012
b. How much is consolidated Land at December 31, 2012
c. How much is consolidated gain on sale of Land at December 31, 2015
d. At December 31, 2015 how much is debited to Retained Earnings as part of the
necessary worksheet entry at that date
5. Parent buys building (useful life 10 years) for $3,000,000 on January 1, 2012. On
that same date, parent sells building to 80% owned subsidiary for $4,000,000.
Subsidiary will use the same 10 year depreciable life.
a. How much depreciation expense will the subsidiary record in 2012.
b. How much is consolidated depreciation expense in 2012.
c. How much is the worksheet entry to eliminate excess depreciation in 2012.
72.
6. In 2012, parent reports Cost of Goods Sold of $4,000,000. Its 90% owned
subsidiary reports Cost of Goods Sold of $1,000,000 in 2012. During 2011 the
subsidiary had $60,000 of unrealized gains on intercompany sales to its parent. In
2012, the subsidiary had sold $200,000 of goods to its parent and had $30,000 of
unrealized gains. How much is consolidated cost of goods sold in 2012.
7. Same facts as problem 19. Assume in 2012 the subsidiary had net income of
$150,000. What is the noncontrolling interest in subsidiary net income in 2012.
8. Adams owns 80% of Williams and the carrying value of the investment on January
1, 2012 is $600,000. On that date Adams sells half of its shares for $250,000. What
journal entry is recorded at that date.
9. Same facts as #21 except that Adams sells 20% of its investment for $150,000,
reducing its ownership to 60%. What journal entry is recorded by Williams at that
date.
10. Harry purchases 80% of David by paying $50 a share for 40,000 of David. The
remaining 10,000 shares of David are held by minority shareholders and are worth
$40 per share both before and after the acquisition. Assume that 100% of the
FVNAA of David at date of acquisition is $2,200,000.
a. Calculate goodwill
b. How much goodwill is allocated to the controlling interest and how much to the
noncontrolling interest
11. Felix pays $1,000,000 to acquire 80% of Unger. Assume there is no control
premium. At acquisition date the FVNAA of Unger is $1 ,100,000. Calculate any
goodwill or consolidated gain on bargain purchase that is to be recorded in
consolidation
12. On January 1, 2010 parent lends its 60% owned subsidiary $2,000,000 at 10%
annual interest.
a. How much interest income is recorded by the parent in 2010
b. How much interest expense is recorded by the subsidiary in 2010
c. How much is consolidated interest income
d. How much is consolidated interest expense
e. How much is consolidated loan receivable
f. How much is consolidated loan payable.
13. Willis owns 60% ofYonex. On January 1, 2011 Yonex has bonds payable
outstanding of $6,000,000 and a bond discount account with a debit balance of
$500,000. On that date Willis purchases all the outstanding bonds for a price of
$5,600,000. How much is the gain or loss on the in substance defeasance (early
"retirement") of the bonds?
14. Under the revenue test alone which are the reportable operating segments
15. Under the asset test alone which are the reportable operating segments
16. Under the Profit and Loss test alone which are the reportable operating
segments
17. Using all three tests, which are the reportable operating segments.
18. Assume that only Red, Blue and Green are of sufficient size to require
separate disclosure. Is Steinitz disclosing enough segments?
19. What is the amount of revenues from a single customer in one year that will
cause it to be a major customer
20. Kirk owns 20% of McCoy and has a balance in its investment of $300,000 at
December 31, 2015. On January 1, 2016 Kirk purchases and additional 40%
ownership for $800,000. Kirk debits its investment in McCoy for $800,000
and credits Cash for $800,000. What additional entry is Kirk required to
make.
21. Stone owns 60% of Rock and has a balance in its investment of $800,000 at
December 31, 2015. On January 1, 2016 Stone purchases an additional 25%
ownership for $300,000. Stone debits its investment in Rock for $300,000.
What additional entry is Stone required to make.
72(;
22. Happy owns 80% of Sad, paying $500,000 on January 1, 2016. At that date, Sad
had Equipment (20 year life) with book value of 200,000 and fair value of 600,000.
In 2016 Sad had net income of 100,000. How much is noncontrolling interest in
subsidiary net income in 2016?
23. Head owns 80% of Shoulders. Head reports Dividends of $300,000. Shoulders
reports Dividends of $100,000.
Dr. _ _ _ _ _ _ _ _ _ __ $
Cr. _ _ _ _ _ _ _ _ _ _ _ _ $
e. Are the dividends paid to the NCI shareholders an increase or reduction to NCI in
stockholders equity?
7l J
Chapter 9
Chapter 9 -Foreign Currency Transactions and Hedging Foreign Exchange Risk: Introduction/ Definitions
Foreign Currency
Spot Rate
Forward Rate
Hedging
Highly Effective
Jeffrey's Journal
Home World U.S. Business Tech Markets Market Data Your Money Opinion Life & Culture N.Y. Real Estate Management
adverll ■ ement
Exchange Rates: New York Closing Snapshot
Tuesday, July 15, 2014 Find Historical Data I□ I WHAT'S THIS?
VIEW AS SPREADSHEET
Americas
Asia-Pacific
Europe
Middle East/Africa
SPONSORED LINKS
Return To Top
Back to Top
___________________{,ra,rn1ld111ig~---------
___________________(ran1ld111lig~-- - - - - - - -
I
____________--.--_____,{ranlk~n,g)__________
(
_ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ (nmtdng) _ _ _ _ _ _ _ __
_ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _(ranking) _ _ _ _ _ _ __
Teams 3 and 4
You are working for JPMorgan Chase and hai,ve beieirn aslk1ed to
transfer for 4 years to londorn to wonk iin the ba11nlk's UIK
operations. You are g1iven a choq,ce of 1l'.Dte1in1g il)alliidl 1i111111..JJ!S .ciliG>1lll1@1rs Dir
.pound sterling. Name at teast 4 tlh1i1n,gs yi011J1 w1illll c101rniS1i,eil1e1r 1blietfiore
making your decision (hint: think about the ity1pie,s of ,eXj~r11,ses yoiw
will have while in London)
1.
-------------------------
2 --------------------------
'·
3_ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ __
4
-------------------------
IM ~• .aif!S 1l!Jila1rntr, • ..-s Jts ·~ 1t:.ill• ai& tfi>i ~ a·-ri@iicft currency
• ~ .s11i.f~~! tu•r:N ~ ~ wt . ~ @Irr ~em Olieo$e Jm 'Mal-.) against ibhe US
,~KlJjijiiijr,.
Ex~liM!il0ffl1: tf a for~ian curreocv sttire~me1fi)s iNm ~i/~l!K! 1ilt 1h>i1i11ys more US do~ilio11rs. If
a; te,~roJ: ,€tlillf4feocy weaken~. in vallue 1it ih>il!lliyiS ihess 1{JJ;$ .o11o1m1iil!rS.
l!. ___________ ________________ __,;. ____,;
.
\
2·----,-------------------~-------- ·'
I .
3 .
I
f
;
r
/
4 .
____________________________
5
__.____
I 7 3E
•
Teams 7 a~ I
\
You work in Tokyo and are the president of a whoilllw 0MJ11ledl J;ciltp>ld!r111tۥ5 e Sll4ib,sii,cdli,ci11ry
of a US Corporation. The Japanese subs1idiany Js s,e~llii1ni,g ~o al.llisil:om,eirs 10,o~l'il ,i,m J,iilJ~cB,n
as well as throughout the As,ia region. The p1ne,s1i,dlte1rilt m1l!l1st 1c:d1eiaiidlle w1kl,eltlklt~1r i1t wiillil
1
bill its sales to its customers ,iilil ye,n, !US d,0111l,cilirs oir ,i,n itlhl1e Olillnr,e,miey i'fir,0ir.m wime,r,e ,tihe
•· buyer.is doing business. O.es,c1nibe as ,mam-y fei,oto,rs at;s ;fO,w ,ccil,l'il t!hidlit: w1illil ,g1L11i1Cilte yow to
making the correct decision
1
--------------------------------
2________________________________
I
3_ _ _ _ _ _ _ _ _ _ _ _ _...;.__ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ __
\
4________________________________
5
--------------------------------
ABC Corp has just completed a major sate to its SiW1i.ss ,customeir and
now has a one million swiss franc accounts rece~valb~e due ~none ve,a,r.
ABC is concerned that the swjss franc wm weaken a;g.aii,n~t tlhl,e OS di0illli@1r
and by the time the receivable matures,· the o,111e 1m1Ulltii0irn sw1i1s,s frai,rn,cs
will be worth less in US doUars than it is today. Na,mie ,dfii:ffie,ne,nt wa·ys 1hn
which ABC can protect itself from th~s risk
1.
-------------------------
I
2.
'
'
'·,
3. \
4.
-------------------------
5
-------------------------
Chapter 9 Class Exercises
Instructions: Using the July 15, 2014 foreign exchange rates, calculate:
1. How much is 10 million Japanese yen worth in US Dollars.
5. Assume the indirect rate for the New Zealand dollar is 1.1405. Derive the direct
rate (to 4 decimal places)
6. Assume the direct rate for the Canadian dollar is .9295. Derive the indirect rate (
to 4 decimal places)
7. A company owes 100,000 in swiss francs that it will need to pay its vendor in 6
months. If the company wishes to "lock in" today the amount of US dollars it will
have to pay in 6 months to receive swiss francs 100,000, how many US dollars
will be required
8. Using the July 14 direct rate for the Euro and assuming the Company held 1
million of euro denominated accounts receivable, what is the FX transaction gain
or loss that will be recorded on July 15
9. Same facts as problem 8, except the company had 1 million euro denominated
Accounts Payable, what is the FX transaction gain or loss that will be recorded on
July 15
10. ABC holds 10 million Mexican pesos of debt securities (bonds). On July 16, 2014
assume the indirect quote for the Mexican peso against the US dollar moved to
13.0000. What is the FX transaction gain or loss to recorded on July 16.
11. XYZ Co has Accounts Payable of UK sterling 10 million due in 6 months.
Answer the following:
a. Is XYZ concerned that the sterling will strengthen or weaken
b. Structure a qualifying hedge that meets the criteria of a fair value hedge
c. Under a fair value hedge, where will the impact ofrevaluation of the hedge and
the sterling payable be recorded.
d. Assume the hedge meets the criteria for a cash flow hedge. Describe where the
impact of revaluation of both the hedge and the sterling payable will be recorded.
e. How can an PX option be used to structure a qualifying hedge and describe the
accounting
13. Describe the criteria for there to be an effective hedge. For each of the following
examples of a hedge of a foreign currency accounts receivable, say whether or not
it is an effective fair value hedge.
11ta
FX Hedge Accounting Under FASB Statement #133
Chapter 9
Accounting Treatment:
Fair Value Hedge:
1. the hedged asset or liability is adjusted based on changes in spot
exchange rates ........ results in FX gain or loss.
2. the derivative hedge is adjusted to fair value ...... results in a FX gain
or loss on the hedge.
Questions:
1. Is ABC concerned that the L will appreciate or depreciate vs the US
dollar between December 31 and March 31.
2. Is the L selling at a forward premium or discount versus the dollar.
3. If ABC wishes to reduce their FX transaction risk, will they buy or
sell an FX spot contract or buy or sell an FX forward contract (4
choices).
4. Prepare journal entries to reflect the sale, the hedge taken and the
settlement of the hedge.
5. Would ABC have been better off if they did not enter into the hedge
transaction.
Assuming ABC decides to hedge its transaction exposure, the company will
enter into an FX _ _ _ _ contract at December 31, 2005 with a Bank or
other counterparty to ( sell or buy how much L ??) and to (sell or buy how
much US dollars ??) for delivery on (December 31 or March 31 ??).
Assuming, as above, that the spot rate at March 31, 2006 moves to 1 L= US
$1.80, show the accounting entries required as of December 31 and March
31.
For instance, if the L had dropped to US 1.60 by March 31, ABC would
have suffered an FX loss of _ _ _ ( $174,000- $_ _ _ ).
Dec 31 (same entry to record the sale as in the fair value hedge)
7<,
100,000 it receives on that date (which is worth 180,000) and receive
$176,000 (the amount specified in the forward contract)
ABC decides to (purchase or sell?) an FX option giving it the right, but not
the obligation to (purchase or sell ?) euros and (purchase or sell ?) dollars at
a rate of 1 euro = US 1.20, one month from today.
Today's spot rate is 1 euro = US 1.18 and assume the spot rate in one month
moves to 1 euro = US $1.25. Assuming that it costs ABC $300 to purchase
the option, show all the entries that are required:
The FX option contract is exercised by ABC since the euro has appreciated
above the option exercise price and therefore a gain will result. It costs ABC
only US 12,000 to exercise the option at the exercise price .......... and they
receive 10,000 euros worth 12,500 that will be used to satisfy the rental
payment.
Rental expense effectively comes to 12,500- 500 FX gain+ 300 option cost=
12,300
,C~l\t1iPll,lfEU, s.<i>tl!JiP OC!»WANY
Cansdlidat,ed Stateme~ ootComil'J!:dumsive Income
6miHio»sO
~Oil:3 2,012 2011
'if~ Tax Tax
Pre-ti,x ~eXjl).en e~ Ai(ter-,~1:1.x P•re~tax (expense) After-tax Pr.e-.tax (expense) After-tax
am0J1.Rt -eiit ~~o,111D(t a®JiOlffit benefit a:mouQt ruJil(i),\!ijJ][ benefit amount
Net earnings $ 449 $ 7•64 $ 802
-Other comprekemsiive ,ii111t10me
(loss):
Foreign currency tranSJl!ait,iiQR
adjustments $ ('->5) $ 3 ('2) $ (127) $ (8) (D5) $ 269 $ (5) 264
Cash-flow hedges:
Unrealized gains (losses)
arising during the period M) (8) 12 15 (5) 10 {!2) 4 (8)
Reclassification
adjustment for (gains) losses
~eluded in net earnings 4 (I) 3 9 (3) 6
P~nsion and other
postretirement benefits: ',
Net actuarial gain (loss)
arising during the period 322 (H3) \ 21, (428) 151 (277)
Reclassification of prior
service credit included in
net earnings (2) '(7) (1) (I)
Reclassification qf net
actuarial loss included in net
earnirlgs 124 (54) 70 83 (29) 54 77 (30) 47
Other comprehensive income
(loss) $ 373 $ (163) $ 210 $ (458) $ 109 $ (349) $ 343 $ (34) $ 309
Total comprehensive income
(loss) 659 415 1,111
Total comprehensive income
(loss) attributable to
noncontrolling interests (10) (10) (3)
Total comprehensive income
(loss) attributable to Campbell
Soup Company $ 66, $ 425 $ l,H4
32
Chapter 9 Homework
1. ABC Corp has Accounts Receivable of FC 400,000 and Accounts Payable of FC 300,000 on both
March 31 and April 30, 2010. The applicable exchange rates at that date were as follows:
March 30 April 30
Spot rate lFC= .35 US lFC= .37 US
Forward rate (1 month) lFC=.36 US lFC= .39 US
a. What is the FX transaction gain or loss on Accounts Receivable on April 30, 2010?
b. What is the FX transaction gain or loss on Accounts Payable on April 30, 2010?
c. If on March 31, ABC wishes to hedge its exposure to changing exchange rates what is the
appropriate action it will take. Answer by saying whether ABC will enter a spot contract or
forward contract and say whether the contract will involve purchasing FC and selling US
dollars, or purchasing US dollars and selling FC and specify the appropriate exchange rate.
2. XYZ has cash of FC 100,000 on both April 30 and May 31, 2010. The applicable spot rates for
April 30 and May 31 are as follows:
April 30: 1 US= 5FC
May 31: 1 US= 4FC
How much is the FX transaction gain or loss on May 31, 2010.
3. Jones Corp has been doing business in Spain for the last year. In 2009, Jones sold inventory on
credit for US 480,000 with payment not due until January 2011. Jones billed its clients in US
dollars. On January 1, 2009 one US dollar purchased .75 euro. On December 31, 2009 one US
dollar purchased .76 euro. What is the FX transaction gain or loss for Jones Corp in 2010.
4. Masters Corp has a 100,000 foreign currency denominated accounts receivable on its books that
is due to be collected in on June 30, 2011. The following are the US dollar equivalents for this
receivable at various dates:
January 1, 2010 $35,000 December 31, 2010 $32,000
· March 31, 2010 $38,000 June 30, 2011 $40,000
April 30, 2010 $34,000
What is the FX transaction gain or loss as of the following dates:
a. Quarter ending March 31, 2010
b. Month ending April 30, 2010
c. Year ending December 31, 2010
d. Six months ended June 30, 2011
7'i
Chapter 10
Notes for Chapter 10
I .Start with foreign currency financial statements and make any necessary adjustments
from foreign country accounting principles to US GAAP.
2. Determine the functional currency of the foreign operation---generally either the local
currency of the country or the US dollar.
3. If the functional currency is the US dollar, use the temporal method for
"remeasurement" from FC to US dollars.
a. assets and liabilities that are carried at historical cost are translated at the historic
exchange rate in effect when the asset of liability was created ........ e.g., fixed assets,
inventory, borrowings, capital stock, additional paid in capital.
b. assets and liabilities carried at current or future values are translated at current
(spot) exchange rates ........... e.g., cash, marketable securities.
c. revenue and expenses are translated using either the FX spot rate in effect on the
transaction date or the weighted average rate in effect over the reporting period.
4. If the functional currency is the local currency of the foreign location, use the current
rate method
a. assets and liabilities are translated at the current (spot) exchange rate.
b. revenues and expense---same as temporal method
c. stockholders equity is translated at historic rates under both the temporal and
current rate methods.
5. The translation adjustment is the "plug" to get the balance sheet to balance, after
having translated foreign currency balance sheet and income statement amounts at the
correct rates.
a. under the temporal method the translation adjustment is a component of Net
Income.
b. under the current rate method, the translation adjustment is reported on the balance
sheet in the Other Comprehensive Income (OCI) component of Stockholders Equity.
When the foreign operation is sold or liquidated, the cumulative translation adjustment is
removed from OCI and included as a component of the gain or loss on sale of the
investment
6. For foreign entities in "highly inflationary economies", use the temporal method.
Definition of highly inflationary=cumulative 3 year inflation rate of greater than 100%
Avoids the "disappearing fixed asset problem" of the current rate method.
gt
Determination of the Functional Currency
Consider the following factors .......... none has greater weighting than the other.
Some companies choose to hedge their balance sheet exposure to avoid adverse effect on
net income (temporal method) or equity (current rate method) from translation of foreign
currency financial statements.
Steps:
1. identify the net investment in foreign currency of the foreign operation.
2. enter into an FX forward contract to deliver foreign currency and receive US
dollars, equal to the net investment (net asset position) .... this contract must be
designated as a hedge at the date it is entered into.
3. will need to "roll forward" the FX forward, that is, enter into new contracts when
the old contracts mature; note that FX options can be used as well.
4. unrealized gains and losses on revaluation of the FX forward hedge contracts will
be accounted for in the same manner as the translation adjustment or
remeasurement gain or loss being hedged (in OCI or Net Income, respectively).
5. can also hedge "on balance sheet" with additional FC assets or liabilities.
Translation of Fore ign Currency Financial Statements 479
operation's cash, marketable securities, receivables, and payables, as if those items were
actually carried on the parent's books.
Again, the major difference between the translation adjustment resulting from the use of
the temporal method and a foreign exchange gain or loss is that the translation adjustment
is not necessarily realized through inflows or outflows of cash. The U.S. dollar translation
adjustment in this case is realized only if (1) the parent sends U.S. dollars to the Japanese
subsidiary to pay all of its yen liabilities and (2) the subsidiary converts its yen receivables
and marketable securities into yen cash and then sends this amount plus the amount in its yen
cash account to the U.S. parent, which converts it into U.S. dollars.
The temporal method translates income statement items at exchange rates that exist when
the revenue is generated or the expense is incurred. For most items, an assumption can be
made that the revenue or expense is incurred evenly throughout the accounting period and an
average-for-the-period exchange rate can be used for translation. However, some expenses
are related to assets carried at historical cost-for example, cost of goods sold, depreciation
of property, plant, and equipment, and amortization of intangibles. Because the related assets
are translated at historical exchange rates, these expenses must be translated at historical
rates as well.
The current rate method and temporal method are the two methods currently used in the
United States and in all countries that have adopted International Financial Reporting Stan-
dards as their local GAAP. A summary of the appropriate exchange rates for selected finan-
cial statement items under these two methods is presented in Exhibit 10.1.
EXHIBIT 10.1
Current Rate Method
Exchange Rates for
Exchange Rate
Selected Financial
Statement Items Balance Sheet
Assets
'Cash and r,ecelvables ,, ~•;.current Current
Marketable securlUes ".,, :';,,Curreri~ Current
Inventory ~ n'et reellzabie value ,.;, r ·>,:c
rrerit Current
lnventoJY,, et c,osJ . · .. _Hlstbr!c~I ;. , ! . Current
Prep111d' ~ pe.nses . . .'..:::-_, · · 'Historical · •-· · · Current
Property, plant. end ·equlpmeht · ,. -; : ,;" 0Hlstorlcal Current
·Intangible assets. . _,,,,, ,;, ,.H~orlcal: :- Current
Llebllltles
Current liabilities Current Current
Deferred Income ;/Historical: Current
Long-term _ d ebt Current
Stockholders' equity
Capital stock . Hlstorl_cal . Historical
.Adgltlonel pald-ln _capita!. _. Hlstprlcal . Historical
R_etelned earnings -C:omposlt~ Composite
DMden s, ' · Hlstorfcal _ 1
Historical
Equity
-CS 100 100
-APIC 100 100
-RE 200 200
Tot Equity 400 400
Questions:
1. what is the net asset or net liability exposure under the a. temporal method b.
current rate method. How can the parent company hedge this exposure
2. translate the Canadian dollar balance sheet to US dollars at 12-31-04 and 12-31-
05 using the temporal method and the current rate method.
3. calculate the remeasurement gain or loss under the temporal method; where will
this be·reported.
4. calculate the translation adjustment using the current rate method; where will this
be reported.
5. under what circumstances will the temporal method be used; under what
circumstances will the current rate method be used.
6. which method would be utilized in a "highly inflationary economy"
7. calculate the cumulative inflation rate if inflation over each of the 3 years is (a)
25% (b) 30% ....... which accounting method would be used for
remeasurement/translation of the foreign currency financial statements in each of
these circumstances.
Chapter 14
B'f
LEGAL FORMS OF OWNERSHIP
1. SOLE PROPRIETORSHIPS
2. GENERAL PARTNERSHIPS
3. CORPORATIONS
4. SUBCHAPTER S CORPORATIONS
5. LIMITED PARTNERSHIPS
9. DISADVANTAGES OF A GENERAL
PARTNERSHIP
a. unlimited personal liability
b. mutual agency to contract
,-
6. Withdrawal of partner
a. bonus method
b. goodwill method
Capital Withdrawals
Drawings----Reward for ownership or compensation for
work done in the business. Record initially in the drawings
account and then close to individual partner accounts at
year end.
87
Allocation of Income to Partners Capital Accounts
Questions: I
Solution: A B
Capital Balance Beginning of Year
Interest on Capital
Compensation Allowance
Distribution of Net Income
88
Partnership Dissolution---Admittance of New Partner
NEW PARTNER PURCHASE AN INTEREST
DIRECTLY FROM ANOTHER PARTNER (privately
negotiated transaction).
Goodwill Approach
This page intentionally left blank
8 4 ev
Partnership Dissolution---Admittance .o f a New Partner
New partner contributes to the partnership
Bonus Method:
Goodwill Method:
'f O
This page intentionally left blank
Partnership Dissolution---Withdrawal of a Partner
Reasons: Death, retirement, lack of involvement.
Can sell interest to another partner or to outside owner.
Accounting Alternatives:
1. bonus method: excess paid comes out of capital
accounts of remaining partners
2. goodwill method: recognize fair value of assets and
goodwill allocated to all partners before accounting
for the withdrawal.
3. hybrid method (not covered in class)-recognize fair
value of assets but no goodwill. Allocate fair value to
all partners before accounting for the withdrawal.
Example ---Withdrawal of a Partner
Bonus Method:
Goodwill Method:
This page intentionally left blank
Chapter 15
Chapter Partnership Liquidation
tpf
Claims of Partnership Creditors
1. look to partnership assets
2. look to personal assets of ALL partners (unlimited
personal liability)
ABC Partnership
Solution:
#2
Partner A has: Personal Assets 80,000(cash)
Personal Liabilities 60,000
Partner A Deficit Capital Balance (10,000)
Partnership Debts 15,000
Assume there are three partners A, B and C that share
profits and losses equally
Available Cash
First Paid:
Next Paid:
Next Paid:
Capital
Cash Noncash Liab A B C
Beg balance
Sell noncash assets
Subtotal
Settle liabilities
Subtotal
Liquidation Expenses
Subtotal
- /'JS:,v~ A ,s --r -i,.J /aJJ
0
Partner 1
Partner 2
4 'i
Additional Notes and Exercises- Chapter 15
Partnership creditors have first claim against partnership assets and in addition,
there will likely be liquidation expenses paid to lawyers, accountants and perhaps
auctioneers who sell partnership property. There needs to be enough cash left to
pay all of them before partners can take money out the business. For that reason the
concept of a "safe payment" developed.
What is a safe payment? It is the amount that can be paid to each partner, while
leaving enough capital (cash) to absorb estimated liquidation expenses, pay
partnership liabilities at 100% and cover maximum losses on sale of non-cash
assets, as well as an assumption that deficit capital balances of any partner( s) will
not be repaid. Determination of a safe payment requires the preparation of a
"Proposed Schedule of Liquidation", which is in your textbook (pages 680-682).
The principal difference between the Schedule of Liquidation (workbook page 98)
and a Proposed Schedule of Liquidation is that in the proposed schedule, many of
the events of liquidation have not yet occurred. For example, assets may not have
been sold, liabilities and liquidation expenses have not have been paid etc. We will
prepare a proposed schedule of liquidation in class and calculate a safe balance by
completing textbook problem 7 at the end of chapter 15.
For your convenience, that problem is reproduced on the reverse side of this page.
Problem
A partnership has the following balance sheet just before final liquidation is to
begin:
Liquidation expenses are estimated at $12,000. The Other Assets are sold for
$40,000. What distribution can be made to the partners before the liquidation
begins ?..... meaning what is "safe payment" or "safe balance" that can be distributed.
THE PRACTICE MIDTERM AND FINAL WILL BE
POSTED IN BLACKBOARD ASSIGNMENTS
APPROXIMATELY ONE WEEK PRIOR TO THE
EXAMS
I 00
Accounting 311 Review for Final
IO I
7. be able to explain the differences between the results of fair value hedge
accounting vs. cash flow hedge accounting ........... know the accounts that are
used to record translation adjustments from FC to US dollars.
8. explain the criteria necess/;ll"y to qualify for cash flow hedge accounting.
9. know the definition of the functional currency of a foreign operation.
10. be comfortable describing the correct order of steps to translation.
11. using the temporal method, be able to describe which exchange rates are used to
REMEASURE assets and liabilities, the various components of equity as well as
the income statement; know where the remeasurement adjustment is recorded in
the financial statements .......... understand the process by which the amount is
determined
12. using the current rate method, be able to describe which exchange rates are used
to TRANSLATE assets and liabilities, the various components of equity as well
as the income statement; know where the translation adjustment is recorded in the
financial statements .............. understand the process by which the amount is
determined.
13. understand the rules for dealing with highly inflationary economies, i.e. what rate
of inflation, and what is the accounting used; be able to calculate the cumulative
inflation rate.
14. be able to calculate a balance sheet net asset exposure or net liability exposure
(accounting exposure) to changes in foreign currency rates ......... and then be able
to calculate whether there is a remeasurement gain or loss or a translation gain or
loss (based on the functional currency designation).
15. understand why foreign exchange rates move relative to the dollar.
16. know the relevant FASB statement numbers re FX (SF AS 52) and derivative
financial instruments (SFAS 133, 138)
17. know what it means to hedge a net investment in a foreign operation and the
resulting accounting, which depends on the functional currency.
1. Accounting for initial capital contributions ........ cash, property, intangibles using
either the Bonus method or the Goodwill method.
2. Accounting for additional capital contributions at fair value
3. Capital withdrawals----drawings as a contra account to partners capital (closed out
at year end).
4. Allocation of income to partners capital is all of the following (review class
example):
a. credit on beginning capital balance
b. compensation allowance
c. share of residual profits
I OJ...
b. new partner contributes to the partnership using either the Book Value
(Bonus) Method or the Goodwill Method.
I 03
Accounting 311 Practice Final Exam
B How much foreign exchange gain or loss should XYZ record on June 30
Cash 100,000
Fixed Assets 30,000
Liabilities 60,000
Common Stock 20,000
Retained Earnings 50,000
Where is the FX translation adjustment under the current rate method at Dec
31 reported
The partnership earns $500,000 in its first year of operation. Each partner
draws $1000 a month.
9 Able and Baker are partners with capital balances and profit and loss
sharing percentages as follow:
Able: $300,000 (40%)
Baker:$ 300,000 (60%)
Cooper approaches the partnership and it is agreed that for a payment of
$80,000, Cooper will receive a 10% interest in future partnership profits.
The goodwill method is to be used.
What is the balance in Able's capital account after the admittance of Cooper.
f O(,,
10 Dexter, Edwards and French are partners with the following capital
balance and profit and loss sharing percentages:
Dexter $200,000 (70%)
Edwards 120,000 (20%)
French 60,000 (10%)
It is agreed that Edwards will withdraw from the partnership and receive his
capital balance plus his share of any increase in the fair value over book
value of the underlying assets of the partnership. Assume the total increase
in fair value is $100,000.
a. if the bonus method is used what is the balance in Dexter's capital
account after the withdrawal of Edwards ?
b. if the goodwill method is used, what is balance of French's capital
account after the withdrawal of Edwards ?
11 Apple, Banana and Pear partnership began the liquidation process with
the following balance sheet (profit and loss sharing percentages are in
parenthesis):
A If the noncash assets are sold for $250,000 what amount of the loss will be
allocated to Apple ?
B If the noncash assets are sold for only $100,000 which partner(s) capital
accounts will be in a deficit balance and require a contribution of assets to
the partnership.
,01
12 Roscoe is insolvent and still owes $60,000 to his personal creditors. The
personal creditors now attempt to collect from the partnership, where Roscoe
has been a partner. Roscoe has a capital account balance of $15,000. His
partner Jordan has a capital account balance of $25,000. The partnership
has cash of $200,000 and liabilities of $160,000. How much does Roscoe's
personal creditors have a right to recover from the partnership ?