Professional Documents
Culture Documents
Exam advice
Ratios and measures that are not specified in the syllabus will be given credit in
the exam if they are relevant to the requirement and make appropriate use of
information provided.
ROCE can be calculated with net profit rather than PBIT. Use whichever is
provided in the question.
Capital employed is equivalent to total assets less current liabilities = total
equity plus long-term debt.
Capital employed can be based on net or gross book values or
replacement cost. Use whichever is provided in the question.
Where opening and closing capital are known, an average is usually used.
Omega Co has numerous divisions, including Alpha and Beta, which are treated
by management as autonomous investment centres. Omega’s weighted average
cost of capital is 13%.
Division Alpha is underperforming in a declining market (i.e. a “Dog” in the BCG
matrix). The manager of Alpha is assessed on ROCE, which is currently 5%. She
has the option to invest shareholder funds in a project that will improve her
division’s ROCE to 7%. She accepts the project.
Division Beta is the leader in its fastest-growing market (i.e. a “Star” in the BCG
matrix). The manager of Division Beta is currently achieving a ROCE of 21%. He
has the opportunity to invest in a new project. However, when the profits and
investment of this new project are added to his divisional ROCE, he calculated
that it would fall to 19%. Hence, he rejects this investment.
Both managers made decisions based on an accounting profit measure that
ignores cash flows, the impact of tax and the effect of their actions on the value of
the company. Division Alpha’s project, while delivering increased profits, most
likely did not exceed the company’s cost of capital. Division Beta’s potential
project might have exceeded the cost of capital, however, the manager rejected it.
This illustrates the problem of “goal incongruence”.
Profit margins relate profit to revenue. Because there are many profit sub-totals in
the income statement (gross profit, profit before interest and tax, etc.) there are
many potential profit margins.
The most commonly used are the gross profit margin and the net profit margin.
In any case, a prolonged decline is a bad sign. It suggests that the company’s
products or services are losing popularity, which raises concerns for the viability of
the business.
Gross profit margins may also reflect an organisation's pricing strategy.
Companies that use a premium pricing strategy are likely to have a high
gross profit margin.
Companies that aim to sell for a low price, to achieve a larger volume of
sales, are likely to have a low gross profit margin.
Exam advice
Calculations of earnings per share and the potential complications are examined in
financial reporting exams. Such calculations are unlikely to be required in the APM
exam
Advantages Disadvantages
Depreciation and amortisation are sunk costs. EBITDA does not indicate how
EBITDA is a proxy for cash flow − which may be much cash will be needed to
more relevant to investors than profits. replace non-current assets.
If amortisation or depreciation charges are It does not take into account
particularly high in a particular year then profit after required changes in working
tax may not reflect the true underlying performance capital.
of the company. As it does not conform to GAAP
Tax and interest are externally-generated costs and principles it can easily be
can therefore be argued not to be relevant to the manipulated to show good
underlying success of the organisation. performance.
EBITDA is easy to calculate and understand.
2.6 Net Present Value and Internal Rate of Return
Net present value and internal rate of return are normally associated with investment
appraisal rather than performance evaluation. However, they may also be used for
performance evaluation, although this may be more appropriate for divisional
performance evaluation.
In cases where NPV is used as a performance measurement tool, it would be
calculated retrospectively rather than before a project is started.
Advantages Disadvantages
NPV and shareholder value.
Example 2 Net Present Value
A division invested $4,000 in a new project five years ago. The project has just terminated, and the assets have
disposed with no residual value. The management now wish to assess whether or not the project was a succes
The actual cash flows of the project were as follows:
5.2
The overall NPV was positive.
This means that the return on the project was slightly higher than the cost of financing it. It was a successful pro
NA = NPV at rate A
NB = NPV at rate B
The use of IRR of a project for decision marking can be criticised because:
It implies that any positive cash flows generated during the life of a project
are reinvested at the rate of return generated by the project. This is
unrealistic. (It is more realistic to assume that such interim cash flows are
reinvested at the company's weighted average cost of capital.)
Where cash flows alternate, a project may have more than one internal
rate of return. This is confusing for the decision-maker.
MIRR = −1
Where n is the number of periods covered by the project.
Example 3 Modified Internal Rate of Return
An investment project has two phases; a two-year investment phase and a three-year return phase starting in y
The cash flows of the project are as follows:
0 1 2 3 4
10
2 3 4
0 1
= −1
= − 1 = 10.4%
0 1 2 3
The cost of financing the project is 10%, and any positive cash flows are reinvested
at 12% until the end of the project.
Required:
a. Calculate the internal rate of return of the project.
b. Calculate the modified internal rate of return of the project.
*Please use the notes feature in the toolbar to help formulate your answer.
a. 0 1 2 3
=
d. The IRR of the project is estimated to be 16.3%.
e. Spreadsheet computation using IRR formula yields 16.0%
f. MIRR
The PV of the negative cash flows during the investment phase
(discounted at the cost of financing of 10%) is:
= (5,000)
The future value of the cash flows arising during the return phase of the
project, compounded at 12% is as follows:
>>>>>
2 3
Total PV 7,600
MIRR is therefore:
= −1
= − 1 = 15.0%
12
The purpose of the current ratio is to measure the adequacy of current assets to
meet short-term liabilities (without having to raise additional finance).
If the current ratio is:
Low/declining − the entity may be unable to meet its short-term obligations
as they become due.
High/increasing − it might suggest over-investment in current assets such
as inventories or receivables or cash.
The quick ratio aims to measure immediate liquidity (by eliminating the least liquid
assets, namely inventories, from current assets).
Interest cover shows the extent to which return on debt (interest) is covered by profit
(before tax because interest is an allowable expense for income tax purposes).
It is used by lenders to determine vulnerability (sensitivity) of interest payments to a
drop in profit.
3.2 Gearing
Or
Gearing ratios measure the proportion of borrowed funds (which earn a fixed return)
to equity capital (shareholders' funds). It is used to provide information about the
financial risk of a company.
Example 4 Gearing
A B C
13
Example 4 Gearing
$ $ $
Solution
70% 25%
highly low
No gearing geared gearing
Companies A and B have the same operating profits. Company A has no debt. Company B is required to
pay interest of $50 each year.
See the effect of the gearing on the variability of profits:
Company A Company B
Interest 0 0 50 50
14
Tax at 20% 15 20 5 10
One of the dangers of using financial targets for the current financial period is that it
can lead to actions that may improve reported performance in the short term but
harm the organisation in the longer term. Examples of this are:
Reducing investment in development will reduce capital and therefore
increase ROCE. However, in the longer term the organisation may not
have new products to offer to customers.
Cutting the quality of products could lead to a loss of customers.
Salary freezes may lead to staff dissatisfaction, which may be reflected in
the service that customers receive. It may also increase staff turnover,
which increases the cost of recruiting and training
9.5.1 Benchmarks
5.1 Benchmarks
The Financial Times reported in January 2020 that John Lewis was to stop publishing its weekly sales
figures, thereby depriving the retail sector of a widely used benchmark and further diminishing the group's
status as an industry leader.
"The group had published the figures externally for more than 10 years. No other UK retailer, public or
private, disclosed its sales trends so frequently, which had made the numbers a useful leading indicator
for investors, rivals, analysts and economists. The British Retail Consortium and the Office for National
Statistics both publish monthly figures, while Kantar and Nielsen distribute monthly rolling three-month 'till
roll' data that track supermarkets' sales and relative market shares."
Analysts were quoted as saying that the figures "had become less useful as John Lewis's status as a
leader had decreased". At one point the organisation provided weekly sales performance by store, but
that stopped and then so did provision of online sales growth figures.
Source: Financial Times, January 28 2020
Provided that information is available, any of the financial ratios included in this
chapter could be used for comparison purposes. In addition to ratios, areas such as
growth in profits, growth in revenues, market share and revenue per outlet could be
compared.
Activity 2 Financial Performance
Costs
Exam advice**
In a question of this nature, where you are asked to provide a report on the performance of a
company, there is no one right answer. Provided that you made sensible comments, and tried to
explain what is behind the numbers, you will gain credit, even if your answer does not match the
model answer presented here.
a. Financial performance
The revenue of V-Com rose from $173m in 20X1 to $1,591m by 20X4, that
is nine-fold over three years. This was probably due mainly to acquisitions
rather than organic growth, so the increase is rather meaningless. It would
be interesting to see how much organic growth was actually achieved.
The company is making a huge loss and this has increased between 20X1
and 20X4. Earnings before interest, tax, depreciation and amortisation
(EBITDA) have been calculated and these were positive in both years,
showing that the company is generating positive operating cash flows.
The EBITDA margin increased from 5.8% in 20X1 to 13.3% in 20X4,
showing that the company is managing to convert a higher portion of its
revenues into cash flow. However, the EBITDA margin is way below that
of Talk Co, which was 28.2% in 20X4. The difference is most likely due to
the underutilisation of the network; V-Com utilises only 10% of the network
capacity whereas Talk Co utilises 50%.
In order to cover the interest and depreciation, EBITDA would need to
increase to $1,480m (i.e. an increase of 7 times). This may be possible
since a large portion of costs is likely to be fixed, so any increase in
18
revenue would have a more significant effect on profit. Even so, it would
still be a big challenge to increase EBITDA to this extent.
The large amount of interest payable in 20X4 is due to the high gearing,
which has increased from nil in 20X1 to 73.4% in 20X4. This compares to
gearing of 31.0% for Talk Co. The reason for the high gearing is most
likely the acquisitions made, which appear to have been financed mainly
by increased long-term debt. Currently, V-Com can only just repay the
interest on its debt from operating cash flow; interest cover (based on
EBITDA) is only 0.31 times. EBITDA needs to rise three times in order to
cover the interest; if it does not, the company is in grave danger of
bankruptcy.
Depreciation is also a major portion of V-Com's expenses as it amounts to
almost 50% of revenue in 20X4 and 23% in 20X1. Talk Co, in contrast,
has depreciation expenses amounting to only 17.4% of revenue. This may
again be related to the underutilisation of the network assets of V-Com. It
could be argued that because depreciation is a sunk cost, the company
could survive and generate positive cash flows provided that it manages to
at least cover its interest expense.
However, depreciation may also indicate the amount of cash required to
replace old assets.
Despite this bleak picture, the share price of V-Com rose from $5 in 20X1
to $110 in 20X4. The share price is a forward-looking indicator as it
reflects the expectations of investors about the future of the company and
they are clearly confident. Perhaps investors believe that the company will
be able to increase its customer base sufficiently to achieve profits and
positive cash flows in the future.
The overall assessment is that the company has grown by acquisition that
has been financed largely by debt. The company is currently in a
precarious position as it can only just repay the interest on the debt from
current cash flows. However, the network is underutilised, so if the
company can survive long enough to increase utilisation and therefore
reach breakeven, it may succeed in the long term. In the short term,
however, the prospects look very risky.
b. Appropriateness of using Talk Co as a benchmark
Talk Co is the market leader in the industry that V-Com is in. Because they
operate in the same industry, it would seem appropriate to use this
company as a benchmark for financial performance comparison. In
particular, areas such as gearing might be expected to be similar, as the
businesses face the same business risk. Therefore, it might be expected
that V-Com (and other companies in the same industry) would try to obtain
the same financial risk by having similar levels of gearing. This would
apply to interest cover, also.
V-Com V-Com Talk Co
20X1 20X4 20X4
(4) Gearing
= 0 73.4% 31.0%
As Talk Co is the market leader, it may be unfair to use Talk Co as a
benchmark for other areas of financial performance. Profit margins in the
mobile telephone network business are highly influenced by utilisation
rates, and Talk Co most likely has the highest rates (as the market leader).
It would therefore be unrealistic to expect V-Com (or indeed any other
company in the same industry) to have similar margins. A more
appropriate benchmark for profit margins and utilisation rates might be
industry averages.
Appendix – Relevant Ratios
*Calculated by adding interest and depreciation to the net profit/(loss).
The measures used will depend on the type of business unit being monitored. It is
dangerous to focus on one key measure of performance. A range of measures
should be used to assess all elements of performance, both financial and non-
financial − a balanced scorecard approach.
The range of measures could include:
21
Net profit
margin
Gross profit Contribution per key factor/ limited
margin Current ratio resource
Contribution Quick ratio Sales per employee
margin Receivables Industry specific
Expenses days cost-related ratios such as:
as Payables days o transport cost per km
percentage Inventory o overheads per
of sales turnover chargeable hour
External sales x
Internal sales x
Variable costs x
controllable by manager
Fixed costs x
22
$ $
(x)
Controllable Profit x
Traceable Profit x
The principle of controllability means that when assessing the performance of the
manager of a division, only those items which are controllable by the manager
should be included in the calculation of profit. This "controllable" profit excludes
items such as expenses in respect of agreements that were not made by the
manager (e.g. the annual audit fee agreed by the head office).
When assessing the performance of a division, as opposed to the manager of the
division, central management is interested in profit that relates directly to the division,
so it can ascertain, for example, how profit would be affected if the division were to
be closed down. This "traceable" profit should exclude allocated costs, because
these costs do not relate directly to the division. However, traceable profit may
include some direct expenses which are not controllable − so they are not included
in the calculation of controllable profits.
Controllable profit should be used to assess the manager's performance.
Traceable profit should be used to assess the division's performance.
Example 1 Controllable v Traceable Profit
In a profit centre, the manager has no authority to make investment decisions. When calculating
controllable profit, therefore, depreciation would be ignored as this is outside of the control of the
manager. When calculating the traceable profit, however, depreciation would be included, as it is a cost
that relates to the profit centre.
2.0 Definition
Definition
Return on investment (ROI) – the profit or gain on an activity for a period relative to the amount invested.
ROI is the divisional equivalent of ROCE used to evaluate the performance of a
division or the manager of a division.
2.1 Calculations
23
Key point
Profit is before interest and tax because interest is affected by financing decisions and tax is an
appropriation.
Divisional managers are assessed on the value of the return on investment (ROI)
that their division achieves. The higher the ROI is, the higher will be their bonus at
the end of the year. The managers of Division X and Division Y are considering two
potential projects for their division.
Details of these and the divisions' current ROI (without the proposed projects) are
shown below:
Division X Division Y
Controllable investment in possible project $100,000 $100,000
Controllable profit from possible project $16,000 $11,000
Current division ROI 18% 9%
Company cost of capital 13%
Required:
(a) Determine whether the divisional managers would accept the project
available to their respective divisions.
(b) Comment on whether the managers' decisions are consistent with the
overall objective of the organisation, which is to maximise the wealth of its
shareholders.
*Please use the notes feature in the toolbar to help formulate your answer.
24
(b) Comment
The new project available to Division X has an ROI above the cost of
capital and should probably be accepted.
The new project available to Division Y has an ROI below the cost of
capital and should probably be rejected.
The divisional managers are making decisions in their own best
interests, not in the company's best interests.
Lack of goal congruence.
10.2.3 Disadvantages
2.3 Disadvantages
Residual income – pre-tax profit less imputed interest charge for capital invested.
Residual income focuses on the creation of wealth by deducting an imputed
interest expense, which represents the cost of capital invested, from profit.
10.3.1 Calculations
3.1 Calculations
Controllable profit x
26
Residual income x
Traceable profit x
Residual income x
The company's cost of capital is often used as the basis for the interest rate.
3.1.4 Decision Rule
The decision rule is to accept a project if the RI is positive.
Activity 2 Residual Income
(a) Determine whether the managers would invest in the new project.
(b) State whether the decision making is consistent with the goal of
maximising the wealth of shareholders.
*Please use the notes feature in the toolbar to help formulate your answer.
Controllable profit
16,000 11,000
Imputed interest
(13,000) (13,000)
Residual income
3,000 (2,000)
The manager of Division X will accept the project.
The manager of Division Y will reject the project.
(b) Goal congruent? Yes
10.3.2 Advantages
3.2 Advantages
10.3.3 Disadvantages
3.3 Disadvantages
A divisional manager is evaluated by the head office using RI and therefore uses RI
to appraise projects.
Company cost of capital = 10%
Three-year life
No residual value
d. Calculate NPV
If capital employed is defined as net book value at the start of the year and straight-
line depreciation is used.
Then, over the life of an investment:
o Capital employed will fall;
o ROI and RI will tend to rise.
Hence straight-line depreciation inflates reported performance over time,
even if actual performance is constant.
This can cause dysfunctional decision making, even if RI is used.
Activity 4 RI/ROI and Depreciation
Year 2 $700,000
Year 3 $700,000
Year 4 $700,000
Capital employed is defined as net book value at the start of each year. Straight-line
depreciation is used.
Cost of capital 10%.
Required:
a. Calculate:
i. residual income for each year;
ii. return on investment for each year;
iii. NPV of the investment.
b. Explain whether decision making will be in the best interests of the
company if RI or ROI is used for investment appraisal.
*Please use the notes feature in the toolbar to help formulate your answer.
Non-goal congruent decision making is likely to occur if managers are myopic (i.e.
obsessed with short-term performance).
Using annuity-based depreciation can reduce the problem.
Example 2 EVA
Division A made $10,000 net profit after tax during the most recent financial year. The division’s
opening capital (equity plus long-term debt) was $70,000. The company’s weighted average cost of
capital is 13%. EVA of Division A was therefore:
NOPAT 10,000
9,100
Finance charge (70,000 x 13%)
900
EVA
The finance charge represents the minimum return required by the providers of the $70,000 capital.
Since the actual profit of the division exceeds this, the division has recorded EVA of $900.
Key point
EVA = NOPAT – (k x capital), where k is the firm’s weighted average cost of capital.
Capital is usually opening capital.
Alpha is 100% equity financed. Its shareholders require a 15% return on investment. During the year, the
company made a profit of $100,000. The value of equity at the start of the year was $1 million. Although
the company made a profit, this profit was not sufficient to meet the requirements of the shareholders.
The company destroyed value as follows:
$000
As the finance charge on capital employed is deducted from profits in the calculation
of EVA, profit must be before interest, to avoid double counting in the cost of
financing debt.
Because the cost of capital used in the calculation of the finance charge includes
only the "after tax" rate of interest, after tax interest is added back. This has the
effect of showing the profit of the company as if it had no debt finance. There are two
approaches to making the adjustment:
1. Start with operating profit
Deduct the adjusted tax charge (because tax expense includes the tax
benefit of interest) by adding interest multiplied by the tax rate to the tax
charge; or
2. Start with profit after tax
Add back the net cost of interest. This is the interest charge multiplied by
(1 − rate of corporate tax).
Example 4 Calculating NOPAT
32
Eve's statement of profit or loss for the year just ended showed the following:
$000
Exam advice
5.4.3 Depreciation
Accountants typically use methods such as straight-line depreciation. These do not
reflect the real use of the asset over the period. Accounting depreciation should
therefore be added back to profits and economic depreciation deducted instead.
Economic depreciation is the true change in value of the assets during the period.
A similar adjustment will be made to the value of non-current assets in the statement
of financial position, and therefore to the capital employed figure.
Exam advice
If no details of economic depreciation are provided, assume that accounting depreciation is a reas
approximation.
Cash taxes x
No further adjustments are made (e.g. in respect of the accounting adjustments).
The exam will most probably include some degree of computation, and provide the information for the
overall calculation of EVA without testing the intricacies of accounting adjustments.
Remember the finance charge is computed on capital employed at the beginning of the year.
Advertising, Increase current year profits Increase capital employed at the end of the year
research and Deduct economic Increase capital employed in respect of similar add-
development depreciation on previous backs of previous year's investments not treated as such
year's EVA adjustment in the financial statements, net of economic depreciation
items
expensed,
staff training
Depreciation Add accounting depreciation Adjust value of non-current assets (and capital
Deduct economic employed) to reflect economic depreciation not
depreciation accounting depreciation
Operating Addback lease payments to Add present value of future lease payments to capital
leases profit employed
Deduct depreciation on
assets
Provisions Add increases in provision/ Add back the value of provisions to capital employed
deduct decreases in
provisions to/from profits
35
Non-cash Add back to profit Add to retained profits at the end of the year
expenses
Where:
ke = required return on equity
kd(1 − T) = after-tax return on debt
Extracts from Adam's statement of profit or loss for the most recent financial year
show the following:
$m
Operating profit 25
Interest on loans 1
Tax at 25% 6
5.6.1 Interpretation
Consider the following factors:
Is it positive? If yes, the organisation or division is generating a return that
is greater than that required by providers of finance. It is creating wealth.
What is the trend over time? Is it increasing? Even if the trend is down,
performance is still favourable if EVA is positive.
Why has EVA changed? For individual projects, EVA is only really
meaningful when considered over its lifespan. In early years, when the net
book value of assets is higher, the finance charge may also be higher,
leading to a lower EVA; in later years, the reverse is true.
Although divisional managers may not have sufficient autonomy to make decisions
about financing or gearing (so will not be able to change the WACC), using EVA
should ensure that divisional managers only invest in projects whose return exceeds
the company’s cost of capital.
larger than the other, it would be incorrect to conclude that both were
performing equally well.)
Calculating residual income or EVA as percentages of capital employed
can overcome this weakness (by converting them to relative measures).
Exam advice
Be able to compare and evaluate ROI, RI and EVA rather than merely know their advantages and
disadvantages.
EVA is calculated similarly to residual income but constructed in such a way that
maximising EVA can be set as a target. There are two main differences when
calculating EVA and standard residual income:
Residual income is accounting profit before interest and tax, less the
finance charge. EVA is NOPAT less the finance charge.
For residual income, the finance charge is based on the book values of
equity and debt at the start of the year. For EVA, the finance charge is
39
based on the adjusted values of equity and debt at the start of the year
(i.e. after adjusting for EVA adjustments of prior years).
Exhibit 1 EVA Management
Kao Corporation is a chemical and cosmetics company headquartered in Japan. EVA is its principal
management metric.
"Continuous growth in EVA is linked to increased corporate value, which means long-term profits not only
for shareholders, but for all Kao Group stakeholders as well. The Kao Group views EVA growth as a
primary focus of operating activity that expands business scale by making the maximum use of assets,
and raising asset efficiency. The Kao Group also uses this metric to determine the direction of long-term
management strategies, to assess specific businesses, to make evaluations on investment in facilities,
acquisitions and other items, and to develop performance targets for each fiscal year. By remaining
conscious of invested capital with EVA, the Kao Group strives to continuously increase corporate value
through profitable growth from a long-term perspective."
Source: www.kao.com