Bill of material

Schneider Make Switchgear

Sr. FDR TOTAL LP OF AMOUNT
Describtion MAKE TYPE QTY/FDR
No QTY QTY SEIPL OF SEIPL

10A 3P 10KA MCB, Schneider MCB 1 1 1

1 1,750 1,750
16A 3P 10KA MCB, Schneider MCB 1 1 1
2 1,750 1,750
25A 3P 10KA MCB, Schneider MCB 2 1 2
3 1,750 3,500
50A 3P 10KA MCB, Schneider MCB 1 1 1
4 2,600 2,600
63A 3P 10KA MCB, Schneider MCB 3 1 3
5 3,500 10,500
100A 3P 25KA MCCB, Schneider MCCB 3 1 3
6 7,950 23,850
Spreader Limks Schneider MCCB 3 1 3
7 550 1,650
Rotary Handle Schneider MCCB 3 1 3
8 2,050 6,150
Schneider Capacitor 4 1 4
9 Heavy Duty 6.9kVAr 525V 2,673 10,692
Heavy Duty 12.5 KVAr 525V Schneider Capacitor 1 1 1
10 4,532 4,532
Heavy Duty 13.8 KVAr 525V Schneider Capacitor 1 1 1
11 5,004 5,004
Heavy Duty 22.6 KVAr 525V Schneider Capacitor 1 1 1
12 8,195 8,195
Heavy Duty 25KVAr 525V Schneider Capacitor 2 1 2
13 9,069 18,138
Heavy Duty 30.6KVAr 525V Schneider Capacitor 2 1 2
14 11,098 22,196
Heavy Duty 37.5KVAr 525V Schneider Capacitor 2 1 2
15 12,052 24,104

Cost of
Electrical
144,611
Material
49% Discount on above cost
73,752
 Electrical items other than Switchgear
5KVAr 7% copper reactor Guass Reactor 1 1 1
1 6,900 6,900
7.5KVAr 7% copper reactor Guass Reactor 1 1 1
2 9,600 9,600
10KVAr 7% copper reactor Guass Reactor 1 1 1
3 12,400 12,400
12.5KVAr 7% copper reactor Guass Reactor 1 1 1
4 13,052 13,052
25KVAr 7% copper reactor Guass Reactor 1 1 1
5 15,500 15,500
30KVAr 7% copper reactor Guass Reactor 3 1 3
6 18,900 56,700
50KVAr 7% copper reactor Guass Reactor 3 1 3
7 28,600 85,800
Heat Sink 450MM Reputed 2 1 2
8 7,200 14,400
Tyristor 106A Reputed 22 1 22
9 950 20,900
Thristor Switching card Reputed 6 1 6
10 1,750 10,500
SMPS Reputed 1 1 1
11 2,100 2,100
Exuast Fan Details 8" Reputed 2 1 2
12 2,250 4,500
Heat sink fan 4" Reputed 2 1 2
13 550 1,100

253,452
40% Discount on above cost
152,071

Fabrication, wire and wiring materials and other panels items

 Reactor panel of size(LxDxH)
400x600x2000x1.6MM with 144 105 15162
15,162
1 75x6MM stand

Aluminium Busbar 2.5 295 737.5

2 738
Power copper Cable of various
POLYCAP/EQU
3 sizes(35 to 2.5MM2) 16,400
LUGS COPPER of various sizes
MG/Chetana
4 ( 35MM2-2.5MM2) 2,250
Wiring Material Tie, base
MG/Chetana
5 ferrule,sleeve 900

Other assembly items

6 3,000
Hardware
7 900
Removal Of all old material ,
wiring from existing panel make
new arrangment for mounting 5,000
8 new material
Assembly , Wiring and Testing
9 charges 13,500
Transportation
10 2,500
Overhead and profit
11 13,500
Cost of Other items
73,850
Total Cost
299,672
Offer Price
299,672