PROCESS E & I

Process E & I
ELECTRICAL LOAD STUDY CALCULATION

DOCUMENT No. : 1824-EC-001

CLIENT: Minera Panama

PROJECT : Cobre Panama Project

PROJECT No. : 1824

TITLE : ELECTRICAL LOAD STUDY

NOTES

1 Based on the following Mechanical Equipment Lists

Ausenco - Jetty - 1824-LST-601_2 (28/8/14)
Lycopodium - Plant - 1824-300-ME-LST-0002_R (WIP 31/03/17) (02/05/2017)
Lycopodium - Port - 1824-700-ME-LST-0004_1 WIP (05/04/16)
JVP - Mining Loads
CPC MEL - 5285-LS-M-001_H (28/03/17)
CPC MEL - 5286-LS-M-001_B (01/03/17)

The power requirements of the coal reclaim facilities are not included in this study as these are powered
2
directly from the power station switchboards and are accounted for in the SK auxiliaries power allowance.

3 Transformers will generally be sized on the maximum demand calculation.

S 27/06/2017 Issued for Client Review - includes 5th Ball Mill expansion. CM AJD
R 05/01/2017 Issued for Client Review - includes full load for 100Mtpa expansion. GWD AJD
Q 16/12/2016 Not issued RW AJD
P 31/08/2016 Issued for Client Review RW AJD
N 20/07/2016 Issued for Client Review KH AJD
M 17/06/2016 Issued for Client Information RW AJD
L 12/05/2016 Issued for Client Information RW AJD
K 08/12/2015 Issued for Client Information RW RB
J 18/09/2015 Issued for Client Information GWD AJD
I 10/03/2015 Issued for Estudios Electricos Power Studies GWD
H 02/02/2015 Issued for Client Information GWD AJD
G 03/11/2014 Issued for Client Information GWD AJD
F 12/5//2014 Internal Review GWD AJD
E 31/01/2014 Issued for Client Information GWD AJD
D 05/12/2013 Internal Review GWD AJD
C 29/08/2013 Internal Review GWD AJD
B 03/08/2013 Internal Review GWD AJD
A 01/07/2013 Internal Review GWD AJD
No DATE REVISION BY CHECKED
 34.5kV
Revised Average 34.5kV Max
MAXIMUM Transformer Size Transformer Transformer size CURRENT CURRENT
SWBD SWBD CONNECTED LOAD DEMAND (kVA) Loading % (kVA) AVE LOAD AVE LOAD Powerfactor DRAW DRAW POWER CONSUMPTION
VOLTS No DESCRIPTION kW kVA kW kVAR kVA kW kVA A A kWh/day kWh/annum

Summary of Electrical Load Totals

EMERGENCY POWER GENERATORS
13.8kV Process Plant Generators (6x 1.2 MW) 6,000
34.50kV Copper Concentrate Substation Generator (2x 1.2 MW) 2,400
480V Port Substation Generator (1x 1.2 MW) 1,200

PLANT
311 - PRIMARY CRUSHING
4160V 311-SWB-9101 Primary Crushing Transfer Station Substation - MV 311-SWB-9101 (Split Bus) 9677 10081 8,226 2,386 8,565 12,500 34% 2 x 12500 6,169 6,427 0.96 108 144 148,061 54,042,192
480V 311-MCC-9001 Primary Crushing Transfer Station Substation - LV 311-MCC-9001 464 588 293 230 373 1,500 25% 193 248 0.78 4 6 4,622 1,687,176
480V 311-DBE-9021 Primary Crushing Transfer 480V AC Services Distribution Board - 311-DBE-9021 431 519 210 143 253 500 51% 110 134 0.82 2 4 2,642 964,476
7200V 311 Primary Crushing - Crusher 1 2042 2374 1,533 904 1,780 4,000 44% 1,321 1,535 0.86 26 30 31,694 11,568,456
480V 311-MCC-1001 311 Primary Crushing - Crusher 1 LV 311-MCC-1001 370 446 153 105 185 1,500 12% 74 90 0.82 2 3 1,771 646,488
7200V 311 Primary Crushing - Crusher 2 2440 2914 1,864 1,225 2,230 4,000 56% 1,679 2,014 0.83 34 37 40,306 14,711,544
480V 311-MCC-2001 311 Primary Crushing - Crusher 2 LV 311-MCC-2001 825 921 552 222 595 1,500 40% 354 383 0.92 6 10 8,491 3,099,288
7200V 311 Primary Crushing - Crusher 3 2440 2914 1,864 1,225 2,230 4,000 56% 1,679 2,014 0.83 34 37 40,306 14,711,544
480V 311-MCC-3001 311 Primary Crushing - Crusher 3 LV 311-MCC-3001 370 446 153 105 185 1,500 12% 74 90 0.82 2 3 1,771 646,488
7200V 311 Primary Crushing - Crusher 4 2042 2374 1,533 904 1,780 4,000 44% 1,321 1,535 0.86 26 30 31,694 11,568,456
480V 311-MCC-4001 311 Primary Crushing - Crusher 4 LV 311-MCC-4001 825 921 552 222 595 1,500 40% 354 383 0.92 6 10 8,496 3,101,040

313 - SECONDARY CRUSHING

4160V 313-SWB-1101 Secondary Crushing Substation 1 (South) - MV 313-SWB-1101 9440 10113 4,479 1,534 4,734 12,500 38% 3,881 4,131 0.94 69 79 93,146 33,998,436
480V 313-MCC-1001 Secondary Crushing Substation 1 (South) - LV 313-MCC-1001 2164 2445 1,312 580 1,434 3,000 48% 935 1,037 0.90 17 24 22,447 8,193,228
480V 313-DBE-1021 Secondary Crushing 480V AC Services Distribution Board - 313-DBE-1021 778 936 371 251 447 750 60% 146 178 0.82 3 7 3,504 1,278,960

4160V 313-SWB-2101 Secondary Crushing Substation 2 (North) - MV 313-SWB-2101 11053 11793 5,850 1,932 6,160 12,500 49% 5,252 5,892 0.89 99 103 126,048 46,007,520
480V 313-MCC-2001 Secondary Crushing Substation 2 (North) - LV 313-MCC-2001 1719 1969 840 402 931 3,000 31% 677 752 0.90 13 16 16,236 5,926,140
480V 313-DBE-2021 Secondary Crushing 480V AC Services Distribution Board - 313-DBE-2021 778 936 395 266 476 750 63% 151 184 0.82 3 8 3,622 1,321,884

314 - STOCKPILING
4160V 314-SWB-9101 Stockpiling - MV 314-SWB-9101 (Split Bus) 12410 12927 10,549 3,059 10,983 12,500 44% 2 x 12500 10,021 9,032 1.11 151 184 240,509 87,785,712
480V 314-MCC-9001 Stockpiling - LV 314-MCC-9001 231 260 192 87 211 1,500 14% 98 111 0.88 2 4 2,345 855,852
480V 314-DBE-9021 Stockpiling 480V AC Services Distribution Board - 314-DBE-9021 491 596 193 133 234 500 47% 96 117 0.82 2 4 2,302 840,084

320 - T1 MILLING
34500V 320-SWB-1001 T1 34.5kV Mills - MV (34.5kV) 320-SWB-1001 61000 84722 54,075 51,912 74,960 51,371 71,349 0.72 1,195 1,256 1,232,911 450,012,588
4160V 320-SWB-9101 T1 Milling & Reclaim - MV (4.16kV) 320-SWB-9101 21455 22823 16,046 5,326 16,907 15,000 56% 2 x 15000 14,915 15,799 0.94 265 283 357,948 130,651,020
480V 320-MCC-1001 T1 Milling & Reclaim - LV 320-MCC-1001 1090 1231 704 329 777 3,000 26% 645 725 0.89 12 13 15,470 5,646,696
480V 322-TFR-1011 T1 Milling - 322-TFR-1011 - LV SAG Mill 1 Ehouse 711 872 213 151 261 1,500 17% 284 349 0.82 6 4 6,821 2,489,592
480V 322-TFR-1012 T1 Milling - 322-TFR-1012 - LV BALL Mill 1 Ehouse 705 865 212 150 259 1,500 17% 282 346 0.82 6 4 6,773 2,472,072
480V 322-TFR-1013 T1 Milling - 322-TFR-1013 - LV BALL Mill 2 Ehouse 705 865 212 150 259 1,500 17% 282 346 0.82 6 4 6,773 2,472,072

320 - T2 MILLING
34500V 320-SWB-2001 T2 34.5kV Mills - MV (34.5kV) 320-SWB-2001 61000 84722 53,500 51,360 74,163 50,825 70,590 0.72 1,183 1,243 1,219,800 445,227,000
4160V 320-SWB-2101 T2 Milling & Reclaim - MV (4.16kV) 320-SWB-2101 11950 12632 8,267 2,767 8,718 12,500 70% 7,854 8,321 0.94 139 146 188,484 68,796,660
480V 320-MCC-2001 T2 Milling & Reclaim - LV 320-MCC-2001 1258 1440 840 429 943 3,000 31% 772 883 0.87 15 16 18,530 6,763,596
480V 320-DBE-2021 T2 Milling Reclaim 480V AC Services Distribution Board - 320-DBE-2021 1192 1448 249 180 308 750 41% 148 182 0.81 3 5 3,545 1,293,852
480V 322-TFR-2011 T2 Milling - 322-TFR-2004 - LV SAG Mill 2 Ehouse 711 872 213 151 261 1,500 17% 284 349 0.82 6 4 6,821 2,489,592
480V 322-TFR-2012 T2 Milling - 322-TFR-2005 - LV BALL Mill 3 Ehouse 705 865 212 150 259 1,500 17% 191 234 0.82 4 4 4,572 1,668,780
480V 322-TFR-2013 T2 Milling - 322-TFR-2006 - LV BALL Mill 4 Ehouse 705 865 212 150 259 1,500 17% 191 234 0.82 4 4 4,572 1,668,780

320 - T3 MILLING
34500V 320-SWB-3001 T3 34.5kV Mills - MV (34.5kV) 320-SWB-3001 50000 69445 43,600 41,856 60,439 41,420 57,528 0.72 964 994,080 362,839,200
4160V 320-SWB-3101 T3 Milling & Reclaim - MV (4.16kV) 320-SWB-3101 12075 12693 8,377 2,650 8,786 12,500 70% 7,958 8,378 0.95 140 147 190,997 69,713,832
480V 320-MCC-3001 T3 Reclaim & Milling - LV 320-MCC-3001 1212 1332 911 382 988 3,000 33% 839 924 0.91 15 17 20,138 7,350,516
480V 320-DBE-3021 T3 Milling & Reclaim 480VAC Distribution Board - 320-DBE-3021 811 988 300 213 368 750 49% 154 189 0.81 3 6 3,684 1,344,660
480V 322-TFR-3011 T3 Milling - 322-TFR-3005 - LV SAG Mill 3 Ehouse 705 865 212 150 259 1,500 17% 191 234 0.82 4 4 4,572 1,668,780
480V 322-TFR-3011 T3 Milling - 322-TFR-3006 - LV BALL Mill 5 Ehouse 762 906 572 366 679 1,500 45% 515 611 0.84 10 11 12,350 4,507,896

320 - MILLING SERVICES

480V 320-MCC-9001 Milling Services 1 LV - 320-MCC-9001 2545 2764 1,958 714 2,084 3,000 69% 1,203 1,317 0.91 22 35 28,872 10,538,280
480V 320-MCC-9002 Milling Services 2 LV - 320-MCC-9002 4049 4512 1,773 690 1,902 3,000 63% 1,024 1,100 0.93 18 32 24,583 8,972,868
480V 320-DBE-9021 T1 Milling & Reclaim 480VAC Distribution Board - 320-DBE-9021 1759 2150 721 532 896 1,500 60% 358 445 0.80 7 15 8,580 3,131,700

323 - PEBBLE TRANSFER

4160V 323-SWB-9101 Pebble Transfer - MV 323-SWB-9101 1308 1363 1,047 304 1,090 5,000 22% 994 1,036 0.96 17 18 23,866 8,710,944
480V 323-MCC-9001 Pebble Transfer Substation - LV 323-MCC-9001 1777 1904 1,404 499 1,490 3,000 50% 1,284 1,369 0.94 23 25 30,823 11,250,468
480V 323-DBE-9021 Pebble Transfer 480V AC Services Distribution Board - 323-DBE-9021 564 675 249 157 295 500 59% 137 162 0.84 3 5 3,278 1,196,616

324 - GRAVITY GOLD

480V 324-MCC-1001 Gravity Gold Recovery - LV 324-MCC-1001 (Supplies 372-MCC-9001) 2156 2449 1,607 824 1,806 3,000 60% 1,244 1,418 0.88 24 30 29,854 10,896,564
480V 324-MCC-2001 Gravity Gold Recovery - LV 324-MCC-2001 (Alternative feed to 372-MCC-9001) 1428 1629 1,142 584 1,282 3,000 43% 958 1,098 0.87 18 21 22,987 8,390,328
480V 324-DBE-9021 Gravity Gold Recovery 480V AC Services Distribution Board - 324-DBE-9021 549 661 240 156 286 500 57% 123 148 0.83 2 5 2,959 1,080,108

332 - ROUGHER FLOTATION

4160V 332-SWB-9101 Rougher Flotation 332-SWB-9101 10598 11508 8,478 3,376 9,126 12,500 73% 8,054 8,746 0.92 147 153 193,301 70,554,792
4160V 332-SWB-9102 Rougher Flotation 332-SWB-9102 11658 12972 8,705 3,948 9,558 12,500 76% 6,877 7,707 0.89 129 160 165,046 60,241,644
480V 332-MCC-9001 Rougher Flotation - LV 332-MCC-9001 2132 2332 1,704 689 1,838 3,000 61% 1,382 1,482 0.93 25 31 33,158 12,102,816
480V 332-MCC-9002 Rougher Flotation - LV 332-MCC-9002 1978 2151 1,576 612 1,691 3,000 56% 1,315 1,401 0.94 23 28 31,550 11,515,896
480V 332-DBE-9021 Rougher Flotation 480V AC Services Distribution Board - 332-DBE-9021 848 1019 413 277 497 750 66% 167 202 0.82 3 8 4,001 1,460,292

Page 2 of 4
 34.5kV
Revised Average 34.5kV Max
MAXIMUM Transformer Size Transformer Transformer size CURRENT CURRENT
SWBD SWBD CONNECTED LOAD DEMAND (kVA) Loading % (kVA) AVE LOAD AVE LOAD Powerfactor DRAW DRAW POWER CONSUMPTION
VOLTS No DESCRIPTION kW kVA kW kVAR kVA kW kVA A A kWh/day kWh/annum

333 - CLEANER FLOTATION

4160V 333-SWB-9101 Cleaner Flotation 333-SWB-9101 1920 2283 1,536 992 1,828 5,000 37% 1,459 1,735 0.84 29 31 35,018 12,781,716
480V 333-MCC-9001 Cleaner Flotation - LV 333-MCC-9001 2716 3067 2,122 1,054 2,370 3,000 79% 1,984 2,235 0.89 37 40 47,623 17,382,468
480V 333-MCC-9002 Cleaner Flotation - LV 333-MCC-9002 2144 2384 1,717 790 1,890 3,000 63% 1,620 1,801 0.90 30 32 38,882 14,192,076
480V 333-MCC-9003 Cleaner Flotation - LV 333-MCC-9003 2728 3038 2,076 935 2,277 3,000 76% 1,759 1,950 0.90 33 38 42,218 15,409,716
480V 333-MCC-9004 Cleaner Flotation - LV 333-MCC-9004 2831 3299 1,776 1,007 2,041 3,000 68% 1,638 1,903 0.86 32 34 39,305 14,346,252
480V 333-DBE-9021 Cleaner Flotation Services Distribution Board - 333-DBE-9021 791 956 448 305 542 750 72% 317 384 0.82 6 9 7,606 2,776,044
480V 334-MCC-9001 Column Flotation - LV 334-MCC-9001 2708 3122 2,121 1,158 2,417 3,000 81% 1,910 2,198 0.87 37 40 45,845 16,733,352

337 - MOLY FLOTATION, 338 - CONCENTRATE REGRIND & 389 - REAGENTS DISTRIBUTION
480V 337-MCC-9001 Moly Flotation - LV 337-MCC-9001 2165 2570 1,583 1,038 1,893 3,000 63% 1,467 1,761 0.83 30 32 35,208 12,850,920
480V 337-MCC-9002 Moly Flotation - LV 337-MCC-9002 1374 1597 822 500 962 3,000 32% 756 895 0.84 15 16 18,134 6,619,056
4160V 338-SWB-9101 Concentrate Regrind - 338-SWB-9101 11901 12397 10,037 2,911 10,451 12,500 84% 9,034 9,410 0.96 158 175 216,814 79,136,964
4160V 338-SWB-9102 Concentrate Regrind - 338-SWB-9102 7556 7871 6,303 1,828 6,563 12,500 53% 5,004 5,213 0.96 87 110 120,098 43,835,916
480V 338-MCC-9001 Concentrate Regrind - LV 338-MCC-9001 932 1092 774 432 886 3,000 30% 497 567 0.88 9 15 11,933 4,355,472
480V 338-DBE-9021 Concentrate Regrind 480V AC Services Distribution Board - 338-DBE-9021 967 1160 521 346 625 750 83% 217 261 0.83 4 10 5,198 1,897,416
480V 389-MCC-9001 Reagents Distribution - LV 389-MCC-9001 577 654 202 64 212 1,500 14% 127 134 0.95 2 4 3,058 1,116,024

340 - CONCENTRATE HANDLING

4160V 340-SWB-9101 Concentrate Handling - MV 340-SWB-9101 1762 1836 1,451 421 1,511 5,000 30% 1,379 1,436 0.96 24 25 33,094 12,079,164
480V 340-MCC-9001 Concentrate Handling - LV 340-MCC-9001 2100 2281 1,238 663 1,405 3,000 47% 877 930 0.94 16 24 21,036 7,678,140
480V 340-DBE-9021 Concentrate Handling 480V AC Services Distribution Board - 340-DBE-9021 550 663 264 180 319 500 64% 131 160 0.82 3 5 3,151 1,150,188

363 - TAILINGS DAM

4160V 364-SWB-1001 Tailings Dam / Seepage (TBC) - Multiple 363-SWB-xxxx & MCC-xxxx 4707 4903 3,765 1,091 3,920 TBC 3,348 3,486 0.96 58 66 80,345 29,325,852

364 - DECANT RETURN

Decant Return - MV 364-SWB-1001 (supplies 364-SWB-1002, 364-DBE-1021) 9195 10842 5,531 3,437 6,512 15,000 43% 2,790 3,291 0.85 55 109 66,967 24,443,028
Decant Return - MV 364-SWB-2001 (supplies 364-SWB-2002, 364-DBE-2021) 9195 10842 5,531 3,437 6,512 15,000 43% 2,790 3,291 0.85 55 109 66,967 24,443,028

366 - SANDS CYCLONING

4160V 366-SWB-9101 Sands Cycloning - MV 366-SWB-9101 8265 8609 5,786 1,678 6,024 12,500 48% 4,876 5,080 0.96 85 101 117,034 42,717,264
480V 366-MCC-9001 Sands Cycloning - LV 366-MCC-9001 1746 1871 1,368 475 1,448 3,000 48% 896 962 0.93 16 24 21,506 7,849,836
480V 366-MCC-9002 Sands Cycloning - LV 366-MCC-9002 (Previously Part of 9001) 1551 1637 1,150 366 1,207 3,000 40% 747 790 0.94 13 20 17,916 6,539,340
480V 366-DBE-9021 Sands Cycloning 480V AC Services Distribution Board - 366-DBE-9021 390 474 206 143 251 500 50% 106 130 0.82 2 4 2,546 929,436

380 - REAGENTS & 391 - WATER SERVICES

480V 380-MCC-9001 Reagents - LV 380-MCC-9001 2066 2524 1,448 1,021 1,771 3,000 59% 1,232 1,515 0.81 25 30 29,561 10,789,692
480V 380-DBE-9021 Reagents Services Distribution Board - 380-DBE-9021 977 1176 389 266 471 750 63% 151 184 0.82 3 8 3,614 1,319,256
4160V 391-SWB-9101 Plant Water Services - MV 391-SWB-9101 1250 1525 667 467 814 5,000 16% 533 650 0.82 11 14 12,802 4,672,584
480V 391-MCC-9001 Plant Water Services - LV 391-MCC-9001 648 747 273 155 314 1,500 21% 217 251 0.87 4 5 5,215 1,903,548

393 - PROCESS WATER

4160V 393-SWB-9101 Process Water Substation - MV 393-SWB-9101 6192 6824 4,128 1,692 4,461 12,500 36% 3,922 4,274 0.92 72 75 94,116 34,352,340
480V 393-MCC-9001 Process Water Substation - LV 393-MCC-9001 1172 1331 754 363 836 3,000 28% 716 803 0.89 13 14 17,174 6,268,656
480V 393-DBE-9021 Process Water Services Distribution Board - 393-DBE-9021 341 415 167 117 204 500 41% 91 112 0.81 2 3 2,177 794,532

GENERAL AREAS
480V 200 Mine Services 2928 3502 1,464 966 1,754 878 1,051 0.84 18 29 21,079 7,693,908
480V 222-MCC-xxxx 222 TEMPORARY HME FACILITY LV MCC (222-MCC-XXXX) 264 278 182 58 191 137 143 0.95 2 3 3,276 1,195,740
4160V 224 Pit Dewatering - MV 2068 2155 1,655 480 1,723 662 689 0.96 12 29 15,886 5,798,244
480V 224 Pit Dewatering - LV 6467 7094 5,173 2,184 5,615 2,069 2,270 0.91 38 94 49,654 18,123,564
4160V 240 Mining Services Area 1277 1692 1,065 776 1,318 1,020 1,275 0.80 21 22 24,475 8,933,448
480V LV Workshop Services Distribution Board XXX-DBE-XXXX 150 159 91 31 96 46 49 0.94 1 2 1,094 399,456
4160V 250 Mine Mobile Equipment - MV 19710 23438 13,798 8,889 16,413 4,139 4,922 0.84 82 275 99,341 36,259,392
480V 301 - Plant General Site - LV 814 953 730 441 853 688 804 0.86 13 14 16,517 6,028,632
480V 395 Carbon Dioxide - LV 3 4 2 2 2 1 2 0.68 0 0 31 11,388
480V 821 Containment Ponds - LV 8193 9768 6,554 4,261 7,817 4,589 5,465 0.84 92 131 110,136 40,199,640
480V 827 Waste Disposal Facilities - LV 48 68 32 31 45 27 38 0.70 1 1 648 236,520
480V 864 Truck Weighbridge - LV 3 4 2 2 3 1 1 0.71 0 0 24 8,760
480V 396 Event Pond- LV 379 462 152 106 185 61 37 1.64 1 3 1,454 530,856
480V 3420 Potable Water Treatment 217 291 123 107 163 89 119 0.74 2 3 2,131 777,888
Infrastructre Load (Housing/Club/Town/Water Treament and Airfield) 520 542 1,689 1,322 2,145 1,219 1,475 0.83 25 36 29,249 10,675,812

TREATMENT PLANT 469,546 569,407 359,914 237,084 439,338 307,036 377,622 0.813 7,368,871 2,689,637,988

Page 3 of 4
 34.5kV
Revised Average 34.5kV Max
MAXIMUM Transformer Size Transformer Transformer size CURRENT CURRENT
SWBD SWBD CONNECTED LOAD DEMAND (kVA) Loading % (kVA) AVE LOAD AVE LOAD Powerfactor DRAW DRAW POWER CONSUMPTION
VOLTS No DESCRIPTION kW kVA kW kVAR kVA kW kVA A A kWh/day kWh/annum

PORT

14140V 741-SWB-9001 Port Main Sub - MV OHL Reticulation to Non-Process Facilities 2068 2474 2068 1365 2478 2068 2474 0.84 101 101 49,639 18,118,308
480V 741-MCC-9001 Concentrate Filtration Sub - LV 741-MCC-9001 2495 2877 1678 978 1942 3,000 65% 1306 1529 0.85 63 79 31,354 11,444,064
480V 741-MCC-9002 Concentrate Filtration Sub - LV 741-MCC-9002 (Supplies 713-MCC-9001) 1567 1767 853 409 945 3,000 32% 643 728 0.88 30 39 15,422 5,629,176
480V 741-MCC-9003 FILTER 1 DISCHARGE BELT FEEDER 2141 2511 1187 734 1395 3,000 47% 1009 1196 0.84 49 57 24,209 8,836,212
480V 741-DBE-9021 Concentrate Services Distribution Board - 741-DBE-9021 400 462 281 160 323 500 65% 189 217 0.87 9 13 4,546 1,659,144

Jetty Sub - MV Reticulation to Customs Office + PS Warehouse + Telecom Tower

14140V 742-SWB-9001 400 488 400 280 488 400 488 0.82 20 20 9,600 3,504,000
+ Rio Colleho Village
480V 742-MCC-9001 Jetty Services & Conveying Sub - LV 742-MCC-9001 990 1059 836 290 884 3,000 29% 395 422 0.94 17 36 9,480 3,460,200
480V 742-DBE-9021 Jetty Services Distribution Board - 742-DBE-9021 250 293 176 107 206 500 41% 115 133 0.86 5 8 2,748 1,003,020

14140V 743-SWB-9001 Marine Service Platform - MV (Shiploader) 360 429 252 164 301 176 210 0.84 9 12 4,234 1,545,264
480V 743-MCC-9001 Marine Service Platform - LV 743-MCC-9001 (Supplies 743-DBE-9021) 549 615 434 202 478 750 64% 266 294 0.91 12 20 6,386 2,331,036
.
480V 733-MCC-9001 Diesel Unloading - 733-MCC-9001 (Supplies 733-DBE-9021) 500 522 319 62 325 500 65% 231 242 0.95 10 13 5,532 2,019,180
480V 734-MCC-9001 Diesel Storage - 734-MCC-9001 (Supplies 734-DBE-9021) 468 490 312 62 318 500 64% 227 241 0.94 10 13 5,436 1,984,140

480V 739-MCC-90XX Ash Storage - 739-MCC-90XX (Supplies-DBE-90XX) 284 327 172 90 194 500 39% 102 118 0.87 5 8 2,448 893,520

PORT 12,470 14,314 8,967 4,900 10,279 7,126 8,292 0.859 171,034 62,427,264

COBRE PROJECT TOTAL 482,016 583,721 368,881 241,984 441,169 314,163 385,913 0.814 7,539,905 2,752,065,252

The application of load factors to each drive provides an absolute maximum demand when every drive is running.
The inclusion of a diversity to each drive the considers the period for which that drive is likely to run. It does not apply an overall diversity to the plant as a whole.
To provide a potentially more accurate average load figure for a production plant this size, we recommend the application of an overall diversity factor of 0.85

COBRE PROJECT ESTIMATED TOTAL AVERAGE LOAD 267,038 328,026 6,408,919 2,339,255,464

100MTPA FUTURE LOAD REQUIREMENTS 45,206 55,633 1,084,951 396,007,188

100MTPA FUTURE TOTAL LOAD Applying the same overall diversity factor used for the rest of the plant. 305,464 375,315 7,331,128 2,675,861,574

Page 4 of 4