You are on page 1of 17

This document was exported from Numbers. Each table was converted to an Excel worksheet.

All other
objects on each Numbers sheet were placed on separate worksheets. Please be aware that formula
calculations may differ in Excel.

Numbers Sheet Name Numbers Table Name

Balace
Table 1
Income st
Table 1
as converted to an Excel worksheet. All other
orksheets. Please be aware that formula

Excel Worksheet Name

Balace

Income st
Consolidated Balance Sheet
BERSHIRE HATHAWAY INC,

Dollars in million Dec.31 2022 2021 2020 2019 2018 2017


ASSETS

Insurance and Other:


Cash and cash equivalents* $ 32,260 $ 85,319 $ 44,714 $ 61,151 $ 27,749 $ 28,673
Short-term investments in U,S, Treasury Bills 92,774 58,535 90,300 63,822 81,506 84,371
Investments in fixed maturity securities 25,128 16,434 20,410 18,685 19,898 21,353
Investments in equity securities 308,793 350,719 281,170 248,027 172,757 170,540
Equity method investments 28,050 16,045 17,303 17,505 17,325 21,024
Loans and finance receivables 23,208 20,751 19,201 17,527 16,280 13,748
Other receivables 43,506 35,388 32,310 32,418 31,564 29,392
Inventories 25,366 20,954 19,208 19,852 19,069 17,366
Property, plant and equipment 21,113 20,834 21,200 21,438 20,628 19,868
Equipment held for lease 15,584 14,918 14,601 15,065 14,298 10,167
Goodwill 51,522 47,117 47,121 57,052 56,323 56,478
Other intangible assets 29,187 28,486 29,462 31,051 31,499 32,518
Deferred charges - retroactive reinsurance 9,870 10,639 12,441 13,747 14,104 15,278
Other 19,628 15,854 14,580 13,232 9,307 9,391
725,989 741,993 664,021 630,572 532,307 530,167

Railroad, Utilities and Energy:


Cash and cash equivalents* 3,551 2,865 3,276 3,024 2,612 2,910
Receivables 4,795 4,177 3,542 3,417 3,666 3,531
Property, plant and equipment 160,268 155,530 151,216 137,838 131,780 128,184
Goodwill 26,597 26,758 26,613 24,830 24,702 24,780
Regulatory assets 5,062 3,963 3,440 2,881 3,067 2,950
Other 22,190 23,498 21,621 15,167 9,660 9,573
222,463 216,791 209,708 187,157 175,487 171,928
948,452 958,784 873,729 817,729 707,794 702,095
* Includes U,S, Treasury Bills with maturities of three months or
less when purchased of $2,6 billion at December 31, 2022

LIABILITIES AND SHAREHOLDERS' EQUITY 2022 2021 2020 2019 2018 2017

Insurance and Other:


Unpaid losses and loss adjustment expenses $ 107,472 $ 86,664 $ 79,854 $ 73,019 $ 68,458 $ 61,122
Unpaid losses and loss adjustment expenses under retroactive 35,415 37,855 40,966 42,441 41,834 42,937
reinsurance contracts
Unearned premiums 28,657 23,512 21,395 19,782 18,093 16,040
Life, annuity and health insurance benefits 22,421 22,282 21,616 20,155 18,632 17,608
Other policyholder liabilities 10,101 9,901 8,670 7,723 7,675 7,654
Accounts payable, accruals and other liabilities 33,201 30,376 29,279 27,611 25,776 24,569
Derivative contract liabilities — — 1,065 968 2,452 2,172
Aircraft repurchase liabilities and unearned lease revenues 6,820 5,849 5,856 5,281 4,593 —
Notes payable and other borrowings 46,538 39,272 41,522 37,590 34,975 40,409
290,625 255,711 250,223 234,570 222,488 212,511
Railroad, Utilities and Energy:
Accounts payable, accruals and other liabilities 16,615 15,696 15,224 14,708 11,410 11,334
Regular liabilities 7,369 7,214 7,475 7,311 7,506 7,511
Notes payable and other borrowings 76,206 74,990 75,373 65,778 62,515 62,178
100,190 97,900 98,072 87,797 81,431 81,023
Income taxes, principally deferred 77,020 90,243 74,098 66,799 51,375 56,607
Total liabilities 467,835 443,854 422,393 389,166 355,294 350,141

Shareholders’ Equity:
Common stock 8 8 8 8 8 8
Capital in excess of par value 35,167 35,592 35,626 35,658 35,707 35,694
Accumulated other comprehensive income (6,591) (4,027) (4,243) (5,243) (5,015) 58,571
Retained earnings 511,602 534,421 444,626 402,493 321,112 255,786
Treasury stock, at cost (67,826) (59,795) (32,853) (8,125) (3,109) (1,763)
Berkshire Hathaway shareholders' equity 472,360 506,199 443,164 424,791 348,703 348,296
Noncontrolling interests 8,257 8,731 8,172 3,772 3,797 3,658
Total shareholders' equity 480,617 514,930 451,336 428,563 352,500 351,954
948,452 958,784 873,729 817,729 707,794 702,095
See accompanying Notes to Consolidated Financial Statements

3
Consolidated Balance Sheet
BERSHIRE HATHAWAY INC,

Dollars in million Dec.31 2022 2021 2020 2019 2018 2017 2022 2021 2020 2019 2018 2017 2022 2021 2020 2019 2018 2017
ASSETS

Insurance and Other: 1-- Divide each by total asset count: Average Receivable
Cash and cash equivalents* $ 32,260 $ 85,319 $ 44,714 $ 61,151 $ 27,749 $ 28,673 0.034 0.089 0.051 0.075 0.039 0.041 71,509 60,316 55,053 53,362 51,510 46,671
Short-term investments in U,S, Treasury Bills 92,774 58,535 90,300 63,822 81,506 84,371 0.098 0.061 0.103 0.078 0.115 0.120
Investments in fixed maturity securities 25,128 16,434 20,410 18,685 19,898 21,353 0.026 0.017 0.023 0.023 0.028 0.030 65912.5 57684.5 54207.5 52436 49090.5 --
Investments in equity securities 308,793 350,719 281,170 248,027 172,757 170,540 0.326 0.366 0.322 0.303 0.244 0.243 1. Loans and finance receivables, other receivables; 2.
Equity method investments 28,050 16,045 17,303 17,505 17,325 21,024 0.030 0.017 0.020 0.021 0.024 0.030 Receivables
Loans and finance receivables 23,208 20,751 19,201 17,527 16,280 13,748 0.024 0.022 0.022 0.021 0.023 0.020
Other receivables 43,506 35,388 32,310 32,418 31,564 29,392 0.046 0.037 0.037 0.040 0.045 0.042
Inventories 25,366 20,954 19,208 19,852 19,069 17,366 0.027 0.022 0.022 0.024 0.027 0.025 count: Average Inventory
Property, plant and equipment 21,113 20,834 21,200 21,438 20,628 19,868 0.022 0.022 0.024 0.026 0.029 0.028 23160 20081 19530 19460.5 18217.5 --
Equipment held for lease 15,584 14,918 14,601 15,065 14,298 10,167 0.016 0.016 0.017 0.018 0.020 0.014
Goodwill 51,522 47,117 47,121 57,052 56,323 56,478 0.054 0.049 0.054 0.070 0.080 0.080
Other intangible assets 29,187 28,486 29,462 31,051 31,499 32,518 0.031 0.030 0.034 0.038 0.045 0.046
Deferred charges - retroactive reinsurance 9,870 10,639 12,441 13,747 14,104 15,278 0.010 0.011 0.014 0.017 0.020 0.022
Other 19,628 15,854 14,580 13,232 9,307 9,391 0.021 0.017 0.017 0.016 0.013 0.013
725,989 741,993 664,021 630,572 532,307 530,167 0.765 0.774 0.760 0.771 0.752 0.755

Railroad, Utilities and Energy:


Cash and cash equivalents* 3,551 2,865 3,276 3,024 2,612 2,910 0.004 0.003 0.004 0.004 0.004 0.004
Receivables 4,795 4,177 3,542 3,417 3,666 3,531 0.005 0.004 0.004 0.004 0.005 0.005
Property, plant and equipment 160,268 155,530 151,216 137,838 131,780 128,184 0.169 0.162 0.173 0.169 0.186 0.183
Goodwill 26,597 26,758 26,613 24,830 24,702 24,780 0.028 0.028 0.030 0.030 0.035 0.035
Regulatory assets 5,062 3,963 3,440 2,881 3,067 2,950 0.005 0.004 0.004 0.004 0.004 0.004
Other 22,190 23,498 21,621 15,167 9,660 9,573 0.023 0.025 0.025 0.019 0.014 0.014
222,463 216,791 209,708 187,157 175,487 171,928 0.235 0.226 0.240 0.229 0.248 0.245
948,452 958,784 873,729 817,729 707,794 702,095 1.0 1.0 1.0 1.0 1.0 1.0
* Includes U,S, Treasury Bills with maturities of three months or
less when purchased of $2,6 billion at December 31, 2022

LIABILITIES AND SHAREHOLDERS' EQUITY 2022 2021 2020 2019 2018 2017

Insurance and Other:


Unpaid losses and loss adjustment expenses $ 107,472 $ 86,664 $ 79,854 $ 73,019 $ 68,458 $ 61,122 0.113 0.090 0.091 0.089 0.097 0.087
Unpaid losses and loss adjustment expenses under retroactive 35,415 37,855 40,966 42,441 41,834 42,937 0.037 0.039 0.047 0.052 0.059 0.061
reinsurance contracts
Unearned premiums 28,657 23,512 21,395 19,782 18,093 16,040 0.030 0.025 0.024 0.024 0.026 0.023
Life, annuity and health insurance benefits 22,421 22,282 21,616 20,155 18,632 17,608 0.024 0.023 0.025 0.025 0.026 0.025
Other policyholder liabilities 10,101 9,901 8,670 7,723 7,675 7,654 0.011 0.010 0.010 0.009 0.011 0.011
Accounts payable, accruals and other liabilities 33,201 30,376 29,279 27,611 25,776 24,569 0.035 0.032 0.034 0.034 0.036 0.035
Derivative contract liabilities — — 1,065 968 2,452 2,172 — — 0.001 0.001 0.003 0.003
Aircraft repurchase liabilities and unearned lease revenues 6,820 5,849 5,856 5,281 4,593 — 0.007 0.006 0.007 0.006 0.006 —
Notes payable and other borrowings 46,538 39,272 41,522 37,590 34,975 40,409 0.049 0.041 0.048 0.046 0.049 0.058
290,625 255,711 250,223 234,570 222,488 212,511 0.306 0.267 0.286 0.287 0.314 0.303
Railroad, Utilities and Energy:
Accounts payable, accruals and other liabilities 16,615 15,696 15,224 14,708 11,410 11,334 0.018 0.016 0.017 0.018 0.016 0.016
Regular liabilities 7,369 7,214 7,475 7,311 7,506 7,511 0.008 0.008 0.009 0.009 0.011 0.011
Notes payable and other borrowings 76,206 74,990 75,373 65,778 62,515 62,178 0.080 0.078 0.086 0.080 0.088 0.089
100,190 97,900 98,072 87,797 81,431 81,023 0.106 0.102 0.112 0.107 0.115 0.115

Income taxes, principally deferred 77,020 90,243 74,098 66,799 51,375 56,607 0.081 0.094 0.085 0.082 0.073 0.081
Total liabilities 467,835 443,854 422,393 389,166 355,294 350,141 0.493 0.463 0.483 0.476 0.502 0.499

Shareholders’ Equity:
Common stock 8 8 8 8 8 8 0.00 0.00 0.00 0.00 0.00 0.00
Capital in excess of par value 35,167 35,592 35,626 35,658 35,707 35,694 0.037 0.037 0.041 0.044 0.050 0.051
Accumulated other comprehensive income (6,591) (4,027) (4,243) (5,243) (5,015) 58,571 (0.007) (0.004) (0.005) (0.006) (0.007) 0.083
Retained earnings 511,602 534,421 444,626 402,493 321,112 255,786 0.539 0.557 0.509 0.492 0.454 0.364
Treasury stock, at cost (67,826) (59,795) (32,853) (8,125) (3,109) (1,763) (0.072) (0.062) (0.038) (0.010) (0.004) (0.003)
Berkshire Hathaway shareholders' equity 472,360 506,199 443,164 424,791 348,703 348,296 0.498 0.528 0.507 0.519 0.493 0.496
Noncontrolling interests 8,257 8,731 8,172 3,772 3,797 3,658 0.009 0.009 0.009 0.005 0.005 0.005
Total shareholders' equity 480,617 514,930 451,336 428,563 352,500 351,954 0.507 0.537 0.517 0.524 0.498 0.501
948,452 958,784 873,729 817,729 707,794 702,095 1.0 1.0 1.0 1.0 1.0 1.0
See accompanying Notes to Consolidated Financial Statements

4
Consolidated Income Statement
BERSHIRE HATHAWAT INC.
Dollars in Million 2022
Year Ended in Dec.31

Revenues:
Insurance and Other:
Insurance premiums earned $ 74,645
Sales and service revenues 157,518
Leasing revenues 7,514
Interest, dividend and other investment income 10,263
249,940
Railroad, Utilities and Energy:
Freight rail transportation revenues 25,802
Energy operating revenues 21,023
Service revenues and other income 5,324
52,149
Total revenues 302,089

Investment and derivative contract gains (losses) (67,899)


Derivative contract gains (losses) —
(67,899)
Costs and expenses:
Insurance and Other:
Insurance losses and loss adjustment expenses 57,646
Life, annuity and health insurance benefits 5,152
Insurance underwriting expenses 11,942
Cost of sales and services 124,319
Cost of leasing 5,550
Selling, general and administrative expenses 19,506
Goodwill and intangible asset impairments —
Interest expense 1,187
225,302

Railroad, Utilities and Energy:


Freight rail transportation expenses 17,282
Utilities and energy cost of sales and other expenses 15,896
Other expenses 4,984
Interest expense 3,165
41,327
Total costs and expenses 266,629

Earnings (loss) before income taxes and equity method earnings (losses) (32,439)
Equity method earnings (losses) 1,863
Earnings (loss) before income taxes (30,576)

5
Income tax expense (benefit) (8,518)
Net earnings (loss) (22,058)
Earnings (loss) attributable to noncontrolling interests 761
Net earnings (loss) attributable to Berkshire Hathaway shareholders $ (22,819)
Net earnings (loss) per average equivalent Class A share $ (15,535)
Net earnings (loss) per average equivalent Class B share* $ (10)
Average equivalent Class A shares outstanding 1,468,876
Average equivalent Class B shares outstanding 2,203,313,642

*Class B shares are economically equivalent to one-fifteen-hundredth of a Class A share. Accordingly, net
earnings per average equivalent Class B share outstanding is equal to one-fifteen-hundredth of the
equivalent Class A amount. See Note 21.

6
2021 2020 2019 2018 2017

$ 69,478 $ 63,401 $ 61,078 $ 57,418 $ 60,597


145,043 127,044 134,989 133,336 130,343
5,988 5,209 5,856 5,732 2,452
7,465 8,092 9,240 7,678 6,536
227,974 203,746 211,163 204,164 199,928

23,177 20,750 23,357 23,703 21,080


18,891 15,540 15,353 15,555 15,155
6,161 5,543 4,743 4,415 3,770
48,229 41,833 43,453 43,673 40,005
276,203 245,579 254,616 247,837 239,933

78,542 40,746 71,123 (22,155) 1,410


— — 1,484 (300) 718
78,542 40,746 72,607 (22,455) 2,128

49,964 43,951 44,456 39,906 48,891


6,007 5,812 4,986 5,699 5,618
12,569 12,798 11,200 9,793 9,321
114,138 101,091 107,041 106,083 104,343
4,201 3,520 4,003 4,061 1,455
18,843 19,809 19,322 18,238 19,189
— 10,671 — — —
1,086 1,105 1,056 1,035 1,132
206,808 198,757 192,064 184,815 189,949

14,477 13,120 15,436 16,045 14,031


13,959 11,638 11,296 11,641 10,772
5,615 4,796 4,002 3,895 3,231
3,086 2,978 2,905 2,818 3,254
37,137 32,532 33,639 34,399 31,288
243,945 231,289 225,703 219,214 221,237

110,800 55,036 101,520 6,168 20,824


886 657 1,176 (2,167) 3,014
111,686 55,693 102,696 4,001 23,838

7
(8,518) (8,518) 20,904 (321) (21,515)
120,204 64,211 81,792 4,322 45,353
1,012 732 375 301 413
$ 119,192 $ 63,479 $ 81,417 $ 4,021 $ 44,940
$ 59,460 $ 26,668 $ 49,828 $ 2,446 $ 27,326
$ 40 $ 18 $ 33 $ 2 $ 18
1,510,180 1,594,469 1,633,946 1,643,795 1,644,615
2,265,269,867 2,391,703,454 2,450,919,020 2,465,692,368 2,466,923,163

8
Consolidated Income Statement
BERSHIRE HATHAWAT INC.
Dollars in Million 2022
Year Ended in Dec.31

Revenues:
Insurance and Other:
Insurance premiums earned $ 74,645
Sales and service revenues 157,518
Leasing revenues 7,514
Interest, dividend and other investment income 10,263
249,940
Railroad, Utilities and Energy:
Freight rail transportation revenues 25,802
Energy operating revenues 21,023
Service revenues and other income 5,324
52,149
Total revenues 302,089

Investment and derivative contract gains (losses) (67,899)


Derivative contract gains (losses) -
(67,899)
Costs and expenses:
Insurance and Other:
Insurance losses and loss adjustment expenses 57,646
Life, annuity and health insurance benefits 5,152
Insurance underwriting expenses 11,942
Cost of sales and services 124,319
Cost of leasing 5,550
Selling, general and administrative expenses 19,506
Goodwill and intangible asset impairments —
Interest expense 1,187
225,302

Railroad, Utilities and Energy:


Freight rail transportation expenses 17,282
Utilities and energy cost of sales and other expenses 15,896
Other expenses 4,984
Interest expense 3,165
41,327
Total costs and expenses 266,629

Earnings (loss) before income taxes and equity method earnings (losses) (32,439)
Equity method earnings (losses) 1,863
Earnings (loss) before income taxes (30,576)

9
Income tax expense (benefit) (8,518)
Net earnings (loss) (22,058)
Earnings (loss) attributable to noncontrolling interests 761
Net earnings (loss) attributable to Berkshire Hathaway shareholders $ (22,819)
Net earnings (loss) per average equivalent Class A share $ (15,535)
Net earnings (loss) per average equivalent Class B share* $ (10)
Average equivalent Class A shares outstanding 1,468,876
Average equivalent Class B shares outstanding 2,203,313,642

*Class B shares are economically equivalent to one-fifteen-hundredth of a Class A share.


Accordingly, net earnings per average equivalent Class B share outstanding is equal to one-
fifteen-hundredth of the equivalent Class A amount. See Note 21.

10
2021 2020 2019 2018 2017 2022

2--
$ 69,478 $ 63,401 $ 61,078 $ 57,418 $ 60,597 0.247
145,043 127,044 134,989 133,336 130,343 0.521
5,988 5,209 5,856 5,732 2,452 0.025
7,465 8,092 9,240 7,678 6,536 0.034
227,974 203,746 211,163 204,164 199,928 0.827

23,177 20,750 23,357 23,703 21,080 0.085


18,891 15,540 15,353 15,555 15,155 0.070
6,161 5,543 4,743 4,415 3,770 0.018
48,229 41,833 43,453 43,673 40,005 0.173
276,203 245,579 254,616 247,837 239,933 1.0

78,542 40,746 71,123 (22,155) 1,410 (0.225)


1,484 (300) 718
78,542 40,746 72,607 (22,455) 2,128 (0.225)

49,964 43,951 44,456 39,906 48,891 0.191


6,007 5,812 4,986 5,699 5,618 0.017
12,569 12,798 11,200 9,793 9,321 0.040
114,138 101,091 107,041 106,083 104,343 0.412
4,201 3,520 4,003 4,061 1,455 0.018
18,843 19,809 19,322 18,238 19,189 0.065
— 10,671 — — — —
1,086 1,105 1,056 1,035 1,132 0.004
206,808 198,757 192,064 184,815 189,949 0.746

14,477 13,120 15,436 16,045 14,031 0.057


13,959 11,638 11,296 11,641 10,772 0.053
5,615 4,796 4,002 3,895 3,231 0.016
3,086 2,978 2,905 2,818 3,254 0.010
37,137 32,532 33,639 34,399 31,288 0.137
243,945 231,289 225,703 219,214 221,237 0.883

110,800 55,036 101,520 6,168 20,824 (0.107)


886 657 1,176 (2,167) 3,014 0.006
111,686 55,693 102,696 4,001 23,838 (0.101)

11
(8,518) (8,518) 20,904 (321) (21,515) (0.028)
120,204 64,211 81,792 4,322 45,353 (0.073)
1,012 732 375 301 413 0.003
$ 119,192 $ 63,479 $ 81,417 $ 4,021 $ 44,940 (0.076)
$ 59,460 $ 26,668 $ 49,828 $ 2,446 $ 27,326 (0.051)
$ 40 $ 18 $ 33 $ 2 $ 18 (0.000)
1,510,180 1,594,469 1,633,946 1,643,795 1,644,615 4.862
2,265,269,867 2,391,703,454 2,450,919,020 2,465,692,368 2,466,923,163 7,293.591

12
2021 2020 2019 2018 2,017.000

2-- Divide each by revenues/ or sales


0.252 0.258 0.240 0.232 0.253
0.525 0.517 0.530 0.538 0.543
0.022 0.021 0.023 0.023 0.010
0.027 0.033 0.036 0.031 0.027
0.825 0.830 0.829 0.824 0.833

0.084 0.084 0.092 0.096 0.088


0.068 0.063 0.060 0.063 0.063
0.022 0.023 0.019 0.018 0.016
0.175 0.170 0.171 0.176 0.167
1.0 1.0 1.0 1.0 1.0

0.284 0.166 0.279 (0.089) 0.006


0.006 (0.001) 0.003
0.284 0.166 0.285 (0.091) 0.009

0.181 0.179 0.175 0.161 0.204


0.022 0.024 0.020 0.023 0.023
0.046 0.052 0.044 0.040 0.039
0.413 0.412 0.420 0.428 0.435
0.015 0.014 0.016 0.016 0.006
0.068 0.081 0.076 0.074 0.080
— 0.043 — — —
0.004 0.004 0.004 0.004 0.005
0.749 0.809 0.754 0.746 0.792

0.052 0.053 0.061 0.065 0.058


0.051 0.047 0.044 0.047 0.045
0.020 0.020 0.016 0.016 0.013
0.011 0.012 0.011 0.011 0.014
0.134 0.132 0.132 0.139 0.130
0.883 0.942 0.886 0.885 0.922

0.401 0.224 0.399 0.025 0.087


0.003 0.003 0.005 (0.009) 0.013
0.404 0.227 0.403 0.016 0.099

13
(0.031) (0.035) 0.082 (0.001) (0.090)
0.435 0.261 0.321 0.017 0.189
0.004 0.003 0.001 0.001 0.002
0.432 0.258 0.320 0.016 0.187
0.215 0.109 0.196 0.010 0.114
0.000 0.000 0.000 0.000 0.000
5.468 6.493 6.417 6.633 6.854
8,201.467 9,739.039 9,625.943 9,948.847 10,281.717

14
2022

ROE: rate of equity (0.044)


ROE = Net Income / Average Shareholders' equity change -361%

ROA : return on asset/ or operating performance (0.023)


ROA = Net income / Average Assets change -377%

LEVERAGE: financial performance 1.916


Lev. = Average Assets / Average Equities change 96%

ROS: profit margin calculation (common size income st) (0.073)


ROS= Net Income / Sales change -419%

ATO: asset turnover ratio 0.317


ATO= sales/ average assets change 90%
(how much sales does the company generate based on its available
resources?)

roa (0.023)
volumm ato 0.317
profit ros (0.073)

Receivables Turnover 4.583


RTO= Sales/ Average Receivables change 91%
(the number of cycles of sales following by collections that occur in
the course of the year)
356 days 0.013

Inventory Turnover ratio 5.368


ITO= Cost of Good Sold / Average Inventory change 92%

volumm ato 0.317


rev rto 4.583
inventory ito 5.368
????
2021 2020 2019 2018 2017 average shareholders' equity

0.249 0.146 0.209 0.012 -- net income


2028% 1189% 1707% 100%
average assets

0.131 0.076 0.107 0.006 -- revenues/ or sales


2140% 1238% 1749% 100%
average receivable
1.896 1.922 1.953 2.001 --
95% 96% 98% 100% average inventory

cost of good sold (cost of sales


0.435 0.261 0.321 0.017 -- and services)
2496% 1499% 1842% 100%

0.301 0.290 0.334 0.352 --


86% 83% 95% 100%

0.131 0.076 0.107 0.006


0.301 0.290 0.334 0.352
0.435 0.261 0.321 0.017

4.788 4.530 4.856 5.049 --


95% 90% 96% 100% --

0.013 0.012 0.013 0.014

5.684 5.176 5.500 5.823


98% 89% 94% 100%

0.301 0.290 0.334 0.352


4.788 4.530 4.856 5.049
5.684 5.176 5.500 5.823
2022 2021 2020 2019 2018 2017

497,774 483,133 439,950 390,532 352,227 --

(22,058) 120,204 64,211 81,792 4,322 45,353

953,618 916,257 845,729 762,762 704,945 --

302,089 276,203 245,579 254,616 247,837 239,933

65,913 57,685 54,208 52,436 49,091 --

23,160 20,081 19,530 19,461 18,218 --

124,319 114,138 101,091 107,041 106,083 104,343

You might also like