You are on page 1of 1

GENERAL SUMMARY

SUBSTRUCTURE 439,022.40

GROUND FLOOR 1,238,880.80

FIRST FLOOR 1,114,992.72

EXT. WORKS 30,862.59

SUB-TOTAL 2,823,758.51

LABOUR 705,939.63

MATERIALS AND LABOUR SCHEDULE 3,529,698.14

UNIT COST
CONTRACT SUM 5,002,929.80

LESS CONT - 10% 454,811.80


4,548,118.00
LESS MAT & LAB 3,529,698.14
1,018,419.86
LESS - 10% (CLIENT) 454,811.80
563,608.06
ADD CONT. 454,811.80
1,018,419.86
LESS WITHOLDING TAX 341,108.85
677,311.01

EXPECTED PROFIT 14% 677,311.01

SUNYANI PROJECT Page Nr. 1 11/29/2023

You might also like