You are on page 1of 3

SBI YES FEB OPTIN

OW Hedge Future Hedge


Sell CE BUY CE Buy FutureBUY PE
Lot Size Lot Size 3000 3000
Strike rate Strike rate 284 295
Premium Premium 16
Margin Margin 78000
Net Profit Net Profit
Final Final

Expiry Expiry Scenario 1


284
Scenario 2
290
Scenario 3
295
Scenario 4
300
Scenario 5
310
Scenario 6
280
Scenario 7
275
Scenario 8
270
Scenario 9
260
LIQUIDITY MATTERS SAIL NO FEB SAIL option
Future Hedge
Buy FutureBUY PE Hawa CASH
Lot Size 19000 19000
Strike rate 74.2 79
Premium 5.8 1
Total Prem 1409800 110200
Margin 123939
Net Profit
Final
Max Loss -19000 FnO Return
Expiry Scenario 1
90 300200 -167200 133000 107%
Scenario 2
85 205200 -167200 38000 31%
Scenario 3
82 148200 -167200 -19000 -15%
Scenario 4
80 110200 -129200 -19000 -15%
Scenario 5
77 53200 34200 87400 71%
Scenario 6
75 15200 -34200 -19000 -15%
Scenario 7
70 -79800 60800 -19000 -15%
Scenario 8
65 -174800 155800 -19000 -15%
Scenario 9
60 -269800 250800 -19000 -15%
HOW TO SOLVE THIS
Problem in selling in illiquid ones for expiry?

Cash Returns

21%

15%

11%

8%

4%

1%

-6%

-12%

-19%

You might also like