ANALYSIS OF RATE

20060000/100
Demolition above G.L. upto floor two level including disposal of unserviceable materials within 20 Metres lead
and including cutting the necessary reinforcement and separating out from R.C.C./R.B. works:
Detail of Cost for 1 cum
Sr. No. Discription of item Qty. Rate Unit Amount
20060100

Labour
Mate 0.72 437.50 Each 315.00
Beldar 4.46 437.50 Each 1951.25
Black smith 2nd class 6.00 494.67 Each 2968.02
Beldar 6.00 437.50 Each 2625.00
Scaffolding LS 80.00
Sundries LS 80.00
Total 8019.27
Add for water charges @ 1.5 % 120.29
Total 8139.56
Add for Contractor profit @ 10 % 813.96
Add for over head charges @ 5 % 406.98
Total 9360.49
GST @ 18% 1684.89
Total 11045.38
CESS @ 1% 110.45
Total 11155.84

Premium @ 7.05 above 786.49

11942.32
 ANALYSIS OF RATE

20060000/100
Dismantling doors, windows and clerestory windows, ventilators etc. (wood or steel) shutters including
chowkhats, architraves, hold fasts and other attachments etc. complete and stacking them within 20 Metres
lead.
Detail of Cost for 1 Each
Sr. No. Discription of item Qty. Rate Unit Amount
20480100

Labour
Mason 2nd class 0.12 513.33 Each 61.60
Beldar 0.24 513.33 Each 123.20
Black smith 2nd class 0.06 494.67 Each 29.68
Sundries LS 3.10
Total 217.58
Add for water charges @ 1.5 % 3.26
Total 220.84
Add for Contractor profit @ 10 % 22.08
Add for over head charges @ 5 % 11.04
Total 253.97
GST @ 18% 45.71
Total 299.68
CESS @ 1% 3.00
Total 302.68
21.34
Premium @ 7.05 above 324.02
 ANALYSIS OF RATE

20060000/100
Demolition of brick work above G.L. upto floor two level including stacking of serviceable materials and
disposal of un-serviceable materials within 20 Metres lead.
Detail of Cost for 1 cum
Sr. No. Discription of item Qty. Rate Unit Amount
20110300
In Cement Mortar
Labour
Mate 0.204 437.50 Each 89.25
Beldar 3.65 437.50 Each 1596.88
Scaffolding LS 19.20
Sundries LS 19.20
Total 1724.53
Add for water charges @ 1.5 % 25.87
Total 1750.39
Add for Contractor profit @ 10 % 175.04
Add for over head charges @ 5 % 87.52
Total 2012.95
GST @ 18% 362.33
Total 2375.28
CESS @ 1% 23.75
Total 2399.04
Premium @ 7.05 above 169.13
2568.17