A B

Pers BDP Awal 500,000 600,000

Pers BDP Akhir 300,000 200,000
BBB 350,000 300,000
BTKL 400,000 500,000
BOP 200,000 250,000
Pers BJ Awal 350,000 450,000
Pers BJ Akhir 200,000 300,000
By Pabrik 950,000 1,050,000
By Produksi 1,450,000 1,650,000
HP Produksi 1,150,000 1,450,000
HPP 1,300,000 1,600,000
 C D E
400,000 200,000 (biaya produksi-biaya pabrik)
200,000 350,000
250,000 600,000
400,000 800,000 (biaya pabrik-bbb-bop)
150,000 400,000
200,000 500,000
150,000 1,350,000 (bj awal+hpp-bppenjualan
800,000 1,800,000
1,200,000 2,000,000
1,000,000 1,650,000 (biaya produksi-bdp akhir)
1,050,000 800,000 (bj awal+hpp-bpj akhir
800,000
F