Demand Demand Agregat

A B C Hasil
Bln AGUS WITOYO AZIZ Fk A Fk B Fk C Unit A* Fk A
1 9676 9705 9720 1.0 1.02 1.04 9676.00
2 7776 7805 7820 1.0 1.02 1.04 7776.00
3 9801 9830 9845 1.0 1.02 1.04 9801.00
4 8676 8705 8720 1.0 1.02 1.04 8676.00
5 8676 8705 8720 1.0 1.02 1.04 8676.00
6 8976 9005 9020 1.0 1.02 1.04 8976.00
7 9176 9205 9220 1.0 1.02 1.04 9176.00
8 8991 9020 9035 1.0 1.02 1.04 8991.00
9 8276 8305 8320 1.0 1.02 1.04 8276.00
10 9901 9930 9945 1.0 1.02 1.04 9901.00
11 8976 9005 9020 1.0 1.02 1.04 8976.00
12 8876 8905 8920 1.0 1.02 1.04 8876.00

Family Kursi
End Item AGUS WITOYO AZIZ
WB 0.54 0.55 0.56
FK 1 1.02 1.04

Demand Demand Agregat

A B C Hasil
Bln AGUS WITOYO AZIZ Fk A Fk B Fk C Unit A* Fk A
1 9676 9705 9720 1 1.00 1.02 9500.07
2 7776 7805 7820 1 1.00 1.02 7634.62
3 9801 9830 9845 1 1.00 1.02 9622.80
4 8676 8705 8720 1 1.00 1.02 8518.25
5 8676 8705 8720 1 1.00 1.02 8518.25
6 8976 9005 9020 1 1.00 1.02 8812.80
7 9176 9205 9220 1 1.00 1.02 9009.16
8 8991 9020 9035 1 1.00 1.02 8827.53
9 8276 8305 8320 1 1.00 1.02 8125.53
10 9901 9930 9945 1 1.00 1.02 9720.98
11 8976 9005 9020 1 1.00 1.02 8812.80
12 8876 8905 8920 1 1.00 1.02 8714.62

Family Kursi
End Item AGUS WITOYO AZIZ
WB 0.54 0.55 0.56
 FK 1.0 1 1.02

Demand Demand Agregat

A B C Hasil
Bln AGUS WITOYO AZIZ Fk A Fk B Fk C Unit A* Fk A
1 9676 9705 9720 0.96 0.98 1 9330.43
2 7776 7805 7820 0.96 0.98 1 7498.29
3 9801 9830 9845 0.96 0.98 1 9450.96
4 8676 8705 8720 0.96 0.98 1 8366.14
5 8676 8705 8720 0.96 0.98 1 8366.14
6 8976 9005 9020 0.96 0.98 1 8655.43
7 9176 9205 9220 0.96 0.98 1 8848.29
8 8991 9020 9035 0.96 0.98 1 8669.89
9 8276 8305 8320 0.96 0.98 1 7980.43
10 9901 9930 9945 0.96 0.98 1 9547.39
11 8976 9005 9020 0.96 0.98 1 8655.43
12 8876 8905 8920 0.96 0.98 1 8559.00
0

Family Kursi
End Item AGUS WITOYO AZIZ
WB 0.54 0.55 0.56
FK 0.96 0.98 1
 Total Demand Agregat (Unit) Pembulatan
Hasil Hasil
Unit B* Fk B Unit C* Fk C
9884.72 10080.00 29640.722 29641
7949.54 8109.63 23835.167 23836
10012.04 10209.63 30022.667 30023
8866.20 9042.96 26585.167 26586
8866.20 9042.96 26585.167 26586
9171.76 9354.07 27501.833 27502
9375.46 9561.48 28112.944 28113
9187.04 9369.63 27547.667 27548
8458.80 8628.15 25362.944 25363
10113.89 10313.33 30328.222 30329
9171.76 9354.07 27501.833 27502
9069.91 9250.37 27196.278 27197
330220.611 330226

Total Demand Agregat (Unit) Pembulatan

Hasil Hasil
Unit B* Fk B Unit C* Fk C
9705.00 9896.73 29101.800 29102
7805.00 7962.18 23401.800 23402
9830.00 10024.00 29476.800 29477
8705.00 8878.55 26101.800 26102
8705.00 8878.55 26101.800 26102
9005.00 9184.00 27001.800 27002
9205.00 9387.64 27601.800 27602
9020.00 9199.27 27046.800 27047
8305.00 8471.27 24901.800 24902
9930.00 10125.82 29776.800 29777
9005.00 9184.00 27001.800 27002
8905.00 9082.18 26701.800 26702
324216.600 324219
 Total Demand Agregat (Unit) Pembulatan
Hasil Hasil
Unit B* Fk B Unit C* Fk C
9531.70 9720.00 28582.125 28583
7665.63 7820.00 22983.911 22984
9654.46 9845.00 28950.429 28951
8549.55 8720.00 25635.696 25636
8549.55 8720.00 25635.696 25636
8844.20 9020.00 26519.625 26520
9040.63 9220.00 27108.911 27109
8858.93 9035.00 26563.821 26564
8156.70 8320.00 24457.125 24458
9752.68 9945.00 29245.071 29246
8844.20 9020.00 26519.625 26520
8745.98 8920.00 26224.982 26225
318427.018 318432