You are on page 1of 22

Department of Education

Office Code : 14008


Office Name : Office of the Schools Division Superintendent (Bislig City Division)
Fiscal Year : 2023

FY 2023 PHYSICAL PLAN / FINANCIAL OBLIGATION / MONTHLY DISBURSEMENT PROGRAM

Programs/ Activity Code (AC) Performance Indicator


Output Code (OC) Output Activities
Projects Milestone (Activity, Output & Milestone)

310300100002000 - Implementation of Indigenous Peoples Education Program


Partnership and Linkages
OC-23-6355-IPEd-001 Division and School Level Consultative Advisory Body oriented and organized Number of oriented and organized CAB
AC-23-6355-IPEd-001 Orientation on the Organization of School Level Consultative No. of Orientations conducted
Advisory Body
AC-23-6355-IPEd-002 Organization of Division Consultative Advisory Body Number of organizations conducted
Knowledge Management
OC-23-6355-IPEd-002 Community Framework reviewed Number of community frameworks reviewed
AC-23-6355-IPEd-003 Community Framework Review with Community Elders and Number of Community Framework Review conducted
Representatives
Curriculum Contextualization
OC-23-6355-IPEd-003 Trained writers of the contextualized lesson plans Number of writers trained
AC-23-6355-IPEd-004 Conduct of Writeshop on the Contextualized Lesson Plans Number of writeshops conducted
Support to IPEd implementing schools
OC-23-6355-IPEd-004 Provided support to IPEd implementing schools Number of schools provided with support materials
AC-23-6355-IPEd-005 Purchase of supplies for IPEd implementing schools Number of purchase conducted
Program Management
OC-23-6355-IPEd-005 Attended business processes in DepEd Number of business processes attended
AC-23-6355-IPEd-006 Attendance to the National Program Implementation Review Number of attendance to the National PIR
AC-23-6355-IPEd-007 Attendance to the Regional Program Implementation Review Number of attendance to the Regionall PIR
TOTAL

Prepared by:

LUCILLE C. ABUNALES, PhD MARVILYN C. FRANCIA, PhD DEMOSTHENES J. QUINAL CRISTITA L. MANADA
EPS, IPEd Focal Person Chief, CID Chief, SGOD Budget Officer
Date : Date :

Recommending Approval:
GEMMA A. DE PAZ
OIC, Schools Division Superintendent

APPROVED:

MARIA INES C. ASUNCION


Director III
Officer In-charge
Office of the Regional Director
FY 2023 PHYSICAL TARGET
2022 Accomplishments
Q1 Q2 Q3 Q4
Actual Estimate
Jan. Feb. Mar. Total Apr. May June Total July Aug. Sept. Total Oct.
(Jan-Sept) (Oct-Dec)

0 0 0 0 0 0 0 0 0 0 0 0 18 18 0

0 0 0 0 0 0 0 0 0 0 0 0 1 1 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 1

0 0 0 0 0 0 0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 0 0 0 0 0 0 1

0 0 0 0 0 0 0 0 0 0 0 0 0 0 36
0 0 0 0 0 0 0 0 0 0 0 0 0 0 1

0 0 0 0 0 0 0 0 0 0 0 0 0 0 18
0 0 0 0 0 0 0 0 0 0 0 0 0 0 1

0 0 0 0 0 0 0 0 0 0 0 0 2 2 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

`
Fund Source
With Classification Allotment FY 2022 Obligation
Q4 Fiscal Year
Total Procurement (GASS, STO, Class (PS,
UACS Code FY Others Actual Estimate
Nov. Dec. Total Physical (Y/N) MFO 1,2,3) MOOE, CO) Total
2022/2023 (Jan-Sept) (Oct-Dec)

0 0 0 18 310300100002000 2023

0 0 0 1 310300100002000 2023 Y Operations MOOE 0.00 0.00 0.00


0 0 1 1 310300100002000 2023 Y Operations MOOE 0.00 0.00 0.00

0 0 1 1 310300100002000 2023

0 0 1 1 310300100002000 2023 Y Operations MOOE 0.00 0.00 0.00

0 0 36 36 310300100002000 2023
0 0 1 1 310300100002000 2023 Y Operations MOOE 0.00 0.00 0.00

0 0 18 18 310300100002000 2023
0 0 1 1 310300100002000 2023 Y Operations MOOE 0.00 0.00 0.00

0 0 0 2 310300100002000 2023
1 0 1 1 310300100002000 2023 Y Operations MOOE 0.00 0.00 0.00
1 0 1 1 310300100002000 2023 Y Operations MOOE 0.00 0.00 0.00
0.00 0.00 0.00
FY 2023 OBLIGATION PROGRAM
Q1 Q2 Q3
Total
Obligation Jan. Feb. Mar. Total Apr. May June Total July Aug. Sept.

9,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9,000.00
27,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

27,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27,000.00

64,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

150,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

30,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
315,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 36,000.00
For Tax
Q4 Total Cash Program, Net Q1
Downloading Remittance Total
Program of TRA
Total Oct. Nov. Dec. Total (Y/N) Advice Disbursement Jan. Feb.

9,000.00 0.00 0.00 0.00 0.00 N 9,000.00 450.00 8,550.00 9,000.00 0.00 0.00
0.00 27,000.00 0.00 0.00 27,000.00 N 27,000.00 1,350.00 25,650.00 27,000.00 0.00 0.00

27,000.00 0.00 0.00 0.00 0.00 N 27,000.00 1,350.00 25,650.00 27,000.00 0.00 0.00

0.00 64,000.00 0.00 0.00 64,000.00 N 64,000.00 3,200.00 60,800.00 64,000.00 0.00 0.00

0.00 150,000.00 0.00 0.00 150,000.00 N 150,000.00 7,500.00 142,500.00 150,000.00 0.00 0.00

0.00 30,000.00 0.00 0.00 30,000.00 N 30,000.00 1,500.00 28,500.00 30,000.00 0.00 0.00
0.00 0.00 8,000.00 0.00 8,000.00 N 8,000.00 400.00 7,600.00 8,000.00 0.00 0.00
36,000.00 271,000.00 8,000.00 0.00 279,000.00 315,000.00 15,750.00 299,250.00 315,000.00 0.00 0.00
FY 2023 MONTHLY DISBURSEMENT PROGRAM
Q1 Q2 Q3 Q4

Mar. Total Apr. May June Total July Aug. Sept. Total Oct. Nov.

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9,000.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27,000.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27,000.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,000.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150,000.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30,000.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66,000.00 241,000.00
Q1
Q4 January February March
REMARKS
Dec. Total Qty. Amount Qty. Amount Qty. Amount

0 0 0

0.00 9,000.00 0 0.00 0 0.00 0 0.00


0.00 27,000.00 0 0.00 0 0.00 0 0.00

0 0 0
0.00 27,000.00 0 0.00 0 0.00 0 0.00

0 0 0
0.00 64,000.00 0 0.00 0 0.00 0 0.00

0 0 0
0.00 150,000.00 0 0.00 0 0.00 0 0.00

0 0 0
0.00 30,000.00 0 0.00 0 0.00 0 0.00
8,000.00 8,000.00 0 0.00 0 0.00 0 0.00
8,000.00 315,000.00 0.00 0.00 0.00
FY 2023 PHYSICAL AND FINANCIAL ACCOMPLISHMENT
Q2
Total April May June Total July

Qty. Amount Qty. Amount Qty. Amount Qty. Amount Qty. Amount Qty. Amount

0 0 0 0 0 0

0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00


0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

0 0 0 0 0 0
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

0 0 0 0 0 0
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

0 0 0 0 0 0
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

0 0 0 0 0 0
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0.00 0.00 0.00 0.00 0.00 0.00
NANCIAL ACCOMPLISHMENT
Q3 Q4
August September Total October November December

Qty. Amount Qty. Amount Qty. Amount Qty. Amount Qty. Amount Qty. Amount

0 0 0 0 0 0

0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00


0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

0 0 0 0 0 0
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

0 0 0 0 0 0
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

0 0 0 0 0 0
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

0 0 0 0 0 0
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0.00 0.00 0.00 0.00 0.00 0.00
Grand Total
Total REMARKS
Qty. Amount Qty. Amount

0 0

0 0.00 0 0.00
0 0.00 0 0.00

0 0
0 0.00 0 0.00

0 0
0 0.00 0 0.00

0 0
0 0.00 0 0.00

0 0
0 0.00 0 0.00
0 0.00 0 0.00
0.00 0.00

You might also like