Professional Documents
Culture Documents
Prepared by:
LUCILLE C. ABUNALES, PhD MARVILYN C. FRANCIA, PhD DEMOSTHENES J. QUINAL CRISTITA L. MANADA
EPS, IPEd Focal Person Chief, CID Chief, SGOD Budget Officer
Date : Date :
Recommending Approval:
GEMMA A. DE PAZ
OIC, Schools Division Superintendent
APPROVED:
0 0 0 0 0 0 0 0 0 0 0 0 18 18 0
0 0 0 0 0 0 0 0 0 0 0 0 1 1 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 0 0 0 0 0 0 36
0 0 0 0 0 0 0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 0 0 0 0 0 0 18
0 0 0 0 0 0 0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 0 0 0 0 2 2 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
`
Fund Source
With Classification Allotment FY 2022 Obligation
Q4 Fiscal Year
Total Procurement (GASS, STO, Class (PS,
UACS Code FY Others Actual Estimate
Nov. Dec. Total Physical (Y/N) MFO 1,2,3) MOOE, CO) Total
2022/2023 (Jan-Sept) (Oct-Dec)
0 0 0 18 310300100002000 2023
0 0 1 1 310300100002000 2023
0 0 36 36 310300100002000 2023
0 0 1 1 310300100002000 2023 Y Operations MOOE 0.00 0.00 0.00
0 0 18 18 310300100002000 2023
0 0 1 1 310300100002000 2023 Y Operations MOOE 0.00 0.00 0.00
0 0 0 2 310300100002000 2023
1 0 1 1 310300100002000 2023 Y Operations MOOE 0.00 0.00 0.00
1 0 1 1 310300100002000 2023 Y Operations MOOE 0.00 0.00 0.00
0.00 0.00 0.00
FY 2023 OBLIGATION PROGRAM
Q1 Q2 Q3
Total
Obligation Jan. Feb. Mar. Total Apr. May June Total July Aug. Sept.
9,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9,000.00
27,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
27,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27,000.00
64,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
150,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
30,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
315,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 36,000.00
For Tax
Q4 Total Cash Program, Net Q1
Downloading Remittance Total
Program of TRA
Total Oct. Nov. Dec. Total (Y/N) Advice Disbursement Jan. Feb.
9,000.00 0.00 0.00 0.00 0.00 N 9,000.00 450.00 8,550.00 9,000.00 0.00 0.00
0.00 27,000.00 0.00 0.00 27,000.00 N 27,000.00 1,350.00 25,650.00 27,000.00 0.00 0.00
27,000.00 0.00 0.00 0.00 0.00 N 27,000.00 1,350.00 25,650.00 27,000.00 0.00 0.00
0.00 64,000.00 0.00 0.00 64,000.00 N 64,000.00 3,200.00 60,800.00 64,000.00 0.00 0.00
0.00 150,000.00 0.00 0.00 150,000.00 N 150,000.00 7,500.00 142,500.00 150,000.00 0.00 0.00
0.00 30,000.00 0.00 0.00 30,000.00 N 30,000.00 1,500.00 28,500.00 30,000.00 0.00 0.00
0.00 0.00 8,000.00 0.00 8,000.00 N 8,000.00 400.00 7,600.00 8,000.00 0.00 0.00
36,000.00 271,000.00 8,000.00 0.00 279,000.00 315,000.00 15,750.00 299,250.00 315,000.00 0.00 0.00
FY 2023 MONTHLY DISBURSEMENT PROGRAM
Q1 Q2 Q3 Q4
Mar. Total Apr. May June Total July Aug. Sept. Total Oct. Nov.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9,000.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27,000.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27,000.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,000.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150,000.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30,000.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66,000.00 241,000.00
Q1
Q4 January February March
REMARKS
Dec. Total Qty. Amount Qty. Amount Qty. Amount
0 0 0
0 0 0
0.00 27,000.00 0 0.00 0 0.00 0 0.00
0 0 0
0.00 64,000.00 0 0.00 0 0.00 0 0.00
0 0 0
0.00 150,000.00 0 0.00 0 0.00 0 0.00
0 0 0
0.00 30,000.00 0 0.00 0 0.00 0 0.00
8,000.00 8,000.00 0 0.00 0 0.00 0 0.00
8,000.00 315,000.00 0.00 0.00 0.00
FY 2023 PHYSICAL AND FINANCIAL ACCOMPLISHMENT
Q2
Total April May June Total July
Qty. Amount Qty. Amount Qty. Amount Qty. Amount Qty. Amount Qty. Amount
0 0 0 0 0 0
0 0 0 0 0 0
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0 0 0 0 0 0
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0 0 0 0 0 0
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0 0 0 0 0 0
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0.00 0.00 0.00 0.00 0.00 0.00
NANCIAL ACCOMPLISHMENT
Q3 Q4
August September Total October November December
Qty. Amount Qty. Amount Qty. Amount Qty. Amount Qty. Amount Qty. Amount
0 0 0 0 0 0
0 0 0 0 0 0
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0 0 0 0 0 0
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0 0 0 0 0 0
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0 0 0 0 0 0
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0.00 0.00 0.00 0.00 0.00 0.00
Grand Total
Total REMARKS
Qty. Amount Qty. Amount
0 0
0 0.00 0 0.00
0 0.00 0 0.00
0 0
0 0.00 0 0.00
0 0
0 0.00 0 0.00
0 0
0 0.00 0 0.00
0 0
0 0.00 0 0.00
0 0.00 0 0.00
0.00 0.00