RCC Bridge Construction Estimate Kanchanpur
RCC Bridge Construction Estimate Kanchanpur
Revised Cost Estimate(till date) in Revised Contract amount after this %age change
Original Cost Estimate in NRS % change Original Contract Amount in NRs : w.r.t
Item NRs : Variation in NRS
Description of work Unit in Qty wrt Original
No
Org Qty Contract
Rate Amount Quantity Rate Amount Qty Rate Amount Qty Rate Amount Amount
Quantity
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
1 Excavation cum ###
2 Brick work cum ###
3 Cement concrete(1:1.5:3) cum ###
4 Formwork sqm ###
5 Aluminum works sqm ###
Total of (1-5) 0.00 0.0 0.0 0.0 0.00%
VAT 13% - 0.0 0.0 0.0
Grand Total - 0.0 0.0 0.0
Government of Nepal
Ministry of Physical Infrastructure & Transport
Department of Roads
Federal Highway Supervision and Monitoring Office
Road Division, Kanchanpur
Detail Estimate Sheet
Contract No. : DROMNR/3371574/073/74-092
Contractor : M/S Rajendra Nirman Sewa, Dadeldhura
Project Name: Construction of RCC Bridge over Sutiya Nadi near Chinimill on Belauri Na Pa 13, Kanchanpur
Total 0.00 m3
Formation of Embankment to structure by common materials
3.7 with compaction.{903(2)}
Total 0.00 m3
Supply & Laying of geo Textile behind of retaining structures
3.8 abutment walls,head walls of casue ways & pipe culvert etc all
complete (3110)(2404)
Total 0.00 m2
Providing, jointing and laying 100m dia HDP pipes as weep hole
3.9 in place as per specification (700) (701)
10.00 2.10 21.00
Total 21.00 Rm
Prestressing multistandered cables each compairing 19 mono strands 1.00 @9.1 MT per slab 9.10
Total 9.10 Mt
Sheathing (ducting for housing 19 multi stranded cables ),
4.5 corrugated HDPE , 90mm internal dia. (wall thickness 2.3±0.3mm
as manufactured and 1.5 mm after loss of compression)
Length Avg
Area (m2) Quantity (m3)
(m) Area(m2)
m3
Total 0.00 m3
Providing, laying, spreading, watering, levelling and
5.5 compaction of natural sand gravel subbase grading as per
table 12.1 of standard specification lead upto 10m.(1201)
Left Side Approach
CH 0+004 0.00 10.00 0.15 0.00
CH 0+017 13.00 10.00 0.15 19.50
CH 0+028 11.00 10.00 0.15 16.50
Length Avg
Right side Approach
(m)
Area (m2)
Area(m2)
Quantity (m3)
CH 0+000 1 43.46
CH 0+004 1 4 43.46 43.5 173.84
CH 0+010 1 6 12.7 28.1 168.48
CH 0+016 1 6 22.35 17.5 105.15
CH 0+036 1 20 40.5 31.4 628.50
CH 0+065 1 29 34 37.3 1080.25
CH 0+080 15 35 34.5 517.50
CH 0+000 1 15.25
Approach Road
CH 0+020 1 4 15.25 15.3 61.00 towards Chinimil
CH 0+070 1 7 0 7.6 53.37
CH 0+000 1 18.58 Approach Road
CH 0+020 1 20 16.33 17.5 349.10 towards Kalkatta
(Hulaki Rajmarg)
CH 0+050 1 30 0 8.2 244.95
Total 3382.14 m3
Supply and placing of heavy coated Gabion boxes/mattresses
with Selvege wire 7swg, Mesh Wire 10swg and selvadge wire
6.4 12swg Hexagonal Mesh size 100x120 mm, diaphragms including
rolling, cutting weaving & filling stones in the crate all complete.
(SS/SP-2400). 3*1*1M box (2401)
Upstream right Bank Protection
Bottom Layer 33.00 2.00 1.00 1.00 66.00
First Layer 32.00 2.00 1.00 1.00 64.00
Second Layer 31.00 1.50 1.00 1.00 46.50
Top Layer 10.00 3.00 1.00 1.00 30.00
Upstream Left Bank Protection
Bottom Layer 37.00 2.00 1.00 1.00 74.00
First Layer 37.00 2.00 1.00 1.00 74.00
Second Layer 36.00 1.50 1.00 1.00 54.00
Top Layer 36.00 1.00 1.00 1.00 36.00 m3
Sub Total 386.71
Upstream right Bank Protection
8 New Item
Providing and Laying Reinforced cement concrete NP3 Flush
jointed pipe for culverts including fixing with cement mortar 1:2
8.1 as per Drawing and Techinical Specifications. 900mm internal
dia
37.50 37.50 Rm
Total 37.50 Rm
Item No. Providing and laying Reinforcement including cutting, bending, binding, fixing in position and lead 30m. etc. all complete as per
2.8 specification and drawing. (2000)
BAR BENDING SCHEDULE OF PILES AT ABUTMENT (PER WALL)
Unit wt.
S.N Sketch Bar mark Dia. (mm) Nos Length (m) Weight Unit Remarks
Kg/m
0.94
0.5 10.45
2 0.5 APC2 25.00 78.00 11.45 3.80 3393.78
0.075
0.6
0.3
0.6
1.87
10.87
5 0.4 A4 16.00 27.00 11.67 1.55 488.39
0.4 10.87
6 A5 16.00 27.00 11.67 1.55 488.39
10.87
7 0.4 A6 20.00 27.00 11.67 2.46 775.12
0.06
0.06
0.06
0.8
0.1 10.92
10 A9 12.00 30.00 11.12 0.88 293.57
14 of 27
Project Name: Construction of RCC Bridge over Sutiya Nadi near Chinimill on Belauri Na Pa 13, Kanchanpur
Contract No. : DROMNR/3371574/073/74-092
Contractor : M/S Rajendra Nirman Sewa, Dadeldhura
Item No. Providing and laying Reinforcement including cutting, bending, binding, fixing in position and lead 30m. etc. all complete as per
3.4 specification and drawing. (2000)
Unit wt.
S.N SHAPE LABEL Dia. (mm) Nos Length (m) Weight Unit Remarks
Kg/m
0.22
0.4
11 A10 10.00 20.00 1.02 0.62 12.65 For 2 wall
1.42
1.87
3.72
0.32
0.75
0.5
16 A15 12.00 24.00 1.57 0.88
3.5
17 A16 12.00 24.00 3.50 0.88 73.92
15 of 27
Project Name: Construction of RCC Bridge over Sutiya Nadi near Chinimill on Belauri Na Pa 13, Kanchanpur
Contract No. : DROMNR/3371574/073/74-092
Contractor : M/S Rajendra Nirman Sewa, Dadeldhura
Item No. Providing and laying Reinforcement including cutting, bending, binding, fixing in position and lead 30m. etc. all complete as per
3.4 specification and drawing. (2000)
Unit wt.
S.N SHAPE LABEL Dia. (mm) Nos Length (m) Weight Unit Remarks
Kg/m
0.2 1.67
0.6
18 A17 16.00 24.00 2.47 1.55 91.88
0.2 1.22
19 A18 16.00 24.00 2.22 1.55 82.58
0.8
0.5
1 ST1 16.00 8.00 2.10 1.55 26.04
1.3
0.3
0.5
0.3
0.06
3 1.4 ST3 8.00 11.00 3.800 0.38 15.88
0.5
0.3
0.06
4 1.4 ST4 8.00 1.00 3.712 0.38 1.41
0.456
0.06
5 1.4 ST5 8.00 1.00 3.370 0.38 1.28
0.285
0.06
6 1.4 ST6 8.00 1.00 3.154 0.38 1.20
0.177
0.06
7 1.4 A6 8.00 1.00 2.970 0.38 1.13
0.085
16 of 27
Project Name: Construction of RCC Bridge over Sutiya Nadi near Chinimill on Belauri Na Pa 13, Kanchanpur
Contract No. : DROMNR/3371574/073/74-092
Contractor : M/S Rajendra Nirman Sewa, Dadeldhura
Item [Link] and laying Reinforcement including cutting, bending, binding, fixing in position and lead 30m. etc. all complete as per specification and
3.4 drawing. (2000)
S.N SHAPE LABEL Dia. (mm) Nos Length (m) Unit wt. Kg/m Weight Unit Remarks
4.25
7.08
3 1603 16.00 152.00 7.080 1.55 1668.05
40.32
4 1004 10.00 74.00 40.320 0.61 1820.04
11.71
5 1005 10.00 38.00 11.710 0.61 271.44
40.32
6 1006 10.00 69.00 40.320 0.61 1697.07
7 4.10
.8
0.6
7 -0
7-
0 .6
0.8
0.30
87 4.10
0.
0.6
7-
7-
0 .6
0.8
0.30
0.10 2.52
0.6
7-
0.8
0.30
2.70
0.30
10 2010 20.00 70.00 3.000 2.46 516.60
0.30
1.54
11 1611 16.00 70.00 2.140 1.55 232.19
0.30
10.92
40.67
0.175
.275
40.67
16 1025 10.00 12.00 40.670 0.61 297.70
40.52
17 1026 10.00 12.00 40.520 0.61 296.61
2.22
1. 1
0.78
7.56
19 1228 12.00 108.00 7.560 0.87 710.34
21.30
20 1029 10.00 60.00 21.300 0.61 779.58
0.65
2.62-2.47
0.65
0.35
2.45
0.25 0.25
0.65
0.20
2.35
0.25 0.25
0.65
6.35
25 2034 20.00 8.00 6.350 2.46 124.97
6.35
26 2035 20.00 8.00 6.350 2.46 124.97
0.1
27 2036 20.00 16.00 4.990 2.46 196.41
3.
32
1.57
0.1
10.92
29 2038 20.00 8.00 10.920 2.46 214.91
10.92
30 2039 20.00 8.00 10.920 2.46 214.91
10.72-7.84
31 1040 10.00 48.00 8.750 0.61 256.20
0.30
2.60
0.30
0.32-2.44
5.75
34 2043 20.00 9.00 5.750 2.46 127.31
5.75
35 2044 20.00 9.00 5.750 2.46 127.31
0.1
0.1
1.30
10.92
38 2047 20.00 9.00 10.920 2.46 241.77
10.92
39 2048 20.00 9.00 10.920 2.46 241.77
6.31-10.70
40 1049 10.00 72.00 8.350 0.61 366.73
0.20
2.60
41 1650 16.00 75.00 5.800 1.58 687.30
0.30-2.60 0.30
0.65
0.61-0.40
2.62-2.47
0.30
0.35
2.45
45 2054 20.00 236.00 3.425 2.46 1988.42
0.375
0.25
0.20
2.35
0.25
For Footpath
0.05 1.20
1 1018 10.00 870.00 1.300 0.61 689.91
0.05 1.20
2 1019 10.00 386.00 1.300 0.61 306.10
0.05 1.20
3 820 8.00 364.00 1.300 0.39 184.55
0.05 3.73
4 621 6.00 298.00 3.830 0.22 251.09
3.73
1.20
For Railing
0.10
0.10
0.11
0.11
7.4
0.15 AS4 12 24 7.70 0.87 160.78
A meeting held in Road Division Mahendranagar on 22nd September 2021 for Rate Negotiation concluded follwing rates for more than
BoQ quantity of following items of Contract No: DROMNR/3371574/073/74-092; Construction of RCC Bridge over Sutiya Nadi near
Chinimill on Belauri Na Pa 13, Kanchanpur :
Original Contract wrt
Item Engineer's Estimate Engineer's Estimate Negotiated Rate
Description of Item Unit
No (NRs.) (21.94% below) (NRs.)
(NRs.)
Contract No. :
2.6 Err:509 Cu.m. Err:509 Err:509 8000.00
### Err:509 Cu.m. Err:509 Err:509 3400.00
### Err:509 Cu.m. Err:509 Err:509 3400.00
### Err:509 Cu.m. Err:509 Err:509 6250.00
New Item
Quantity
Item No. Description of Works Reason for Quantity Change Remarks
Varied in %
Quantity of Dry Soling increased due to
Supplying and placing of 150mm of Dry Stone Layer for
Err:509
Foundation
Err:509 increase in RRM Wall on Approach and
Branch Road
उपस्थिति
१. का.मु.डिभिजन प्रमुख श्री नरेन्द्र प्रसाद भट्ट
निर्णय
ठे क्का नं. DROMNR/3371574/073/74-092 को Construction of RCC Bridge over Sutiya Nadi near
Chinimill on Belauri Na Pa 13, Kanchanpur कार्यको लागि निर्माण व्यवसायी श्री थेगिम/गल्वा जे.भी. ले
मिति २०७४/०२/०७ मा सम्झौता गरि कार्य भईरहेकोमा तपसिल उल्लेखित विविध कारणहरुले गर्दा पेश हुन
आएको ४.५४ प्रतिशत बढीको भेरिएसन स्वीकृ तको लागि सिफारिस गर्ने निर्णय गरियो ।
उक्त पुलको
भेरियसन Right
हुनुका Side तर्फ को Approach Road बाट थप दुइ तर्फ Branch Road हरु पर्ने र उक्त Branch
कारणहरु
Road हरुको Embankment Formation, Retaining Structure को Quantity शुरुको BoQ मा नरहेकोले
Embankment, Subbase, RRM wall र Gabion Wall को Quantity बढ्न गएको; Right Side तर्फ को
Approach Road र Branch Road को लागि Embankment Formation गरिसके पछि सडक छेउमा रहेका घर
टहराहरुमा ponding हुने र शुरुको BoQ मा Drainage को लागि आइटम नरहेकोले Hume Pipe को नयां थप हुन
गएको ।