You are on page 1of 41

marksheet of students

roll numbers names of students div science maths


1101 deepak A 80 70
1102 sumeet B 10 20
1103 rupesh C 70 80
1104 suresh A 55 60
1105 mukesh C 68 69
1106 harshvardhan A 89 98
1107 devansh B 63 73
1108 vaibhav C 87 86
1109 abhay A 86 65
1110 aadi B 66 77
1111 om C 65 56
1112 dhaval B 45 55
1113 riddhi A 0 0
1114 aayushi C 87 89
1115 viren A 55 54

highest marks 89 98
lowest marks 0 0
secomd highest
count of students 15
english total marks avg result GRADE NEW RESULT
90 240 80.0 pass A+ PASS NCC
55 85 28.3 fail F FAIL NSS
85 235 78.3 pass A PASS SPORTS
77 192 64.0 pass B PASS CULTURAL
70 207 69.0 pass B PASS NA
78 265 88.3 pass A+ PASS NSS
83 219 73.0 pass A PASS NCC
96 269 89.7 pass A+ PASS SPORTS
98 249 83.0 pass A+ PASS CULTURAL
87 230 76.7 pass A PASS NA
86 207 69.0 pass B PASS NSS
65 165 55.0 pass B PASS NCC
0 0 0.0 fail F FAIL SPORTS
76 252 84.0 pass A+ PASS CULTURAL
33 142 47.3 pass C FAIL NCC

98 269
0 0

15
if avg grade
25 >=80 A+
25
25
25
0
25
25
25
25
0
25
25
25
25
25
XYZ co. pvt. Ltd Tax %

profitability Rise in Revenue


projection

rise in cost

Particulars Qtr 1 Qtr 2


Revenue
sales $ 167,800.00 $ 184,580.00
services $ 78,300.00 $ 86,130.00
Total Revenue $ 246,100.00 $ 270,710.00

Costs
Advt. $ 75,000.00 $ 78,750.00
Salaries $ 55,000.00 $ 57,750.00
General $ 19,000.00 $ 19,950.00
Expenses
Trading $ 24,000.00 $ 25,200.00
Expenses
Total Costs $ 173,000.00 $ 181,650.00

Profit before $ 73,100.00 $ 89,060.00


Tax
Tax $ 21,930.00 $ 26,718.00
Profit after Tax $ 51,170.00 $ 53,728.50
30%

10% for each further


quarter

5%

Qtr 3 Qtr 4 Total

$ 203,038.00 $ 223,341.80
$ 94,743.00 $ 104,217.30
$ 297,781.00 $ 327,559.10

$ 82,687.50 $ 86,821.88
$ 60,637.50 $ 63,669.38

$ 20,947.50 $ 21,994.88

$ 26,460.00 $ 27,783.00

$ 190,732.50 $ 200,269.13

$ 107,048.50 $ 112,400.93

$ 32,114.55 $ 33,720.28
$ 56,414.93 $ 59,235.67
types of cell references in excel

1) Relative cell ref: The cell ref gets automatically


changed according to the desitination cell, where we
copy-paste the formula

2) absolute cell ref: the cell ref doesn’t get changed


according to the destination cell, where we copy-paste
salary sheet of employes
For the month of Apr
Employee No. Employee Name Dept post
1101 Anurag Purchase Manager
1102 Shreeetaj sales officer
1103 Shubham accounts clerk
1104 Harsh katariya admin Manager
1105 Harsh Khandelwal Purchase officer
1106 Rohit sales clerk
1107 sankskar accounts Manager
1108 alok admin officer
1109 suyash Purchase clerk
1110 aayush sales Manager
1111 harsh palaskar accounts officer
1112 dhaval admin clerk
1113 harsh kale Purchase Manager
1114 amit sales officer
1115 rooman accounts clerk

Calculations :
DA(Dearness allowance) 40% of basic
HRA(houise rent allowance) 15% of (basic+DA)
Canteen Facility Basic salary DA HRA Gross
y 25000 10000 5250
Y 22000 8800 4620
n 19000 7600 3990
n 21000 8400 4410
n 17000 6800 3570
y 12000 4800 2520
n 15000 6000 3150
y 11000 4400 2310
n 7000 2800 1470
y 18000 7200 3780
n 13000 5200 2730
n 9000 3600 1890
y 27000 10800 5670
n 20000 8000 4200
y 11000 4400 2310
Salary Sheet

For The Month


Emp no.
1101
1102
1103
1104
1105
1106
1107
1108
1109
1110
1111
1112
1113
1114
1115

DA (Dearness Allowance) =
HRA (House Rent Allownace) =
Gross Salary=
Canteen Deduction=
Employee PF deduction=
Employer PF contribution=
Profession Tax=

Net Salary =

Round Functions
Round ()
Roundup ()
Rounddown ()

Emp no.
1108
1111
1114
Feb
Employee Name
Amit
Sumit
Anil
Sunil
Kapil
Anand
Bharat
Nikhil
Suresh
Naresh
Paresh
Mukesh
Ramesh
Abhishek
Sailesh

40%
15%
Total Basic, DA & HRA
600
12%
Same as Employee PF Deduction
if Basic
<7500
7500 to 9999
>=10000

Gross- Canteen Deduction- Employee PF- PT


12364.47
1
12364
12365
12364

Employee Name
Nikhil
Paresh
Abhishek
Dept
Purchase
Sales
Accounts
Admin
Purchase
Sales
Accounts
Admin
Purchase
Sales
Accounts
Admin
Purchase
Sales
Accounts

Of basic
Of (basic+DA)
(only if Employee has taken Canteen Facility)
of Gross

Then PT
0
175
200
300

10
12360
12370
12360

Dept
Admin
Accounts
Sales
Post Canteen Facility
Manager Y
Officer N
Clerk Y
Manager Y
Officer Y
Clerk N
Manager N
Officer N
Clerk Y
Manager Y
Officer Y
Clerk N
Manager N
Officer Y
Clerk Y
Basic Post
>10000 Officer
Officer

(for all other months except Feb)


(for Feb month

100
12400
12400
12300

Post Canteen Facility


Officer N
Officer Y
Officer Y
Basic DA HRA
25000 10000 5250
22000 8800 4620
19000 7600 3990
25000 10000 5250
22000 8800 4620
19000 7600 3990
21000 8400 4410
16000 6400 3360
11000 4400 2310
17000 6800 3570
12000 4800 2520
7000 2800 1470
20000 8000 4200
14000 5600 2940
9000 3600 1890
Basic
<20000

Basic DA HRA
16000 6400 3360
12000 4800 2520
14000 5600 2940
GROSS
40250
35420
30590
40250
35420
30590
33810
25760
17710
27370
19320
11270
32200
22540
14490
count employees who have taken

count employees whose salary

sum gross for Managers in Ac

GROSS
25760
19320
22540
Canteen Deduction
600
0
600
600
600
0
0
0
600
600
600
0
0
600
600

Count of employees in Sales Dept


4
count employees who have taken canteen faciloty
9
count employees whose salary basic>=20000
6

Sum of Basic for Admin Dept


48000
avg net salary for manager post
29942.88
sum gross for Managers in Accounts Dept
33810
count of officers in Purchase Dept
1
Average Gross for Clerks in Admin Dept
11270

Canteen Deduction
0
600
600
Employee PF Deduction Employer PF Contribution
4830 4830
4250.4 4250.4
3670.8 3670.8
4830 4830
4250.4 4250.4
3670.8 3670.8
4057.2 4057.2
3091.2 3091.2
2125.2 2125.2
3284.4 3284.4
2318.4 2318.4
1352.4 1352.4
3864 3864
2704.8 2704.8
1738.8 1738.8
een faciloty

>=20000

s Dept

Employee PF Deduction Employer PF Contribution


3091.2 3091.2
2318.4 2318.4
2704.8 2704.8
Profession Tax Net Salary
300 34520
300 30869.6
300 26019.2
300 34520
300 30269.6
300 26619.2
300 29452.8
300 22368.8
300 14684.8
300 23185.6
300 16101.6
0 9917.6
300 28036
300 18935.2
175 11976.2
Profession Tax Net Salary
300 22368.8
300 16101.6
300 18935.2
rounded to nearest 100
34500
30900
26000
34500
30300
26600
29500
22400
14700
23200
16100
9900
28000
18900
12000
rounded to nearest 100
22400
16100
18900
Month Region Product Qty. Sold Sale in Rs.
Jan-19 Central TVS Scooty 32 1648320
Jan-19 Central Honda Activa 83 5939148
Jan-19 Central Suzuki Access 54 4001616
Feb-19 South Suzuki Access 11 815144
Feb-19 Central TVS Scooty 45 2317950
Feb-19 Central Honda Activa 32 2289792
Jan-19 East Honda Activa 21 1502676
Jan-19 East Suzuki Access 45 3334680
Jan-19 East TVS Scooty 12 618120
Feb-19 East Honda Activa 67 4794252
Feb-19 East Suzuki Access 24 1778496
Feb-19 East TVS Scooty 76 3914760
Jan-19 North Honda Activa 32 2289792
Jan-19 North Suzuki Access 32 2371328
Jan-19 North TVS Scooty 34 1751340
Feb-19 North Honda Activa 65 4651140
Feb-19 North Suzuki Access 54 4001616
Feb-19 North TVS Scooty 32 1648320
Jan-19 South Honda Activa 11 787116
Jan-19 South Suzuki Access 12 889248
Jan-19 South TVS Scooty 43 2214930
Feb-19 South Honda Activa 43 3076908
Feb-19 South Suzuki Access 32 2371328
Feb-19 South TVS Scooty 12 618120
Jan-19 West Honda Activa 34 2432904
Jan-19 West Suzuki Access 43 3186472
Jan-19 West TVS Scooty 23 1184730
Feb-19 West Honda Activa 87 6225372
Feb-19 West Suzuki Access 68 5039072
Feb-19 West TVS Scooty 54 2781540
Answers Assignment :
363 1. Evaluate total Qty. sold of product TVS Scooty in both the months.
294 2. Evaluate total Qty. sold of Honda Activa in Feb month.
54 3. Evaluate total Qty. sold of Suzuki Access in Jan month in Central Region.
4. Calculate Avarage sale of TVS Scooty per month. Jan-19
87 5. Evaluate the Maximum Qty. sold including both the months.
246 6. Evaluate total Qty. sold of all products in Central Region.
7. Mark the Maximum Qty. sold among all the entries with Light Red Fill & Dark Red Text.
8. Mark the Minimum Qty. sold among all the entries with Light Green Fill & Dark Green Text.
9. Mark the entries of Qty. sold with Light Yellow Fill & Dark Yellow Text where Qty. sold is abov

10. Mark the entries of Qty. sold with Light Blue Fill & Dark Blue Text where Qty. sold is below av

total qtd sold

Particulars Honda Activa Suzuki Access TVS Scooty


Ex-Showroom Price 57235 59783 37189
Road Tax (Same for all) 5730 5730 5730
Insurance (Same for all) 4810 4810 4810
RTO Reg. (Same for all) 3781 3781 3781
On Road Price 71556 74104 51510
Answers
363
0
0
1483488 Feb-19 2256138 36.3 #DIV/0! #DIV/0!
87
246
Dark Red Text.
& Dark Green Text.
here Qty. sold is above average.

re Qty. sold is below average.

1213

40.433333

You might also like