You are on page 1of 157

36W 600mm * 22W Recessed 22W LED surface

1200mm, 20W LED 15W indoor type


Circuit No. 600mm LED panel mounted mounted
light fitting wall light
light downlight downlight
GDB1-L1 4
GDB1-L2 4
GDB1-L3 4
GDB1-L4 7 3

GDB2(U)-L1 4
GDB2(U)-L2 4
GDB2(U)-L3 4

GDB3-L1 6
GDB3-L2 6
GDB3-L3 6
GDB3-L4 6
GDB3-L5 6
GDB3-L6 5

GDB4-L1 7 2
GDB4-L2 4
GDB4-L3 6
GDB4-L4 6
GDB4-L5 2 4
GDB4-L6 3
GDB4-L7 6
GDB4-L8 6
GDB4-L9 9
GDB4-L10 6

GDB5-L1 6
GDB5-L2 10
GDB5-L3 2 2
GDB5-L4 6
GDB5-L5 8
GDB5-L6 3 1

CU1-L1 4
CU1-L2 1 6
CU1-L3

CU2-L1 5
CU2-L2 3
CU2-L3 3
CU2-L4 2
CU2-L5 4
CU2-L6 3 2
CU2-L7 4 2
11 118 56 18 4

36W 600mm * 22W Recessed 22W LED surface


1200mm, 20W LED 15W indoor type
600mm LED panel mounted mounted
light fitting wall light
light downlight downlight
GF 11 118 56 18 4
1F 3 85 69 13 4
2F 7 84 60 0 10
3F 3 106 41 0 4
4F 0 95 49 0 4
MRF 15 0 0 0 0
15W outdoor light Diversity Actual current Total 1ph
Ceilin fan Wall fan Current (A)
fitting factor (A) current (A)

0.78 0.80 0.63


0.78 0.80 0.63
0.78 0.80 0.63
1.20 0.80 0.96

0.78 0.80 0.63


0.78 0.80 0.63
0.78 0.80 0.63

1.17 0.80 0.94


1.17 0.80 0.94
1.17 0.80 0.94
1.17 0.80 0.94
1.17 0.80 0.94
0.98 0.80 0.78

1.53 0.80 1.23


0.78 0.80 0.63
1.17 0.80 0.94
1.17 0.80 0.94
0.87 0.80 0.70
0.33 0.80 0.26
0.72 0.80 0.57
0.72 0.80 0.57
1.08 0.80 0.86
0.72 0.80 0.57

1.17 0.80 0.94


1.20 0.80 0.96
0.63 0.80 0.50
1.17 0.80 0.94
0.96 0.80 0.77
0.45 0.80 0.36

0.43 0.80 0.35


0.83 0.80 0.66
5 0.41 0.80 0.33

1 1.30 0.80 1.04


0.59 0.80 0.47
0.59 0.80 0.47
0.39 0.80 0.31
0.78 0.80 0.63
1 1.15 0.80 0.92
0.64 0.80 0.51
5 2 0 34.516304348 27.613043478 0

15W outdoor light


Ceilin fan Wall fan
fitting

5 2 0 214
12 22 4 212
14 9 0 184
28 34 2 218
28 38 0 214
0 0 0 15
Total 3ph
cuttent (A)
0
Actual current
Circuit No. 13A 13A dedi current (A) Diversity
(A)
GDB1-S1 4 4 0.5 2
GDB1-S2 4 4 0.5 2
GDB1-S3 4 4 0.5 2
GDB1-S4 4 4 0.5 2
GDB1-S5 4 4 0.5 2
GDB1-S6 4 4 0.5 2
GDB1-S7 4 4 0.5 2
GDB1-S8 4 4 0.5 2
GDB1-S9 4 4 0.5 2
GDB1-S10 2 2 0.5 1
GDB1-S11 1 7 0.5 3.5
GDB1-S12 4 4 0.5 2

GDB2(U)-S1 1 7 0.5 3.5


GDB2(U)-S2 4 4 0.5 2
GDB2(U)-S3 1 7 0.5 3.5
GDB2(U)-S4 4 4 0.5 2
GDB2(U)-S5 1 7 0.5 3.5
GDB2(U)-S6 4 4 0.5 2
GDB2(U)-S7 1 7 0.5 3.5
GDB2(U)-S8 4 4 0.5 2
GDB2(U)-S9 1 7 0.5 3.5
GDB2(U)-S10 4 4 0.5 2
GDB2(U)-S11 1 7 0.5 3.5
GDB2(U)-S12 4 4 0.5 2

GDB3-S1 4 4 0.5 2
GDB3-S2 2 2 0.5 1
GDB3-S3 1 7 0.5 3.5
GDB3-S4 4 4 0.5 2
GDB3-S5 4 4 0.5 2
GDB3-S6 4 4 0.5 2
GDB3-S7 4 4 0.5 2
GDB3-S8 4 4 0.5 2
GDB3-S9 4 4 0.5 2
GDB3-S10 4 4 0.5 2
GDB3-S11 4 4 0.5 2
GDB3-S12 4 4 0.5 2
GDB3-S13 4 4 0.5 2
GDB3-S14 4 4 0.5 2
GDB3-S15 4 4 0.5 2
GDB3-S16 4 4 0.5 2
GDB3-S17 4 4 0.5 2
GDB3-S18 4 4 0.5 2
GDB3-S19 4 4 0.5 2
GDB3-S20 4 4 0.5 2
GDB3-S21 4 4 0.5 2
GDB3-S22 4 4 0.5 2

GDB4-S1 2 2 0.5 1
GDB4-S2 4 4 0.5 2
GDB4-S3 4 4 0.5 2
GDB4-S4 4 4 0.5 2
GDB4-S5 4 4 0.5 2
GDB4-S6 4 4 0.5 2

GDB5-S1 4 4 0.5 2
GDB5-S2 4 4 0.5 2

CU1-S1 4 4 0.5 2
CU1-S2 4 4 0.5 2

CU2-S1 4 4 0.5 2
CU2-S2 2 2 0.5 1
CU2-S3 2 2 0.5 1
CU2-S4 2 2 0.5 1
CU2-S5 3 3 0.5 1.5
199 8 255 127.5

13A 13A dedi


Gf 199 8
1F 125 8
2F 266 6
3F 171 10
4F 161 12
MRF 8 1
Total 1ph current Total 3ph current
(A) (A)
36W 600mm * 22W Recessed 22W LED surface
1200mm, 20W LED 15W indoor type
Circuit No. 600mm LED panel mounted mounted
light fitting wall light
light downlight downlight
1DB1-L1 4
1DB1-L2 4
1DB1-L3 7
1DB1-L4 4
1DB1-L5 4
1DB1-L6 1 4

1DB2-L1 3
1DB2-L2 3
1DB2-L3 3
1DB2-L4 2

1DB3-L1 7
1DB3-L2 3
1DB3-L3 3
1DB3-L4 2 2
1DB3-L5 6
1DB3-L6 3 3
1DB3-L7 6
1DB3-L8 6
1DB3-L9 5
1DB3-L10 6
1DB3-L11 1

1DB4-L1 7 2
1DB4-L2 6
1DB4-L3 6
1DB4-L4 6
1DB4-L5 5
1DB4-L6 6
1DB4-L7 6
1DB4-L8 6
1DB4-L9 7 2
1DB4-L10
1DB4-L11 10
1DB4-L12 7
1DB4-L13 6
3 85 69 13 4
15W outdoor light Diversity Actual current
Ceilin fan Wall fan Current (A)
fitting factor (A)

1 1.11 0.80 0.89


2 1.43 0.80 1.15
0.84 0.80 0.67
2 1.43 0.80 1.15
2 1.43 0.80 1.15
1 1.00 0.80 0.80

2 1.24 0.80 0.99


0.59 0.80 0.47
2 1.24 0.80 0.99
1 0.72 0.80 0.57

0.84 0.80 0.67


2 1.01 0.80 0.81
2 1.01 0.80 0.81
0.46 0.80 0.37
0.72 0.80 0.57
1 1.27 0.80 1.02
2 1.37 0.80 1.10
1.17 0.80 0.94
1 1 1.25 0.80 1.00
1 1 1.37 0.80 1.10
5 0.52 0.80 0.41

1.53 0.80 1.23


1.17 0.80 0.94
1.17 0.80 0.94
1.17 0.80 0.94
0.98 0.80 0.78
1.17 0.80 0.94
1 1.50 0.80 1.20
1.17 0.80 0.94
1.00 0.80 0.80
7 0.57 0.80 0.46
1 1.52 0.80 1.22
0.84 0.80 0.67
0.72 0.80 0.57
12 22 4 36.543478261 29.234782609
Total 1ph Total 3ph
current (A) cuttent (A)

0 0
Actual current
Circuit No. 13A 13A dedi current (A) Diversity
(A)
1DB1-S1 1 7 0.5 3.5
1DB1-S2 4 4 0.5 2
1DB1-S3 4 4 0.5 2
1DB1-S4 4 4 0.5 2
1DB1-S5 4 4 0.5 2
1DB1-S6 4 4 0.5 2
1DB1-S7 4 4 0.5 2
1DB1-S8 6 6 0.5 3
1DB1-S9 1 7 0.5 3.5

1DB2-S1 1 7 0.5 3.5


1DB2-S2 4 4 0.5 2
1DB2-S3 4 4 0.5 2
1DB2-S4 4 4 0.5 2
1DB2-S5 4 4 0.5 2
1DB2-S6 4 4 0.5 2
1DB2-S7 4 4 0.5 2
1DB2-S8 1 7 0.5 3.5

1DB3-S1 4 4 0.5 2
1DB3-S2 3 3 0.5 1.5
1DB3-S3 1 7 0.5 3.5
1DB3-S4 4 4 0.5 2
1DB3-S5 3 3 0.5 1.5
1DB3-S6 1 7 0.5 3.5
1DB3-S7 4 4 0.5 2
1DB3-S8 4 4 0.5 2
1DB3-S9 1 7 0.5 3.5
1DB3-S10 2 2 0.5 1
1DB3-S11 4 4 0.5 2
1DB3-S12 4 4 0.5 2

1DB4-S1 4 4 0.5 2
1DB4-S2 4 4 0.5 2
1DB4-S3 4 4 0.5 2
1DB4-S4 4 4 0.5 2
1DB4-S5 4 4 0.5 2
1DB4-S6 4 4 0.5 2
1DB4-S7 4 4 0.5 2
1DB4-S8 1 7 0.5 3.5
1DB4-S9 3 3 0.5 1.5
1DB4-S10 4 4 0.5 2
1DB4-S11 4 4 0.5 2
125 8 181 90.5
Total 1ph current Total 3ph current
(A) (A)
36W 600mm * 22W Recessed 22W LED surface
1200mm, 20W LED 15W indoor type
Circuit No. 600mm LED panel mounted mounted
light fitting wall light
light downlight downlight
2DB1-L1 3
2DB1-L2 3
2DB1-L3 3
2DB1-L4 3
2DB1-L5 4

2DB2(U)-L1 3
2DB2(U)-L2 3
2DB2(U)-L3 3
2DB2(U)-L4 2 1

2DB3-L1 4 1
2DB3-L2 2 2 1
2DB3-L3 6
2DB3-L4 6
2DB3-L5 4 2
2DB3-L6
2DB3-L7 7 2
2DB3-L8

2DB4-L1 3
2DB4-L2 3
2DB4-L3 3
2DB4-L4 2 2

2DB5-L1 3
2DB5-L2 3
2DB5-L3 3
2DB5-L4 4

2DB7-L1 4
2DB7-L2 7 2
2DB7-L3 5
2DB7-L4 3 4
2DB7-L5 4 6
2DB7-L6 6
2DB7-L7 2 2
2DB7-L8 5
2DB7-L9 5
2DB7-L10 4
2DB7-L11 1 4
2DB7-L12 6
7 84 60 0 10
15W outdoor light Diversity Actual current Total 1ph
Ceilin fan Wall fan Current (A)
fitting factor (A) current (A)

0.59 0.80 0.47


0.59 0.80 0.47
0.59 0.80 0.47
0.59 0.80 0.47
0.78 0.80 0.63

0.59 0.80 0.47


0.59 0.80 0.47
0.59 0.80 0.47
0.51 0.80 0.41

2 1.55 0.80 1.24


1 1.05 0.80 0.84
0.72 0.80 0.57
0.72 0.80 0.57
1 1.35 0.80 1.08
7 0.57 0.80 0.46
1.00 0.80 0.80
7 0.57 0.80 0.46

0.59 0.80 0.47


0.59 0.80 0.47
0.59 0.80 0.47
0.63 0.80 0.50

0.59 0.80 0.47


0.59 0.80 0.47
0.59 0.80 0.47
0.48 0.80 0.38

0.78 0.80 0.63


1.53 0.80 1.23
0.98 0.80 0.78
1.07 0.80 0.85
1.15 0.80 0.92
1.17 0.80 0.94
1 0.96 0.80 0.77
0.60 0.80 0.48
0.60 0.80 0.48
2 1.13 0.80 0.90
2 1.24 0.80 0.99
0.49 0.80 0.39
14 9 0 29.260869565 23.408695652 0
Total 3ph
cuttent (A)

0
Actual current
Circuit No. 13A 13A dedi current (A) Diversity
(A)
2DB1-S1 4 4 0.5 2
2DB1-S2 4 4 0.5 2
2DB1-S3 4 4 0.5 2
2DB1-S4 4 4 0.5 2
2DB1-S5 4 4 0.5 2
2DB1-S6 4 4 0.5 2
2DB1-S7 4 4 0.5 2
2DB1-S8 4 4 0.5 2
2DB1-S9 4 4 0.5 2
2DB1-S10 4 4 0.5 2
2DB1-S11 4 4 0.5 2
2DB1-S12 4 4 0.5 2
2DB1-S13 4 4 0.5 2
2DB1-S14 4 4 0.5 2
2DB1-S15 4 4 0.5 2
2DB1-S16 5 5 0.5 2.5
2DB1-S17 1 7 0.5 3.5
2DB1-S18 4 4 0.5 2

2DB2(U)-S1 4 4 0.5 2
2DB2(U)-S2 4 4 0.5 2
2DB2(U)-S3 4 4 0.5 2
2DB2(U)-S4 4 4 0.5 2
2DB2(U)-S5 4 4 0.5 2
2DB2(U)-S6 4 4 0.5 2
2DB2(U)-S7 4 4 0.5 2
2DB2(U)-S8 4 4 0.5 2
2DB2(U)-S9 4 4 0.5 2
2DB2(U)-S10 4 4 0.5 2
2DB2(U)-S11 4 4 0.5 2
2DB2(U)-S12 4 4 0.5 2
2DB2(U)-S13 4 4 0.5 2
2DB2(U)-S14 4 4 0.5 2
2DB2(U)-S15 4 4 0.5 2

2DB3-S1 4 4 0.5 2
2DB3-S2 4 4 0.5 2
2DB3-S3 4 4 0.5 2

2DB4-S1 4 4 0.5 2
2DB4-S2 4 4 0.5 2
2DB4-S3 4 4 0.5 2
2DB4-S4 4 4 0.5 2
2DB4-S5 4 4 0.5 2
2DB4-S6 4 4 0.5 2
2DB4-S7 4 4 0.5 2
2DB4-S8 4 4 0.5 2
2DB4-S9 4 4 0.5 2
2DB4-S10 1 7 0.5 3.5
2DB4-S11 4 4 0.5 2
2DB4-S12 1 7 0.5 3.5

2DB5-S1 4 4 0.5 2
2DB5-S2 4 4 0.5 2
2DB5-S3 4 4 0.5 2
2DB5-S4 4 4 0.5 2
2DB5-S5 4 4 0.5 2
2DB5-S6 4 4 0.5 2
2DB5-S7 4 4 0.5 2
2DB5-S8 4 4 0.5 2
2DB5-S9 4 4 0.5 2
2DB5-S10 1 7 0.5 3.5
2DB5-S11 4 4 0.5 2
2DB5-S12 1 7 0.5 3.5

2DB6-S1 4 4 0.5 2
2DB6-S2 4 4 0.5 2
2DB6-S3 4 4 0.5 2
2DB6-S4 4 4 0.5 2

2DB7-S1 4 4 0.5 2
2DB7-S2 4 4 0.5 2
2DB7-S3 4 4 0.5 2
2DB7-S4 4 4 0.5 2
2DB7-S5 4 4 0.5 2
2DB7-S6 5 5 0.5 2.5
2DB7-S7 1 7 0.5 3.5
2DB7-S8 4 4 0.5 2
266 6 308 154
Total 1ph current Total 3ph current
(A) (A)
36W 600mm * 22W Recessed 22W LED surface
1200mm, 20W LED 15W indoor type
Circuit No. 600mm LED panel mounted mounted
light fitting wall light
light downlight downlight
3DB1-L1 2 1
3DB1-L2 3
3DB1-L3 3
3DB1-L4 3
3DB1-L5 3
3DB1-L6 3
3DB1-L7 3
3DB1-L8
3DB1-L9 7 2

3DB2-L1 3
3DB2-L2 3
3DB2-L3 4
3DB2-L4 5
3DB2-L5 3 2

3DB3-L1 6
3DB3-L2 5
3DB3-L3 9
3DB3-L4 7
3DB3-L5 4
3DB3-L6 4
3DB3-L7
3DB3-L8 6 2
3DB3-L9 3 3
3DB3-L10 7
3DB3-L11 3 3
3DB3-L12
3DB3-L13 11
3DB3-L14 5
3DB3-L15 5

3DB4-L1 2 1
3DB4-L2 3
3DB4-L3 3
3DB4-L4 3
3DB4-L5 3
3DB4-L6 3
3DB4-L7 3
3DB4-L8
3 106 41 0 4
15W outdoor light Diversity Actual current Total 1ph
Ceilin fan Wall fan Current (A)
fitting factor (A) current (A)

1 0.84 0.80 0.67


2 1.24 0.80 0.99
2 1.24 0.80 0.99
2 1.24 0.80 0.99
2 1.24 0.80 0.99
2 1.24 0.80 0.99
2 1.24 0.80 0.99
7 0.57 0.80 0.46
1.00 0.80 0.80

1 0.91 0.80 0.73


1 0.91 0.80 0.73
0.78 0.80 0.63
0.98 0.80 0.78
1 1.15 0.80 0.92

1.17 0.80 0.94


1 1.30 0.80 1.04
1.08 0.80 0.86
2 1.49 0.80 1.19
0.78 0.80 0.63
1 1.11 0.80 0.89
7 0.57 0.80 0.46
1.34 0.80 1.07
1 1.27 0.80 1.02
1 1.70 0.80 1.36
1 1.24 0.80 0.99
7 0.57 0.80 0.46
1.32 0.80 1.05
0.98 0.80 0.78
0.98 0.80 0.78

1 0.84 0.80 0.67


2 1.24 0.80 0.99
2 1.24 0.80 0.99
2 1.24 0.80 0.99
2 1.24 0.80 0.99
2 1.24 0.80 0.99
2 1.24 0.80 0.99
7 0.57 0.80 0.46
28 34 2 40.315217391 32.252173913 0
Total 3ph
cuttent (A)

0
Actual current
Circuit No. 13A 13A dedi current (A) Diversity
(A)
3DB1-S1 1 7 0.5 3.5
3DB1-S2 4 4 0.5 2
3DB1-S3 4 4 0.5 2
3DB1-S4 6 6 0.5 3
3DB1-S5 1 7 0.5 3.5
3DB1-S6 4 4 0.5 2
3DB1-S7 4 4 0.5 2
3DB1-S8 4 4 0.5 2
3DB1-S9 4 4 0.5 2
3DB1-S10 4 4 0.5 2
3DB1-S11 4 4 0.5 2
3DB1-S12 1 7 0.5 3.5
3DB1-S13 1 7 0.5 3.5
3DB1-S14 4 4 0.5 2
3DB1-S15 4 4 0.5 2
3DB1-S16 4 4 0.5 2
3DB1-S17 4 4 0.5 2

3DB2-S1 4 4 0.5 2
3DB2-S2 4 4 0.5 2
3DB2-S3 4 4 0.5 2
3DB2-S4 4 4 0.5 2
3DB2-S5 4 4 0.5 2

3DB3-S1 1 7 0.5 3.5


3DB3-S2 5 5 0.5 2.5
3DB3-S3 4 4 0.5 2
3DB3-S4 4 4 0.5 2
3DB3-S5 2 2 0.5 1
3DB3-S6 4 4 0.5 2
3DB3-S7 1 7 0.5 3.5
3DB3-S8 4 4 0.5 2
3DB3-S9 4 4 0.5 2
3DB3-S10 4 4 0.5 2
3DB3-S11 4 4 0.5 2
3DB3-S12 4 4 0.5 2

3DB4-S1 1 7 0.5 3.5


3DB4-S2 4 4 0.5 2
3DB4-S3 6 6 0.5 3
3DB4-S4 4 4 0.5 2
3DB4-S5 1 7 0.5 3.5
3DB4-S6 4 4 0.5 2
3DB4-S7 4 4 0.5 2
3DB4-S8 6 6 0.5 3
3DB4-S9 4 4 0.5 2
3DB4-S10 1 7 0.5 3.5
3DB4-S11 4 4 0.5 2
3DB4-S12 4 4 0.5 2
3DB4-S13 6 6 0.5 3
3DB4-S14 4 4 0.5 2
3DB4-S15 1 7 0.5 3.5
3DB4-S16 4 4 0.5 2
3DB4-S17 4 4 0.5 2
171 10 241 120.5
Total 1ph current Total 3ph current
(A) (A)
36W 600mm * 22W Recessed 22W LED surface
1200mm, 20W LED 15W indoor type
Circuit No. 600mm LED panel mounted mounted
light fitting wall light
light downlight downlight
4DB1-L1 2 1
4DB1-L2 3
4DB1-L3 3
4DB1-L4 3
4DB1-L5 3
4DB1-L6 3
4DB1-L7 3
4DB1-L8
4DB1-L9 7 2
4DB1-L10 3

4DB2-L1 9
4DB2-L2 5
4DB2-L3 6
4DB2-L4 4
4DB2-L5 7 1
4DB2-L6
4DB2-L7 6
4DB2-L8 5 3
4DB2-L9
4DB2-L10
4DB2-L11

4DB3-L1 5 3
4DB3-L2 7 2
4DB3-L3 5
4DB3-L4 4
4DB3-L5 9
4DB3-L6 5
4DB3-L7 5
4DB3-L8

4DB4-L1 2 1
4DB4-L2 3
4DB4-L3 3
4DB4-L4 3
4DB4-L5 3
4DB4-L6 3
4DB4-L7 3
4DB4-L8
4DB4-L9 3
0 95 49 0 4
15W outdoor light Diversity Actual current Total 1ph
Ceilin fan Wall fan Current (A)
fitting factor (A) current (A)

1 0.84 0.80 0.67


2 1.24 0.80 0.99
2 1.24 0.80 0.99
2 1.24 0.80 0.99
2 1.24 0.80 0.99
2 1.24 0.80 0.99
2 1.24 0.80 0.99
7 0.57 0.80 0.46
1.00 0.80 0.80
2 1.24 0.80 0.99

1.08 0.80 0.86


1 0.92 0.80 0.74
1.17 0.80 0.94
0.78 0.80 0.63
1 1.82 0.80 1.45
7 0.57 0.80 0.46
2 1.37 0.80 1.10
1 1.66 0.80 1.33
0.00 0.80 0.00
0.00 0.80 0.00
0.00 0.80 0.00

1 1.66 0.80 1.33


1.53 0.80 1.23
1 1.30 0.80 1.04
1 0.80 0.80 0.64
1.08 0.80 0.86
0.98 0.80 0.78
0.98 0.80 0.78
7 0.57 0.80 0.46

1 0.84 0.80 0.67


2 1.24 0.80 0.99
2 1.24 0.80 0.99
2 1.24 0.80 0.99
2 1.24 0.80 0.99
2 1.24 0.80 0.99
2 1.24 0.80 0.99
7 0.57 0.80 0.46
2 1.24 0.80 0.99
28 38 0 39.445652174 31.556521739 0
Total 3ph
cuttent (A)

0
Actual current
Circuit No. 13A 13A dedi current (A) Diversity
(A)
4DB1-S1 1 7 0.5 3.5
4DB1-S2 4 4 0.5 2
4DB1-S3 4 4 0.5 2
4DB1-S4 4 4 0.5 2
4DB1-S5 1 7 0.5 3.5
4DB1-S6 4 4 0.5 2
4DB1-S7 4 4 0.5 2
4DB1-S8 4 4 0.5 2
4DB1-S9 4 4 0.5 2
4DB1-S10 1 7 0.5 3.5
4DB1-S11 4 4 0.5 2
4DB1-S12 4 4 0.5 2
4DB1-S13 4 4 0.5 2
4DB1-S14 4 4 0.5 2
4DB1-S15 1 7 0.5 3.5
4DB1-S16 4 4 0.5 2
4DB1-S17 4 4 0.5 2
4DB1-S18 4 4 0.5 2
4DB1-S19 4 4 0.5 2
4DB1-S20 1 7 0.5 3.5

4DB2-S1 1 7 0.5 3.5


4DB2-S2 4 4 0.5 2
4DB2-S3 2 2 0.5 1
4DB2-S4 4 4 0.5 2
4DB2-S5 4 4 0.5 2
4DB2-S6 4 4 0.5 2
4DB2-S7 4 4 0.5 2

4DB3-S1 3 3 0.5 1.5


4DB3-S2 1 7 0.5 3.5
4DB3-S3 4 4 0.5 2
4DB3-S4 4 4 0.5 2

4DB4-S1 1 7 0.5 3.5


4DB4-S2 4 4 0.5 2
4DB4-S3 4 4 0.5 2
4DB4-S4 6 6 0.5 3
4DB4-S5 1 7 0.5 3.5
4DB4-S6 4 4 0.5 2
4DB4-S7 4 4 0.5 2
4DB4-S8 4 4 0.5 2
4DB4-S9 6 6 0.5 3
4DB4-S10 1 7 0.5 3.5
4DB4-S11 4 4 0.5 2
4DB4-S12 4 4 0.5 2
4DB4-S13 4 4 0.5 2
4DB4-S14 6 6 0.5 3
4DB4-S15 1 7 0.5 3.5
4DB4-S16 4 4 0.5 2
4DB4-S17 4 4 0.5 2
4DB4-S18 4 4 0.5 2
4DB4-S19 6 6 0.5 3
4DB4-S20 1 7 0.5 3.5
161 12 245 122.5
Total 1ph current Total 3ph current
(A) (A)
36W 600mm * 22W Recessed 22W LED surface
1200mm, 20W LED 15W indoor type
Circuit No. 600mm LED panel mounted mounted
light fitting wall light
light downlight downlight
CUMR-L1 4
CUMR-L2 6
CUMR-L3 5
15 0 0 0 0
15W outdoor light Diversity Actual current Total 1ph
Ceilin fan Wall fan Current (A)
fitting factor (A) current (A)

0.43 0.80 0.35


0.65 0.80 0.52
0.54 0.80 0.43
0 0 0 1.6304347826 1.3043478261 0
Total 3ph
cuttent (A)

0
Actual current
Circuit No. 13A 13A dedi current (A) Diversity
(A)
CUMR1-S1 1 7 0.5 3.5
CUMR1-S2 4 4 0.5 2
CUMR1-S3 4 4 0.5 2
8 1 15 7.5
Total 1ph current Total 3ph current
(A) (A)
Location Wattage Number phase 1ph current (A) 3ph current (A)
GROUND FLOOR
Treatment area 4000 1 3 21.74 7.25
Lobby area 200 1 1 1.09 0.36
200 2 1 2.17 0.72
Triage area
150 1 1 0.82 0.27
Isolation room 120 1 1 0.65 0.22
CT 1000 1 1 5.43 1.81
Equipment room 300 1 1 1.63 0.54
Recovery area 100 1 1 0.54 0.18
Waiting area 120 3 1 1.96 0.65
Operator 100 1 1 0.54 0.18
X-ray room 200 1 1 1.09 0.36
Contral room 100 1 1 0.54 0.18
Resuscitation area 8000 1 3 43.48 14.49
Isolation room 120 1 1 0.65 0.22
Drug store 100 1 1 0.54 0.18
Linen room 100 1 1 0.54 0.18
Lab 100 1 1 0.54 0.18
Stores 100 1 1 0.54 0.18
Procedure room 100 1 1 0.54 0.18
Counselling room 400 1 1 2.17 0.72
Examination room 100 1 1 0.54 0.18
Poison room 100 1 1 0.54 0.18
Dead body area 100 1 1 0.54 0.18
Doctors changing room1 100 1 1 0.54 0.18
Doctors changing room2 100 1 1 0.54 0.18
Nurses changing room 1 100 1 1 0.54 0.18
Minor staff changing room 100 1 1 0.54 0.18
FIRST FLOOR
Procedure room 150 1 1 0.82 0.27
Consultant room 100 1 1 0.54 0.18
Lecture hall 200 3 1 3.26 1.09
Server room 120 1 1 0.65 0.22
Staff lounge 150 1 1 0.82 0.27
Disable toilet 2 400 2 1 4.35 1.45
SECOND FLOOR
Steril store 100 1 1 0.54 0.18
Sister's room 100 1 1 0.54 0.18
ICU 10000 1 3 54.35 18.12
Isolation ICU1 150 1 1 0.82 0.27
Sterile store 100 1 1 0.54 0.18
Operation theater 01 10000 1 3 54.35 18.12
Operation theater 02 10000 1 3 54.35 18.12
Sterile store 100 1 1 0.54 0.18
Recovery area 3000 1 3 16.30 5.43
Theater sister 100 1 1 0.54 0.18
THIRD FLOOR
Isolation room 01 500 1 1 2.72 0.91
Isolation room 02 500 1 1 2.72 0.91
Drug store 100 1 1 0.54 0.18
Procedure room 120 1 1 0.65 0.22
Procedure room 400 1 1 2.17 0.72
Endoscopy room 8000 1 3 43.48 14.49
Staff room 120 1 1 0.65 0.22
Scop washing 100 1 1 0.54 0.18
patient waiting area 200 1 1 1.09 0.36
Linen store 100 1 1 0.54 0.18
FOURTH FLOOR
Isolation room 01 500 1 1 2.72 0.91
Isolation room 02 500 1 1 2.72 0.91
Drug store 100 1 1 0.54 0.18
Procedure room 120 1 1 0.65 0.22
Procedure room 400 1 1 2.17 0.72
Sister's room 100 1 1 0.54 0.18
Service room 100 1 1 0.54 0.18
patient waiting area 200 1 1 1.09 0.36
Linen store 100 1 1 0.54 0.18
Totla 1ph Total 3ph
current (A) current (A)

20A, 4 pole Isolator


13A Socket
13A Socket
13A Socket
13A Socket
13A Socket
13A Socket
13A Socket
13A Socket
13A Socket
13A Socket
13A Socket
20A, 4 pole Isolator
91.03 30.34 13A Socket
13A Socket
13A Socket
13A Socket
13A Socket
13A Socket
13A Socket
13A Socket
13A Socket
13A Socket
13A Socket
13A Socket
13A Socket
13A Socket 28

13A Socket
13A Socket
13A Socket
10.43 3.48
13A Socket
13A Socket
13A Socket 9

13A Socket
13A Socket
32A, 4 Pole Isolator
13A Socket
13A Socket
182.88 60.96
32A, 4 Pole Isolator
32A, 4 Pole Isolator
13A Socket
32A, 4 Pole Isolator
13A Socket 6
13A Socket
13A Socket
13A Socket
13A Socket
13A Socket
55.11 18.37
13A Socket
13A Socket
13A Socket
13A Socket
13A Socket 10

13A Socket
13A Socket
13A Socket
13A Socket
11.52 3.84 13A Socket
13A Socket
13A Socket
13A Socket
13A Socket 9
Lighting Socket outlet Total 1ph Total 3ph
DB Name Breaker size
current (A) current (A) current (A) current (A)
GDB1 2.83 24.50 27.33 9.11
GDB2(U) 1.88 33.00 34.88 11.63
GDB3 5.48 44.50 49.98 16.66
GDB4 7.27 11.00 18.27 6.09
GDB5 4.46 4.00 8.46 2.82 32A, 2 pole MCB
GCU1 1.33 4.00 5.33 1.78 32A, 2 pole MCB
GCU2 4.36 6.50 10.86 3.62 32A, 2 pole MCB
DBCT 43.48 100A, 4 pole MCCB
DBXR 72.46 160A, 4 pole MCCB
GDBAC 68.27 22.76 40A, 4 pole MCB
GFDB 74.46 125A, 4 pole MCCB

1DB1 5.80 22.00 27.80 9.27


1DB2 3.03 19.00 22.03 7.34
1DB3 8.79 26.50 35.29 11.76
1DB4 11.62 23.00 34.62 11.54
1DBAC 2.61 0.87
1FDB 40.78

2DB1 2.50 38.00 40.50 13.50


2DB2 1.82 30.00 31.82 10.61
2DB3 6.03 6.00 12.03 4.01
2DB4 1.91 27.00 28.91 9.64
2DB5 1.79 27.00 28.79 9.60
2DB6 8.00 8.00 2.67
2DB7 9.36 18.00 27.36 9.12
2DBAC 137.16 45.72
2FDB 59.14

3DB1 7.87 41.00 48.87 16.29


3DB2 3.79 10.00 13.79 4.60
3DB3 13.51 26.50 40.01 13.34
3DB4 7.07 43.00 50.07 16.69
3DBAC 41.33 13.78
3FDB 64.69

4DB1 8.87 47.50 56.37 18.79


4DB2 7.50 14.50 22.00 7.33
4DB3 7.13 9.00 16.13 5.38
4DB4 8.07 51.50 59.57 19.86
4DBAC 8.64 2.88
4FDB 54.23

DBCHILL 956.52 318.84


DBMR1 108.70 36.23
DBMR2 54.35 18.12
Total 3ph current (A) 782.44
Future demand (5%) 39.12
Total 3ph current (A) 821.56
Total kVA 566.88

876.81
7.318
Cable tray length calculation
150 300 450
GF 61.26 29.2 4
1F 16.2 27.9
2F 10 38.4
3F 43 16.2
130.46 111.7 4
Rate Analysis

Distribution Boards

DBCT
Unit price
Unite Qnt. Amount (LKR.)
(LKR)
Enclosure 1 15,000.00 15,000.00
01 No. 160A, 4-pole, MCCB, with 25kA Breaking
1 52,600.00 52,600.00
capacity
Class III SPPD with all necessary accissories and
1 30,000.00 30,000.00
indicators
01 No of ELR with core balance transformers and
other accessories ( 0.03A - 30 A). GUI shall be in the 1 59,484.00 59,484.00
ELR to indicate the value of the fault current.
01 Set of 200A Cu Bus Bars for L1,L2,L3 & N 1 20,000.00 20,000.00
Earth Bar 1 5,000.00 5,000.00
01 Set of Indicators with protection 1 2,500.00 2,500.00
Labour cost 1 4,000.00 4,000.00
Electrician cost days 1 3,000.00 3,000.00
Unskilled labour days 1 2,000.00 2,000.00
Sum 193,584.00
Internal wiring (5%) 9,679.20
Panel Installation - 10% 19,358.40
Transportation - 2% 3,871.68
Other accessories - 5% 9,679.20
Sub Total 236,172.48
Profit and Overhead - 27% 63,766.57
Total 299,939.05

Say 300,000.00

DBXR
Unit price
Unite Qnt. Amount (LKR.)
(LKR)
Enclosure 1 15,000.00 15,000.00
01 No. 100A, 4-pole, MCCB, with 25kA Breaking
1 37,941.00 37,941.00
capacity
Class III SPPD with all necessary accissories and
1 30,000.00 30,000.00
indicators
01 No of ELR with core balance transformers and
other accessories ( 0.03A - 30 A). GUI shall be in the 1 59,484.00 59,484.00
ELR to indicate the value of the fault current.
01 Set of 125A Cu Bus Bars for L1,L2,L3 & N 1 16,000.00 16,000.00
Earth Bar 1 4,000.00 4,000.00
01 Set of Indicators with protection 1 2,500.00 2,500.00
Labour cost 1 4,000.00 4,000.00
Electrician cost days 1 3,000.00 3,000.00
Unskilled labour days 1 2,000.00 2,000.00
Sum 173,925.00
Internal wiring (5%) 8,696.25
Panel Installation - 10% 17,392.50
Transportation - 2% 3,478.50
Other accessories - 5% 8,696.25
Sub Total 212,188.50
Profit and Overhead - 27% 57,290.90
Total 269,479.40

Say 269,500.00

GFDB
Unit price
Unite Qnt. Amount (LKR.)
(LKR)
Enclosure 1 20,000.00 20,000.00
01 No. 125A, 4-pole, MCCB, with 25kA Breaking
1 46,333.00 46,333.00
capacity
02 No. 40A, 4-pole, MCB, with 10kA Breaking
2 11,532.00 23,064.00
capacity
01 No. 32A, 4-pole, MCB, with 10kA Breaking
1 9,664.00 9,664.00
` capacity
03 No. 40A, 2-pole, MCB, with 10kA Breaking
3 3,638.00 10,914.00
capacity
03 No. 32A, 2-pole, MCB, with 10kA Breaking
3 3,329.00 9,987.00
capacity
Class III SPPD with all necessary accissories and
1 30,000.00 30,000.00
indicators
01 No of ELR with core balance transformers and
other accessories ( 0.03A - 30 A). GUI shall be in the 1 59,484.00 59,484.00
ELR to indicate the value of the fault current.
01 Set of 160A Cu Bus Bars for L1,L2,L3 & N 1 12,000.00 12,000.00
Earth Bar 1 4,000.00 4,000.00
01 Set of Indicators with protection 1 2,500.00 2,500.00
Labour cost 1 4,000.00 4,000.00
Electrician cost days 1 3,000.00 3,000.00
Unskilled labour days 1 2,000.00 2,000.00
Sum 236,946.00
Internal wiring (5%) 11,847.30
Panel Installation - 10% 23,694.60
Transportation - 2% 4,738.92
Other accessories - 5% 11,847.30
Sub Total 289,074.12
Profit and Overhead - 27% 78,050.01
Total 367,124.13
Say 367,000.00

1FDB
Unit price
Unite Qnt. Amount (LKR.)
(LKR)
Enclosure 1 20,000.00 20,000.00
01 No. 100A, 4-pole, MCCB, with 25kA Breaking
1 37,941.00 37,941.00
capacity
02 No. 40A, 4-pole, MCB, with 10kA Breaking
2 11,532.00 23,064.00
capacity
01 No. 32A, 4-pole, MCB, with 10kA Breaking
1 11,532.00 11,532.00
capacity
02 No. 40A, 2-pole, MCB, with 10kA Breaking
2 3,638.00 7,276.00
capacity
03 No. 32A, 2-pole, MCB, with 10kA Breaking
3 3,329.00 9,987.00
capacity
Class III SPPD with all necessary accissories and
1 30,000.00 30,000.00
indicators
01 No of ELR with core balance transformers and
other accessories ( 0.03A - 30 A). GUI shall be in the 1 59,484.00 59,484.00
ELR to indicate the value of the fault current.
01 Set of 125A Cu Bus Bars for L1,L2,L3 & N 1 12,000.00 12,000.00
Earth Bar 1 4,000.00 4,000.00
01 Set of Indicators with protection 1 2,500.00 2,500.00
Labour cost 1 4,000.00 4,000.00
Electrician cost days 1 3,000.00 3,000.00
Unskilled labour days 1 2,000.00 2,000.00
Sum 226,784.00
Internal wiring (5%) 11,339.20
Panel Installation - 10% 22,678.40
Transportation - 2% 4,535.68
Other accessories - 5% 11,339.20
Sub Total 276,676.48
Profit and Overhead - 27% 74,702.65
Total 351,379.13

Say 352,500.00

2FDB
Unit price
Unite Qnt. Amount (LKR.)
(LKR)
Enclosure 1 20,000.00 20,000.00
01 No. 100A, 4-pole, MCCB, with 25kA Breaking
1 37,941.00 37,941.00
capacity
01 No. 40A, 4-pole, MCB, with 10kA Breaking
1 11,532.00 11,532.00
capacity
02 No. 32A, 4-pole, MCB, with 10kA Breaking
2 11,532.00 23,064.00
capacity
03 No. 40A, 2-pole, MCB, with 10kA Breaking
3 3,638.00 10,914.00
capacity
03 No. 32A, 2-pole, MCB, with 10kA Breaking
3 3,329.00 9,987.00
capacity
Class III SPPD with all necessary accissories and
1 30,000.00 30,000.00
indicators
01 No of ELR with core balance transformers and
other accessories ( 0.03A - 30 A). GUI shall be in the 1 59,484.00 59,484.00
ELR to indicate the value of the fault current.
01 Set of 125A Cu Bus Bars for L1,L2,L3 & N 1 12,000.00 12,000.00
Earth Bar 1 3,000.00 3,000.00
01 Set of Indicators with protection 1 2,500.00 2,500.00
Labour cost 1 4,000.00 4,000.00
Electrician cost days 1 3,000.00 3,000.00
Unskilled labour days 1 2,000.00 2,000.00
Sum 229,422.00
Internal wiring (5%) 11,471.10
Panel Installation - 10% 22,942.20
Transportation - 2% 4,588.44
Other accessories - 5% 11,471.10
Sub Total 279,894.84
Profit and Overhead - 27% 75,571.61
Total 355,466.45

Say 355,500.00

3FDB
Unit price
Unite Qnt. Amount (LKR.)
(LKR)
Enclosure 1 20,000.00 20,000.00
01 No. 100A, 4-pole, MCCB, with 25kA Breaking
1 37,941.00 37,941.00
capacity
05 No. 32A, 4-pole, MCB, with 10kA Breaking
5 11,532.00 57,660.00
capacity
02 No. 32A, 2-pole, MCB, with 10kA Breaking
2 3,329.00 6,658.00
capacity
Class III SPPD with all necessary accissories and
1 30,000.00 30,000.00
indicators
01 No of ELR with core balance transformers and
other accessories ( 0.03A - 30 A). GUI shall be in the 1 59,484.00 59,484.00
ELR to indicate the value of the fault current.
01 Set of 125A Cu Bus Bars for L1,L2,L3 & N 1 12,000.00 12,000.00
Earth Bar 1 3,000.00 3,000.00
01 Set of Indicators with protection 1 2,500.00 2,500.00
Labour cost 1 4,000.00 4,000.00
Electrician cost days 1 3,000.00 3,000.00
Unskilled labour days 1 2,000.00 2,000.00
Sum 238,243.00
Internal wiring (5%) 11,912.15
Panel Installation - 10% 23,824.30
Transportation - 2% 4,764.86
Other accessories - 5% 11,912.15
Sub Total 290,656.46
Profit and Overhead - 27% 78,477.24
Total 369,133.70

Say 369,200.00

4FDB
Unit price
Unite Qnt. Amount (LKR.)
(LKR)
Enclosure 1 20,000.00 20,000.00
01 No. 100A, 4-pole, MCCB, with 25kA Breaking
1 37,941.00 37,941.00
capacity
01 No. 40A, 4-pole, MCB, with 10kA Breaking
1 11,532.00 11,532.00
capacity
02 No. 32A, 4-pole, MCB, with 10kA Breaking
2 9,664.00 19,328.00
capacity
04 No. 32A, 2-pole, MCB, with 10kA Breaking
4 3,329.00 24.00
capacity
Class III SPPD with all necessary accissories and
1 30,000.00 30,000.00
indicators
01 No of ELR with core balance transformers and
other accessories ( 0.03A - 30 A). GUI shall be in the 1 59,484.00 59,484.00
ELR to indicate the value of the fault current.
01 Set of 125A Cu Bus Bars for L1,L2,L3 & N 1 12,000.00 12,000.00
Earth Bar 1 3,000.00 3,000.00
01 Set of Indicators with protection 1 2,500.00 2,500.00
Labour cost 1 4,000.00 4,000.00
Electrician cost days 1 3,000.00 3,000.00
Unskilled labour days 1 2,000.00 2,000.00
Sum 204,809.00
Internal wiring (5%) 10,240.45
Panel Installation - 10% 20,480.90
Transportation - 2% 4,096.18
Other accessories - 5% 10,240.45
Sub Total 249,866.98
Profit and Overhead - 27% 67,464.08
Total 317,331.06

Say 338,000.00
2DBAC

Enclosure 1 20,000.00 20,000.00


01 No. 100A, 4-pole, MCCB, with 25kA Breaking
1 37,941.00 37,941.00
capacity
01 No. of 40A 2-pole RCCB, with 100mA sensitivity 1 10,306.00 10,306.00
04 No. of 40A 4-pole RCCB, with 100mA sensitivity 4 20,612.00 82,448.00
06 No. of 16A 1-pole MCB, with 10kA breaking
6 1,253.00 7,518.00
capacity
04 No. of 32A 4-pole MCB, with 10kA breaking
4 9,664.00 38,656.00
capacity
01 Set of 125A Cu bus bars for L1,L2,L3 & N 1 12,000.00 12,000.00
Earth bar 1 3,000.00 3,000.00
01 Set of Indicators with protection 1 2,500.00 2,500.00
Labour cost (one electrician and one helper per day
0.5 5,000.00 2,500.00
(3000+2000)
Sum 216,869.00
Internal wiring (5%) 10,843.45
Panel Installation - 10% 21,686.90
Transportation - 2% 4,337.38
Other accessories - 5% 10,843.45
Sub Total 264,580.18
Profit and Overhead - 27% 71,436.65
Total 336,016.83

Say 336,000.00

DBMG
Unit price
Unite Qnt. Amount (LKR.)
(LKR)
Enclosure 1 20,000.00 20,000.00
01 No. 160A, 4-pole, MCCB, with 25kA Breaking
1 52,600.00 52,600.00
capacity

01 nos differential mode 4P Surge diverter with 40


kA rated max. current,20 kA min. curr., respond time 1 60,000.00 60,000.00
<= 25ns, Vc >= 320V and protection level <= 1.2kV

01 No of ELR with core balance transformers and


other accessories ( 0.03A - 30 A). GUI shall be in the 1 59,484.00 59,484.00
ELR to indicate the value of the fault current.
01 Set of 200A Cu Bus Bars for L1,L2,L3 & N 1 16,000.00 16,000.00
Earth Bar 1 4,000.00 4,000.00
01 Set of Indicators with protection 1 2,500.00 2,500.00
Labour cost 1 4,000.00 4,000.00
Electrician cost days 1 3,000.00 3,000.00
Unskilled labour days 1 2,000.00 2,000.00
Sum 223,584.00
Internal wiring (5%) 11,179.20
Panel Installation - 10% 22,358.40
Transportation - 2% 4,471.68
Other accessories - 5% 11,179.20
Sub Total 272,772.48
Profit and Overhead - 27% 73,648.57
Total 346,421.05

Say 346,500.00

DBMR1

Enclosure 1 20,400.00 20,400.00


01 No. 100A, 4-pole, MCCB, with 25kA Breaking
1 37,941.00 37,941.00
capacity
02 No. of 40A 4-pole RCCB, with 100mA sensitivity 2 15,788.00 31,576.00
02 No. 40A, 4-pole, MCB, with 10kA Breaking
2 11,532.00 23,064.00
capacity
02 No. 32A, 2-pole, MCB, with 10kA Breaking
2 3,329.00 6,658.00
capacity
01 Set of 125A Cu Bus Bars for L1,L2,L3 & N 1 12,000.00 12,000.00
Earth Bar 1 3,000.00 3,000.00
01 Set of Indicators with protection 1 2,500.00 2,500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 142,139.00
Internal wiring (5%) 7,106.95
Panel Installation - 10% 14,213.90
Transportation - 2% 2,842.78
Other accessories - 5% 7,106.95
Sub Total 173,409.58
Profit and Overhead - 27% 46,820.59
Total 220,230.17

Say 220,230.00

DBMR2

Enclosure 1 20,400.00 20,400.00


01 No. 63A, 4-pole, MCCB, with 25kA Breaking
1 37,941.00 37,941.00
capacity
01 No. of 40A 4-pole RCCB, with 100mA sensitivity 1 15,788.00 15,788.00
01 No. 40A, 4-pole, MCB, with 10kA Breaking
1 11,532.00 11,532.00
capacity
02 No. 32A, 2-pole, MCB, with 10kA Breaking
2 3,329.00 6,658.00
capacity
01 Set of 100A Cu Bus Bars for L1,L2,L3 & N 1 10,000.00 10,000.00
Earth Bar 1 2,500.00 2,500.00
01 Set of Indicators with protection 1 2,500.00 2,500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 112,319.00
Internal wiring (5%) 5,615.95
Panel Installation - 10% 11,231.90
Transportation - 2% 2,246.38
Other accessories - 5% 5,615.95
Sub Total 137,029.18
Profit and Overhead - 27% 36,997.88
Total 174,027.06

Say 174,000.00

DBCHILL

Enclosure 1 30,000.00 30,000.00


01 No. 400A, 4-pole, MCCB, 36kA Breaking capacity
1 154,000.00 154,000.00
with busbar extentions to the incoming side

01 nos differential mode 4P Surge diverter with 40


kA rated max. current,20 kA min. curr., respond time 1 60,000.00 60,000.00
<= 25ns, Vc >= 320V and protection level <= 1.2kV

Earth Bar 1 5,000.00 5,000.00


01 Set of Indicators with protection 1 2,500.00 2,500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 256,500.00
Internal wiring (5%) 12,825.00
Panel Installation - 10% 25,650.00
Transportation - 2% 5,130.00
Other accessories - 5% 12,825.00
Sub Total 312,930.00
Profit and Overhead - 27% 84,491.10
Total 397,421.10

Say 397,500.00

GDB1

Enclosure 1 25,000.00 25,000.00


01 No. of 40A 2-pole Isolator 1 3,638.00 3,638.00
03 No. of 40A 2-pole RCCB, with 30mA sensitivity 3 9,970.00 29,910.00
05 No. of 6A 1-pole MCB, with 10kA breaking
5 1,253.00 6,265.00
capacity
14 No. of 16A 1-pole MCB, with 10kA breaking
14 1,253.00 17,542.00
capacity
01 Set of 63A Cu bus bars for L & N 1 4,000.00 4,000.00
Earth bar 1 1,000.00 1,000.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 92,355.00
Internal wiring - 5% 4,617.75
Panel Installation - 10% 9,235.50
Transportation - 2% 1,847.10
Other accessories - 5% 4,617.75
Sub Total 112,673.10
Profit and Overhead - 27% 30,421.74
Total 143,094.84

Say 143,100.00

GDB2(U)

Enclosure 1 20,000.00 20,000.00


01 No. of 40A -2-pole Isolator 1 3,638.00 3,638.00
03 No. of 40A 2-pole RCCB, with 30mA sensitivity 3 9,970.00 29,910.00
04 No. of 6A 1-pole MCB, with 10kA breaking
4 1,253.00 5,012.00
capacity
14 No. of 16A 1-pole MCB, with 10kA breaking
14 1,253.00 17,542.00
capacity
01 Set of 63A Cu bus bars for L & N 1 4,000.00 4,000.00
Earth bar 1 1,000.00 1,000.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 86,102.00
Internal wiring - 5% 4,305.10
Panel Installation - 10% 8,610.20
Transportation - 2% 1,722.04
Other accessories - 5% 4,305.10
Sub Total 105,044.44
Profit and Overhead - 27% 28,362.00
Total 133,406.44

Say 133,400.00

GDB3

Enclosure 1 25,000.00 25,000.00


01 No. of 40A 4-pole Isolator 1 11,532.00 11,532.00
01 No. of 32A 3-pole MCB, with 10kA breaking
1 5,977.00 5,977.00
capacity
01 No. of 40A 3-pole MCB, with 10kA breaking
1 6,718.00 6,718.00
capacity
06 No. of 40A 2-pole RCCB, with 30mA sensitivity 6 9,970.00 59,820.00
09 No. of 6A 1-pole MCB, with 10kA breaking
9 1,253.00 11,277.00
capacity
25 No. of 16A 1-pole MCB, with 10kA breaking
25 1,253.00 31,325.00
capacity
01 Set of 63A Cu bus bars for L1,L2,L3 & N 1 4,000.00 4,000.00
Earth bar 1 1,000.00 1,000.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 161,649.00
Internal wiring - 5% 8,082.45
Panel Installation - 10% 16,164.90
Transportation - 2% 3,232.98
Other accessories - 5% 8,082.45
Sub Total 197,211.78
Profit and Overhead - 27% 53,247.18
Total 250,458.96

Say 250,500.00

GDB4

Enclosure 1 20,000.00 20,000.00


01 No. of 40A -2-pole Isolator 1 3,638.00 3,638.00
03 No. of 40A 2-pole RCCB, with 30mA sensitivity 3 9,970.00 29,910.00
12 No. of 6A 1-pole MCB, with 10kA breaking
12 1,253.00 15,036.00
capacity
07 No. of 16A 1-pole MCB, with 10kA breaking
7 1,253.00 8,771.00
capacity
01 Set of 63A Cu bus bars for L & N 1 4,000.00 4,000.00
Earth bar 1 1,000.00 1,000.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 87,355.00
Internal wiring - 5% 4,367.75
Panel Installation - 10% 8,735.50
Transportation - 2% 1,747.10
Other accessories - 5% 4,367.75
Sub Total 106,573.10
Profit and Overhead - 27% 28,774.74
Total 135,347.84

Say 135,500.00

GDB5
Enclosure 1 20,000.00 20,000.00
01 No. of 32A -2-pole Isolator 1 3,329.00 3,329.00
02 No. of 40A 2-pole RCCB, with 30mA sensitivity 2 9,970.00 19,940.00
07 No. of 6A 1-pole MCB, with 10kA breaking
7 1,253.00 8,771.00
capacity
03 No. of 16A 1-pole MCB, with 10kA breaking
3 1,253.00 3,759.00
capacity
01 Set of 40A Cu bus bars for L & N 1 1,500.00 1,500.00
Earth bar 1 750.00 750.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 63,049.00
Internal wiring - 5% 3,152.45
Panel Installation - 10% 6,304.90
Transportation - 2% 1,260.98
Other accessories - 5% 3,152.45
Sub Total 76,919.78
Profit and Overhead - 27% 20,768.34
Total 97,688.12

Say 97,700.00

CU1

Enclosure 1 20,000.00 20,000.00


01 No. of 32A -2-pole Isolator 1 3,329.00 3,329.00
02 No. of 40A 2-pole RCCB, with 30mA sensitivity 2 9,970.00 19,940.00
04 No. of 6A 1-pole MCB, with 10kA breaking
4 1,253.00 5,012.00
capacity
03 No. of 16A 1-pole MCB, with 10kA breaking
3 1,253.00 3,759.00
capacity
01 Set of 40A Cu bus bars for L & N 1 1,000.00 1,000.00
Earth bar 1 500.00 500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 58,540.00
Internal wiring - 5% 2,927.00
Panel Installation - 10% 5,854.00
Transportation - 2% 1,170.80
Other accessories - 5% 2,927.00
Sub Total 71,418.80
Profit and Overhead - 27% 19,283.08
Total 90,701.88

Say 90,700.00
CU2, CUMR1, CUMR2, CUGEN

Enclosure 1 10,000.00 10,000.00


01 No. of 32A -2-pole Isolator 1 3,329.00 3,329.00
02 No. of 40A 2-pole RCCB, with 30mA sensitivity 2 9,970.00 19,940.00
08 No. of 6A 1-pole MCB, with 10kA breaking
8 1,253.00 10,024.00
capacity
06 No. of 16A 1-pole MCB, with 10kA breaking
6 1,253.00 7,518.00
capacity
01 Set of 40A Cu bus bars for L & N 1 1,000.00 1,000.00
Earth bar 1 500.00 500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 57,311.00
Internal wiring - 5% 2,865.55
Panel Installation - 10% 5,731.10
Transportation - 2% 1,146.22
Other accessories - 5% 2,865.55
Sub Total 69,919.42
Profit and Overhead - 27% 18,878.24
Total 88,797.66

Say 88,800.00

GDBAC

Enclosure 1 15,000.00 15,000.00


01 No. of 40A 4-pole Isolator 1 11,352.00 11,352.00
02 No. of 40A 2-pole RCCB, with 100mA sensitivity 2 10,306.00 20,612.00
02 No. of 40A 4-pole RCCB, with 100mA sensitivity 3 20,612.00 61,836.00
10 No. of 16A 1-pole MCB, with 10kA breaking
10 1,253.00 12,530.00
capacity
02 No. of 20A 4-pole MCB, with 10kA breaking
2 6,658.00 13,316.00
capacity
01 Set of 63A Cu bus bars for L1,L2,L3 & N 1 4,000.00 4,000.00
Earth bar 1 1,000.00 1,000.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 144,646.00
Internal wiring - 5% 7,232.30
Panel Installation - 10% 14,464.60
Transportation - 2% 2,892.92
Other accessories - 5% 7,232.30
Sub Total 176,468.12
Profit and Overhead - 27% 47,646.39
Total 224,114.51

Say 224,200.00
1DB1

Enclosure 1 15,000.00 15,000.00


01 No. of 40A -2-pole Isolator 1 3,638.00 3,638.00
03 No. of 40A 2-pole RCCB, with 30mA sensitivity 3 9,970.00 29,910.00
07 No. of 6A 1-pole MCB, with 10kA breaking
7 1,253.00 8,771.00
capacity
11 No. of 16A 1-pole MCB, with 10kA breaking
11 1,253.00 13,783.00
capacity
01 Set of 63A Cu bus bars for L & N 1 2,000.00 2,000.00
Earth bar 1 1,000.00 1,000.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 79,102.00
Internal wiring - 5% 3,955.10
Panel Installation - 10% 7,910.20
Transportation - 2% 1,582.04
Other accessories - 5% 3,955.10
Sub Total 96,504.44
Profit and Overhead - 27% 26,056.20
Total 122,560.64

Say 112,500.00

1DB2

Enclosure 1 10,000.00 10,000.00


01 No. of 40A -2-pole Isolator 1 3,638.00 3,638.00
03 No. of 40A 2-pole RCCB, with 30mA sensitivity 3 9,970.00 29,910.00
05 No. of 6A 1-pole MCB, with 10kA breaking
5 1,253.00 6,265.00
capacity
10 No. of 16A 1-pole MCB, with 10kA breaking
10 1,253.00 12,530.00
capacity
01 Set of 63A Cu bus bars for L & N 1 2,000.00 2,000.00
Earth bar 1 1,000.00 1,000.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 70,343.00
Internal wiring - 5% 3,517.15
Panel Installation - 10% 7,034.30
Transportation - 2% 1,406.86
Other accessories - 5% 3,517.15
Sub Total 85,818.46
Profit and Overhead - 27% 23,170.98
Total 108,989.44
Say 109,000.00

1DB3

Enclosure 1 10,000.00 10,000.00


01 No. of 40A 4-pole Isolator 1 11,532.00 11,532.00
01 No. of 32A 3-pole MCB, with 10kA breaking
1 5,977.00 5,977.00
capacity
01 No. of 40A 3-pole MCB, with 10kA breaking
1 6,718.00 6,718.00
capacity
06 No. of 40A 2-pole RCCB, with 30mA sensitivity 6 9,970.00 59,820.00
14 No. of 6A 1-pole MCB, with 10kA breaking
14 1,253.00 17,542.00
capacity
15 No. of 16A 1-pole MCB, with 10kA breaking
15 1,253.00 18,795.00
capacity
01 Set of 63A Cu bus bars for L1,L2,L3 & N 1 2,000.00 2,000.00
Earth bar 1 500.00 500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 137,884.00
Internal wiring - 5% 6,894.20
Panel Installation - 10% 13,788.40
Transportation - 2% 2,757.68
Other accessories - 5% 6,894.20
Sub Total 168,218.48
Profit and Overhead - 27% 45,418.99
Total 213,637.47

Say 214,650.00

1DB4

Enclosure 1 20,000.00 20,000.00


01 No. of 40A 4-pole Isolator 1 11,532.00 11,532.00
01 No. of 32A 3-pole MCB, with 10kA breaking
1 5,977.00 5,977.00
capacity
01 No. of 40A 3-pole MCB, with 10kA breaking
1 6,718.00 6,718.00
capacity
06 No. of 40A 2-pole RCCB, with 30mA sensitivity 6 9,970.00 59,820.00
16 No. of 6A 1-pole MCB, with 10kA breaking
16 1,253.00 20,048.00
capacity
14 No. of 16A 1-pole MCB, with 10kA breaking
14 1,253.00 17,542.00
capacity
01 Set of 63A Cu bus bars for L1,L2,L3 & N 1 2,000.00 2,000.00
Earth bar 1 500.00 500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 149,137.00
Internal wiring - 5% 7,456.85
Panel Installation - 10% 14,913.70
Transportation - 2% 2,982.74
Other accessories - 5% 7,456.85
Sub Total 181,947.14
Profit and Overhead - 27% 49,125.73
Total 231,072.87

Say 231,000.00

1DBAC

Enclosure 1 10,000.00 10,000.00


01 No. of 32A 2-pole Isolator 1 3,329.00 3,329.00
02 No. of 40A 2-pole RCCB, with 100mA sensitivity 2 10,306.00 20,612.00
08 No. of 16A 1-pole MCB, with 10kA breaking
8 1,253.00 10,024.00
capacity
01 Set of 40A Cu bus bars for L & N 1 1,000.00 1,000.00
Earth bar 1 500.00 500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 50,465.00
Internal wiring - 5% 2,523.25
Panel Installation - 10% 5,046.50
Transportation - 2% 1,009.30
Other accessories - 5% 2,523.25
Sub Total 61,567.30
Profit and Overhead - 27% 16,623.17
Total 78,190.47

Say 78,200.00

2DB1

Enclosure 1 20,000.00 20,000.00


01 No. of 40A 4-pole Isolator 1 11,532.00 11,532.00
01 No. of 32A 3-pole MCB, with 10kA breaking
1 5,997.00 5,997.00
capacity
01 No. of 40A 3-pole MCB, with 10kA breaking
1 67,183.00 67,183.00
capacity
06 No. of 40A 2-pole RCCB, with 30mA sensitivity 6 9,970.00 59,820.00
09 No. of 6A 1-pole MCB, with 10kA breaking
9 1,253.00 11,277.00
capacity
21 No. of 16A 1-pole MCB, with 10kA breaking
21 1,253.00 26,313.00
capacity
01 Set of 63A Cu bus bars for L1,L2,L3 & N 1 4,000.00 4,000.00
Earth bar 1 1,000.00 1,000.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 212,122.00
Internal wiring - 5% 10,606.10
Panel Installation - 10% 21,212.20
Transportation - 2% 4,242.44
Other accessories - 5% 10,606.10
Sub Total 258,788.84
Profit and Overhead - 27% 69,872.99
Total 328,661.83

Say 328,700.00

2DB2

Enclosure 1 10,000.00 10,000.00


01 No. of 40A 2-pole Isolator 1 3,638.00 3,638.00
01 No. of 40A 2-pole MCB, with 10kA breaking
1 3,638.00 3,638.00
capacity
04 No. of 40A 2-pole RCCB, with 30mA sensitivity 4 9,970.00 39,880.00
05 No. of 6A 1-pole MCB, with 10kA breaking
5 1,253.00 6,265.00
capacity
18 No. of 16A 1-pole MCB, with 10kA breaking
18 1,253.00 22,554.00
capacity
01 Set of 63A Cu bus bars for L & N 1 2,000.00 2,000.00
Earth bar 1 1,000.00 1,000.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 93,975.00
Internal wiring - 5% 4,698.75
Panel Installation - 10% 9,397.50
Transportation - 2% 1,879.50
Other accessories - 5% 4,698.75
Sub Total 114,649.50
Profit and Overhead - 27% 30,955.37
Total 145,604.87

Say 145,600.00

2DB3

Enclosure 1 10,000.00 10,000.00


01 No. of 32A 2-pole Isolator 1 3,329.00 3,329.00
03 No. of 40A 2-pole RCCB, with 30mA sensitivity 3 9,970.00 29,910.00
10 No. of 6A 1-pole MCB, with 10kA breaking
10 1,253.00 12,530.00
capacity
04 No. of 16A 1-pole MCB, with 10kA breaking
4 1,253.00 5,012.00
capacity
01 Set of 63A Cu bus bars for L & N 1 2,000.00 2,000.00
Earth bar 1 500.00 500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 68,281.00
Internal wiring - 5% 3,414.05
Panel Installation - 10% 6,828.10
Transportation - 2% 1,365.62
Other accessories - 5% 3,414.05
Sub Total 83,302.82
Profit and Overhead - 27% 22,491.76
Total 105,794.58

Say 106,000.00

2DB4, 2DB5

Enclosure 1 60,000.00 60,000.00


02 No. of 40A 2-pole MCB, with 6kA breaking
2 3,668.00 7,336.00
capacity
10kVA single phase isolating transformer 230V/230V,
1 420,000.00 420,000.00
50Hz (Including temperature sensor)
Isometer 1 100,000.00 100,000.00
Test unit 1 200,000.00 200,000.00
Earth fault location evaluator with 16 channel 1 240,000.00 240,000.00
Alarm indicator 1 150,000.00 150,000.00
01 No. of 40A 2-pole RCCB, with 100mA sensitivity 1 9,970.00 9,970.00
05 No. of 6A 1-pole MCB, with 10kA breaking
5 1,253.00 6,265.00
capacity
14 No. of 16A 1-pole MCB, with 10kA breaking
16 1,253.00 20,048.00
capacity
01 Set of 63A Cu bus bars for L & N 1 4,000.00 4,000.00
Earth bar 1 1,000.00 1,000.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 1,223,619.00
Internal wiring - 5% 61,180.95
Panel Installation - 10% 122,361.90
Transportation - 2% 24,472.38
Other accessories - 5% 61,180.95
Sub Total 1,492,815.18
Profit and Overhead - 27% 403,060.10
Total 1,895,875.28

Say 1,895,000.00
2DB6

Enclosure 1 10,000.00 10,000.00


01 No. of 32A 2-pole Isolator 1 3,329.00 3,329.00
01 No. of 32A 2-pole MCB, with 10kA breaking
1 3,329.00 3,329.00
capacity
01 No. of 40A 2-pole RCCB, with 30mA sensitivity 1 9,970.00 9,970.00
06 No. of 16A 1-pole MCB, with 10kA breaking
6 1,253.00 7,518.00
capacity
01 Set of 40A Cu bus bars for L & N 1 2,000.00 2,000.00
Earth bar 1 500.00 500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 41,646.00
Internal wiring - 5% 2,082.30
Panel Installation - 10% 4,164.60
Transportation - 2% 832.92
Other accessories - 5% 2,082.30
Sub Total 50,808.12
Profit and Overhead - 27% 13,718.19
Total 64,526.31

Say 65,000.00

2DB7

Enclosure 1 30,000.00 30,000.00


01 No. of 32A 4-pole Isolator 1 9,664.00 9,664.00
02 No. of 32A 3-pole MCB, with 10kA breaking
2 5,977.00 11,954.00
capacity
06 No. of 40A 2-pole RCCB, with 30mA sensitivity 6 9,970.00 59,820.00
15 No. of 6A 1-pole MCB, with 10kA breaking
15 1,253.00 18,795.00
capacity
09 No. of 16A 1-pole MCB, with 10kA breaking
9 1,253.00 11,277.00
capacity
01 Set of 40A Cu bus bars for L1,L2,L3 & N 1 2,000.00 2,000.00
Earth bar 1 500.00 500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 149,010.00
Internal wiring - 5% 7,450.50
Panel Installation - 10% 14,901.00
Transportation - 2% 2,980.20
Other accessories - 5% 7,450.50
Sub Total 181,792.20
Profit and Overhead - 27% 49,083.89
Total 230,876.09

Say 231,000.00

3DB1

Enclosure 1 30,000.00 30,000.00


01 No. of 32A 4-pole Isolator 1 9,664.00 9,664.00
02 No. of 32A 3-pole MCB, with 10kA breaking
2 5,977.00 11,954.00
capacity
06 No. of 40A 2-pole RCCB, with 30mA sensitivity 6 9,970.00 59,820.00
12 No. of 6A 1-pole MCB, with 10kA breaking
12 1,253.00 15,036.00
capacity
20 No. of 16A 1-pole MCB, with 10kA breaking
20 1,253.00 25,060.00
capacity
01 Set of 40A Cu bus bars for L1,L2,L3 & N 1 2,000.00 2,000.00
Earth bar 1 500.00 500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 159,034.00
Internal wiring - 5% 7,951.70
Panel Installation - 10% 15,903.40
Transportation - 2% 3,180.68
Other accessories - 5% 7,951.70
Sub Total 194,021.48
Profit and Overhead - 27% 52,385.80
Total 246,407.28

Say 246,500.00

3DB2

Enclosure 1 10,000.00 10,000.00


01 No. of 32A 2-pole Isolator 1 3,329.00 3,329.00
02 No. of 40A 2-pole RCCB, with 30mA sensitivity 2 9,970.00 19,940.00
06 No. of 6A 1-pole MCB, with 10kA breaking
6 1,253.00 7,518.00
capacity
06 No. of 16A 1-pole MCB, with 10kA breaking
6 1,253.00 7,518.00
capacity
01 Set of 40A Cu bus bars for L & N 1 2,000.00 2,000.00
Earth bar 1 500.00 500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 55,805.00
Internal wiring - 5% 2,790.25
Panel Installation - 10% 5,580.50
Transportation - 2% 1,116.10
Other accessories - 5% 2,790.25
Sub Total 68,082.10
Profit and Overhead - 27% 18,382.17
Total 86,464.27

Say 86,500.00

3DB3

Enclosure 1 30,000.00 30,000.00


01 No. of 32A 4-pole Isolator 1 9,664.00 9,664.00
02 No. of 32A 3-pole MCB, with 10kA breaking
2 5,977.00 11,954.00
capacity
06 No. of 40A 2-pole RCCB, with 30mA sensitivity 6 9,970.00 59,820.00
18 No. of 6A 1-pole MCB, with 10kA breaking
18 1,253.00 22,554.00
capacity
15 No. of 16A 1-pole MCB, with 10kA breaking
15 1,253.00 18,795.00
capacity
01 Set of 40A Cu bus bars for L1,L2,L3 & N 1 2,000.00 2,000.00
Earth bar 1 500.00 500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 160,287.00
Internal wiring - 5% 8,014.35
Panel Installation - 10% 16,028.70
Transportation - 2% 3,205.74
Other accessories - 5% 8,014.35
Sub Total 195,550.14
Profit and Overhead - 27% 52,798.54
Total 248,348.68

Say 248,500.00

3DB4

Enclosure 1 30,000.00 30,000.00


01 No. of 32A 4-pole Isolator 1 9,664.00 9,664.00
02 No. of 32A 3-pole MCB, with 10kA breaking
2 5,977.00 11,954.00
capacity
06 No. of 40A 2-pole RCCB, with 30mA sensitivity 6 9,970.00 59,820.00
11 No. of 6A 1-pole MCB, with 10kA breaking
11 1,253.00 13,783.00
capacity
20 No. of 16A 1-pole MCB, with 10kA breaking
20 1,253.00 25,060.00
capacity
01 Set of 40A Cu bus bars for L1,L2,L3 & N 1 2,000.00 2,000.00
Earth bar 1 500.00 500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 157,781.00
Internal wiring - 5% 7,889.05
Panel Installation - 10% 15,778.10
Transportation - 2% 3,155.62
Other accessories - 5% 7,889.05
Sub Total 192,492.82
Profit and Overhead - 27% 51,973.06
Total 244,465.88

Say 244,500.00

3DBAC

Enclosure 1 20,000.00 20,000.00


01 No. of 32A 4-pole Isolator 1 9,964.00 9,964.00
01 No. of 40A 2-pole RCCB, with 100mA sensitivity 1 10,306.00 10,306.00
01 No. of 40A 4-pole RCCB, with 100mA sensitivity 1 20,612.00 20,612.00
06 No. of 16A 1-pole MCB, with 10kA breaking
6 1,253.00 7,518.00
capacity
02 No. of 20A 4-pole MCB, with 10kA breaking
20 1,253.00 25,060.00
capacity
01 Set of 40A Cu bus bars for L1,L2,L3 & N 1 2,000.00 2,000.00
Earth bar 1 500.00 500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 100,960.00
Internal wiring - 5% 5,048.00
Panel Installation - 10% 10,096.00
Transportation - 2% 2,019.20
Other accessories - 5% 5,048.00
Sub Total 123,171.20
Profit and Overhead - 27% 33,256.22
Total 156,427.42

Say 156,500.00

4DB1

Enclosure 1 30,000.00 30,000.00


01 No. of 32A 4-pole Isolator 1 9,964.00 9,964.00
02 No. of 32A 3-pole MCB, with 10kA breaking
2 5,977.00 11,954.00
capacity
06 No. of 40A 2-pole RCCB, with 30mA sensitivity 6 9,970.00 59,820.00
13 No. of 6A 1-pole MCB, with 10kA breaking
13 1,253.00 16,289.00
capacity
23 No. of 16A 1-pole MCB, with 10kA breaking
23 1,253.00 28,819.00
capacity
01 Set of 40A Cu bus bars for L1,L2,L3 & N 1 2,000.00 2,000.00
Earth bar 1 500.00 500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 164,346.00
Internal wiring - 5% 8,217.30
Panel Installation - 10% 16,434.60
Transportation - 2% 3,286.92
Other accessories - 5% 8,217.30
Sub Total 200,502.12
Profit and Overhead - 27% 54,135.57
Total 254,637.69

Say 254,700.00

4DB2

Enclosure 1 15,000.00 15,000.00


01 No. of 32A 2-pole Isolator 1 3,329.00 3,329.00
03 No. of 40A 2-pole RCCB, with 30mA sensitivity 3 9,970.00 29,910.00
13 No. of 6A 1-pole MCB, with 10kA breaking
13 1,253.00 16,289.00
capacity
08 No. of 16A 1-pole MCB, with 10kA breaking
8 1,253.00 10,024.00
capacity
01 Set of 40A Cu bus bars for L & N 1 2,000.00 2,000.00
Earth bar 1 500.00 500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 82,052.00
Internal wiring - 5% 4,102.60
Panel Installation - 10% 8,205.20
Transportation - 2% 1,641.04
Other accessories - 5% 4,102.60
Sub Total 100,103.44
Profit and Overhead - 27% 27,027.93
Total 127,131.37

Say 127,200.00

4DB3

Enclosure 1 15,000.00 15,000.00


01 No. of 32A 2-pole Isolator 1 3,329.00 3,329.00
03 No. of 40A 2-pole RCCB, with 30mA sensitivity 3 9,970.00 29,910.00
10 No. of 6A 1-pole MCB, with 10kA breaking
10 1,253.00 12,530.00
capacity
05 No. of 16A 1-pole MCB, with 10kA breaking
5 1,253.00 6,265.00
capacity
01 Set of 40A Cu bus bars for L & N 1 2,000.00 2,000.00
Earth bar 1 500.00 500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 74,534.00
Internal wiring - 5% 3,726.70
Panel Installation - 10% 7,453.40
Transportation - 2% 1,490.68
Other accessories - 5% 3,726.70
Sub Total 90,931.48
Profit and Overhead - 27% 24,551.50
Total 115,482.98

Say 115,500.00

4DB4

Enclosure 1 30,000.00 30,000.00


01 No. of 32A 4-pole Isolator 1 9,664.00 9,664.00
01 No. of 32A 3-pole MCB, with 10kA breaking
1 5,977.00 5,977.00
capacity
01 No. of 40A 3-pole MCB, with 10kA breaking
1 6,718.00 6,718.00
capacity
06 No. of 40A 2-pole RCCB, with 30mA sensitivity 6 9,970.00 59,820.00
12 No. of 6A 1-pole MCB, with 10kA breaking
12 1,253.00 15,036.00
capacity
23 No. of 16A 1-pole MCB, with 10kA breaking
23 1,253.00 28,819.00
capacity
01 Set of 40A Cu bus bars for L1,L2,L3 & N 1 2,000.00 2,000.00
Earth bar 1 500.00 500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 163,534.00
Internal wiring - 5% 8,176.70
Panel Installation - 10% 16,353.40
Transportation - 2% 3,270.68
Other accessories - 5% 8,176.70
Sub Total 199,511.48
Profit and Overhead - 27% 53,868.10
Total 253,379.58

Say 253,500.00
4DBAC

Enclosure 1 10,000.00 10,000.00


01 No. of 32A 2-pole Isolator 1 3,329.00 3,329.00
01 No. of 40A 2-pole RCCB, with 100mA sensitivity 1 10,306.00 10,306.00
06 No. of 16A 1-pole MCB, with 10kA breaking
6 1,253.00 7,518.00
capacity
01 Set of 40A Cu bus bars for L & N 1 1,000.00 1,000.00
Earth bar 1 500.00 500.00
Labour cost (one electrician and one helper per day
1 5,000.00 5,000.00
(3000+2000)
Sum 37,653.00
Internal wiring - 5% 1,882.65
Panel Installation - 10% 3,765.30
Transportation - 2% 753.06
Other accessories - 5% 1,882.65
Sub Total 45,936.66
Profit and Overhead - 27% 12,402.90
Total 58,339.56

Say 58,400.00

MDB

Enclosure 1 500,000.00 500,000.00


01 No. 1000A 4-pole adjustable type MCCB, with
36kA breaking capacity, complete with bus bar 1 655,976.00 655,976.00
extension for incoming side
01 No of ELR with core balance transformers and
other accessories ( 0.03A - 30 A). GUI shall be in the 1 200,000.00 200,000.00
ELR to indicate the value of the fault current.
01 No. 400A 4-pole adjustable type MCCB, with 50kA
breaking capacity, complete with bus bar extension 1 154,812.00 154,812.00
for outgoing side
01 No. of 160A 4-pole MCCB, with 25kA breaking
1 71,142.00 71,142.00
capacity
01 No. of 125A 4-pole MCCB, with 36kA breaking
1 71,142.00 71,142.00
capacity
06 No. of 100A 4-pole MCCB, with 36kA breaking
6 43,316.00 259,896.00
capacity
03 No. of 63A 4-pole MCCB, with 36kA breaking
3 43,316.00 129,948.00
capacity
01 No. of 40A 4-pole MCCB, with 36kA breaking
1 43,316.00 43,316.00
capacity
01 Set of 1250A Cu Bus bars for L1,L2,L3 & N 1 200,000.00 200,000.00
01 No. of Earth bar 1 25,000.00 25,000.00
01 No. Power Analyser & associated current
transformer 1 60,000.00 60,000.00
01 Set of indicators with protection 1 2,500.00 2,500.00
Class II SPD 1 135,600.00 135,600.00
Cables 18,000.00
Other Accessories 15,000.00
Fabrication Cost 15,000.00
Labour cost (one electrician and one helper per day
(2500+1500) 10 4,000.00 40,000.00

Sub Total 2,597,332.00


Panel installation 10% 259,733.20
Transport 8% 207,786.56
Other Accessories 5% 129,866.60
Sub Total 3,194,718.36
27% Profit & Overhead 862,573.96
Total 3,459,905.96

Say 3,500,000.00

AUTO CHANGE OVER PANEL

Incomming breaker
02 No. 1000A 4-pole adjustable type mototrized
MCCB, with 50kA breaking capacity, complete with 2 655,976.00 1,311,952.00
bus bar extention for incomming sides

Auto Transfer Switch

Supply and installation of 3 Phase 400V, 50HZ,


1000A, 4Pole motorised MCCB type
AutomaticTransfer Switch ( ATS ) Inclusive of
PFR/UVT, Electrical and mechanical Interlock, RYB
1 1,836,732.80 1,836,732.80
indicators etc.It shall also have the facility with a
controller and selector to select
Auto/CEB/Generator/Off position to select the ATS
operation.

Manual Changeover Switch


01 No. 400V, 1000A, 4-pole Manual Changeover
1 655,976.00 655,976.00
Switch

Out going breakers

01 No. 1000A 4-pole adjustable type mototrized


MCCB, with 50kA breaking capacity, complete with 1 655,976.00 655,976.00
bus bar extention for outgoing side
Busbars
Main Busbars of 1250A, 50kA/3s for phases neutral
and earth. 500,000.00

Enclosure
Supply and installation of switch gear cubicle made
out of (2mm thickness) sheet steel (IP54) stove
enameled or powder coated for the finish with one 500,000.00
coat of primer to the approval of the engineer with
following equipment.

01 No. Power Analizer & associated current


1 200,000.00 200,000.00
transformer

Other Accessories
(Relays, CTs and Shunt Tripping Coils)
02 nos of Voltmeters with Selecter switches 2 2,200.00 4,400.00
02 nosof Ammeters with selector switches 2 2,200.00 4,400.00
02 nos of CTs (For Ammeters) 2 9,000.00 18,000.00
05 sets Triple phase fuse 11 2,880.00 31,680.00
03 Sets of indicator Lamps for Main and Generator
4 1,350.00 5,400.00
Supply

Labour cost (one electrician and one helper per day


20 4,000.00 80,000.00
(2500+1500)

Sub Total 5,804,516.80


Pannel Installation - 10% 580,451.68
Transportation - 2% 116,090.34
Other accessories - 10% 580,451.68
Sub Total 7,081,510.50
Profit and Overhead - 27% 1,912,007.83
Total 8,993,518.33

Say 9,000,000.00

Cable

300mm2, 4C x 2 , Cu/XLPE//PVC/SWA/PVC

300mm2, 4C x 2 , Cu/XLPE/PVC/SWA/PVC Cable 274,680.00 1,101.12


Sand filling per 1m 2,000.00
Tiles 1,200.00
Warning tape 1m 400.00
Labour for making Trench (1m) 500.00
Labour for installing cable (1m) 6,000.00
Sub Total 284,780.00
27% Profit & Overhead 76,890.60
Total 361,670.60

say 361,700.00

240mm2, 1C x 8, Cu/XLPE/PVC
240mm2, 1C x 8 , Cu/XLPE/PVC 198,768.00
Other Accessories 32,000.00
Labour 1,500.00

Sub Total 232,268.00


27% Profit & Overhead 62,712.36
Total 294,980.36

say 294,980.00

150mm2, 1C x 4, Cu/XLPE/PVC + 50mm2, 1C x 1 ,


Cu/PVC Earth Cable
150mm2, 1C x 4, Cu/XLPE/PVC + 50mm2, 1C x 1 , 60,736.00
Cu/PVC Earth Cable
50mm2, 1C x 1 , Cu/PVC Earth Cable 4,894.00
Other Accessories 15,000.00
Labour 1,000.00

Sub Total 81,630.00


27% Profit & Overhead 22,040.10
Total 103,670.10

say 103,670.00

120mm2, 1C x 4 , Cu/XLPE/PVC + 50mm2, 1C x ,1


Cu/PVC Earth Cable
120mm2,1C x 4 , Cu/XLPE/PVC 56,800.00
50mm2, 1C x 1 , Cu/PVC Earth 4,894.00
Other Accessories 15,000.00
Labour 1,000.00

Sub Total 77,694.00


27% Profit & Overhead 20,977.38
Total 98,671.38

say 98,700.00

50mm2, 1C x ,1 Cu/PVC Earth Cable


50mm2, 1C x 1 , Cu/PVC Earth 4,894.00
Other Accessories 3,000.00
Labour 1,000.00

Sub Total 8,894.00


27% Profit & Overhead 2,401.38
Total 11,295.38

say 11,300.00

95mm2, 1C x 4 , Cu/XLPE/PVC + 50mm2, 1C x ,1


Cu/PVC Earth Cable
95mm2,1C x 4 , Cu/XLPE/PVC 38,716.00
50mm2, 1C x 1 , Cu/PVC Earth 4,894.00
Other Accessories 15,000.00
Labour 1,000.00

Sub Total 59,610.00


27% Profit & Overhead 16,094.70
Total 75,704.70

say 75,700.00

70mm2, 1C x 4 , Cu/XLPE/PVC + 35mm2, 1C x ,1


Cu/PVC Earth Cable
70mm2,1C x 4 , Cu/XLPE/PVC 28,108.00
35mm2, 1C x 1 , Cu/PVC Earth 3,639.00
Other Accessories 8,000.00
Labour 800.00

Sub Total 40,547.00


27% Profit & Overhead 10,947.69
Total 51,494.69

say 51,500.00

50mm2, 1C x 4 , Cu/XLPE/PVC + 25mm2, 1C x ,1


Cu/PVC Earth Cable
50mm2,1C x 4 , Cu/XLPE/PVC 20,076.00
25mm2, 1C x 1 , Cu/PVC Earth 2,886.00
Other Accessories 6,000.00
Labour 800.00

Sub Total 29,762.00


27% Profit & Overhead 8,035.74
Total 37,797.74
say 37,800.00

35mm2, 4C x 1 , Cu/XLPE/PVC + 16mm2, 1C x ,1


Cu/PVC Earth Cable
35mm2, 4C x 1 , Cu/XLPE/PVC 15,730.00
16mm2, 1C x 1 , Cu/PVC Earth 1,465.00
Other Accessories 5,000.00
Labour 800.00

Sub Total 22,995.00


27% Profit & Overhead 6,208.65
Total 29,203.65

say 29,200.00

35mm2, 1C x 4 , Cu/XLPE/PVC + 16mm2, 1C x ,1


Cu/PVC Earth Cable
35mm2, 1C x 4 , Cu/XLPE/PVC 15,056.00
16mm2, 1C x 1 , Cu/PVC Earth 1,465.00
Other Accessories 5,000.00
Labour 800.00

Sub Total 22,321.00


27% Profit & Overhead 6,026.67
Total 28,347.67

say 28,350.00

25mm2, 4C x 1 , Cu/XLPE/PVC + 16mm2, 1C x ,1


Cu/PVC Earth Cable
25mm2, 4C x 1 , Cu/XLPE/PVC 11,460.00
16mm2, 1C x 1 , Cu/PVC Earth 1,465.00
Other Accessories 5,000.00
Labour 800.00

Sub Total 18,725.00


27% Profit & Overhead 5,055.75
Total 23,780.75

say 23,780.00

25mm2, 1C x 4 , Cu/XLPE/PVC + 16mm2, 1C x ,1


Cu/PVC Earth Cable
25mm2, 1C x 4 , Cu/XLPE/PVC 12,044.00
16mm2, 1C x 1 , Cu/PVC Earth 1,465.00
Other Accessories 5,000.00
Labour 800.00

Sub Total 19,309.00


27% Profit & Overhead 5,213.43
Total 24,522.43

say 24,520.00

16mm2, 4C x 1 , Cu/PVC/PVC + 16mm2, 1C x ,1


Cu/PVC Earth Cable
16mm2, 4C x 1 , Cu/PVC/PVC 7,710.00
16mm2, 1C x 1 , Cu/PVC Earth 1,465.00
Other Accessories 500.00
Labour 500.00

Sub Total 10,175.00


27% Profit & Overhead 2,747.25
Total 12,922.25

say 12,900.00

16mm2, 1C x 4 , Cu/PVC/PVC + 16mm2, 1C x ,1


Cu/PVC Earth Cable
16mm2, 1C x 4 , Cu/PVC/PVC 6,124.00
16mm2, 1C x 1 , Cu/PVC Earth 1,465.00
Other Accessories 500.00
Labour 500.00

Sub Total 8,589.00


27% Profit & Overhead 2,319.03
Total 10,908.03

say 10,900.00

16mm2, 2C x 1 , Cu/PVC/PVC + 16mm2, 1C x ,1


Cu/PVC Earth Cable
16mm2, 2C x 1 , Cu/PVC/PVC 4,380.00
16mm2, 1C x 1 , Cu/PVC Earth 1,465.00
Other Accessories 250.00
Labour 250.00

Sub Total 6,345.00


27% Profit & Overhead 1,713.15
Total 8,058.15

say 8,060.00
10mm2, 4C x 1 , Cu/PVC/PVC + 10mm2, 1C x ,1
Cu/PVC Earth Cable
10mm2, 4C x 1 , Cu/PVC/PVC 5,040.00
10mm2, 1C x 1 , Cu/PVC Earth 934.00
Other Accessories 500.00
Labour 500.00

Sub Total 6,974.00


27% Profit & Overhead 1,882.98
Total 8,856.98

say 8,860.00

10mm2, 1C x 4 , Cu/PVC/PVC + 10mm2, 1C x ,1


Cu/PVC Earth Cable
10mm2, 1C x 4 , Cu/PVC/PVC 3,936.00
10mm2, 1C x 1 , Cu/PVC Earth 934.00
Other Accessories 500.00
Labour 500.00

Sub Total 5,870.00


27% Profit & Overhead 1,584.90
Total 7,454.90

say 7,460.00

10mm2, 2C x 1 , Cu/PVC/PVC + 10mm2, 1C x ,1


Cu/PVC Earth Cable
10mm2, 2C x 1 , Cu/PVC/PVC 1,994.00
10mm2, 1C x 1 , Cu/PVC Earth 934.00
Other Accessories 250.00
Labour 250.00

Sub Total 3,428.00


27% Profit & Overhead 925.56
Total 4,353.56

say 4,350.00

6mm2, 4C x 1 , Cu/PVC/PVC + 6mm2, 1C x ,1 Cu/PVC


Earth Cable
6mm2, 4C x 1 , Cu/PVC/PVC 3,160.00
6mm2, 1C x 1 , Cu/PVC Earth 556.00
Other Accessories 500.00
Labour 500.00

Sub Total 4,716.00


27% Profit & Overhead 1,273.32
Total 5,989.32

say 5,990.00

6mm2, 1C x 4 , Cu/PVC/PVC + 6mm2, 1C x ,1 Cu/PVC


Earth Cable
6mm2, 1C x 4 , Cu/PVC/PVC 2,384.00
6mm2, 1C x 1 , Cu/PVC Earth 556.00
Other Accessories 500.00
Labour 500.00

Sub Total 3,940.00


27% Profit & Overhead 1,063.80
Total 5,003.80

say 5,000.00

6mm2, 2C x 1 , Cu/PVC/PVC + 6mm2, 1C x ,1 Cu/PVC


Earth Cable
6mm2, 2C x 1 , Cu/PVC/PVC 1,201.00
6mm2, 1C x 1 , Cu/PVC Earth 556.00
Other Accessories 250.00
Labour 250.00

Sub Total 2,257.00


27% Profit & Overhead 609.39
Total 2,866.39

say 2,870.00

4mm2, 4C x 1 , Cu/PVC/PVC + 4mm2, 1C x ,1 Cu/PVC


Earth Cable
4mm2, 4C x 1 , Cu/PVC/PVC 2,290.00
4mm2, 1C x 1 , Cu/PVC Earth 367.00
Other Accessories 250.00
Labour 250.00

Sub Total 3,157.00


27% Profit & Overhead 852.39
Total 4,009.39

say 4,000.00
2.5mm2, 4C x 1 , Cu/PVC/PVC + 2.5mm2, 1C x ,1
Cu/PVC Earth Cable
2.5mm2, 4C x 1 , Cu/PVC/PVC 1,560.00
2.5mm2, 1C x 1 , Cu/PVC Earth 231.00
Other Accessories 250.00
Labour 250.00

Sub Total 2,291.00


27% Profit & Overhead 618.57
Total 2,909.57

say 2,900.00

Fans

Wall fans

Wall Fan 40,250.00 8,700.00


Other accessories 430.00
Labour 500.00

Sub Total 41,180.00


27% Profit & Overhead 11,118.60
Total 52,298.60

say 52,300.00

Ceiling Fans

Ceiling fan 39,675.00 5,690.00


Other Accessories 800.00
Labour 600.00

Sub Total 41,075.00


27% Profit and Overhead 11,090.25
Total 52,165.25

Say 52,170.00

Exhaust fan

Exhaust fan 15,336.00 5,690.00


Other Accessories 800.00
Labour 500.00

Sub Total 16,636.00


27% Profit and Overhead 4,491.72
Total 21,127.72

Say 21,150.00

Wiring of Fan points

Wiring of ceiling Fans

1.5mm2, 1C x 2 , Cu/PVC/PVC Cable 4,197.50 12.50


2.5mm2,Cu/PVC Earth cable 1,820.00 12.5m
three conduits 2,202.00 12.5m
one gang switch 405.00 1.00
Conduit bend 97.00 2.00
Mounting box 55.00 1.00
2x 3 way J. box@ 15/= 55.00 1.00
Allow for screws, nails etc. 100.00 1.00
Labour 900.00
other accessories 90.00

Sub Total 9,921.50


27% Profit & Overhead 2,678.81
Total 12,600.31

say 12,600.00

Wiring of Wall fans

1.5mm2, 1C x 2 , Cu/PVC/PVC Cable 4,197.50 25m


2.5mm2,Cu/PVC Earth cable 1,820.00 12.5m
three conduits 2,202.00 8m
13A socket Outlet 1,150.00 1.00
Conduit bend 97.00 2.00
Mounting box 55.00 1.00
2x 3 way J. box@ 15/= 55.00 1.00
Allow for screws, nails etc. 100.00 1.00
Labour 900.00
other accessories 90.00

Sub Total 10,666.50


27% Profit & Overhead 2,879.96
Total 13,546.46

say 13,550.00

Wiring of light points


Wiring of light points

1.5mm2, 1C x 2 , Cu/PVC/PVC Cable 4,197.50 25m


2.5mm2,Cu/PVC Earth cable 1,820.00 12.5m
three conduits 2,202.00 8m
one gang switch 405.00 1.00
Conduit bend 97.00 2.00
Mounting box 55.00 1.00
2x 3 way J. box@ 15/= 55.00 1.00
Allow for screws, nails etc. 100.00 1.00
Labour 900.00
other accessories 90.00

Sub Total 9,921.50


27% Profit & Overhead 2,678.81
Total 12,600.31

say 12,600.00

Wiring of light points (Emergency lamps)

Wiring of light points

1.5mm2, 1C x 3 , Cu/PVC/PVC Cable 6,296.25 25m


2.5mm2,Cu/PVC Earth cable 1,820.00 12.5m
three conduits 2,202.00 8m
one gang switch 405.00 1.00
Conduit bend 97.00 2.00
Mounting box 55.00 1.00
2x 3 way J. box@ 15/= 55.00 1.00
Allow for screws, nails etc. 100.00 1.00
Labour 900.00
other accessories 90.00

Sub Total 12,020.25


27% Profit & Overhead 3,245.47
Total 15,265.72

say 15,270.00

Fixing of Socket Outlets

Fixing of 13A Socket outlet with Neon indicator

13A socket outlet 1,470.00


Allow for screws, nails etc. 100.00
Sub Total 1,570.00
Transport 1% 15.70
Other Accessories 1% 15.70
Installation 200.00

Sub Total 1,801.40


27% Profit & Overhead 486.38
Total 2,287.78

say 2,300.00

Fixing of 13A Socket outlet

13A socket outlet 1,150.00


Allow for screws, nails etc. 100.00

Sub Total 1,250.00


Transport 1% 12.50
Other Accessories 1% 12.50
Installation 200.00

Sub Total 1,475.00


27% Profit & Overhead 398.25
Total 1,873.25

say 1,880.00

Supply and installation of Double pole switch

20A double pole switch 2,315.00


Mounting box 55.00
2*3 way J. box@15/= 55.00
Allow for screws, nails etc. 100.00

Sub Total 2,525.00


Transport 1% 25.25
Other Accessories 1% 25.25
Installation 200.00

Sub Total 2,775.50


27% Profit & Overhead 749.39
Total 3,524.89

say 3,525.00

Wiring of Socket Outlets


13A socket outlets wiring (radial)

2.5 mm2 wires 2*1C 25m 6,455.00 258.20


protective conductor 2,888.75
conduits with installation 2,202.00
Conduit bend 97.00
Mounting box 55.00
2x 3 way J. box@ 15/= 55.00
labour for wiring 900.00
other accessories 60.00

Sub Total 12,712.75


27% Profit & Overhead 3,432.44
Total 16,145.19

say 16,150.00

13A socket outlets wiring (AC)

2.5 mm2 wires 2*1C 25m 6,455.00


protective conductor 2,888.75
conduits with installation 2,202.00
Conduit bend 97.00
Mounting box 55.00
2x 3 way J. box@ 15/= 55.00
labour for wiring 900.00
other accessories 60.00

Sub Total 12,712.75


27% Profit & Overhead 3,432.44
Total 16,145.19

say 16,150.00

Installation of Light fittings

Supply and installation of 34W LED light fitting with


opal diffusor

Light fitting 6,500.00


Other accessories 800.00
Labour 600.00

Sub Total 7,900.00


Transport 79.00
27% Profit & Overhead 2,154.33
Total 10,133.33

say 11,650.00

Supply and installation of 1200mm 20W LED fitting


with acrylic diffuser

Light fitting 5,600.00


Other accessories 800.00
Labour 500.00

Sub Total 6,900.00


Transport 69.00

27% Profit & Overhead 1,881.63


Total 8,850.63

say 8,850.00

Supply and installation of 600mm 10W LED fitting


with acrylic diffuser

Light fitting 4,400.00


Other accessories 800.00
Labour 300.00

Sub Total 5,500.00


Transport 55.00

27% Profit & Overhead 1,499.85


Total 7,054.85

say 7,050.00

Supply and installation of 15W recessed mounted


LED downlight with polycarbonate diffuser

Light fitting 3,000.00


Other accessories 400.00
Labour 300.00

Sub Total 3,700.00


Transport 37.00

27% Profit & Overhead 1,008.99


Total 4,745.99
say 4,750.00

Supplying & Fixing of wall mounted, maintained


type twin beam emergency lamp fitting

Light fitting 15,800.00


Other accessories 400.00
Labour 300.00

Sub Total 16,500.00


Transport 165.00

27% Profit & Overhead 4,499.55


Total 21,164.55

say 21,950.00

Supply and installation of 15W surface mounted


LED down light fitting polycarbonate diffuser

Light fitting 3,550.00


Other accessories 400.00
Labour 300.00

Sub Total 4,250.00


Transport 42.50

27% Profit & Overhead 1,158.98


Total 5,451.48

say 5,450.00

20A, 4P MCB with 10kA breaking capacity on wall


with enclosure

Enclosure 487.00
Isolator 6,450.00
Other accessories 200.00
Labour 600.00
Sub Total 7,737.00
27% Profit & Overhead 2,088.99
Total 9,825.99

say 9,830.00

63A, 4P Isolator on wall with enclosure

Enclosure 487.00
Isolator 7,080.00
Other accessories 200.00
Labour 600.00
Sub Total 8,367.00
27% Profit & Overhead 2,259.09
Total 10,626.09

say 10,630.00
.
40A, 4P Isolator on wall with enclosure

Enclosure 487.00
Isolator 6,650.00
Other accessories 200.00
Labour 600.00
Sub Total 7,937.00
27% Profit & Overhead 2,142.99
Total 10,079.99

say 10,080.00

40A, 2P Isolator on wall with enclosure

Enclosure 487.00
Isolator 3,000.00
Other accessories 200.00
Labour 600.00
Sub Total 4,287.00
27% Profit & Overhead 1,157.49
Total 5,444.49

say 5,440.00

Supply & Installation of Zn/AL cable trays


Supply and installation of 10kVA UPS system with
required accessories

6kVA+battery bank
558900 154,504.00
trns 12,360.32
ins 12,360.32
labr 5,000.00
gross 184,224.64
with 27% 233,965.29

Say 240,000.00

10kVA+battery bank
558900 211,961.00
trns 16,956.88
ins 16,956.88
labr 5,000.00
gross 250,874.76
with 27% 318,610.95

Say 320,000.00

Supplying and installation of earthing electrode to


obtain the earthing resistance below 1 Ω

Earth rod No 2.00 1,650.00 3,300.00


Bonding of Copper cable (120mm 2) to Earth 1,000.00 1,000.00
Electrode Item
Earth Electrode cage Item 1.00 3,000.00 3,000.00
Labour for Installation and Associated Civil works Item 3,000.00 3,000.00
other accessories Item 500.00 500.00
Sub Total 10,800.00
Add 27% P & OH 2,916.00
Grand total 13,716.00
Say 13,800.00

Lightning Protection system

25mm * 3mm Aluminium tapes

1 25mm × 3mm Aluminium tapes m 1 500.00 500.00


Other accessories( saddle clips etc…) and associated
2 Item 800.00 800.00
civil works
3 labour for fixing Item 200.00 200.00

Sub Total 1,500.00


27% P & OH and Transport and contingences 405.00
Grand total 1,905.00

Say Rs: 1,900.00

Aluminium Finial type air terminals

Aluminium multiple pint lightning conductor 6,100.00


1 900mm(length) with brass square base No 1 6,100.00
2 Other accessories(base etc…) and associated civil Item 275.00 275.00
works
3 labour for fixing Item 175.00 175.00

Sub Total 6,550.00


27% P & OH and Transport and contingences 1,768.50
Grand total 8,318.50

Say Rs: 8,300.00

Test Joint
Test Joint No 1.00 2,750.00 2,750.00
Other accessories 100.00
Labour for Fixing Item 225.00 100.00
Sub Total 2,950.00
27% P & OH and Transport and contingences 3,746.50
Grand total

Say 3680.00

Earthing System for LPS


Earth Electrode No 2.00 1,650.00 3,300.00
25mm x 3mm copper tape m 3.00 2,500.00 7,500.00
Bonding of Copper tape(25mm x 3 mm) to Earth 840.00
Electrode Item 840.00
Earth Electrode cage (350mm×350mm×350mm) Item 1.00 3,000.00 3,000.00
Labour for Installation and Associated Civil works Item 3,000.00 3,000.00
other accessories Item 500.00 500.00
Sub Total 18,140.00
Add 27% P & OH 4,897.80
Grand total 23,037.80

Say 23,000.00

GI Pipe installation

2" GI Pipe
Other accessories(base etc…) and associated civil works
labour for fixing

Sub Total
27% P & OH and Transport and contingences
Grand total

Say
26

OBO

1 day

26

OBO

1 day
28
4

OBO

1 day
24
4

OBO

1 day

28
4

4
8

1 day

28
4

20

1 day
24
4

1 day
44
4
2
16
6

16

4
4

OBO

1 day
20
4
8
4

1 day

16
4
4
4

4
1 day

25
2
6
5
14

24
2
6
4

14

56
4
3
3
12
9

25

27
2
6
12

7
16
2
4
7

13
2
4
4

3
20
2
4
8

34
4
4
8
10
8
26
2
6
7

11

23
2
6
5

10
51
4
3

3
12
14

15

52
4
3

3
12
16

14
14
2
4
8

52
4
3

3
12
9

21
35
2
2
8
5

18

22
2
6
10
4
12
2
2
2
6

46
4
6
12
15

9
48
4
6
6
12

20

18
2
4
6

6
55
4
6
12
18

15

53
4
6
12
11

20
24
4
2
4
6

58
4
6
12
13
23

29
2
6
13

23
2
6
10

57
4
3

3
12
12

23
10
2
2
6
20
37800000
37.8
-
No 1 6,450.00 6,450.00
Item 275.00 275.00
Item 750.00 750.00

7,475.00
2,018.25
9,493.25

Rs: 9,500.00
ELECTRICAL INSTALLATIONS OF THE PROPOSED ACCIDENT & EMERGENCY BUILDING
TEACHING HOSPITAL KEGALLE
ENGINEER'S ESTIMATE - ELECTRICAL

Item Rate Amount


Description Qty Unit
No. LKR LKR
Rates in Bill of Quantities shall include all necessary
materials (Cables, conduits, PVC sunk box, bulbs,
switches etc.) and labour required to complete the
electrical installation to good working order.

Except where specifically stated, all costs associated


with provision of all holes, openings, chases, ducts
Note
and other builders' work required for installation and
make them good, shall be included in the rates.

Where reference is made to certain manufactures'


products and items identified by registered trade
marks, has been done for the sole purpose of defining
and establishing standards of quality and
Note
performance and not with the intention of restricting
the procurement of material or fitting to a particular
manufacturer. However all equipment and material
should meet the BS or an equivalent standard.

Testing and commissioning of the electrical


installation is to be carried out by the contractor and
Note
inspection report submitted according to the
requirements of the power supply Authority.
Electrical Items (MCB, RCCB etc.) should be of
European/Japanese origin and to the BS or equivalent
and items without an accredited agent in Sri Lanka
Note
shall not be accepted. Guarantee cards(Fans etc.)
should be provided from Accredited agent before
installation.
All the quantities given here are approximated values
and Quantities may change with the actual Note
installation at the site.
All types of fittings, materials, painting and finishes
shall be approved by the Engineer prior to Note
installation.
All panel boards and consumer units should have
wire numbering and a laminated circuit diagram Note
should be pasted on the inside surface of the door.

1 Obtaining Electrical Power Supply Connection


Cost for the supply and installation 630kVA
tranformer and all other necessary accessories to Note
obtain the power supply shall be born by the client.
2 STAND BY DIESEL GENERATOR

2.1 Supply, test at manufactures work shop, delivery to


site, installion, field test, commission & maintenance
for one year of 560kVA, 230/400 V, 3 Phase and
neutral, 50Hz (Prime rated) diesel generator set with
set mounted generator control panel with sound proof
canopy, protection equipments, base tank (not less 1 Nos 30,000,000.00 30,000,000.00
than 5.0 hours full load operation), hot air ducts and
all necessary accessories for controlling system,as
specified in the technical specifications.

Equipment to be to the BS and


European/Japanese make

Generator shall complete with set mounted control


panel including 1000A, 4P Motorized MCCB with
50kA breaking capacity, adjustable overload, short-
circuit and earth fault protection for generator
outgoing terminals and all necessary accessories for
the smooth operation of the generator set. The cost of
busbar extensions for the MCCB shall be included to
the rate of the generator.

Generator shall be provided with synchronizing and


load sharing facilities for parallel operation with
another generator in future date.
Equipment to be to the BS and European/Japanese
make

Start of the engine-shall be automatic after receiving


the AMF signal from the respective AMF/ATS panel.

Supply and installation of external fuel (diesel)


storage tank of capacity not less than 20hours full
load operation with all fittings required and const
shall be included to the rate of the generator.

Supply and installation of electrically operated


pumps, for pumping diesel to the external fuel
(diesel) storage tank from the out side and from the
tank to the base mounted fuel tank with required
pipes, valves and other accessories.
The external fuel (diesel) storage tank shall be
equipped with a level switch, which will be
coordinated with electrically operated pumps and
valves. Pumps shall be started when the level switch
indicates 30% of the capacity of the base tank. It will
be stopped when the level switch indicates 90% of the
capacity. Valves shall be nun returned type.

Allow for costs of supply including CIF, port and


transport charges, testing at manufacturer's works
and witnessing of testing at manufacture's works as
specified.

Allow cost of supply spares and tools provided with


generator ( Please provide details)

Additional Exhaust pipes

2.2 Supply and installation of additional horizontal and


vertical exhaust pipes, made of stainless steel for the
purpose of exhaust gas disposal at higher elevation 10 m 100,000.00 1,000,000.00

Battery and DC System

2.3 Supply and installation of DC system including


battery banks, battery chargers, DC control panel, 1 Item 200,000.00 200,000.00
wiring etc required for the generator system
Equipment to be to the BS and
European/Japanese make

Sound Proofing of the Generator Room

Supply and installation of all required sound proofing


materials and items including air inlet attenuators,
outlet attenuators and ducts, room door and other
2.4 1 Item 5,000,000.00 5,000,000.00
equipment/items for sound proofing of the generator
room where diesel generator will be installed, to the
sound level specified in the specifications.

Control wiring between generator control panel, ATS


and battery charger etc. shall be laid on a cable
tray/ladderand cost of the it shall be born by the
contractor.

2.5 O & M Manuals 1 Item 10,000.00 10,000.00


Provide 3 sets of Operation and Maintenance
manuals for the DG sets.

LV Distribution System

3 Main Distribution Board (MDB) 1 Nos 3,500,000.00 3,500,000.00

Supply and installation of Free Standing switch gear


cubicle made out of (2mm thickness) sheet steel
(IP54) stove enamelled or powder coated for the
finish with one coat of primer to the approval of the Note
engineer with following equipment. Internal
separation of the distribution board shall be in
accordance with FORM 3B.
ELR shall have interface to display fault current in a
Note
fault situation.

Enclosure
01 No. 1000A 4-pole adjustable type MCCB, with
36kA breaking capacity, complete with bus bar
extension for incoming side
01 No of ELR with core balance transformers and
other accessories ( 0.03A - 30 A). GUI shall be in the
ELR to indicate the value of the fault current.
01 No. 400A 4-pole adjustable type MCCB, with 50kA
breaking capacity, complete with bus bar extension
for outgoing side
01 No. of 160A 4-pole MCCB, with 25kA breaking
capacity
01 No. of 125A 4-pole MCCB, with 36kA breaking
capacity
06 No. of 100A 4-pole MCCB, with 36kA breaking
capacity
03 No. of 63A 4-pole MCCB, with 36kA breaking
capacity
01 No. of 40A 4-pole MCCB, with 36kA breaking
capacity
01 Set of 1250A Cu Bus bars for L1,L2,L3 & N
01 No. of Earth bar
01 No. Power Analyser & associated current
transformer
01 Set of indicators with protection
Class II SPD

All Internal Connections

Equipment to be to the BS and


European/Japanese origin.
4 Automatic transfer Switch (ATS) 1 Nos 9,000,000.00 9,000,000.00

Supply and installation of Free Standing switch gear


cubicle made out of (2mm thickness) sheet steel
(IP54) stove enamelled or powder coated for the
finish with one coat of primer to the approval of the Note
engineer with following equipment. Internal
separation of the distribution board shall be in
accordance with FORM 3B.
ELR shall have interface to display fault current in a
Note
fault situation.

Incomming breaker
02 No. 1000A 4-pole adjustable type mototrized
MCCB, with 50kA breaking capacity, complete with
bus bar extention for incomming sides

Auto Transfer Switch

Supply and installation of 3 Phase 400V, 50HZ,


1000A, 4Pole motorised MCCB type
AutomaticTransfer Switch ( ATS ) Inclusive of
PFR/UVT, Electrical and mechanical Interlock, RYB
indicators etc.It shall also have the facility with a
controller and selector to select
Auto/CEB/Generator/Off position to select the ATS
operation.

Manual Changeover Switch


01 No. 400V, 1000A, 4-pole Manual Changeover
Switch

Out going breakers

01 No. 1000A 4-pole adjustable type mototrized


MCCB, with 50kA breaking capacity, complete with
bus bar extention for outgoing side

Busbars
Main Busbars of 1250A, 50kA/3s for phases neutral
and earth.

Enclosure
Supply and installation of switch gear cubicle made
out of (2mm thickness) sheet steel (IP54) stove
enameled or powder coated for the finish with one
coat of primer to the approval of the engineer with
following equipment.
01 No. Power Analizer & associated current
transformer

Other Accessories
(Relays, CTs and Shunt Tripping Coils)
02 nos of Voltmeters with Selecter switches
02 nosof Ammeters with selector switches
02 nos of CTs (For Ammeters)
05 sets Triple phase fuse
03 Sets of indicator Lamps for Main and Generator
Supply

All internal connections

Equipment to be to the BS and


European/Japanese origin.

6 Floor Distribution Boards

Supply and installation of Wall mounted Distribution


Note
Board to IP54 complete with following items.

Rate shall include the cost for necessary CT's


protection Relays, internal connections transport and Note
all other accessories required.

Switch gear cubicle made out of (1.2mm thickness)


sheet steel (IP54) stove enamelled or powder
coated for the finish with one coat of primer to the
Note
approval of the engineer with following equipment.
Internal separation of the distribution board shall be
in accordance with FORM 1a or above.

6.1 GFDB 1 Nos 367,000.00 367,000.00

Enclosure
01 No. 125A, 4-pole, MCCB, with 25kA Breaking
capacity
02 No. 40A, 4-pole, MCB, with 10kA Breaking
capacity
01 No. 32A, 4-pole, MCB, with 10kA Breaking
capacity
03 No. 40A, 2-pole, MCB, with 10kA Breaking
capacity
03 No. 32A, 2-pole, MCB, with 10kA Breaking
capacity
Class III SPPD with all necessary accissories and
indicators
01 No of ELR with core balance transformers and
other accessories ( 0.03A - 30 A). GUI shall be in the
ELR to indicate the value of the fault current.
01 Set of 160A Cu Bus Bars for L1,L2,L3 & N
Earth Bar
01 Set of Indicators with protection

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

6.3 2FDB 1 Nos 355,500.00 355,500.00

Enclosure
01 No. 100A, 4-pole, MCCB, with 25kA Breaking
capacity
01 No. 40A, 4-pole, MCB, with 10kA Breaking
capacity
02 No. 32A, 4-pole, MCB, with 10kA Breaking
capacity
03 No. 40A, 2-pole, MCB, with 10kA Breaking
capacity
03 No. 32A, 2-pole, MCB, with 10kA Breaking
capacity
Class III SPPD with all necessary accissories and
indicators
01 No of ELR with core balance transformers and
other accessories ( 0.03A - 30 A). GUI shall be in the
ELR to indicate the value of the fault current.
01 Set of 125A Cu Bus Bars for L1,L2,L3 & N
Earth Bar
01 Set of Indicators with protection

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

3FDB 1 Nos 369,200.00 369,200.00

Enclosure
01 No. 100A, 4-pole, MCCB, with 25kA Breaking
capacity
05 No. 32A, 4-pole, MCB, with 10kA Breaking
capacity
02 No. 32A, 2-pole, MCB, with 10kA Breaking
capacity
Class III SPPD with all necessary accissories and
indicators
01 No of ELR with core balance transformers and
other accessories ( 0.03A - 30 A). GUI shall be in the
ELR to indicate the value of the fault current.
01 Set of 125A Cu Bus Bars for L1,L2,L3 & N
Earth Bar
01 Set of Indicators with protection

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

4FDB 1 Nos 338,000.00 338,000.00

Enclosure
01 No. 100A, 4-pole, MCCB, with 25kA Breaking
capacity
01 No. 40A, 4-pole, MCB, with 10kA Breaking
capacity
02 No. 32A, 4-pole, MCB, with 10kA Breaking
capacity
04 No. 32A, 2-pole, MCB, with 10kA Breaking
capacity
Class III SPPD with all necessary accissories and
indicators
01 No of ELR with core balance transformers and
other accessories ( 0.03A - 30 A). GUI shall be in the
ELR to indicate the value of the fault current.
01 Set of 125A Cu Bus Bars for L1,L2,L3 & N
Earth Bar
01 Set of Indicators with protection

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

2DBAC 1 Nos 336,000.00 336,000.00

Enclosure
01 No. 100A, 4-pole, MCCB, with 25kA Breaking
capacity
01 No. of 40A 2-pole RCCB, with 100mA sensitivity
04 No. of 40A 4-pole RCCB, with 100mA sensitivity
06 No. of 16A 1-pole MCB, with 10kA breaking
capacity
04 No. of 32A 4-pole MCB, with 10kA breaking
capacity
01 Set of 125A Cu bus bars for L1,L2,L3 & N
Earth bar
01 Set of Indicators with protection

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

DBCT 1 Nos 300,000.00 300,000.00

Enclosure
01 No. 160A, 4-pole, MCCB, with 25kA Breaking
capacity
Class III SPPD with all necessary accissories and
indicators
01 No of ELR with core balance transformers and
other accessories ( 0.03A - 30 A). GUI shall be in the
ELR to indicate the value of the fault current.
01 Set of 200A Cu Bus Bars for L1,L2,L3 & N
Earth Bar
01 Set of Indicators with protection

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

DBXR 1 Nos 269,500.00 269,500.00

Enclosure
01 No. 100A, 4-pole, MCCB, with 25kA Breaking
capacity
Class III SPPD with all necessary accissories and
indicators
01 No of ELR with core balance transformers and
other accessories ( 0.03A - 30 A). GUI shall be in the
ELR to indicate the value of the fault current.
01 Set of 125A Cu Bus Bars for L1,L2,L3 & N
Earth Bar
01 Set of Indicators with protection

All Internal connections


Equipment to be to the BS and
European/Japanese origin.

DBMG 1 Nos 346,500.00 346,500.00

Enclosure
01 No. 160A, 4-pole, MCCB, with 25kA Breaking
capacity

01 nos differential mode 4P Surge diverter with 40


kA rated max. current,20 kA min. curr., respond time
<= 25ns, Vc >= 320V and protection level <= 1.2kV

01 No of ELR with core balance transformers and


other accessories ( 0.03A - 30 A). GUI shall be in the
ELR to indicate the value of the fault current.
01 Set of 200A Cu Bus Bars for L1,L2,L3 & N
Earth Bar
01 Set of Indicators with protection

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

DBMR1 1 Nos 220,230.00 220,230.00

Enclosure
01 No. 100A, 4-pole, MCCB, with 25kA Breaking
capacity
02 No. of 40A 4-pole RCCB, with 100mA sensitivity
02 No. 40A, 4-pole, MCB, with 10kA Breaking
capacity
02 No. 32A, 2-pole, MCB, with 10kA Breaking
capacity
01 Set of 125A Cu Bus Bars for L1,L2,L3 & N
Earth Bar
01 Set of Indicators with protection

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

DBMR2 1 Nos 174,000.00 174,000.00

Enclosure
01 No. 63A, 4-pole, MCCB, with 25kA Breaking
capacity
01 No. of 40A 4-pole RCCB, with 100mA sensitivity
01 No. 40A, 4-pole, MCB, with 10kA Breaking
capacity
02 No. 32A, 2-pole, MCB, with 10kA Breaking
capacity
01 Set of 100A Cu Bus Bars for L1,L2,L3 & N
Earth Bar
01 Set of Indicators with protection

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

DBCHILL 1 Nos 397,500.00 397,500.00

Enclosure

01 No. 400A, 4-pole, MCCB, 36kA Breaking capacity


with busbar extentions to the incoming side

01 nos differential mode 4P Surge diverter with 40


kA rated max. current,20 kA min. curr., respond time
<= 25ns, Vc >= 320V and protection level <= 1.2kV

Earth Bar
01 Set of Indicators with protection

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

7 Distribution Boards

Supply and installation of Wall mounted Distribution


Note
Board to IP54 complete with following items.

Rate shall include the cost for necessary CT's


protection Relays, internal connections transport and Note
all other accessories required.

Switch gear cubicle made out of (1.2mm thickness)


sheet steel (IP54) stove enamelled or powder
coated for the finish with one coat of primer to the
Note
approval of the engineer with following equipment.
Internal separation of the distribution board shall be
in accordance with FORM 1a or above.

GDB1 1 Nos 143,100.00 143,100.00


Enclosure
01 No. of 40A 2-pole Isolator
03 No. of 40A 2-pole RCCB, with 30mA sensitivity
05 No. of 6A 1-pole MCB, with 10kA breaking
capacity
14 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 63A Cu bus bars for L & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

GDB2(U) 1 Nos 133,400.00 133,400.00

Enclosure
01 No. of 40A -2-pole Isolator
03 No. of 40A 2-pole RCCB, with 30mA sensitivity
04 No. of 6A 1-pole MCB, with 10kA breaking
capacity
14 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 63A Cu bus bars for L & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

GDB3 1 Nos 250,500.00 250,500.00

Enclosure
01 No. of 40A 4-pole Isolator
01 No. of 32A 3-pole MCB, with 10kA breaking
capacity
01 No. of 40A 3-pole MCB, with 10kA breaking
capacity
06 No. of 40A 2-pole RCCB, with 30mA sensitivity
09 No. of 6A 1-pole MCB, with 10kA breaking
capacity
25 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 63A Cu bus bars for L1,L2,L3 & N
Earth bar
All Internal connections

Equipment to be to the BS and


European/Japanese origin.

GDB4 1 Nos 135,500.00 135,500.00

Enclosure
01 No. of 40A -2-pole Isolator
03 No. of 40A 2-pole RCCB, with 30mA sensitivity
12 No. of 6A 1-pole MCB, with 10kA breaking
capacity
07 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 63A Cu bus bars for L & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

GDB5 1 Nos 97,700.00 97,700.00

Enclosure
01 No. of 32A -2-pole Isolator
02 No. of 40A 2-pole RCCB, with 30mA sensitivity
07 No. of 6A 1-pole MCB, with 10kA breaking
capacity
03 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 40A Cu bus bars for L & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

GDBAC 1 Nos 224,200.00 224,200.00

Enclosure
01 No. of 40A 4-pole Isolator
02 No. of 40A 2-pole RCCB, with 100mA sensitivity
02 No. of 40A 4-pole RCCB, with 100mA sensitivity
10 No. of 16A 1-pole MCB, with 10kA breaking
capacity
02 No. of 20A 4-pole MCB, with 10kA breaking
capacity
01 Set of 63A Cu bus bars for L1,L2,L3 & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

1DB1 1 Nos 112,500.00 112,500.00

Enclosure
01 No. of 40A -2-pole Isolator
03 No. of 40A 2-pole RCCB, with 30mA sensitivity
07 No. of 6A 1-pole MCB, with 10kA breaking
capacity
11 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 63A Cu bus bars for L & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese make

1DB2 1 Nos 109,000.00 109,000.00

Enclosure
01 No. of 40A -2-pole Isolator
03 No. of 40A 2-pole RCCB, with 30mA sensitivity
05 No. of 6A 1-pole MCB, with 10kA breaking
capacity
10 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 63A Cu bus bars for L & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

1DB3 1 Nos 214,000.00 214,000.00

Enclosure
01 No. of 40A 4-pole Isolator
01 No. of 32A 3-pole MCB, with 10kA breaking
capacity
01 No. of 40A 3-pole MCB, with 10kA breaking
capacity
06 No. of 40A 2-pole RCCB, with 30mA sensitivity
14 No. of 6A 1-pole MCB, with 10kA breaking
capacity
15 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 63A Cu bus bars for L1,L2,L3 & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

1DB4 1 Nos 231,000.00 231,000.00

Enclosure
01 No. of 40A 4-pole Isolator
01 No. of 32A 3-pole MCB, with 10kA breaking
capacity
01 No. of 40A 3-pole MCB, with 10kA breaking
capacity
06 No. of 40A 2-pole RCCB, with 30mA sensitivity
16 No. of 6A 1-pole MCB, with 10kA breaking
capacity
14 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 63A Cu bus bars for L1,L2,L3 & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

1DBAC 1 Nos 78,200.00 78,200.00

Enclosure
01 No. of 32A 2-pole Isolator
02 No. of 40A 2-pole RCCB, with 100mA sensitivity
08 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 40A Cu bus bars for L & N
Earth bar
All Internal connections

Equipment to be to the BS and


European/Japanese make

2DB1 1 Nos 328,700.00 328,700.00

Enclosure
01 No. of 40A 4-pole Isolator
01 No. of 32A 3-pole MCB, with 10kA breaking
capacity
01 No. of 40A 3-pole MCB, with 10kA breaking
capacity
06 No. of 40A 2-pole RCCB, with 30mA sensitivity
09 No. of 6A 1-pole MCB, with 10kA breaking
capacity
21 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 63A Cu bus bars for L1,L2,L3 & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

2DB2 1 Nos 145,600.00 145,600.00

Enclosure
01 No. of 40A 2-pole Isolator
01 No. of 40A 2-pole MCB, with 10kA breaking
capacity
04 No. of 40A 2-pole RCCB, with 30mA sensitivity
05 No. of 6A 1-pole MCB, with 10kA breaking
capacity
18 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 63A Cu bus bars for L & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese make

2DB3 1 Nos 106,300.00 106,300.00

Enclosure
01 No. of 32A 2-pole Isolator
03 No. of 40A 2-pole RCCB, with 30mA sensitivity
10 No. of 6A 1-pole MCB, with 10kA breaking
capacity
04 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 63A Cu bus bars for L & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

2DB4, 2DB5 2 Nos 1,895,000.00 3,790,000.00

Enclosure
02 No. of 40A 2-pole MCB, with 6kA breaking
capacity
10kVA single phase isolating transformer 230V/230V,
50Hz (Including temperature sensor)
Isometer
Test unit
Earth fault location evaluator with 16 channel
Alarm indicator
01 No. of 40A 2-pole RCCB, with 100mA sensitivity
05 No. of 6A 1-pole MCB, with 10kA breaking
capacity
14 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 63A Cu bus bars for L & N
Earth bar
All Internal connections

Cost of the human machine interface shall be


included to the cost of the panel board

All necessary equipment for insulation monitoring


shall be included to the rate.

Equipment to be to the BS and


European/Japanese make

2DB6 1 Nos 90,500.00 90,500.00

Enclosure
01 No. of 32A 2-pole Isolator
01 No. of 32A 2-pole MCB, with 10kA breaking
capacity
01 No. of 40A 2-pole RCCB, with 30mA sensitivity
06 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 40A Cu bus bars for L & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

2DB7 1 Nos 231,000.00 231,000.00

Enclosure
01 No. of 32A 4-pole Isolator
02 No. of 32A 3-pole MCB, with 10kA breaking
capacity
06 No. of 40A 2-pole RCCB, with 30mA sensitivity
15 No. of 6A 1-pole MCB, with 10kA breaking
capacity
09 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 40A Cu bus bars for L1,L2,L3 & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

3DB1 1 Nos 246,500.00 246,500.00

Enclosure
01 No. of 32A 4-pole Isolator
02 No. of 32A 3-pole MCB, with 10kA breaking
capacity
06 No. of 40A 2-pole RCCB, with 30mA sensitivity
12 No. of 6A 1-pole MCB, with 10kA breaking
capacity
20 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 40A Cu bus bars for L1,L2,L3 & N
Earth bar

All Internal connections


Equipment to be to the BS and
European/Japanese origin.

3DB2 1 Nos 86,500.00 86,500.00

Enclosure
01 No. of 32A 2-pole Isolator
02 No. of 40A 2-pole RCCB, with 30mA sensitivity
06 No. of 6A 1-pole MCB, with 10kA breaking
capacity
06 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 40A Cu bus bars for L & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

3DB3 1 Nos 248,500.00 248,500.00

Enclosure
01 No. of 32A 4-pole Isolator
02 No. of 32A 3-pole MCB, with 10kA breaking
capacity
06 No. of 40A 2-pole RCCB, with 30mA sensitivity
18 No. of 6A 1-pole MCB, with 10kA breaking
capacity
15 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 40A Cu bus bars for L1,L2,L3 & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese make

3DB4 1 Nos 244,500.00 244,500.00

Enclosure
01 No. of 32A 4-pole Isolator
02 No. of 32A 3-pole MCB, with 10kA breaking
capacity
06 No. of 40A 2-pole RCCB, with 30mA sensitivity
11 No. of 6A 1-pole MCB, with 10kA breaking
capacity
20 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 40A Cu bus bars for L1,L2,L3 & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

3DBAC 1 Nos 156,500.00 156,500.00

Enclosure
01 No. of 32A 4-pole Isolator
01 No. of 40A 2-pole RCCB, with 100mA sensitivity
01 No. of 40A 4-pole RCCB, with 100mA sensitivity
06 No. of 16A 1-pole MCB, with 10kA breaking
capacity
02 No. of 20A 4-pole MCB, with 10kA breaking
capacity
01 Set of 40A Cu bus bars for L1,L2,L3 & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese make

4DB1 1 Nos 254,700.00 254,700.00

Enclosure
01 No. of 32A 4-pole Isolator
02 No. of 32A 3-pole MCB, with 10kA breaking
capacity
06 No. of 40A 2-pole RCCB, with 30mA sensitivity
13 No. of 6A 1-pole MCB, with 10kA breaking
capacity
23 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 40A Cu bus bars for L1,L2,L3 & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

4DB2 1 Nos 127,200.00 127,200.00


Enclosure
01 No. of 32A 2-pole Isolator
03 No. of 40A 2-pole RCCB, with 30mA sensitivity
13 No. of 6A 1-pole MCB, with 10kA breaking
capacity
08 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 40A Cu bus bars for L & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

4DB3 1 Nos 115,500.00 115,500.00

Enclosure
01 No. of 32A 2-pole Isolator
03 No. of 40A 2-pole RCCB, with 30mA sensitivity
10 No. of 6A 1-pole MCB, with 10kA breaking
capacity
05 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 40A Cu bus bars for L & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese make

4DB4 1 Nos 253,500.00 253,500.00

Enclosure
01 No. of 32A 4-pole Isolator
01 No. of 32A 3-pole MCB, with 10kA breaking
capacity
01 No. of 40A 3-pole MCB, with 10kA breaking
capacity
06 No. of 40A 2-pole RCCB, with 30mA sensitivity
12 No. of 6A 1-pole MCB, with 10kA breaking
capacity
23 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 40A Cu bus bars for L1,L2,L3 & N
Earth bar
All Internal connections

Equipment to be to the BS and


European/Japanese origin.

4DBAC 1 Nos 58,400.00 58,400.00

Enclosure
01 No. of 32A 2-pole Isolator
01 No. of 40A 2-pole RCCB, with 100mA sensitivity
06 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 40A Cu bus bars for L & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

CU1 1 Nos 91,000.00 91,000.00

Enclosure
01 No. of 32A -2-pole Isolator
02 No. of 40A 2-pole RCCB, with 30mA sensitivity
04 No. of 6A 1-pole MCB, with 10kA breaking
capacity
03 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 40A Cu bus bars for L & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

CU2, CUMR1, CUMR2, CUGEN 4 Nos 88,000.00 352,000.00

Enclosure
01 No. of 32A -2-pole Isolator
02 No. of 40A 2-pole RCCB, with 30mA sensitivity
08 No. of 6A 1-pole MCB, with 10kA breaking
capacity
06 No. of 16A 1-pole MCB, with 10kA breaking
capacity
01 Set of 40A Cu bus bars for L & N
Earth bar

All Internal connections

Equipment to be to the BS and


European/Japanese origin.

Cables

Supply and installation of following 600/1000V


Copper cables with all accessories such as cable
lugs, glands, etc. Cost for the supply and installation Note
of the cable with copper lugs and all other necessary
accessories shall be included to the rate.

Cables shall be manufactured to comply with BS


5467 for XLPE insulated cables and BS 6346 for Note
PVC insulated cables.

Feeder Cables
Supply and installation of following 600/1000V
Copper/ Aluminium cables with all accessories such Note
as bimetallic cable lugs, glands, etc.
Cables shall be manufactured to comply with BS
5467 for XLPE insulated cables and BS 6346 for Note
PVC insulated cables.
Aerial Bundled Conductors (ABC) shall be
manufactured to National French Standard NFC 33- Note
209.
Rate for the overhead cable shall not include the cost
of supply and installation of Light Poles. Light Poles Note
will be rated under a separate BOQ item.
Electrical cables shall be manufactured in Sri lanka. Note
cable manufacture shall have more than five years
experiences in the similar cable manufacturing
Note
history and shall be submit document to prove it with
bidding document.
Rate shall be included termination of cables in both
Note
ends with all necessary accessories.

240mm2, 1C x 8, Cu/XLPE/PVC on perforated cable


tray
From CEB Breaker to Auto Transfer Switch 20 m 294,980.00 5,899,600.00
From Generator to Auto Transfer Switch 10 m 294,980.00 2,949,800.00
From Auto Transfer Switch to MDB 30 m 294,980.00 8,849,400.00

50mm2, 1C x ,1 Cu/PVC Earth Cable on perforated


cable tray
From ATS to Earth electrode 20 m 11,300.00 226,000.00
150mm2, 1C x 4, Cu/XLPE/PVC + 50mm2, 1C x 1 ,
Cu/PVC Earth Cable
From MDB to DBCHILL 35 m 103,670.00 3,628,450.00

50mm2, 1C x 4, Cu/XLPE/PVC + 25mm2, 1C x 1 ,


Cu/PVC Earth Cable
From MDB to DBCT 50 m 37,800.00 1,890,000.00

35mm2, 1C x 4, Cu/XLPE/PVC + 16mm2, 1C x 1 ,


Cu/PVC Earth Cable
From MDB to DBMR1 25 m 29,200.00 730,000.00
From MDB to GFDB 25 m 29,200.00 730,000.00

25mm2, 4C x 1, Cu/XLPE/PVC + 16mm2, 1C x 1 ,


Cu/PVC Earth Cable
From MDB to DBMR2 60 m 23,780.00 1,426,800.00
From MDB to 1FDB 20 m 23,780.00 475,600.00
From MDB to 2FDB 15 m 23,780.00 356,700.00
From MDB to 2DBAC 15 m 23,780.00 356,700.00
From MDB to 3FDB 25 m 23,780.00 594,500.00
From MDB to 4FDB 25 m 23,780.00 594,500.00
From MDB to DBXR 60 m 23,780.00 1,426,800.00

16mm2, 4C x 1, Cu/PVC/PVC + 16mm2, 1C x 1 ,


Cu/PVC Earth Cable
From MDB to DBF 40 m 12,900.00 516,000.00

10mm2, 4C x 1, Cu/PVC/PVC + 10mm2, 1C x 1 ,


Cu/PVC Earth Cable
From MDB to DBP 50 m 8,860.00 443,000.00
From GFDB to GDB3 25 m 8,860.00 221,500.00
From GFDB to GDBAC 8 m 8,860.00 70,880.00
From 1FDB to 1DB3 17 m 8,860.00 150,620.00
From 1FDB to 1DB4 18 m 8,860.00 159,480.00
From 2FDB to 2DB1 25 m 8,860.00 221,500.00
From 4FDB1 to 4DB4 35 m 8,860.00 310,100.00
From DBMR1 to Lift Isolator 01 10 m 8,860.00 88,600.00
From DBMR1 to Lift Isolator 02 10 m 8,860.00 88,600.00
From DBMR2 to Lift Isolator 03 10 m 8,860.00 88,600.00

6mm2, 4C x 1, Cu/PVC/PVC + 6mm2, 1C x 1 ,


Cu/PVC Earth Cable
From 2FDB to 2DB7 10 m 5,990.00 59,900.00
From 2DBAC to AC Isolator 01 40 m 5,990.00 239,600.00
From 2DBAC to AC Isolator 02 40 m 5,990.00 239,600.00
From 2DBAC to AC Isolator 03 25 m 5,990.00 149,750.00
From 2DBAC to AC Isolator 04 25 m 5,990.00 149,750.00
From 3FDB to 3DB1 40 m 5,990.00 239,600.00
From 3FDB to 3DB3 6 m 5,990.00 35,940.00
From 3FDB to 3DB4 30 m 5,990.00 179,700.00
From 3FDB to 3DBAC 20 m 5,990.00 119,800.00
From 4FDB to 4DB1 35 m 5,990.00 209,650.00

4mm2, 4C x 1, Cu/PVC/PVC + 4mm2, 1C x 1 ,


Cu/PVC Earth Cable
From GDBAC to AC Isolator 01 25 m 4,000.00 100,000.00
From GDBAC to AC Isolator 02 25 m 4,000.00 100,000.00
From 3DBAC to AC Isolator 01 20 m 4,000.00 80,000.00
From 3DBAC to AC Isolator 02 20 m 4,000.00 80,000.00

10mm2, 2C x 1, Cu/PVC/PVC + 10mm2, 1C x 1 ,


Cu/PVC Earth Cable
From GFDB to GDB1 8 m 4,350.00 34,800.00
From GFDB to GDB2(U) 6 m 4,350.00 26,100.00
From GFDB to GDB4 15 m 4,350.00 65,250.00
From 1FDB to 1DB1 28 m 4,350.00 121,800.00
From 1FDB to 1DB2 26 m 4,350.00 113,100.00
From 2FDB to 2DB2(U) 35 m 4,350.00 152,250.00
From 2FDB to 2DB4 15 m 4,350.00 65,250.00
From 2FDB to 2DB5 15 m 4,350.00 65,250.00

6mm2, 2C x 1, Cu/PVC/PVC + 6mm2, 1C x 1 ,


Cu/PVC Earth Cable
From GFDB to GDB5 33 m 2,870.00 94,710.00
From GFDB to CU1 25 m 2,870.00 71,750.00
From GFDB to CU2 25 m 2,870.00 71,750.00
From 1FDB to 1DBAC 10 m 2,870.00 28,700.00
From 1FDB to CUGEN 26 m 2,870.00 74,620.00
From 2FDB to 2DB3 35 m 2,870.00 100,450.00
From 2FDB to 2DB6 15 m 2,870.00 43,050.00
From 3FDB to 3DB2 20 m 2,870.00 57,400.00
From 4FDB to 4DB2 22 m 2,870.00 63,140.00
From 4FDB to 4DB3 15 m 2,870.00 43,050.00
From 4FDB to 4DBAC 25 m 2,870.00 71,750.00
From DBMR1 to CUMR1 10 m 2,870.00 28,700.00
From DBMR2 to CUMR2 10 m 2,870.00 28,700.00

Cable Management

Supply and installation of galvanized steel cable


ladder with all necessary accessories. Rate to include
supply and installation of cable ladder, GS brackets,
SS Anchor bolts, SS nuts, SS washers, etc. for fixing
and support the cable tray.

Cable Ladder 900mm × 75mm (2.0mm thickness) 60 m 44,000.00 2,640,000.00


Cable Ladder 600mm × 75mm (2.0mm thickness) 40 m 40,250.00 1,610,000.00

Cable Trays

Supply and installation of galvanized perforated steel


cable trays with cover and necessary bends, joints
and other componenets.
Rate to include supply and installation of cable trays,
GI rods, GS brackets, Anchor bolts, nuts, washers,
etc. for fixing and support the cable tray.

Cable tray 450mm × 75mm (2.0mm thickness) 20 m 48,500.00 970,000.00

Cable tray 300mm × 75mm (1.5mm thickness) 130 m 32,000.00 4,160,000.00

Cable tray 150mm × 75mm (1.2mm thickness) 150 m 22,000.00 3,300,000.00

Fans

Ceiling Fans
Supply and installation of 1400 mm sweep diameter
ceiling fan complete with regulator, fan hook,
extension rod and all other accessories required. Fan
blades shall be made from Aluminium. Guarantee
cards shall be provided from accredited agent and
approved by the Engineer before placing the order.
(Recommended brands are KDK, Panasonic).
Equipment to be to the BS and
European/Japanese origin.
Ground Floor 2 Nos 52,170.00 104,340.00
First Floor 22 Nos 52,170.00 1,147,740.00
Second Floor 9 Nos 52,170.00 469,530.00
Third Floor 34 Nos 52,170.00 1,773,780.00
Fourth Floor 38 Nos 52,170.00 1,982,460.00
Machine room floor 0 Nos 52,170.00 -

Wall Fans
The wall fans shall be three metal bladed type
400mm (16") sweep diameter. The motor shall be
single phase 230V, 50Hz enclosed capacitor type.
The fan shall be equipped with an oscillation
controller operated by a pull switch. The speed
regulator shall be provided with an off position and
three running positions operated by a pull switch.
Guarantee cards shall be provided from accredited
agent and approved by the Engineer before ordering.
Equipment to be to the BS and
European/Japanese origin.
Ground Floor 2 Nos 52,300.00 104,600.00
First Floor 4 Nos 52,300.00 209,200.00
Second Floor 2 Nos 52,300.00 104,600.00
Third Floor 2 Nos 52,300.00 104,600.00
Fourth Floor 2 Nos 52,300.00 104,600.00
Machine room floor 2 Nos 52,300.00 104,600.00

Light Fittings

Supply and installation of following light fittings


complete with lamp, electronic ballast, ceiling rose,
flexible cable, terminals, suspension hooks and all
other material required. Light fittings shall be of the
highest quality, and each type of light fitting shall be
Note
subjected to the approval of the Electrical Engineer.
Fittings shall be made of non corrosive material
(polycarbonate or fibre reinforced polyester) or
powder coated GI sheet steel. (Gauge 20-22 as
applicable)
The louver or diffuser as applicable shall be easily
Note
openable or detectable for replacement of lamps.
The rates shall include all materials required for a
Note
good installation.
All joints of GI sheet fabricated housing shall be spot
Note
welded.
All the accessories shall comply with the relevant
Note
British / IEC standards.
LED lights shall have minimum 50,000hrs Average
lifetime (burning hours) and shall be purchased from Note
a reputed supplier.
LED Light fitting shall be considered defective and
needs replacement if the lumen output of the
luminaire drops to 80% of its original output and for Note
flicker condition.
LED lamps shall have consisted with constant current
integrated type driver. Minimum efficacy of LED Note
light: 90lm/W
LED lamps shall have complied of IES LM-79-08
accreted test certificate: Electrical and Photometric
Measurement of Solid-State Lighting Products and Note
IES LM-80-08 Approved Method for Lumen
Maintenance Testing of LED Light Sources.

Clean Room Type Light fittings


-
(600mmLx600mmW)

Supply and installation of 600 mm x 600 mm Ceiling


Recessed Clean Room type Fitting with powder
coated white sheet steel or Polycarbonate housing
with tight air seal cover with relevent accessories
(electronic ballast, terminal block, etc.). Lumen
output of the fitting shall be more than equal to 3600
lumens. THD value < 10%, Colour temperature
4000K and CRI shall be > 80. Efficacy >100lm/W.
Fitting and accessories Japanese or European origin.

Ground Floor 83 Nos 11,650.00 966,950.00


First Floor 103 Nos 11,650.00 1,199,950.00
Second Floor 97 Nos 11,650.00 1,130,050.00
Third Floor 84 Nos 11,650.00 978,600.00
Fourth Floor 66 Nos 11,650.00 768,900.00
Fifth floor 99 Nos 11,650.00 1,153,350.00
Machine room floor 0 Nos 11,650.00 -

Clean Room Type Light fittings with Emergency


-
Battery Pack (600mmLx600mmW)
Supply and installation of 600 mm x 600 mm Ceiling
Recessed Clean Room type Fitting with powder
coated white sheet steel or Polycarbonate housing
with tight air seal cover with relevent accessories
(electronic ballast, terminal block, etc.). Lumen
output of the fitting shall be more than equal to 3600
lumens. THD value < 10%, Colour temperature
5000K and CRI shall be > 80. Fitting and accessories
Japanese or European origin.Light fitting shall have 1
hour emergency battery pack.
Ground Floor 10 Nos 13,500.00 135,000.00
First Floor 10 Nos 13,500.00 135,000.00
Second Floor 10 Nos 13,500.00 135,000.00
Third Floor 10 Nos 13,500.00 135,000.00
Fourth Floor 10 Nos 13,500.00 135,000.00
Machine room floor 0 Nos 13,500.00 -

Down light Type -01


Supply and installation of Recessed mounted light
fittings with powder-coated white sheet steel or
Polycarbonate housing (colour designation cool
white), and PVC housing. The lumen output of the
fitting shall be more than equal to 2000 lumens. THD
value < 10%, Colour temperature 4000K and CRI
shall be > 80. Efficacy > 100lm/W. Fitting and
accessories of Japanese or European origin.
Ground Floor 66 Nos 7,050.00 465,300.00
First Floor 62 Nos 7,050.00 437,100.00
Second Floor 61 Nos 7,050.00 430,050.00
Third Floor 65 Nos 7,050.00 458,250.00
Fourth Floor 82 Nos 7,050.00 578,100.00
Machine room floor 0 Nos 7,050.00 -

Down light - Type 01 with Emergency battery


0.00
pack
Supply and installation of /Recessed mounted light
fittings with powder-coated white sheet steel or
Polycarbonate housing (colour designation cool
white), and PVC housing. The lumen output of the
fitting shall be more than equal to 2000 lumens. THD
value < 10%, Colour temperature 4000K and CRI
shall be > 80. Efficacy >100 lm/W. Fitting and
accessories of Japanese or European origin.Light
fitting shall have 1 hour emergency battery pack.
Ground Floor 10 Nos 9,800.00 98,000.00
First Floor 10 Nos 9,800.00 98,000.00
Second Floor 10 Nos 9,800.00 98,000.00
Third Floor 10 Nos 9,800.00 98,000.00
Fourth Floor 10 Nos 9,800.00 98,000.00
Machine room floor 0 Nos 9,800.00 -

1200mm length LED Light fittings


Supply and installation of 1200mm length surface
mounted/suspendedFitting with powder coated white
sheet steel or Polycarbonate housing (colour
designation cool white), and PVC housing. Lumen
output of the fitting shall be more than equal to 2600
lumens. THD value < 10%, Colour temperature
4000K and CRI shall be > 80. Fitting and accessories
Japanese or European origin.
Ground Floor 2 Nos 79.00 158.00
First Floor 2 Nos 0.00 0.00
Second Floor 4 Nos 2,154.33 8,617.32
Third Floor 9 Nos 10,133.33 91,199.97
Fourth Floor 3 Nos 0.00 0.00
Machine room floor 40 Nos 0.00 0.00

Down light Type -02


Supply and installation of Surface mounted light
fittings with powder-coated white sheet steel or
Polycarbonate housing (colour designation cool
white), and PVC housing. The lumen output of the
fitting shall be more than equal to 2000 lumens. THD
value < 10%, Colour temperature 4000K and CRI
shall be > 80. Efficacy > 100lm/W. Fitting and
accessories of Japanese or European origin.
Ground Floor 66 Nos 6,800.00 448,800.00
First Floor 36 Nos 6,800.00 244,800.00
Second Floor 36 Nos 6,800.00 244,800.00
Third Floor 36 Nos 6,800.00 244,800.00
Fourth Floor 36 Nos 6,800.00 244,800.00
Machine room floor 14 Nos 6,800.00 95,200.00

Wall Lamp

Surface mounted type 10W LED wall lamp


fabricated out of die cast Aluminium body with
polycarbonate diffuser. Lumen output of the light 14 Nos 9,800.00 137,200.00
fitting shall be not less than 2100 lumens. Fitting
shall be to be IP 65.

Wiring for Wall Mounted Fans, Ceiling Fan and


Light points

Wiring shall be concealed in PVC conduits within


the slab (non ceiling areas) or slab surface mounted
(in ceiling areas) and within the walls or partition Note
wall (on vertical plane) with required accessories of
approved type and quality.
Wiring of a Light points, ceiling fan and wall fan
shall include supply of cables, required PVC
conduits, bends and joints, end caps, flush switches,
sunk boxes and all other material required for a high Note
quality installation. (conduiting should be done at the
time of laying the concrete slab and the brick work in
non ceiling areas.)

Wiring light point (General)


Wiring of a light point from the respective
Distribution Board using 2 x 1C x 1.5mm2
Cu/PVC/PVC cables with 2.5 mm2 Cu/PVC earth
wire drawn through concealed PVC conduits/PVC
casing or as applicable, controlled by a 10A flush
switch. conduits will be surface mounted or placed in
the concrete or as applicable, but same cost will be
applied for both.

Ground Floor 217 Nos 15,270.00 3,313,590.00


First Floor 203 Nos 15,270.00 3,099,810.00
Second Floor 198 Nos 15,270.00 3,023,460.00
Third Floor 194 Nos 15,270.00 2,962,380.00
Fourth Floor 187 Nos 15,270.00 2,855,490.00
Machine room floor 68 Nos 15,270.00 1,038,360.00

Wiring of light points (Emergency)


Wiring of a light point from the respective
Distribution Board using3x1Cx 1.5mm2
Cu/PVC/PVC cables with 2.5 mm2 Cu/PVC earth
wire drawn through concealed PVC conduits/PVC
casing or as applicable, controlled by a 10A flush
switch. conduits will be surface mounted or placed in
the concrete or as applicable, but same cost will be
applied for both.

Ground Floor 20 Nos 7,200.00 144,000.00


First Floor 20 Nos 7,200.00 144,000.00
Second Floor 20 Nos 7,200.00 144,000.00
Third Floor 20 Nos 7,200.00 144,000.00
Fourth Floor 20 Nos 7,200.00 144,000.00
Machine room floor 20 Nos 7,200.00 144,000.00

Wiring of Exit lights

Wiring of a Exit light from the respective


Distribution Board using 1.5mm2 Cu/PVC/PVC cable
and 1 × 1C × 2.5 mm2 Cu/PVC earth wire drawn
through concealed PVC conduits,it is directly feed
from MCB without switching . conduits will be
surface mounted or placed in the concrete or as
applicable, but same cost will be applied for both.

Ground Floor 7 Nos 5,900.00 41,300.00


First Floor 7 Nos 5,900.00 41,300.00
Second Floor 7 Nos 5,900.00 41,300.00
Third Floor 7 Nos 5,900.00 41,300.00
Fourth Floor 7 Nos 5,900.00 41,300.00
Machine room floor 7 Nos 5,900.00 41,300.00

Wiring of Ceiling Fans

Wiring of a ceiling fan from the respective


Distribution Board using 2 × 1C × 1.5mm2
Cu/PVC/PVC cable and 1 × 1C × 2.5 mm2 Cu/PVC
earth wire drawn through concealed PVC conduits,
controlled by a regulator and 10A switch. conduits
will be surface mounted or placed in the concrete or
as applicable, but same cost will be applied for both.

Ground Floor 2 Nos 12,600.00 25,200.00


First Floor 22 Nos 12,600.00 277,200.00
Second Floor 9 Nos 12,600.00 113,400.00
Third Floor 34 Nos 12,600.00 428,400.00
Fourth Floor 38 Nos 12,600.00 478,800.00
Machine room floor 0 Nos 12,600.00 0.00

Wiring of wall Fans


Wiring of a wall mounted fan from the respective
Distribution Board using 1.5mm2 Cu/PVC/PVC cable
and 2.5 mm2 Cu/PVC earth wire drawn through
concealed PVC conduits. Rate shall be included the
13A socket outlet located as shown on drawings.
conduits will be surface mounted or placed in the
concrete or as applicable, but same cost will apply for
both.

Ground Floor 2 Nos 13,550.00 27,100.00


First Floor 4 Nos 13,550.00 54,200.00
Second Floor 2 Nos 13,550.00 27,100.00
Third Floor 2 Nos 13,550.00 27,100.00
Fourth Floor 2 Nos 13,550.00 27,100.00
Machine room floor 2 Nos 13,550.00 27,100.00

Power Outlets

Supply and installation of 32A, 4P Isolator on wall


with PVC enclosure with necessary items required to 10 Nos 9,000.00 90,000.00
the wiring of isolator.

Supply and installation of 20A, 4P Isolator on wall


with PVC enclosure with necessary items required to 10 Nos 8,000.00 80,000.00
the wiring of isolator.

Supply and installation of 20A, 2P Isolator on wall


with PVC enclosure with necessary items required to 8 Nos 5,800.00 46,400.00
the wiring of isolator.

Socket Outlets
Socket outlets shall be manufactured in Locally.

13A Dedicated Socket outlets


Supplying, installation of 13A socket outlets with
neon indicator (Complying with BS 1363) on brick
wall / partition wall / wall trunking with necessary
accessories.
Note : 13A Socket outlets that are powered by
UPS supply shall be black colored.
Ground Floor 8 Nos 2,300.00 18,400.00
First Floor 8 Nos 2,300.00 18,400.00
Second Floor 6 Nos 2,300.00 13,800.00
Third Floor 10 Nos 2,300.00 23,000.00
Fourth Floor 12 Nos 2,300.00 27,600.00
Machine room floor 1 Nos 2,300.00 2,300.00

13A Socket outlets (General)


Supplying, installation of 13A socket outlets
(Complying with BS 1363) on brick wall / partition
wall /soffit / wall trunking with necessary
accessories.
Note : 13A Socket outlets that are powered by
UPS supply shall be black colored.
Ground Floor 199 Nos. 1,880.00 374,120.00
First Floor 125 Nos. 1,880.00 235,000.00
Second Floor 266 Nos. 1,880.00 500,080.00
Third Floor 171 Nos. 1,880.00 321,480.00
Fourth Floor 161 Nos. 1,880.00 302,680.00
Machine room floor 8 Nos. 1,880.00 15,040.00

13A Socket outlets (AC Units)


Supplying, installation of 13A socket outlets
(Complying with BS 1363) on brick wall / partition
wall /soffit / wall trunking with necessary
accessories.
Ground Floor 40 Nos. 2,300.00 92,000.00
First Floor 18 Nos. 2,300.00 41,400.00
Second Floor 16 Nos. 2,300.00 36,800.00
Third Floor 18 Nos. 2,300.00 41,400.00
Fourth Floor 18 Nos. 2,300.00 41,400.00
Machine room floor 2 Nos. 2,300.00 4,600.00

13A Dedicated Socket Outlet Wiring

Wiring (including supply of all material required ) of


13A dedicated socket outlets using approved type 2.5
mm2 Cu/PVC/PVC, 2x1C cables & 2.5 mm 2
Cu/PVC 1x1C earth cable drawn through securely
fixed concealed PVC conduit / PVC trunking .
(Radial circuit). Conduits will be surface mounted or
placed in the concrete or as applicable, but same cost
will apply for both.

Ground Floor 8 Nos 16,150.00 129,200.00


First Floor 8 Nos 16,150.00 129,200.00
Second Floor 6 Nos 16,150.00 96,900.00
Third Floor 10 Nos 16,150.00 161,500.00
Fourth Floor 12 Nos 16,150.00 193,800.00
Machine room floor 1 Nos 16,150.00 16,150.00
13A Socket Outlet Wiring (General and
switchless)
Wiring (including supply of all material required ) of
13A socket outlets using approved type 2.5 mm2
Cu/PVC/PVC, 2 x 1C cables & 2.5 mm 2 Cu/PVC
1x1C earth cable drawn through securely fixed
concealed PVC conduit / PVC trunking . (Radial
circuit). Conduits will be surface mounted or placed
in the concrete or as applicable, but same cost will
apply for both.
Ground Floor 199 Nos 16,150.00 3,213,850.00
First Floor 125 Nos 16,150.00 2,018,750.00
Second Floor 266 Nos 16,150.00 4,295,900.00
Third Floor 171 Nos 16,150.00 2,761,650.00
Fourth Floor 161 Nos 16,150.00 2,600,150.00
Machine room floor 8 Nos 16,150.00 129,200.00

13A Socket Outlet Wiring for AC Units


Wiring (including supply of all material required ) of
13A socket outlets using approved type 2.5 mm2
Cu/PVC/PVC, 2x1C cable & 2.5 mm2 Cu/PVC
1x1C earth cable drawn through securely fixed
concealed PVC conduit / PVC trunking . (Radial
circuit). Conduits will be surface mounted or placed
in the concrete or as applicable, but same cost will
apply for both.
Ground Floor 40 Nos 16,150.00 646,000.00
First Floor 18 Nos 16,150.00 290,700.00
Second Floor 16 Nos 16,150.00 258,400.00
Third Floor 18 Nos 16,150.00 290,700.00
Fourth Floor 18 Nos 16,150.00 290,700.00
Machine room floor 2 Nos 16,150.00 32,300.00

Main Earthing System


Supply and Installation of all required materials and
cables and connection to respective equipment to
provide complete system.
Supply and Installation of one or more earth
electrode of minimum 16mm dia. solid Copper rod
of length 1500mm or more with a clamp connection
to earth conductor. Earth resistance shall be less than
1 Nos 30,000.00 30,000.00
10 Ohms tested on a dry day. An earth pit of size
350mm x 350mm x 350mm is to be prepared and
covered by removable concrete plate to protect the
earth electrode.

Lightning Protection System


Supply , Installation & Testing of complete
lightning protection system for the building (as
specified and complying with IEC 62305, SLSI
1261/2004).

Air termination system

Supply and Installation of a complete lightning


protection system including 25mm x 3 mm annealed
Aluminium tape and Aluminium finial as per the
drawing complete with all required accessories or
fixing and termination as per specifications.

Supply and installation of 25 mm x 3 mm annealed


Aluminium tape. Rate shall be included supply and
420 m 1,900.00 798,000.00
installation of heavy duty Aluminium clips and all
other necessary accessories to install the tape. .

Equipotential bonding of LPS for mechanical


ps 50,000.00
equipment at roof top.

Supply and installation of multiple point Aluminium


finial of 900mm height, shaft diameter 16mm, with 3 Nos 8,300.00 24,900.00
all other necessary accessories.

Down conductor system


Supply & Installation of 16mm dia. Mild steel rods
starting from bottom of the column up to the Air
Termination network through middle of the column. 500 m 900.00 450,000.00
(Rate shall include all required joints, exothermic
bonds and fixing accessories.)
Supply & Installation of Oblong Test Clamp mounted
in a powder coated steel enclosure on the down 10 Nos 3,680.00 36,800.00
conductor at 1m above ground level.
Earth termination

Supply & Installation of 16mm dia. Mild steel rods


ring in the ground floor slab (Rate shall include all
150 m 900.00 135,000.00
required joints, exothermic bonds and fixing
accessories.)
Supply & Installation of minimum 16 mm diameter
& 1500mm long hard drawn solid copper rod for
earth electrode with a pre cast (or insitu) inspection
pit of 350 x 350 x 350 mm and 25 mm x 3mm 10 nos 23,000.00 230,000.00
Copper tapes from test joint to earth pit using rod to
tape clamp. (10 ohm earth resistance should be
achieved).
Supply & Installation of additional earth electrodes
of minimum 16 mm diameter & 3000mm long (with
ps 100,000.00
an inspection pit for each) if necessary to achieve 10
ohm resistance

Inspection and Testing - Electrical installation

Testing the installation and rectify any defects and


submit a certificate by a Chartered Electrical 1 100,000.00 100,000.00
Engineer. item

Drawings
Provide three sets of 'As Built Drawings' (A3 size) to
cover all the systems under electrical works binded as 1 item 50,000.00 50,000.00
books.

Total for Bill No.03A: Electrical Distribution System


LKR 167,923,285.29
Carried to Bill No. 03 Summary

You might also like