Professional Documents
Culture Documents
Statement of Changes in Owner's Equity: with net income Statement of Changes in Owner's Equity: with net loss
Action Services Action Services
Statement of Changes in Owner's Equity Statement of Changes in Owner's Equity
for the year ended December 31, 2023 for the year ended December 31, 2023
A. Xion, Capital, January 1, 2023 ₱ 1,485,100 A. Xion, Capital, January 1, 2023 ₱ xxx
Net income 900 A. Xion, Drawing (xxx)
Sub-total 1,486,000 Net loss (xxx)
A. Xion, Drawing (40,000) A. Xion, Capital, December 31, 2023 ₱ xxx
A. Xion, Capital, December 31, 2023 ₱ 1,446,000
Statement of Financial Position (Report form) Notes to Financial Statements (continued)
Action Services 3 Accounts Receivable ₱ 400,000
Statement of Financial Position Allowance for Doubtful Accounts (60,000) ₱ 340,000
as of December 31, 2023 Notes Receivable 50,000
Interest Receivable 1,000
Note Trade and other receivables ₱ 391,000
Assets
Current Assets* 4 Prepaid Insurance Expense ₱ 72,000
Cash ₱ 663,600 Office Supplies 16,000
Trade and other receivables 3 391,000 Prepaid expenses ₱ 88,000
Prepaid expenses** 4 88,000 ₱ 1,142,600
5 Land ₱ 500,000
Non-Current Assets Building ₱ 1,000,000
Property, plant, and equipment*** 5 1,487,400 Accumulated Depreciation - Building (90,000) 910,000
Total assets ₱ 2,630,000 Office Furniture ₱ 75,000
Accumulated Depreciation - Office Furniture (22,500) 52,500
Liabilities**** and Owner's Equity Office Equipment ₱ 45,000
Current Liabilities Accumulated Depreciation - Office Equipment (20,100) 24,900
Trade and other payables 6 ₱ 484,000 Property, plant, and equipment ₱ 1,487,400
Loans Payable - current portion 100,000 ₱ 584,000
6 Accounts Payable ₱ 94,000
Non-Current Liabilities Salaries Payable 100,000
Loans Payable - Non-current portion ₱ 400,000 Utilities Payable 40,000
Long Term Notes Payable 200,000 600,000 Interest Payable 70,000
Total Liabilities ₱ 1,184,000 Unearned Service Revenue***** 180,000
Trade and other payables ₱ 484,000
Owner's Equity
A. Xion, Capital 1,446,000
Total liabilities and owner's equity ₱ 2,630,000