De·scrip·tion of Blocks No of blocks

A 1
B 0
Total 1
Total number of houses per floor
Total number of houses for G+0

NB

Total Builtup Area

44640
45290

Cost br

Type of Houses Area Per floor (Sq.Feet)

Four-Bedroom very Luxury 4,046.00
Three-Bedroom very Luxury 3,615.00
Three-Bedroom Luxury 3,206.00
One-Bedroom Luxury 1,076.00

Cost break

Type of Houses Area Per floor (Sq.Feet)

Four-Bedroom very Luxury 4,046.00
Three-Bedroom very Luxury 3,615.00
Three-Bedroom Luxury 3,206.00
One-Bedroom Luxury 1,076.00
 Villa Type
Type and No of houses in each block
No of houses per block Type of houses Total house number
1 4046 Sq.feet (4BD) 1

1
1
1

Sq.Meter Sq.Feet Number of houses

376 4,046 3
336 3,615 5
298 3,206 5
100 1,076 2
Total Builtup Area

Cost breakdown by block

Total landuse builtup
De·scrip·tion of Blocks No of blocks area of each block
A 1 6,198.00
B 1 8,092.00
C 1 6,821.00
C 1 6,821.00
C 1 6,821.00
C 1 6,821.00
C 1 6,821.00
Total 7 48,395.00

Cost breakdown by Type of Cost

Total landuse builtup
Describtion of Blocks No of blocks area of each block
A 1 6,198.00
B 1 8,092.00
C 1 6,821.00
C 1 6,821.00
C 1 6,821.00
C 1 6,821.00
C 1 6,821.00
Total 7 48,395.00
a Type
houses in each block
No of houses per block Type of houses Total house number

1
1

Sq.Meter Sq.Feet
1,128 12,137
1,680 18,077
1,490 16,032
200 2,152
4,498 48,398

Total Building landuse (Sq.Feet) 387,188

Total Project Cost estimate (Ksh) 39,426,684
Total Project Cost estimate (USD) 320,542
Cost per Sq.feet (Ksh) 102
Cost per Sq.feet (USD) 1

Total floor Area in One Block

including Penthouse Cost per Block in Ksh Cost per Block in USD
49,584.00 5,049,054.98 41,049.23
64,736.00 6,591,957.54 53,593.15
54,568.00 5,556,567.28 45,175.34
54,568.00 5,556,567.28 45,175.34
54,568.00 5,556,567.28 45,175.34
54,568.00 5,556,567.28 45,175.34
54,568.00 5,556,567.28 45,175.34
387,160.00 39,423,848.91 320,519.10

Total floor Area in One Block

including Penthouse Material Cost in Ksh Labour cost in Ksh
49,584.00 0.00 0.00
64,736.00 0.00 0.00
54,568.00 0.00 0.00
54,568.00 0.00 0.00
54,568.00 0.00 0.00
54,568.00 0.00 0.00
54,568.00 0.00 0.00
387,160.00 0.00 0.00

In Amount
De·scrip·tion Ksh USD
Estimated Material cost 0.00 0.00
Estimated Labour cost 0.00 0.00
Estimated Grand Total 39,426,683.81 320,542.14
 1 177 123
1.4390243902439
177

Material Cost in USD Labour cost in USD

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00

Ratio (%)
 0.00
0.00
100.00
 SUMMARY SHEET
Title - Villa Type
Owner : Shemu & Web Property
Location- Djibouti Cost
Estimated
I.No Discription % unit Material Labour
Amount
A Structural
A.1 Sub Structure
1 Excavation and earth worknfor Buld. 0.67 DJF 262,215.14
3 Excavation for Septic tank 0.27 DJF 108,193.83
4 Excavation for Fence 0.64 DJF 253,165.72
5 Concrete work for Buld. 1.78 DJF 702,307.25
7 Concrete for septic tank 0.18 DJF 71,663.41
8 Concrete for Fence 1.02 DJF 403,560.00
9 Wall work for Buld. 0.15 DJF 58,609.01
11 Wall work for Septic tank 0.27 DJF 107,926.83
12 Wall work for Fence 7.04 DJF 2,777,342.40
13 Reinforcement bar for Buld. 0.52 DJF 203,757.21
15 Reinforcement bar for Septic tank 0.02 DJF 9,071.60
16 Reinforcement bar for Fence 0.15 DJF 58,356.90
Sum A.1 12.72 DJF 5,016,169.29 0.00 0.00
A.2 Super Structure
1 Concrete work for Buld 6.03 DJF 2,377,604.69
4 Concrete for Fence work 1.02 DJF 403,560.00
5 Reinforcement bar for Buld. 1.55 DJF 612,068.91
8 Reinforcement bar for Fence work 0.15 DJF 58,356.90
Sum A.2 8.75 DJF 3,451,590.49 0.00 0.00
Total Structural Cost 21.48 DJF 8,467,759.79 0.00 0.00
B None Structural/Finishing
B.1 Super Structure
2 Metal work 3.80 DJF 1,499,647.45
3 Steel work 7.15 DJF 2,820,541.66
5 Reinforcement bar for Buld. 1.55 DJF 612,068.91
7 Finishing work 7.23 DJF 2,848,747.08
8 Glazing 2.00 DJF 789,531.31
9 Painting 35.21 DJF 13,881,828.93
10 Sanitary Work 12.27 DJF 4,836,487.88
11 Eletrical Work 9.31 DJF 3,670,070.80
12 Elevator 0.00 DJF -
Total None Structural/Finishing Cost 78.52 DJF 30,958,924.02 0.00 0.00
GRAND TOTAL 100.00 DJF 39,426,683.81 0.00 0.00
 ENGINEERING STIMATION

SPECIFICATION & BILL OF QAUNTITY

Title - Villa Type
Owner : Shemu & Web Property
Location- Djibouti
I.No Description unit contract qty unit rate (DJF) Amount
A. SUB - STRUCTURE
1.EXCAVATION AND EARTH WORK
1.1 Site clearing and removing of the top 20cm thick soil. m2 158.91 239.60 38,073.73
1.2 Bulk excavation in black cotton soil to an average depth of 50cm from NGL to reduced level . m3 6.05 1,092.74 6,615.00
1.3 Isolated footing excavation work to adepth of not exceeding 120cm from the natural ground level. m3 15.13 1,398.73 21,168.40
1.4 Isolated footing excavation in black cotton soil for foundation to a depth exceeding 120m from
reduced level. m3 13.24 1,744.10 23,095.77
1.5 Trench excavation work to adepth of not exceeding 150cm from the natural ground level. m3 53.00 1,200.00 63,600.00
1.6 Back fill under hard core , around foundation wall& footing column with selected materials & well
compacted at every20cm thick select Material / soil /from qaury site m 3
20.00 700.00 14,000.00
1.7 Cart away surplus excavated materials from the site as per the Engineer's instruction. m3 7.57 1,440.09 10,897.15
1.8 25 cm thick basaltic or equivalent stone hardcore well rolled, consolidated and blinded with crushed
stone. m2 75.67 1,120.19 84,765.09
Total carried to summary 262,215.14
2. CONCRETE WORK
2.1 Reinforced concrete in class C-30 and C-25 with minimum cement content of 360 kg/m 3 filled
in to form work and vibrated around reinforcement bar.
For Footing C-30 m2 3.46 87,084.00 300,942.49
For column C-30 m3 0.88 87,084.00 76,644.05
For Grade Beam C-25 m3 1.10 79,119.00 87,149.44
For Stair Case C-25 m3 0.10 79,119.00 7,681.53
For Liftshaft C-30 m3 0.26 87,084.00 22,620.49
For Basment Wall Foam m3 1.16 66,375.00 77,291.64
For mass concret Foam m2 20.06 6,478.20 129,977.62
Total carried to summar 702,307.25
2.2 Mild steel reinforcement according to structural drawings. Price includes cutting, bending,
placing in position and tying wire and required spacers.
a. Ǿ 8 mm deformed bar kg 111.90 361.26 40,424.92
b. Ǿ 10 mm deformed bar kg 19.82 361.26 7,161.03
c. Ǿ 12 mm deformed bar kg 18.64 361.26 6,732.54
d. Ǿ 14 mm deformed bar kg 16.27 361.26 5,876.44
e. Ǿ 16 mm deformed bar kg 230.42 361.26 83,240.40
e. Ǿ 20 mm deformed bar kg 166.98 361.26 60,321.89
Total carried to summar 203,757.21
2.30 Light Weight Steel Structur for Basment Foam concret
Vertical LGS 112.5*45*1.4 Kg 31.50 1,035.45 32,619.42
Horizontal LGS 110*45*0.8 Kg 25.10 1,035.45 25,989.58
Total carried to summar 58,609.01
964,673.46
3. Form work for sub structure
3.1 For Footing m2 5.46 3,467.43 18,934.79
For column m2 7.67 3,467.43 26,611.05
For Grade Beam m2 7.34 3,467.43 25,464.73
For Stair Case m2 0.49 3,467.43 1,700.72
For Liftshaft m2 2.60 3,467.43 9,006.82
For Basment Wall m2 17.60 3,467.43 61,014.36
Total carried to summar 142,732.46
4. MASONRY WORK SUB STRUCTURE
4.1 50 cm thick basaltic or equivalent roughly dressed stone masonry BNGL in cement sand
mortar (1:4)raio m3 7.57 21,585.37 163,336.45
4.2 50 cm thick trachytic or equivalent semi-dressed stone masonry above ground level bedded in
cement mortar (1:3) in full joints. Price shall include pointing of exposed face. m3 3.78 21,585.37 81,668.23
Total carried to summary 245,004.68
B. SUPER STRUCTURE
1. CONCRETE WORK
1.1 Reinforced concrete in class C-30 and C-25 with minimum cement content of 360 kg/m 3 filled
in to form work and vibrated around reinforcement bar.
For column C-30 m 2
2.74 87,084.00 239,036.03
For Beam C-25 m3 3.86 79,119.00 305,237.12
For Slab C-25 m3 21.55 79,119.00 1,705,174.75
For Stair Case C-25 m3 0.62 79,119.00 48,985.07
For Liftshaft C-30 m3 0.91 87,084.00 79,171.72
Total carried to summar 2,377,604.69
1.2 Mild steel reinforcement according to structural drawings. Price includes cutting, bending,
placing
a. in position
Ǿ 8 mm deformedand
bartying wire and required spacers. kg 487.78 361.26 176,213.40
b. Ǿ 10 mm deformed bar kg 946.18 361.26 341,813.74
c. Ǿ 12 mm deformed bar kg 655.55 361.26 236,821.36
d. Ǿ 14 mm deformed bar kg 14.09 361.26 5,091.79
e. Ǿ 16 mm deformed bar kg 640.58 361.26 231,414.68
e. Ǿ 20 mm deformed bar kg 644.37 361.26 232,782.85
Total carried to summar 1,224,137.82
1.30 Wall
External Foam wall (No Plastering need) m2 35.88 56,850.67 2,040,060.27
Internal Wall (No Plastering need) m2 44.60 50,202.81 2,238,988.81
Total carried to summar 4,279,049.08
3.METAL WORK
3.1a supply and fix Aluminium doors thicknes 1.6 mm profile,left for glazing .price including ,
hinges,cylindrical locks with all its accessories( material quality approved by the engineer)
a) door size 90*270, No. =16 m2 14.68 27,955.68 410,388.81
b) door size 180*270, No. = 1 m 2
1.84 27,955.68 51,404.37
3.1b supply and fix Aluminium window thicknes 1.6 mm profile,left for glazing .price
including ,hinges, handle with all its accessories( material quality approved by the engineer) -
a) window size 550*270, No. = 2 m2 11.24 37,628.35 422,829.52
b) window size 500*270, No. = 2 m2 10.22 37,628.35 384,390.47
c) window size 180*150, No. = 6 m2 6.13 37,628.35 230,634.28
Total carried to summary 1,499,647.45
4. Aluminum/STEEL WORK
suplay &fix according the drawing for stair case &veranda hand rair &balusrad made of RHS
tub 40*20*2mm for vertical rows c/c 60cm at middel both side for horizontal 15*2.5*cm &at
4.1 the top 10*5*2.5cm wanza or equivalent timber hand rail suported by 4cm width 1.25mmthick m2 7.57 372,742.42 2,820,541.66
metal sheet inculding two coats varnish &oil paint with the all accessories.

Total carried to summary 2,820,541.66

5. ROOFING
6. CARPENTARY WORK
7. FINISHING
7.1 Apply 3 coats of plastering cement sand mortar (1:3) up to fine finish to all indicated internal
& externalHollow concrete block/HCB/,column,beam,lintel,slab & stair case . m2 2.89 5,591.14 16,159.35
7.3 Supply & lay 2.5 cm thick terazzo tile flooring class 'A' price inculding bedded in cement
sandmortar (1:3) ratio m2 117.29 14,909.70 1,748,735.83
7.5 20mm thick Marble tile TREAD & RISER bedded in cement mortar (1:3) on top of cement sand
. m2 7.57 14,909.70 112,821.67
7.6 White glazed ceramic wall tiles of size 15x15x6mm bedded with cement mortar (1:2) & with
white cement grouting height 150cm. m2 9.46 14,909.70 141,027.08
7.7 supply & lay 8 mm thick ceramic tile for flooring price inculding bedded in cement sand
mortar(1:3) ratio. m2 56.75 14,909.70 846,162.50
Total carried to summary 2,848,747.08
8. GLAZING
8.1 4mm thick clear glass free from defects fixed to metal frames and funlight. . m2 28.24 27,955.68 789,531.31
Total carried to summary 789,531.31
9. PAINTING
9.1 Apply three coats of plastic emulision paint all internal and external plastered surface of
HCB walls, reinforced concrete columns, beams srair case & and slabs. m2 93.45 120,686.72 11,278,468.98
9.2 Qartize painting indicated external plastering surface m2 214.90 12,114.13 2,603,359.95
Total carried to summary 13,881,828.93
10. SANITARY INSTALATION WORK
10.1 supplay &instal PVC pipe for sewer,watre-storm &water supply in horizontal branches
&vertical stacks of approved standard including the necessary fittings such as bends Y.T.clean
outs,increasing and reducing pieces the necessary accessories.(approved quality by the
engineer)
a)Dia 50mm Pvc pipe ml 85 533.39 45,407.20
b)Dia 80mm vent pipe inculding vent cap ml 68 798.41 54,374.40
c)Dia 110mm Pvc pipe including vent pipe . ml 114 1,120.09 127,135.92
10.2 supplay & instal HDPE pipe to internal and external water distribution system as shown on the
drawing. Price includes chiselling of walls, slabs, beam, floor etc and closing them with
concrete or cement mortar , excavatin, backfill and complete with the necessary accessaries
(material quality approved by the engineer)
a) dia 20mm ml 109.72 85.52 9,383.52
b) dia 25mm ml 102.15 128.86 13,164.10
c) dia 32mm ml 56.75 166.38 9,442.43
10.3 Supply & fix HDPE get valves of approved standards coplete with unions, elastic water
proofing & hand wheels of normal quality(approved quality by the engineer)
a) dia 25gate valve No 94.58 4,799.99 454,004.88
b) dia 32 gate valve No 7.57 7,230.83 54,715.69
10.4 supply & fix 10*10cmfloors drains made of enamelled cast iron with smell trap complete with
all the accessories (approved quality by the engineer) No 30.27 1,862.41 56,370.12
10.5 supply&fix soap holder including fastering screws and the necessary accessories all the
accessories (approved quality by the engineer) No 20.81 3,315.54 68,993.97
10.6 supply & fix hand wash basins made of white vitreous china equippedwith consealed bracket
made of grey mallable cast iron white painted complets whith plug chains and traps.(approved
quality by the engineer) -
a) hand wash basin size 500x405mm No 20.81 14,690.34 305,694.89
10.7
supply and fix in position Shower tray size 70x70 Price including complete with all accessories
NO 20.81 25,725.75 535,333.52
10.8
supply and fix in position Turkish type WC. Including wash down Cystern With all accessories
No 20.81 10,422.25 216,879.20
10.9 supply and fix 50l water heaterwith all necessary accessories No 18.92 126,512.13 2,393,126.86
10.10
supply & fix plastic water tanker2000 liter with all accessory(approved quality by the engineer)
NO 0.76 140,855.44 106,354.00
10.11 Glass mirror complete size 40x50cm NO 20.81 10,372.12 215,835.96
10.12 Supply & fix toilet paper holder NO 20.81 4,936.04 102,715.31
10.13
Supply & fix size 120x50cm stainless steel kithcin sink with dobule bowel with brass chpreme
plated trap , complete with plug ,china holder ,& including the necessary accessories
NO 1.51 44,638.51 67,555.92
Total carried to summary 4,836,487.88
11. ELECTRICAL INSTALATION WORK
11.1 Supply & install light points fed through PVC insulated conductors of 2x2.5mm2 in
thermoplastic conduits of dia -13.5mm for recessed installation including junction boxes with
covers (screw type) & insulating caps . No 113.50 22,979.57 2,608,280.81
11.2 Supply and install Telephone points fed through PVC insulated conductors of 2*0.6mm2 cable
inside pvc conduits of 19mm diameter, including junction boxes with covers and insulating
screw cap connectors No 34.05 18,432.11 627,610.76
11.3 SOCKET OUT LET & other POINT
a) Supply & install flush mounted socket outlet point of 16A, single phase & with earthing No 264.84 768.44 203,516.97
contact
b) fed&through
Supply PVC insulated
install flush conductors
mounted stove socketof 3x2.5mm2
outlet in 16A,
point of the thermoplastic
single phase & condits
with of dia No 18.92 5,623.76 106,380.18
16mm forcontact
11.4 earthing recessed
Supply,install & fedinstallation
through
connect Main including
PVC junction
insulated
distribution boses
conductors
board MDBof with covers
3x2.5mm2
made &ininsulating
of plasticthe caps -door
thermoplastic
with lockable all
complete,
condits of dia
connected 16mm forcable
to 4x10mm2 recessed installation
in f=32mm including
conduit junction
with 3x10A, boses
3/ph with
main coversand
breaker & insulating
also
caps - allof.
consting complete,
(Breaker ACB or equivalent)

5pc ACB or Equivalent of 16A - 3ph

3pc ACB of 10A - 3ph
3pc ACB of 10A - 1ph
Complete with bus bar, earthing & other accessories.25% reserve N0 1.89 29,398.40 55,653.05
11.5 Supply,install & connect surfase mounted sub-distribution board ,SDB-DS,made of steel with
locable doors connected to 3X6mm2 cable with 25A main circuit breaker ,3-phase & also
consist of and with phase neutral with consisting of
1pcs ACB or Equivalent of 20A-1ph No
4pcs ACB of 10A-1ph No
4pcs ACB of 16A-1ph No
Complete with bus bar rating of 25A & earthing lead all accessories wirh 25% Reserve No 4.00 17,157.26 68,629.04
Total carried to summary 3,670,070.80
12. ELEVATOR INSTALATION WORK
12.1 A squared apartment Elevator with total capacity of 13 persons, maximum rise 60m, speed No -
1m/sec, and door sytle Automatic Total carried to summary -
13. SEPTIC TANK
1. EXCAVATION AND EARTH WORK
1.1 Clear site and remove top soil to an average depth of 20 cm from natural ground level M2 1.00 1,034.36 1,034.36
1.2 Pit Excavation to adepth of 120cm starting from reduced ground level in normal soil M3 1.00 2,795.57 2,795.57
1.3 Pit Excavation to adepth of 120cm -220cm starting from reduced ground level M3 2.00 18637.12 37,274.24
1.4 Pit Excavation to adepth of 220cm -300cm starting from reduced ground level M3 2.00 22364.544913742 44,729.09
1.5 Back fill with good dry filling normal soil ,compact well in layers not exceeding 20cm
thickness . Material from site M3 1.00 2,795.57 2,795.57
1.6 Cart away surplus excavated material and deposit at a distance not less than 1 km from the site. M3 2.00 5,591.00 11,182.00
1.7 25 cm thick basaltic or equivalent stone hard core Well rolled compacted and blinded with
crushed stone. M2 1.00 8,383.00 8,383.00
Total carried to summary 108,193.83
2. MASONRY WORK
2.1 50cm thick Basaltic or equivalent stone masonry foundation wall , thickness varies according
to the drawing , bedded and jointed in cement sand mortar with ratio 1:4 M3 10.00 10,792.68 107,926.83
Total carried to summary 107,926.83
3. CONCRETE WORK
3.1 5cm thick lean concrete c-5(150kg cement/m3 under foundation masonry wall m2 2.00 5,180.49 10,360.98
3.2 10cm thick mass concrete for ground floor (c-15) m2 1.00 5,180.49 5,180.49
3.3 15 cm thick Reinforced concrete quality C-25 360kg/ M 3 of cement for floor slab , Filled in to
form work and vibrated around rod reinforcement (form work and reinforcement measured
separately). m2 1.00 28,060.98 28,060.98
3.4 Reinforced concrete for grade beam on the top masonry wall quality C-25 ,360 kg/ M 3
m2 1.00 28,060.98 28,060.98
Total carried to summary 71,663.41
3.5 Steel reinforcement for slab& beam on top masonery wall , cut ,bent and placed in to
position ,unit price shall include cutting ,bending and tying with wire
a) Φ 8 mm stirrup C/C 20cm Kg 3.00 825.04 2,475.11
b) Φ 10mm deformed bar Kg 2.00 824.56 1,649.12
c) Φ 12 mm deformed bar kg 6.00 824.56 4,947.37
Total carried to summary 9,071.60
Total carried to summary
4. FINISHING WORK
4.1 Apply three coat of plastering in cement mortar (1:3) to fine finish to all indicated internal
stone masonry walls. M2 50.00 992.93 49,646.34
Total carried to summary 346,502.01
14. Fence and Land leveling
1.EXCAVATION AND EARTH WORK
1.1 Site clearing and removing of the top 20cm thick soil. m2 200.00 239.60 47,919.51
1.2 Bulk excavation in black cotton soil to an average depth of 50cm from NGL to reduced level . m3 50.00 1,092.74 54,636.88
1.3 Isolated footing excavation work to adepth of not exceeding 120cm from the natural ground level. m3 10.00 1,398.73 13,987.32
1.4 Isolated footing excavation in black cotton soil for foundation to a depth exceeding 120m from
reduced level. m3 5.00 1,744.10 8,720.49
1.5 Trench excavation work to adepth of not exceeding 150cm from the natural ground level. m3 5.00 1,398.73 6,993.66
1.6 Back fill under hard core , around foundation wall& footing column with selected materials & well
compacted at every20cm thick select Material / soil /from qaury site m3 50.00 1,092.22 54,610.98
1.7 Cart away surplus excavated materials from the site as per the Engineer's instruction. m23 10.00
200.00 1,440.09
259.48 14,400.89
51,896.00
1.8 25 cm thick basaltic or equivalent stone hardcore
Total carriedwell rolled, consolidated and blinded with crushed
to summary 253,165.72
stone.
1. CONCRETE WORK
 ENGINEERING STIMATION

1.1 Reinforced concrete in class C-30 and C-25 with minimum cement content of 360 kg/m 3 filled
in to form work and vibrated around reinforcement bar.
For column C-30 m2 1.00 87,084.00 87,084.00
For Beam C-25 m3 1.00 79,119.00 79,119.00
For Slab C-25 m3 3.00 79,119.00 237,357.00
Total carried to summar 403,560.00
1.2 Mild steel reinforcement according to structural drawings. Price includes cutting, bending,
placing in position and tying wire and required spacers.
a. Ǿ 8 mm deformed bar kg 10.00 833.67 8,336.70
b. Ǿ 10 mm deformed bar kg 24.00 833.67 20,008.08
c. Ǿ 12 mm deformed bar kg 11.00 833.67 9,170.37
d. Ǿ 14 mm deformed bar kg 5.00 833.67 4,168.35
e. Ǿ 16 mm deformed bar kg 10.00 833.67 8,336.70
e. Ǿ 20 mm deformed bar kg 10.00 833.67 8,336.70
Total carried to summar 58,356.90
1.30 Wall
External Foam wall (No Plastering need) m2 112.00 13,168.80 1,474,905.60
Internal Wall (No Plastering need) m2 112.00 11,628.90 1,302,436.80
Total carried to summar 2,777,342.40
Total carried to summary 3,239,259.30
15. ROOFING
5.1 G-28 CIS roofing fixed to 5*7 cm purlins at c/c 90cm and dia 10-12cm eucalyptus trusse. Each
truss shall be firmly to the concrete top tie beam roof measured in horizontal projection
m2 155.00 2,158.54 334,573.17
5.2 G-28 galvanized metal sheet gutter dev length 33cm fixed to wall with metal straps welded at
joints towards to ground & shall include shall include 3 coats of oil point ml 13.00 863.41 11,224.39
5.3 Supply and install diameter 110 mm PVC pipe down pipe with necessary fittings such as bends ,
Y, T, clean out … ml 13.00 518.05 6,734.63
Total carried to summary 352,532.20
16. CARPENTARY WORK
6.1 Supply and mount Eucalyptus trusses Unit price includes three coat of wood preservative,
paint to all truss members and roof purlins.
a) diameter 10-12 cm upper and lower member trusses ml 158.00 121.61 19,214.69
b) diameter 8-10 cm diagonal and vertical trusses ml 145.00 106.24 15,405.26
c) 5x7cm zigba purlin ml 115.00 307.72 35,387.91
d) Supply & fix P.V.C /plastic/ ceiling nailed to price includes (4x5)cm Zigba,Tsid or
equvalantwooden battens at c/c 60cm on both side & P.V.C /plastic/ corner list & with other
accessories (material quality approved by the engineer) m2 130.00 400.00 52,000.00
Total carried to summary 122,007.86
Colon 4%
Slab 1%
Beam 2%
StairCase 1.20%