You are on page 1of 9

ARREARS ESTIMATOR FOR OFFICERS

Instructions

To make calculations simple and easy, this excel sheet is divided into two tables. (i) OLD SALARY (ii) NEW SALARY. All blue coloured cells in
updated to accomodate any changes due to increments, promotions and transfers.All values in the 'NEW SALARY' table will be generated
changes.
For step-by-step video instructions visit https://bankingschool.co.in/bank-staff/arrears-estimator-

Please update the blue fields (SCALE with BASIC,PQP, FPP, CCA Centre, HRA%) on the first row [ Nov-22]. If you are not eligible for PQP or F
OLD SALARY
Month BASIC WITH SCALE SPL ALL. PQP FPP LA DA % DA
Nov-22 0 0 0 0 0 38.92% 0
Dec-22 0 0 0 0 0 38.92% 0
Jan-23 0 0 0 0 0 38.92% 0
Feb-23 0 0 0 0 0 41.16% 0
Mar-23 0 0 0 0 0 41.16% 0
Apr-23 0 0 0 0 0 41.16% 0
May-23 0 0 0 0 0 41.72% 0
Jun-23 0 0 0 0 0 41.72% 0
Jul-23 0 0 0 0 0 41.72% 0
Aug-23 0 0 0 0 0 44.24% 0
Sep-23 0 0 0 0 0 44.24% 0
Oct-23 0 0 0 0 0 44.24% 0
Nov-23 0 0 0 0 0 48.51% 0
Dec-23 0 0 0 0 0 48.51% 0
Jan-24 0 0 0 0 0 48.51% 0

NEW SALARY
Month BASIC WITH SCALE SPL ALL. PQP FPP LA DA % DA
Nov-22 0 0 0 0 0 6.10% 0
Dec-22 0 0 0 0 0 6.10% 0
Jan-23 0 0 0 0 0 6.10% 0
Feb-23 0 0 0 0 0 7.70% 0
Mar-23 0 0 0 0 0 7.70% 0
Apr-23 0 0 0 0 0 7.70% 0
May-23 0 0 0 0 0 8.10% 0
Jun-23 0 0 0 0 0 8.10% 0
Jul-23 0 0 0 0 0 8.10% 0
Aug-23 0 0 0 0 0 9.90% 0
Sep-23 0 0 0 0 0 9.90% 0
Oct-23 0 0 0 0 0 9.90% 0
Nov-23 0 0 0 0 0 12.95% 0
Dec-23 0 0 0 0 0 12.95% 0
Jan-24 0 0 0 0 0 12.95% 0
ARREARS RECIEVABLE 0
Some amount will be deducted from the above.To calculate actual take home, fill the form below
1. DIFFERENCE OF PF/NPS 0 A-B Calculation explained in grey below
Gross New Salary 0
PF/NPS Deductable on New Salary 0 (A)
Gross Old Salary 0
PF/NPS already paid on Old Salary 0 (B)
3. TAX DEDUCTED AT SOURCE (TDS) Please type your TDS here
4. OTHERS Use it to compute any other deduction known to you

ACTUAL TAKE HOME 0


by bankingschool.co.in

RY. All blue coloured cells inside the 'OLD SALARY' table can be manually
RY' table will be generated automatically and you are not required to make any

k-staff/arrears-estimator-for-bank-officers-and-award-staff/

are not eligible for PQP or FPP, then please select 0.

CCA Centres CCA HRA % HRA GROSS


Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
0

CCA Centres CCA HRA % HRA GROSS


Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
Lower Centres 0 0% 0 0
0

n known to you
OLD NEW
SCALE - STAGNATION - BASIC BASIC SPL.ALL SCALE - STAGNATION - BASIC BASIC
0 0 0 0 0
SCALE 1 - 36000 36000 5904 SCALE 1 - 48345 48345
SCALE 1 - 37490 37490 6148 SCALE 1 - 50346 50346
SCALE 1 - 38980 38980 6393 SCALE 1 - 52347 52347
SCALE 1 - 40470 40470 6637 SCALE 1 - 54348 54348
SCALE 1 - 41960 41960 6881 SCALE 1 - 56349 56349
SCALE 1 - 43450 43450 7126 SCALE 1 - 58350 58350
SCALE 1 - 44940 44940 7370 SCALE 1 - 60351 60351
SCALE 1 - 46430 46430 7615 SCALE 1 - 62351 62351
SCALE 1 - 48170 48170 7900 SCALE 1 - 64688 64688
SCALE 1 - 49910 49910 8185 SCALE 1 - 67025 67025
SCALE 1 - 51900 51900 8512 SCALE 1 - 69697 69697
SCALE 1 - 53890 53890 8838 SCALE 1 - 72370 72370
SCALE 1 - 55880 55880 9164 SCALE 1 - 75042 75042
SCALE 1 - 57870 57870 9491 SCALE 1 - 77714 77714
SCALE 1 - 59860 59860 9817 SCALE 1 - 80387 80387
SCALE 1 - 61850 61850 10143 SCALE 1 - 83059 83059
SCALE 1 - 63840 63840 10470 SCALE 1 - 85732 85732
SCALE 1 - 65830 65830 10796 SCALE 1 - 88404 88404
SCALE 1 - 67820 67820 11122 SCALE 1 - 91076 91076
SCALE 1 - 69810 69810 11449 SCALE 1 - 93749 93749
SCALE 1 - 71800 71800 11775 SCALE 1 - 96421 96421
SCALE 1 - 73790 73790 12102 SCALE 1 - 99094 99094
SCALE 1 - 76010 76010 12466 SCALE 1 - 102075 102075
SCALE 1 - 78230 78230 12830 SCALE 1 - 105056 105056
SCALE 1 - ADD STAG - 80450 80450 13194 SCALE 1 - ADD STAG - 108037 108037
SCALE 2 - 48170 48170 7900 SCALE 2 - 64688 64688
SCALE 2 - 49910 49910 8185 SCALE 2 - 67025 67025
SCALE 2 - 51900 51900 8512 SCALE 2 - 69697 69697
SCALE 2 - 53890 53890 8838 SCALE 2 - 72370 72370
SCALE 2 - 55880 55880 9164 SCALE 2 - 75042 75042
SCALE 2 - 57870 57870 9491 SCALE 2 - 77714 77714
SCALE 2 - 59860 59860 9817 SCALE 2 - 80387 80387
SCALE 2 - 61850 61850 10143 SCALE 2 - 83059 83059
SCALE 2 - 63840 63840 10470 SCALE 2 - 85732 85732
SCALE 2 - 65830 65830 10796 SCALE 2 - 88404 88404
SCALE 2 - 67820 67820 11122 SCALE 2 - 91076 91076
SCALE 2 - 69810 69810 11449 SCALE 2 - 93749 93749
SCALE 2 - 71800 71800 11775 SCALE 2 - 96421 96421
SCALE 2 - 73790 73790 12102 SCALE 2 - 99094 99094
SCALE 2 - 76010 76010 12466 SCALE 2 - 102075 102075
SCALE 2 - 78230 78230 12830 SCALE 2 - 105056 105056
SCALE 2 - STAG 1 - 80450 80450 13194 SCALE 2 - STAG 1 - 108037 108037
SCALE 2 - STAG 2 - 82670 82670 13558 SCALE 2 - STAG 2 - 111019 111019
SCALE 2 - STAG 3 - 84890 84890 13922 SCALE 2 - STAG 3 - 114000 114000
SCALE 2 - STAG 4 - 87110 87110 14286 SCALE 2 - STAG 4 - 116981 116981
SCALE 2 - ADD STAG - 89330 89330 14650 SCALE 2 - ADD STAG - 119963 119963
SCALE 3 - 63840 63840 10470 SCALE 3 - 85732 85732
SCALE 3 - 65830 65830 10796 SCALE 3 - 88404 88404
SCALE 3 - 67820 67820 11122 SCALE 3 - 91076 91076
SCALE 3 - 69810 69810 11449 SCALE 3 - 93749 93749
SCALE 3 - 71800 71800 11775 SCALE 3 - 96421 96421
SCALE 3 - 73790 73790 12102 SCALE 3 - 99094 99094
SCALE 3 - 76010 76010 12466 SCALE 3 - 102075 102075
SCALE 3 - 78230 78230 12830 SCALE 3 - 105056 105056
SCALE 3 - STAG 1 - 80450 80450 13194 SCALE 3 - STAG 1 - 108037 108037
SCALE 3 - STAG 2 - 82670 82670 13558 SCALE 3 - STAG 2 - 111019 111019
SCALE 3 - STAG 3 - 84890 84890 13922 SCALE 3 - STAG 3 - 114000 114000
SCALE 3 - STAG 4 - 87110 87110 14286 SCALE 3 - STAG 4 - 116981 116981
SCALE 3 - STAG 5 - 89330 89330 14650 SCALE 3 - STAG 5 - 119963 119963
SCALE 3 - ADD STAG - 92110 92110 15106 SCALE 3 - ADD STAG - 123696 123696
SCALE 4 - 76010 76010 14442 SCALE 4 - 102075 102075
SCALE 4 - 78230 78230 14864 SCALE 4 - 105056 105056
SCALE 4 - 80450 80450 15286 SCALE 4 - 108037 108037
SCALE 4 - 82670 82670 15707 SCALE 4 - 111019 111019
SCALE 4 - 84890 84890 16129 SCALE 4 - 114000 114000
SCALE 4 - 87390 87390 16604 SCALE 4 - 1117357 117357
SCALE 4 - 89890 89890 17079 SCALE 4 - 120715 120715
SCALE 4 - STAG 1 - 92390 92390 17554 SCALE 4 - STAG 1 - 124072 124072
SCALE 4 - ADD STAG - 95120 95120 18073 SCALE 4 - ADD STAG - 127738 127738
SCALE 5 - 89890 89890 17079 SCALE 5 - 120715 120715
SCALE 5 - 92390 92390 17554 SCALE 5 - 124072 124072
SCALE 5 - 94890 94890 18029 SCALE 5 - 127429 127429
SCALE 5 - 97620 97620 18548 SCALE 5 - 131095 131095
SCALE 5 -100350 100350 19067 SCALE 5 -134761 134761
SCALE 5 - ADD STAG - 103320 103,320 19631 SCALE 5 - ADD STAG - 138750 138750
SCALE 6 - 104240 104,240 20848 SCALE 6 - 139985 139985
SCALE 6 - 107210 107,210 21442 SCALE 6 - 143974 143974
SCALE 6 - 110180 110180 22036 SCALE 6 - 147962 147962
SCALE 6 - 113150 113150 22630 SCALE 6 - 151951 151951
SCALE 6 - 116120 116120 23224 SCALE 6 - 155939 155939
SCALE 7 - 116120 116120 23224 SCALE 7 - 155939 155939
SCALE 7 - 119340 119340 23868 SCALE 7 - 160263 160263
SCALE 7 - 122560 122560 24512 SCALE 7 - 164588 164588
SCALE 7 - 125780 125780 25156 SCALE 7 - 168912 168912
SCALE 7 - 129000 129000 25800 SCALE 7 - 173236 173236
SPL.ALL CCA Centres
0 Non CCA Centre 700
14697 10936.8 1408.104 Lower Centres 1150
15305 11389.46 1466.384 Higher Area 1400
15913 11842.12 1524.664
16522 12294.79 1582.944
17130 12747.45 1641.223
17738 13200.11 1699.503
18347 13652.77 1757.783
18955 14105.43 1816.063
19665 14634.05 1884.121
20376 15162.66 1952.18
21188 15767.22 2030.017
22000 16371.78 2107.853
22813 16976.34 2185.69
23625 17580.91 2263.527
24438 18185.47 2341.364
25250 18790.03 2419.201
26062 19394.59 2497.038
26875 19999.15 2574.875
27687 20603.72 2652.711
28500 21208.28 2730.548
29312 21812.84 2808.385
30124 22417.4 2886.222
31031 23091.84 2973.055
31937 23766.27 3059.888
32843 24440.71 3146.721
19665 14634.05 1884.121
20376 15162.66 1952.18
21188 15767.22 2030.017
22000 16371.78 2107.853
22813 16976.34 2185.69
23625 17580.91 2263.527
24438 18185.47 2341.364
25250 18790.03 2419.201
26062 19394.59 2497.038
26875 19999.15 2574.875
27687 20603.72 2652.711
28500 21208.28 2730.548
29312 21812.84 2808.385
30124 22417.4 2886.222
31031 23091.84 2973.055
31937 23766.27 3059.888
32843 24440.71 3146.721
33750 25115.15 3233.554
34656 25789.58 3320.387
35562 26464.02 3407.221
36469 27138.45 3494.054
26062 19394.59 2497.038
26875 19999.15 2574.875
27687 20603.72 2652.711
28500 21208.28 2730.548
29312 21812.84 2808.385
30124 22417.4 2886.222
31031 23091.84 2973.055
31937 23766.27 3059.888
32843 24440.71 3146.721
33750 25115.15 3233.554
34656 25789.58 3320.387
35562 26464.02 3407.221
36469 27138.45 3494.054
37604 27983.02 3602.791
31031 23091.84 2973.055
31937 23766.27 3059.888
32843 24440.71 3146.721
33750 25115.15 3233.554
34656 25789.58 3320.387
35677 26549.08 3418.172
36697 27308.58 3515.957
37718 28068.08 3613.742
38832 28897.46 3720.524
36697 27308.58 3515.957
37718 28068.08 3613.742
38738 28827.58 3711.527
39853 29656.96 3818.309
40967 30486.33 3925.09
42180 31388.62 4041.258
42556 31668.11 4077.243
43768 32570.4 4193.412
44981 33472.68 4309.581
46193 34374.97 4425.749
47406 35277.26 4541.918
47406 35277.26 4541.918
48720 36255.49 4667.865
50035 37233.73 4793.812
51349 38211.96 4919.759
52664 39190.2 5045.706
es PQP
798 Old PQP New PQP
1311 0 0
1596 1020 1163
2550 2907

FPP
Old FPP New FPP
0 0
1990 2269
2220 2531
2500 2850
2730 3112
2970 3386
3220 3671

Learning Allowance
0 0
600 684

You might also like