ARREARS ESTIMATOR - CLERICAL STAFF

Instructions
To make calculations simple and easy, this excel sheet is divided into two tables. (i) OLD SALARY (ii) NEW SALARY. All blue coloured cells in
'OLD SALARY' table can be manually updated to accomodate any changes due to increments. If you are eligible for FPP, you need to updat
cell on both OLD SALARY and NEW SALARY table. Rest all fields will be updated automatically.

For Step-by-Step instructions with screenshots visit

https://bankingschool.co.in/bank-staff/arrears-estimator-for-bank-officers-and-award-staff/
Please update the blue fields (BASIC,PQP, FPP, SPL. PAY, HRA%) on the first row [ Nov-22 ]. If you are not eligible for PQP or FPP, then plea
OLD SALARY
Month BASIC SPL ALL. SPL.PAY PQP FPP TA DA % DA
Nov-22 0 0 0 0 0 0 38.92% 0
Dec-22 0 0 0 0 0 0 38.92% 0
Jan-23 0 0 0 0 0 0 38.92% 0
Feb-23 0 0 0 0 0 0 41.16% 0
Mar-23 0 0 0 0 0 0 41.16% 0
Apr-23 0 0 0 0 0 0 41.16% 0
May-23 0 0 0 0 0 0 41.72% 0
Jun-23 0 0 0 0 0 0 41.72% 0
Jul-23 0 0 0 0 0 0 41.72% 0
Aug-23 0 0 0 0 0 0 44.24% 0
Sep-23 0 0 0 0 0 0 44.24% 0
Oct-23 0 0 0 0 0 0 44.24% 0
Nov-23 0 0 0 0 0 0 48.51% 0
Dec-23 0 0 0 0 0 0 48.51% 0
Jan-24 0 0 0 0 0 0 48.51% 0

NEW SALARY
Month BASIC SPL ALL. SPL.PAY PQP FPP TA DA % DA
Nov-22 0 0 0 0 0 0 6.10% 0
Dec-22 0 0 0 0 0 0 6.10% 0
Jan-23 0 0 0 0 0 0 6.10% 0
Feb-23 0 0 0 0 0 0 7.70% 0
Mar-23 0 0 0 0 0 0 7.70% 0
Apr-23 0 0 0 0 0 0 7.70% 0
May-23 0 0 0 0 0 0 8.10% 0
Jun-23 0 0 0 0 0 0 8.10% 0
Jul-23 0 0 0 0 0 0 8.10% 0
Aug-23 0 0 0 0 0 0 9.90% 0
Sep-23 0 0 0 0 0 0 9.90% 0
Oct-23 0 0 0 0 0 0 9.90% 0
Nov-23 0 0 0 0 0 0 12.95% 0
Dec-23 0 0 0 0 0 0 12.95% 0
Jan-24 0 0 0 0 0 0 12.95% 0
 ARREARS 0
Some amount will be deducted from the above.To calculate actual take home, fill the form below
1. DIFFERENCE OF PF/NPS 0 A-B
Gross New Salary 0
PF/NPS Deductable on New Salary 0 (A)
Gross Old Salary 0
PF/NPS already paid on Old Salary 0 (B)
3. TAX DEDUCTED AT SOURCE (TDS) Please type your TDS here
4. OTHERS Use it to compute any other deduction known to you

ACTUAL TAKE HOME 0

 by bankingschool.co.in

EW SALARY. All blue coloured cells inside the

re eligible for FPP, you need to update the blue

not eligible for PQP or FPP, then please select 0.

REFERENCE
HRA % HRA GROSS Special Pay (old salary)
10.25% 0 0 SWO 1250
10.25% 0 0 Head Cashier 1940
10.25% 0 0 Special Assistant 2920
10.25% 0 0 *new special pay will be calculated automatically
10.25% 0 0
10.25% 0 0
10.25% 0 0
10.25% 0 0
10.25% 0 0
10.25% 0 0
10.25% 0 0
10.25% 0 0
10.25% 0 0
10.25% 0 0
10.25% 0 0
0

HRA % HRA GROSS

10.25% 0 0
10.25% 0 0
10.25% 0 0
10.25% 0 0
10.25% 0 0
10.25% 0 0
10.25% 0 0
10.25% 0 0
10.25% 0 0
10.25% 0 0
10.25% 0 0
10.25% 0 0
10.25% 0 0
10.25% 0 0
10.25% 0 0
0
ction known to you
This sheet is created for formulas and reference purposes only. You are not required to make any changes in this sheet.
Old BASIC New BASIC PQP
0 0 Old PQP
17900 24038 5438 700 0
18900 25381 5742 739 625
19900 26724 6046 778 1215
20900 28067 6349 817 1835
22130 29719 6723 866 2455
23360 31370 7097 914 3045
24590 33022 7470 962
26080 35023 7923 1020
27570 37024 8376 1078
29060 39025 8828 1137
30550 41026 9281 1195
32280 43349 9807 1263
34010 45673 10332 1330
35740 47996 10858 1398
37470 50319 11383 1466
39200 52642 11909 1533
40930 54965 12435 1601
42660 57289 12960 1669
45930 61680 13954 1797
47920 64352 14558 1874
49910 67025 15163 1952
51900 69697 15767 2030
53890 72370 16372 2108
55880 75042 16976 2186
57870 77714 17581 2264
59860 80387 18185 2341
61850 83059 18790 2419
63840 85732 19395 2497
65830 88404 19999 2575
0
n this sheet.
PQP SPL PAY FPP
New PQP 0 0 Old FPP New FPP
0 1250 1425 0 0
713 1940 2212 1990 2269
1385 2920 3329 2220 2531
2092 2500 2850
2799 2730 3112
3471 2970 3386
3220 3671
0