You are on page 1of 10

Unit

Stage
Unit Information
Category Town House
Delivery Date Jul-26

Built-Up Land 2 Parking slots + 1 StorageSwimming Pool


Area
241 190 0 0
Pool 0
Parking 0

Unit price 15,097,343

Total 15,097,343

Total unit price 15,097,343


Discount Rate
10.25%

9 Years Client request


Terms of Payment
Cash Price 10,283,323 0
31.89% 100.00%

Payment 1 5.00% 754,867 0 0.00% Oct-23


Payment 2 2.71% 409,785 0 0.00% Jan-24
Year 1
Payment 3 2.71% 409,785 0 0.00% Apr-24
Payment 4 2.71% 409,785 0 0.00% Jul-24
Payment 5 2.71% 409,785 0 0.00% Oct-24
Payment 6 2.71% 409,785 0 0.00% Jan-25
Year 2
Payment 7 2.71% 409,785 0 0.00% Apr-25
Payment 8 2.71% 409,785 0 0.00% Jul-25
Payment 9 2.71% 409,785 0 0.00% Oct-25
Payment 10 2.71% 409,785 0 0.00% Jan-26
Year 3
Payment 11 2.71% 409,785 0 0.00% Apr-26
Payment 12 2.71% 409,785 0 0.00% Jul-26
Payment 13 2.71% 409,785 0 0.00% Oct-26
Payment 14 2.71% 409,785 0 0.00% Jan-27
Year 4
Payment 15 2.71% 409,785 0 0.00% Apr-27
Payment 16 2.71% 409,785 0 0.00% Jul-27
Payment 17 2.71% 409,785 0 0.00% Oct-27
Payment 18 2.71% 409,785 0 0.00% Jan-28
Year 5
Payment 19 2.71% 409,785 0 0.00% Apr-28
Payment 20 2.71% 409,785 0 0.00% Jul-28
Payment 21 2.71% 409,785 0 0.00% Oct-28
Payment 22 2.71% 409,785 0 0.00% Jan-29
Year 6
Payment 23 2.71% 409,785 0 0.00% Apr-29
Payment 24 2.71% 409,785 0 0.00% Jul-29
Payment 25 2.71% 409,785 0 0.00% Oct-29
Payment 26 2.71% 409,785 0 0.00% Jan-30
Year 7
Payment 27 2.71% 409,785 0 0.00% Apr-30
Payment 28 2.71% 409,785 0 0.00% Jul-30
Payment 29 2.71% 409,785 0 0.00% Oct-30
Payment 30 2.71% 409,785 0 0.00% Jan-31
Year 8
Payment 31 2.71% 409,785 0 0.00% Apr-31
Payment 32 2.71% 409,785 0 0.00% Jul-31
Payment 33 2.71% 409,785 0 0.00% Oct-31
Payment 34 2.71% 409,785 0 0.00% Jan-32
Year 9
Payment 35 2.71% 409,785 0 0.00% Apr-32
Payment 36 2.71% 409,785 0 0.00% Jul-32
100.00% 15,097,343 0 0.00%

Maintenance fees 1,509,734 0 Apr-24

You might also like