You are on page 1of 3

Activity Name Remaining Duration Activity % Complete Schedule Variance Actual Start

Project 30 -1,064,869 03-Sep-21


Excavation Works 0 100% 0 15-Sep-21
Backfilling Under Foundation 0 100% 0 20-Sep-21
Plain Concrete Works 0 100% 0 03-Sep-21
RC Column Necks & Walls 5 50% -54,510 05-Oct-21
Grade Beams Works 5 0% -234,127
PC under slab on grade 5 0% -776,232
RC under slab on grade 5 0% 0
Concrete Slab Works 5 0% 0
RC Columns Works 5 0% 0
Approval Package - Phase 01 5 0% 0
Approval Package - Phase 02 5 0% 0
Approval Package - Phase 03 5 0% 0
Approval Package - Phase 04 5 0% 0
Project Finish Date 0 0% 0
Project Start Date 0 100% 0 14-Sep-21
Skeleton Finish Date 0 100% 0
Submittal Package - Phase 01 5 0% 0
Submittal Package - Phase 02 5 0% 0
Submittal Package - Phase 03 5 0% 0
Submittal Package - Phase 04 5 0% 0
Skeleton Start Date 0 100% 0 14-Sep-21
Actual Finish Budgeted Total Cost Earned Value Cost 28-Aug-21 04-Sep-21 11-Sep-21 18-Sep-21 25-Sep-21
2,447,771 269,010 19,320 45,987 101,833 40,920
22-Sep-21 80,000 80,000 26,667 53,333
27-Sep-21 54,000 54,000 32,400 21,600
04-Oct-21 80,500 80,500 19,320 19,320 16,100 19,320
109,020 54,510
234,127 0
970,290 0
40 0
459,897 0
459,897 0
0 0
0 0
0 0
0 0
0 0
0 0
19-Sep-21 0 0
0 0
0 0
0 0
0 0
0 0
02-Oct-21 09-Oct-21
24,610 36,340

6,440
18,170 36,340

You might also like