S/KPG/5277/12-13/R3 23/07/2012

Detailed Price Break - up (Annexure - I)

Sr. Item Description Qty. Ex-works price in Rs. Inclusive of

No. packing & forwarding charges, but
exclusive of duties, taxes, insurance
& Freight , Octroi charges etc.
Unit Price(Rs.) Total Price(Rs.)

1.0 11KV, 800 / 400A , 25kA for 1sec, Indoor HT VCB/LBS panel 1
board with 800A Copper Bus bar as per enclosed bill of Set 1804600 1804600
material for 11KV Panelboard
(1 IC VCB + 2 TF VCB + 1 TF LBS = 4 Panels)

1.1 Mandatory spare parts - 11KV Metal enclosed switchgear

1) Bus bar support insulator 3 500 1500
2) Shunt trip coil 2 1200 2400
3) Closing coil 2 1200 2400
4) Indicating lamps 3 150 450
5) I Red cover for indicating lamps 2 50 100
II Green cover for indicating lamps 2 50 100
III Amber cover for indicating lamps 2 50 100
6) Primary, secondary fuses for VTs
1. Primary HT Fuse 2 800 1600
2. Secondary LV Fuse 2 150 300
7) Vacuum bottles 3 35000 105000
8) Set of Gaskets (15 meter) 1 2500 2500
9) Auxiliary switch assembly 1 1000 1000
10) Limit position Switch 3 400 1200
11) Local/Remote selector Switch 3 900 2700
12) Breaker control switches 3 900 2700
Total Price for (1.0 + 1.1) in Rs. 1928650

Page 1 of 2
S/KPG/5277/12-13/R3 23/07/2012
Detailed Price Break - up (Annexure - I)

Sr. Item Description Qty. Ex-works price in Rs. Inclusive of

No. packing & forwarding charges, but
exclusive of duties, taxes, insurance
& Freight , Octroi charges etc.
Unit Price(Rs.) Total Price(Rs.)

2.0 6.6KV, 800 / 400A , 25kA for 1sec, Indoor HT VCB/VC panel 1
board with 800A Copper Bus bar as per enclosed bill of Set 4494400 4494400
material for 6.6KV Panelboard
(2 IC VCB + 1 BC VCB + 8 MF VC + 2 BPT = 13 Panels)

2.1 Mandatory spare parts - 6.6KV Metal enclosed switchgear

1) Bus bar support insulator 3 500 1500
2) Shunt trip coil 2 1200 2400
3) Closing coil 2 1200 2400
4) Indicating lamps 3 150 450
5) I Red cover for indicating lamps 2 50 100
II Green cover for indicating lamps 2 50 100
III Amber cover for indicating lamps 2 50 100
6) Primary, secondary fuses for VTs
1. Primary HT Fuse 2 800 1600
2. Secondary LV Fuse 2 150 300
7) Vacuum bottles 3 35000 105000
8) Set of Gaskets (15 meter) 1 2500 2500
9) Auxiliary switch assembly 1 1000 1000
10) Limit position Switch 3 400 1200
11) Local/Remote selector Switch 3 900 2700
12) Breaker control switches 3 900 2700
13) Relays
1. High Speed Trip Relay PQ8nCH2J 1 3500 3500
2. 3 O/C+1 E/F Relay type REF610 1 56250 56250
3. Under Voltage Relay type REU610 1 68750 68750
4. Motor Protection Relay type REM610 1 60000 60000
5. Standby earth fault relay type Irxm-22 1 9000 9000
6. Trip circuit supervision relay type TCS 1 4500 4500
Total Price for (2.0 + 2.1) in Rs. 4820450
Total Price for (1.0+1.0+2.0+2.1)in Rs. --------------> 6749100
Optional Item Price:
(a) 6.6KV Cable Side Earthing Truck 1 40000 40000
(b) 11kV / 6.6KV Cable Side Earthing Truck 1 42000 42000
(c) 11KV / 6.6kV Bus Side Earthing truck 1 42000 42000

For Jyoti Limited,

Page 2 of 2