You are on page 1of 7

Monday, 14 August, 2023

Our Ref : GXP/TS22/11/Q1100

Dato Ayob RMA (ARC, MECH, ELECT)


SALES 1,486,374.29
COST 1,040,462.00
PRO 445,912.29 30%

ATTN :

MOT Proposal
PROPOSED RENOVATION AND MODIFICATION WORKS FOR Maternity Operation Theater (MOT).

With reference to the above, we are pleased to submit herewith our summary of pricing offered below :-
AMOUNT
1.0 INTERIOR FIT OUT QTY QTY COST SALES UNIT SALES COST UNIT COST PROFIT
(RM)
1) Brickwork 1 lot 24,368.60
a) MOT/Steril Prep/Induction /Change Area/ Scrub Area 24,368.57 17,058.00

2) Plastering Work 1 lot 18,930.00 18,930.00 13,251.00


a) MOT/Steril Prep/Induction /Change Area/ Scrub Area

1 of 7 FORM NO : GXP-PROJECT-SOP01-F08 Rev:01


Monday, 14 August, 2023
Our Ref : GXP/TS22/11/Q1100
3) Painting Work (Hygenic Paint) 1 lot 6,691.50 6,691.43 4,684.00
a) MOT/Steril Prep/Induction /Change Area/ Scrub Area

4) Suspended /Plaster ceiling 1 lot 15,512.90 15,512.86 10,859.00


a) MOT/Steril Prep/Induction /Change Area/ Scrub Area

5) Doors
a) Motorised Sliding Double door Leaf 2100 x 1800 c/w rail 2 lot 21,857.20 21,857.14 15,300.00
b) Motorised Sliding single door 2100 x 1200 c/w rail 1 lot 6,785.80 6,785.71 4,750.00
c) Single leaf door 2 lot 1,314.30 1,314.29 920.00
d) Door Frame 2 lot 628.60 628.57 440.00
e) Fire Rated Door 1 lot 7,857.20 7,857.14 5,500.00

6) Vinyl Flooring 1 lot 20,285.80 20,285.71 14,200.00


Type: Heavy Duty

SUBTOTAL FOR MOT INTERIOR WORKS 124,231.50 124,231.43 - 86,962.00 - -

6) MEDICAL EQUIPMENT
a) Pendant Wet/Dry and Surgeon 1 lot 157,142.90 157,142.86 110,000.00
Brand : Medescon Local Made
Electronic Interlock System

b) O & G OT table with Accessories 1 lot 257,142.90 257,142.86 180,000.00


Brand : Triumph Germany

c) OT Light 160/140K Lux w/o camera 1 lot 114,285.80 114,285.71 80,000.00


Brand: Emaled Germany

d) OT Panel with Xray Viewer 1 lot 81,428.60 81,428.57 57,000.00


Brand : Local

e) SS Pass Through Hatch 1 lot 10,000.00 10,000.00 7,000.00


Brand : Local Made

2 of 7 FORM NO : GXP-PROJECT-SOP01-F08 Rev:01


Monday, 14 August, 2023
Our Ref : GXP/TS22/11/Q1100

SUBTOTAL FOR MOT EQUIPMENT 620,000.00 620,000.00 - 434,000.00

SUB TOTAL FOR MOT ARCHITECTURE WORK & MOT EQUIPMENTS 744,231.50 744,231.43 520,962.00 223,269.43

AMOUNT
2.0 MECHANICAL WORKS QTY QTY COST SALES UNIT SALES COST UNIT COST PROFIT
(RM)
A NEW HEATING, VENTILATION & AIR CONDITIONING SYSTEM FOR CLEANROOM
1) AIRCONDITIONG SYSTEM 271,428.60 271,428.57 190,000.00
To supply labour and material to install 1 new set of DX type air handling unit c/w
mixing box, dampers, cooling coil, blower fan, motor and related accessories
a) AHU - MOT 1 lot 1 set - - -
Location : MOT

b) FCU- MOT 1 lot 1 set - - -


Location :Steril Prep/Induction /Change Area/ Scrub Area

2) AIRCOND DUCTING
a) To supply labour & material to install 1 lot of new TDC ductwork c/w air tight -
gasket, sealant works, brackets, rods, closed cell 12mm(t) insulation materials,
volume control damper, supply swirl air grilles, return air grilles,
fresh air grilles and all accessories (SS Duct)

3) AIRCOND SWITCHBOARD
a) To supply labour & material to install 1 set of new switchboard c/w 1 lot - - -
MCCB controls, contactors, pvc wiring works, conduits, selector switch
and pilot lights, & related accessories.

4) MOT Panel
a) To supply labour and material to install OT panel temperature & humidity 1 lot - - -
display cw wiring works and related accessories

5) COLD WATER SERVICES 1 lot 6,428.60 6,428.57 4,500.00


a) To supply and install cold water for scrob room.

3 of 7 FORM NO : GXP-PROJECT-SOP01-F08 Rev:01


Monday, 14 August, 2023
Our Ref : GXP/TS22/11/Q1100
6) HEPA Filter Alarm system
a) To supply and instal Hepa filter alarm system c/w pressure gauge and display

7) Room Pressure Alarm System


a) To supply and install room pressure alarm system c/w alarm buzzer and related accessories 1 lot - -

8) OUTGOING CABLE
a) To supply labour and material to install outgoing cable for above mention 1 lot - -

C Medical Gas System 1 lot 214,285.80 214,285.71 150,000.00

SUB TOTAL FOR 2.0 MECHANICAL WORKS 492,143.00 492,142.86 344,500.00 -

AMOUNT
3.0 ELECTRICAL WORK QTY QTY COST SALES UNIT SALES COST UNIT COST PROFIT
(RM)
1) CLEANROOM LIGHTING 200,000.00 200,000.00 140,000.00
a) To supply labour & material to install 2'x4' LED Panel lighting c/w PVC wiring,
conduits, trunking and all related accessories.

1) NORMAL LIGHTING
a) To supply labour & material to install 2'x4' LED lighting c/w PVC wiring,
conduits, trunking and all related accessories.

2) SOCKET POINTS
a) To supply labour and material to install 24 nos of 13A s/s/o c/w wiring
and all related accessories.

3) DOOR INTERLOCKING SYSTEM


a) To supply labour and material to install interlocking system

4 of 7 FORM NO : GXP-PROJECT-SOP01-F08 Rev:01


Monday, 14 August, 2023
Our Ref : GXP/TS22/11/Q1100
4) DISTRIBUTION BOARD
a) To supply and install for one set of electrical DB
(Note : inclusive water pump wiring)

6) IPS SYSTEM
To supply and install IPS System c/w wiring
and all accessories :-

SUBTOTAL FOR 3.0 ELECTRICAL WORKS 200,000.00 200,000.00 140,000.00 -

AMOUNT
4.0 TESTING AND COMMISSIONING QTY QTY COST SALES UNIT SALES COST UNIT COST PROFIT
(RM)
2) CLEANROOM PERFORMANCE TESTING
By NEBB Certified Party ( 1 year DLP ) 2 times 14,285.80 1 times 14,285.71 14,290.00 10,000.00 30,000.00 4,285.71
i. AHU HEPA Filters Leak Test by PAO Challenge
ii. Airflow Volume / Total Air Change Rate Test
iii. Airborne Particle Count Test
iv. Temperature & R. Humidity Test
v. Room Differential Pressure Test
6 nos Dynamic Passbox, Laminar Flow Cabinet

AMOUNT
5.0 PRELIMINARIES QTY QTY COST SALES UNIT SALES COST UNIT COST PROFIT
(RM)
1) Mobilization, Safety Precaution, Professional Fees, Supervising and 1 lot 35,714.30 35,714.29 35,720.00 25,000.00 49,000.00 10,714.29
Monthly Report, As Built Drawing, Progress Report, Accomodation, alam dinar 850, gxp 20,150
Transportation, and Insurance for Liability, Forklift insurance 20k, P. report 3k, forklift 5k

SUBTOTAL FOR 5.0 PRELIMINARIES 35,714.30 35,714.29 25,000.00 10,714.29

5 of 7 FORM NO : GXP-PROJECT-SOP01-F08 Rev:01


Monday, 14 August, 2023
Our Ref : GXP/TS22/11/Q1100
AMOUNT
6.0 PROVISIONAL SUM QTY QTY COST SALES UNIT SALES COST UNIT COST PROFIT
(RM)
1) For Architectural , Mechanical and Electrical works. - - -

SUBTOTAL FOR 6.0 PROVISIONAL SUM - - - -

SUMMARY OF PRICING (RM) SALES COST PROFIT %


1.0 INTERIOR FIT OUT WORKS & CLEANROOM EQUIPMENT 744,231.50 744,231.43 520,962.00 223,269.43 30%
2.0 MECHANICAL WORKS 492,143.00 492,142.86 344,500.00 147,642.86 30%
3.0 ELECTRICAL WORKS 200,000.00 200,000.00 140,000.00 60,000.00 30%
4.0 TESTING & COMMISSIONING 14,285.80 14,285.71 10,000.00 4,285.71 30%
5.0 PRELIMINARIES & SUPERVISION 35,714.30 35,714.29 25,000.00 10,714.29 30%
6.0 PROVISIONAL SUM - - -

TOTAL PRICING OF THE ABOVE :- 1,486,374.60 1,486,374.29 1,040,462.00 445,912.29 30% -

Terms & Conditions

1) The above price quoted ex - Bangi, Selangor 831688.9


2) Delivery Lead Time : 10 - 12 weeks upon confirmation order 856,688.90 -56,688.90 -0.07

3) Payment terms : 30% Downpayment, 60% upon installation, 10% upon Testing and commissioning
4) Validity : 30 Days Rm 327,275.00
5) Account Bank No. : MBB 512781023359

NOTE : We EXCLUDE the following for the above quotation :

Mechanical Works

1) Fire Alarm System (for Cleanroom Area to use Concealed Type Sprinkler/ SMOKE DETECTOR)
2) Building Supervisory / Monitoring System
3) Incoming cold water and sanitary system
Electrical Works
1) Incoming Power Supply to Our Switchboard and Control Panel Acmv System
2) ELV System - Data Points / Telephone Points / Cleanroom Type PA Systems/ Card Access/CCTV
Others
1) Medical and Non Medical Equipments
2) Adequate signages
3) Any other specification of material or items other than the above

6 of 7 FORM NO : GXP-PROJECT-SOP01-F08 Rev:01


Monday, 14 August, 2023
Our Ref : GXP/TS22/11/Q1100

We hope the above quote meets your requirement and looking forward to received your valued order.
Should you need further discussion, please feel free to contact us.

GxP SOLUTION SDN BHD I/We accept the above quote and agreed
with the terms and conditions

___________________________ ______________________________
Tarmizi Sha'ari Company's stamp & signature

Managing Director

7 of 7 FORM NO : GXP-PROJECT-SOP01-F08 Rev:01

You might also like