You are on page 1of 6

Electricity Bill December

Load
Shop Unit Amount DG Unit Amount ACTUAL load'
(KW)

1 A Premium 24.2 208.66 0 0 3 0.4


2 Angrezi Desi 4439.3 28458.01 21.5 1075 45 28
3 Chlorophyll 88.1 756.58 0 0 5 4
4 D-2 18.2 157.1 0.1 5 5 0.8
5 Dharithri 10.2 85.88 0 0 5 1
6 Millets n More 960.1 8048.42 4 200 30 5.4
7 Mishty Toys Shop 7.4 62.44 0 0 3 0.4
8 Momos Factory 130 1123.38 0.2 10 8 3
9 Moxil 350.1 2967.55 1.8 90 6 3.6
10 Laziz Pizza 263.5 2,269.65 0.4 20 10 5
11 Sugar Daddy 0.2 1.51 0 0 60 0

Sub Total 6291.3 44,139.18 28 1400 180 51.6


ctricity Bill December

Unit
AV Rate Days Load T Amount Camp charge Total ACTUAL load'
for KW

3 16.47 24 1185.84 1052.03 2446.53 0.4


35 16.47 24 17787.6 27278.86 74599.47 28
16.47 24 1976.4 4397.17 7130.15 4
16.47 24 1976.4 4397.17 6535.67 0.8
16.47 24 1976.4 4397.17 6459.45 1
16.47 24 11858.4 6164.25 26271.07 5.4
16.47 24 1185.84 1052.03 2300.31 0.4
16.47 24 3162.24 2,958.84 7,254.46 3
16.47 24 2371.68 2095.84 7525.07 3.6
16.47 24 3952.8 4397.17 10,639.62 5
16.47 24 23716.8 48,327.72 72,046.03 0

16.47 24 71150.4 106,518.25 223,207.83 51.6


Electricity Bill

Shop Unit RATE Amount DG Unit RATE Amount Actual Load

1 A Premium 24.2 8.65 209.33 0 50 0 0.4


2 Angrezi Desi 4439.3 8.65 38399.945 21.5 50 1075 28
3 Chlorophyll 88.1 8.65 762.065 0 50 0 4
4 D-2 18.2 8.65 157.43 0.1 50 5 0.8
5 Dharithri 10.2 8.65 88.23 0 50 0 1
6 Millets n More 960.1 8.65 8304.865 4 50 200 5.4
7 Mishty Toys Shop 7.4 8.65 64.01 0 50 0 0.4
8 Momos Factory 130 8.65 1124.5 0.2 50 10 3
9 Moxil 350.1 8.65 3028.365 1.8 50 90 3.6
10 Laziz Pizza 263.5 8.65 2279.275 0.4 50 20 5
11 Sugar Daddy 0.2 8.65 1.73 0 50 0 0

Sub Total 6291.3 54,419.75 28 1400 51.6

Common Area
Unit Empire 2799 8.65 24211.35
Load in
RATE Amount TOTAL Demand
(KW)

501 200.4 409.73 3


501 14028 53502.9 45
501 2004 2766.07 5
501 400.8 563.23 5
501 501 589.23 5
501 2705.4 11210.3 30
501 200.4 264.41 3
501 1503 2637.5 8
501 1803.6 4921.97 6
501 2505 4804.28 10
501 0 1.73 60

81671.3 180

24211.4
Total 105883
Shop Unit RATE Amount DG Unit RATE Amount ACTUAL load' RATE

1 A Premium 24.2 8.65 209.33 0 50 0 1.8 501


2 Angrezi Desi4439.3 8.65 38399.945 21.5 50 1075 36 501
3 Chlorophyll 88.1 8.65 762.065 0 50 0 6 501
4 D-2 18.2 8.65 157.43 0.1 50 5 2.1 501
5 Dharithri 10.2 8.65 88.23 0 50 0 1.9 501
6 Millets n More
960.1 8.65 8304.865 4 50 200 6.4 501
7 Mishty Toys Shop
7.4 8.65 64.01 0 50 0 1.4 501
8 Momos Factory 130 8.65 1124.5 0.2 50 10 4.3 501
9 Moxil 350.1 8.65 3028.365 1.8 50 90 4.8 501
10 Laziz Pizza 263.5 8.65 2279.275 0.4 50 20 7 501
11 Sugar Daddy 0.2 8.65 1.73 0 50 0 0 501

Sub Total 6291.3 54,419.75 28 1400 71.7


Load in
Amount TOTAL Demand
(KW)

901.8 1111.13 3
18036 57510.9 45
3006 3768.07 5
1052.1 1214.53 5
951.9 1040.13 5
3206.4 11711.3 30
701.4 765.41 3
2154.3 3288.8 8
2404.8 5523.17 6
3507 5806.28 10
0 1.73 60

91741.4 180

You might also like