You are on page 1of 7

DESIGN 1 - SINGLE PHASE, TWO WIRE SINGLE FAMILY DWELLING

Cost Estimate
ITEM MATERIALS UNIT UNIT COST QTY TOTAL COST
PIPE & FITTING
20mm dia UPVC Pipe pcs PHP 50 85 PHP 4,250.0
20mm dia UPVC Coupling pcs PHP 5 10 PHP 45.0
20mm dia UPVC Adaptor pcs PHP 7 5 PHP 35.0
20mm dia Locknut & Bushing pcs PHP 8 25 PHP 195.0
BOXES & GUTTER
Junction Box pcs PHP 23 28 PHP 632.8
Utility Box pcs PHP 25 28 PHP 700.0
4×4 square Box pcs PHP 48 8 PHP 384.0
MISCELLANEOUS & CONSUMABLES
Electrical Tape Big pcs PHP 38 7 PHP 266.0
CWN no.3 kls PHP 67 1 PHP 67.0
Service Entrance Cap pcs PHP 34 1 PHP 34.0
Terminal Lugs pcs PHP 15 20 PHP 300.0
Cable Tie set PHP 50 1 PHP 50.0
WIRES
8.0mm2 THW m PHP 41 28 PHP 1,148.0
5.5mm2 THW m PHP 36 83 PHP 2,988.0
3.5mm2 THW m PHP 24 115 PHP 2,760.0
2.0mm2 THW m PHP 22 120 PHP 2,640.0
WIRING DEVICES
1-Gang Switch set PHP 80 10 PHP 800.0
2-Gang Switch set PHP 100 8 PHP 800.0
3-Gang Switch set PHP 150 4 PHP 600.0
3-Gang Convenience Outlet set PHP 180 25 PHP 4,500.0
LIGHTING FIXTURES
45-100 Watts LED Light set PHP 676 8 PHP 5,408.0
1-32 Watts LED Light set PHP 280 8 PHP 2,240.0
BRANCHES
15AT/15AF,2PCB,220V,BOLT-ON pc PHP 315 2 PHP 630.0
20AT/20AF,2PCB,220V,BOLT-ON pc PHP 315 2 PHP 630.0
30AT/30AF,2PCB,220V,BOLT-ON pc PHP 315 7 PHP 2,205.0
40AT/40AF,2PCB,220V,BOLT-ON pc PHP 315 2 PHP 630.0
50AT/50AF,2PCB,220V,BOLT-ON pc PHP 350 1 PHP 350.0
60AT/60AF,2PCB,220V,BOLT-ON pc PHP 350 0 PHP 0.0
Main :200AT/200AF, MCCB, BOLT-ON set PHP 8,500 1 PHP 8,500.0

TOTAL PHP 43,787.80

DESIGN 3 - SINGLE PHASE, THREE WIRE - ACCESSORIA TYPE


Cost Estimate Per Unit
ITEM MATERIALS UNIT UNIT COST QTY TOTAL COST
PIPE & FITTING
20mm dia UPVC Pipe pcs PHP 50 90 PHP 4,500.0
20mm dia UPVC Coupling pcs PHP 5 8 PHP 36.0
20mm dia UPVC Adaptor pcs PHP 7 6 PHP 42.0
20mm dia Locknut & Bushing pcs PHP 8 12 PHP 93.6
BOXES AND GUTTER
Junction Box pcs PHP 23 20 PHP 452.0
Utility Box pcs PHP 25 40 PHP 1,000.0
4×4 Square Box pcs PHP 48 12 PHP 576.0
MISCELLANEOUS & CONSUMABLES
Electrical Tape Big pcs PHP 38 8 PHP 304.0
CWN no.3 kls PHP 67 1 PHP 67.0
Service Entrance Cap pcs PHP 34 1 PHP 34.0
Terminal Lugs pcs PHP 15 12 PHP 180.0
Cable Tie set PHP 50 1 PHP 50.0
WIRES
8.0mm2 THHN m PHP 41 20 PHP 820.0
5.5mm2 THHN m PHP 36 88 PHP 3,168.0
3.5mm2 THHN m PHP 24 110 PHP 2,640.0
2.0mm2 THHN m PHP 22 100 PHP 2,200.0
WIRING DEVICES
1-Gang Switch set PHP 80 8 PHP 640.0
2-Gang Switch set PHP 100 10 PHP 1,000.0
3-Gang Switch set PHP 150 3 PHP 450.0
3-Gang Convenience Outlet set PHP 180 20 PHP 3,600.0
LIGHTING FIXTURES
45-100 Watts LED Light set PHP 676 7 PHP 4,732.0
1-32 Watts LED Light set PHP 280 5 PHP 1,400.0
BRANCHES
15AT/15AF,2PCB,220V,BOLT-ON pc PHP 315 1 PHP 315.0
20AT/20AF,2PCB,220V,BOLT-ON pc PHP 315 0 PHP 0.0
30AT/30AF,2PCB,220V,BOLT-ON pc PHP 315 1 PHP 315.0
40AT/40AF,2PCB,220V,BOLT-ON pc PHP 315 2 PHP 630.0
50AT/50AF,2PCB,220V,BOLT-ON pc PHP 350 1 PHP 350.0
60AT/60AF,2PCB,220V,BOLT-ON pc PHP 350 1 PHP 350.0
100AT/200AF, MCCB, BOLT-ON set PHP 450 1 PHP 450.0
150AT/AF, MCCB, BOLT-ON set PHP 450 1 PHP 450.0
Main :150AT/AF, MCCB, BOLT-ON set PHP 8,500 1 PHP 8,500.0

PER UNIT TOTAL PHP 39,344.60

GRAND TOTAL PHP 236,068


DESIGN 2 - SINGLE PHASE, THREE WIRE SINGLE FAMILY DWELLING
Cost Estimate
ITEM MATERIALS UNIT UNIT COST QTY
PIPE & FITTING
20mm dia UPVC Pipe pcs PHP 50 88
20mm dia UPVC Coupling pcs PHP 5 7
20mm dia UPVC Adaptor pcs PHP 7 7
20mm dia Locknut & Bushing pcs PHP 8 20
BOXES & GUTTER
Junction Box pcs PHP 23 25
Utility Box pcs PHP 25 25
4×4 Square Box pcs PHP 48 7
MISCELLANEOUS & CONSUMABLES
Electrical Tape Big pcs PHP 38 8
CWN no.3 kls PHP 67 1
Service Entrance Cap pcs PHP 34 1
Terminal Lugs pcs PHP 15 25
Cable Tie set PHP 50 1
WIRES
8.0mm2 THHN m PHP 41 30
5.5mm2 THHN m PHP 36 82
3.5mm2 THHN m PHP 24 125
2.0mm2 THHN m PHP 22 100
WIRING DEVICES
1-Gang Switch set PHP 80 10
2-Gang Switch set PHP 100 8
3-Gang Switch set PHP 150 4
3-Gang Convenience Outlet set PHP 180 25
LIGHTING FIXTURES
45-100 Watts LED Light set PHP 676 7
1-32 Watts LED Light set PHP 280 7
BRANCHES
15AT/15AF,2PCB,220V,BOLT-ON pc PHP 315 2
20AT/20AF,2PCB,220V,BOLT-ON pc PHP 315 2
30AT/30AF,2PCB,220V,BOLT-ON pc PHP 315 0
40AT/40AF,2PCB,220V,BOLT-ON pc PHP 315 2
50AT/50AF,2PCB,220V,BOLT-ON pc PHP 350 3
60AT/60AF,2PCB,220V,BOLT-ON pc PHP 350 0
Main :200AT/200AF, MCCB, BOLT-ON set PHP 8,500 1

TOTAL

DESIGN 4 - SINGLE PHASE, THREE WIRE - APARTMENT TYPE


Cost Estimate Per Unit
ITEM MATERIALS UNIT UNIT COST QTY
PIPE & FITTING
20mm dia UPVC Pipe pcs PHP 50 92
20mm dia UPVC Coupling pcs PHP 5 10
20mm dia UPVC Adaptor pcs PHP 7 12
20mm dia Locknut & Bushing pcs PHP 8 15
BOXES AND GUTTER
Junction Box pcs PHP 23 25
Utility Box pcs PHP 25 43
4×4 Square Box pcs PHP 48 13
MISCELLANEOUS & CONSUMABLES
Electrical Tape Big pcs PHP 38 9
CWN no.3 kls PHP 67 1
Service Entrance Cap pcs PHP 34 1
Terminal Lugs pcs PHP 15 14
Cable Tie set PHP 50 1
WIRES
8.0mm2 THHN m PHP 41 22
5.5mm2 THHN m PHP 36 90
3.5mm2 THHN m PHP 24 112
2.0mm2 THHN m PHP 22 102
WIRING DEVICES
1-Gang Switch set PHP 80 9
2-Gang switch set PHP 100 11
3-Gang switch set PHP 150 4
3-Gang Convenience Outlet set PHP 180 22
LIGHTING FIXTURES
45-100 Watts LED Light set PHP 676 8
1-32 Watts LED Light set PHP 280 7
BRANCHES
15AT/15AF,2PCB,220V,BOLT-ON pc PHP 315 1
20AT/20AF,2PCB,220V,BOLT-ON pc PHP 315 0
30AT/30AF,2PCB,220V,BOLT-ON pc PHP 315 1
40AT/40AF,2PCB,220V,BOLT-ON pc PHP 315 2
50AT/50AF,2PCB,220V,BOLT-ON pc PHP 350 1
60AT/60AF,2PCB,220V,BOLT-ON pc PHP 350 2
100AT/AF,2PCB,220V,BOLT-ON pc PHP 450 1
150AT/AF,2PCB,220V,BOLT-ON pc PHP 450 1
Main :750AT/AF, MCCB, BOLT-ON set PHP 8,900 1

PER UNIT TOTAL

GRAND TOTAL
TEMPLATE
TOTAL COST MATERIAL
Pipe and Fitting
PHP 4,400.0 20mmdia UPVC pipe
PHP 31.5 20mmdia U
PHP 49.0 20mmdia UPVC adoptor
PHP 156.0 20mm dia.
Boxes and Gutter
PHP 565.0 Junction bo
PHP 625.0 Utility box
PHP 336.0 4×4 square
Miscellaneous and Consumable
PHP 304.0 Electrical t
PHP 67.0 CWN no.3
PHP 34.0 Entrance c
PHP 375.0 Terminal L
PHP 50.0 Cable Tie
Wires
PHP 1,230.0 8.0mm2 TH
PHP 2,952.0 5.5mm2 TH
PHP 3,000.0 3.5mm2 TH
PHP 2,200.0 2.0mm2 TH
Wiring Devices
PHP 800.0 1-gang Swi
PHP 800.0 2-gang switch
PHP 600.0 3-gang switch
PHP 4,500.0 1-18watts
3-gang Con
Compact
Lighting Fixtures
flouresce
PHP 4,732.0 24 Watts light bulb
nt lighting
PHP 1,960.0 fixtures
Branches
PHP 630.0 15AT/15AF
PHP 630.0 20AT/20AF
PHP 0.0 30AT/30AF
PHP 630.0 40AT/40AF
PHP 1,050.0 50AT/50AF
PHP 0.0 60AT/60AF
PHP 8,500.0 Main :200

PHP 41,206.50
TOTAL COST

PHP 4,600.0
PHP 45.0
PHP 84.0
PHP 117.0

PHP 565.0
PHP 1,075.0
PHP 624.0

PHP 342.0
PHP 67.0
PHP 34.0
PHP 210.0
PHP 50.0

PHP 902.0
PHP 3,240.0
PHP 2,688.0
PHP 2,244.0

PHP 720.0
PHP 1,100.0
PHP 600.0
PHP 3,960.0

PHP 5,408.0
PHP 1,960.0

PHP 315.0
PHP 0.0
PHP 315.0
PHP 630.0
PHP 350.0
PHP 700.0
PHP 450.0
PHP 450.0
PHP 8,900.0

PHP 42,745.00

PHP 256,470
TEMPLATE
UNIT UNIT COSTQTY TOTAL COST
Pipe and Fitting
pcs PHP 50 80 ###
pcs PHP 5 5 PHP 22.5
pcs PHP 7 1 PHP 7.0
pcs PHP 8 10 PHP 78.0
Boxes and Gutter PHP 0.0
pcs PHP 23 20 PHP 452.0
pcs PHP 25 20 PHP 500.0
pcs PHP 48 4 PHP 192.0
Miscellaneous and Consumables PHP 0.0
pcs. PHP 38 5 PHP 190.0
kls. PHP 67 1 PHP 67.0
pcs. PHP 34 1 PHP 34.0
pcs. PHP 15 10 PHP 150.0
set PHP 50 1 PHP 50.0
PHP 0.0
m PHP 41 20 PHP 820.0
m PHP 36 80 ###
m PHP 24 100 ###
m PHP 22 100 ###
Wiring Devices PHP 0.0
set PHP 80 3 PHP 240.0
set PHP 100 5 PHP 500.0
set PHP 150 2 PHP 300.0
set PHP 180 20 ###
Lighting Fixtures PHP 0.0
set PHP 280 1 PHP 280.0
set PHP 676 1 PHP 676.0
PHP 0.0
PC PHP 315 2 PHP 630.0
PC PHP 315 3 PHP 945.0
PC PHP 315 6 ###
PC PHP 315 1 PHP 315.0
PC PHP 350 1 PHP 350.0
PC PHP 350 1 PHP 350.0
set PHP 8,500 1 ###

You might also like