You are on page 1of 3

FEATURES YEAR 3 YEAR 4 YEAR 5 YEAR 6 YEAR 7 YEAR 8 YEAR 9 YEAR 10

AGM Foreca 22000000 25000000 28000000 23000000 17000000 25000000 25000000 25000000
SC Forecas 7000000 8000000 12000000 10000000 17000000 52000000 52000000 52000000
AGM Price$10.00 $9.50 $8.50 $9.00 $9.00 $8.50 $9.00 $9.00
SC Price $20.00 $20.00 $20.00 $20.00 $20.00 $20.00 $20.00 $20.00
AGM Energy - - - - - $3000000 $4000000 $5000000
SC Energy $4000000 $4000000 $4000000 $3000000 $4000000 - - -
AGM Recha- - - - - - - -
SC Recharg- - - - - - - -
AGM Self D- - - - - - - -
SC Self Dis - - - - - - - -
AGM Recha- - - - - $6000000 $6000000 $6000000
SC Recharg- - $1000000 $2000000 $3000000 - $2000000 $7000000
AGM Proce$1000000 $1000000 $1000000 $1000000 $1000000 $3000000 $6000000 $8000000
SC Process$6000000 $7000000 $7000000 $6000000 $6000000 $5000000 $7000000 $9000000
FEATURES YEAR 3 YEAR 4 YEAR 5 YEAR 6 YEAR 7 YEAR 8 YEAR 9
AGM Forecasted Sales 22000000 25000000 28000000 22400000 17000000 25 25000000
SC Forecasted Sales 7000000 8000000 12000000 10700000 17000000 52 52000000
AGM Price $10.00 $9.50 $8.50 $9.00 $9.00 $8.50 $8.50
SC Price $20.00 $20.00 $20.00 $19.00 $20.00 $20.00 $20.00
AGM Energy Density - - - - - $4000000 $4000000
SC Energy Density $4000000 $4000000 $4000000 $3000000 $4000000 - -
AGM Recharge Cycles - - - - - - -
SC Recharge Cycles - - - - - - -
AGM Self Discharge - - - - - - -
SC Self Discharge - - - - - - -
AGM Recharge Time - - - - - $6000000 $6000000
SC Recharge Time - - $1000000 $2000000 $3000000 -
AGM Process Improvement $1000000 $1000000 $1000000 $1000000 $1000000 $3000000 $6000000
SC Process Improvement $6000000 $7000000 $7000000 $6000000 $6000000 $5000000 $7000000
YEAR 10
25000000
52000000
$8.50
$20.00
$4000000
-
-
-
-
-
$6000000
$7000000
$7000000
$8000000

You might also like