ANALISA HARGA SATUAN

PROYEK : RS JANTUNG TASIK

UNIT PRICE / ITEM S U M UNIT PRICE
NO. I t e m ( product , type , size ) TINGGI LEBAR VOL unit TOTAL
Aluminium pabrikasi Aluminium pabrikasi / TYPE

PU 3.850 9.370 1.00 unit 118,811,250 10,120,456 128,931,706 128,931,706

Aluminium Profile U 1,1 mm thick 45.18 m 122,009 32,500 5,512,344 1,468,350
Std Glass Tempered 12mm Tempered 12 mm 12 mm 36.07 m² 522,522 162,500 18,849,720 5,862,106
Treatment / Polish 99.08 m 14,300 - 1,416,844 -
Hole / Lubang 46.85 93.70 buah 14,300 - 1,339,910 -
Coak pinggir 6.00 buah 41,250 - 247,500 -
Install cost of FrameLess Door 2.00 leaf 195,000 - 390,000
silicone sealant N-10 198.16 m 12,075 2,392,782 -
Mesin Automatic 1.00 63,800,000 2,400,000 63,800,000 2,400,000
Portal SS 13.12 1,925,000 25,252,150

PU - 1 3.850 1.800 1.00 unit 15,704,167 585,000 16,289,167 16,289,167

Std Glass Tempered 12 mm 12 mm 6.93 m² 522,522 3,621,077 -
Treatment / Polish 11.30 m 14,300 - 161,590 -
Hole / Lubang 6.00 buah 14,300 - 85,800 -
Coak pinggir 6.00 buah 41,250 - 247,500 -
Install cost of FrameLess Door 2.00 leaf 292,500 - 585,000
silicone sealant N-10 9.00 m 7,667 69,000 -
HARDWARE
PULL HANDLE DEKKSON PH 802-38x1000-PSS 2.00 1,133,000 2,266,000
FLOOR HINGE DEKKSON FH 84 SSS 2.00 1,359,600 2,719,200
PATCH FITTING DEKKSON PT 10 PSS 2.00 544,500 1,089,000
PATCH FITTING DEKKSON PT 20 PSS 2.00 544,500 1,089,000
PATCH FITTING DEKKSON PT 30 PSS 2.00 1,089,000 2,178,000
PATCH FITTING DEKKSON US 10 PSS 2.00 1,089,000 2,178,000

P3 2.700 3.600 1.00 unit 82,866,342 5,013,000 87,879,342 87,879,342

Aluminium Profile U 1,1 mm thick 19.80 m 122,009 32,500 2,415,768 643,500
Std Glass Tempered 12mm Tempered 12 mm 12 mm 9.72 m² 522,522 162,500 5,078,914 1,579,500
Treatment / Polish 28.80 m 14,300 - 411,840 -
Hole / Lubang 18.00 36.00 buah 14,300 - 514,800 -
Coak pinggir 6.00 buah 41,250 - 247,500 -
Install cost of FrameLess Door 2.00 leaf 195,000 - 390,000
silicone sealant N-10 57.60 m 12,075 695,520 -
Mesin Automatic 1.00 63,800,000 2,400,000 63,800,000 2,400,000
Portal SS 5.04 1,925,000 9,702,000

PJ-1 2.400 5.920 1.00 unit 22,132,316 1,266,200 23,398,516 23,398,516

Std Glass Tempered 12 mm 12 mm 14.21 m² 522,522 7,423,993 -
Treatment / Polish 50.24 m 14,300 - 718,432 -
Hole / Lubang 6.00 buah 14,300 - 85,800 -
Coak pinggir 6.00 buah 41,250 - 247,500 -
Install cost of FrameLess Door 2.00 leaf 292,500 - 585,000
silicone sealant N-10 100.48 m 7,667 770,347 -
Alum U profile 1,1 mm thick 2.00 16.64 m 122,009 32,500 2,030,221 540,800
Aluminium Door Shoe 4.32 m 283,495 32,500 1,224,699 140,400
HARDWARE
PULL HANDLE DEKKSON PH 802-38x1000-PSS 2.00 pair 1,005,813 2,011,625
FLOOR HINGE DEKKSON FH 84 SSS 2.00 pcs 1,359,600 2,719,200
PATCH FITTING DEKKSON PT 10 PSS 2.00 544,500 1,089,000
PATCH FITTING DEKKSON PT 20 PSS 2.00 544,500 1,089,000
PATCH FITTING DEKKSON PT 24 PSS 2.00 272,250 544,500
PATCH FITTING DEKKSON US 10 PSS 2.00 1,089,000 2,178,000

PJ-2 2.400 6.885 1.00 unit 24,193,482 1,360,320 25,553,802 25,553,802

Std Glass Tempered 12 mm 12 mm 16.52 m² 522,522 8,634,154 -
Treatment / Polish 61.77 m 14,300 - 883,311 -
Hole / Lubang 6.00 buah 14,300 - 85,800 -
Coak pinggir 6.00 buah 41,250 - 247,500 -
Install cost of FrameLess Door 2.00 leaf 292,500 - 585,000

Page 1 of 7
ANALISA HARGA SATUAN
PROYEK : RS JANTUNG TASIK
UNIT PRICE / ITEM S U M UNIT PRICE
NO. I t e m ( product , type , size ) TINGGI LEBAR VOL unit TOTAL
Aluminium pabrikasi Aluminium pabrikasi / TYPE
silicone sealant N-10 123.54 m 7,667 947,140 -
Alum Kusen 4" Side 1,1 mm thick 2.00 18.57 m 122,009 32,500 2,265,698 603,525
Aluminium Door Shoe 5.29 m 283,495 32,500 1,498,555 171,795
HARDWARE
PULL HANDLE DEKKSON PH 802-38x1000-PSS 2.00 1,005,813 2,011,625
FLOOR HINGE DEKKSON FH 84 SSS 2.00 1,359,600 2,719,200
PATCH FITTING DEKKSON PT 10 PSS 2.00 544,500 1,089,000
PATCH FITTING DEKKSON PT 20 PSS 2.00 544,500 1,089,000
PATCH FITTING DEKKSON PT 24 PSS 2.00 272,250 544,500
PATCH FITTING DEKKSON US 10 PSS 2.00 1,089,000 2,178,000

PJ-2A 2.400 6.524 1.00 unit 19,597,896 1,049,230 20,647,126 20,647,126

Std Glass Tempered 12 mm 12 mm 15.66 m² 522,522 8,181,440 -
Treatment / Polish 61.05 m 14,300 - 872,986 -
Hole / Lubang 3.00 buah 14,300 - 42,900 -
Coak pinggir 3.00 buah 41,250 - 123,750 -
Install cost of FrameLess Door 1.00 leaf 292,500 - 292,500
silicone sealant N-10 122.10 m 7,667 936,069 -
Alum Kusen 4" Side 1,1 mm thick 2.00 17.85 m 122,009 32,500 2,177,608 580,060
Aluminium Door Shoe 5.44 m 283,495 32,500 1,541,079 176,670
HARDWARE
PULL HANDLE DEKKSON PH 802-38x1000-PSS 1.00 1,005,813 1,005,813
FLOOR HINGE DEKKSON FH 84 SSS 1.00 2,266,000 2,266,000
PATCH FITTING DEKKSON PT 10 PSS 1.00 544,500 544,500
PATCH FITTING DEKKSON PT 20 PSS 1.00 544,500 544,500
PATCH FITTING DEKKSON PT 24 PSS 1.00 272,250 272,250
PATCH FITTING DEKKSON US 10 PSS 1.00 1,089,000 1,089,000

PJ-2b 2.400 5.450 1.00 unit 17,589,091 940,875 18,529,966 18,529,966

Std Glass Tempered 12 mm 12 mm 13.08 m² 522,522 6,834,588 -
Treatment / Polish 58.90 m 14,300 - 842,270 -
Hole / Lubang 3.00 buah 14,300 - 42,900 -
Coak pinggir 3.00 buah 41,250 - 123,750 -
Install cost of FrameLess Door 1.00 leaf 292,500 - 292,500
silicone sealant N-10 117.80 m 7,667 903,133 -
Alum Kusen 4" Side 1,1 mm thick 2.00 15.70 m 122,009 32,500 1,915,533 510,250
Aluminium Door Shoe 4.25 m 283,495 32,500 1,204,854 138,125
HARDWARE
PULL HANDLE DEKKSON PH 802-38x1000-PSS 1.00 1,005,813 1,005,813
FLOOR HINGE DEKKSON FH 84 SSS 1.00 2,266,000 2,266,000
PATCH FITTING DEKKSON PT 10 PSS 1.00 544,500 544,500
PATCH FITTING DEKKSON PT 20 PSS 1.00 544,500 544,500
PATCH FITTING DEKKSON PT 24 PSS 1.00 272,250 272,250
PATCH FITTING DEKKSON US 10 PSS 1.00 1,089,000 1,089,000

ACP SIRIP 400X200 1.00 unit 845,496 156,000 1,001,496 1,001,496

Alum Hollow 1½" x 1½" x 1,00 mm 3.00 m 49,066 147,198 -
Alum L 3.00 m 30,514 91,541 -
Comp panel seven urat kayu seven 0.3 ex. Seven urat kayu 1.20 m² 386,100 463,320 -
Comp panel seven urat kayu seven 0.3 ex. Seven urat kayu 0.24 m² 386,100 92,664 -
Install cost of Aluminium Composite Panel 1.20 130,000 156,000
Bracket Panel Composite Finish : Zincromate 0.60 pcs 45,000 27,000 -
Sealant MS u/ Panel ex. GE 2.25 m 10,566 23,773 -

CURTAIN WALL ATAS CANOPY 18.189 8.275 150.51 unit 161,365,413 24,458,521 1,234,596 185,823,934
Alum Mullion 40 x 100 9.00 163.70 m 213,718 34,985,798 -
Alum Joint Sleeve 21.72 m 143,854 3,124,642 -
Alum Transome & Cv Transome 9.00 74.48 m 123,264 9,180,086 -
Bracket Panel Composite Finish : Zincromate 1.33 126.00 pcs 45,000 5,670,000 -
Std Glass Stopsol 8 mm 150.51 m² 557,128 83,855,550 -

Page 2 of 7
ANALISA HARGA SATUAN
PROYEK : RS JANTUNG TASIK
UNIT PRICE / ITEM S U M UNIT PRICE
NO. I t e m ( product , type , size ) TINGGI LEBAR VOL unit TOTAL
Aluminium pabrikasi Aluminium pabrikasi / TYPE
Install cost of Curtainwall 150.51 m² 162,500 - 24,458,521
ACP 19.75 m² 691,701 13,661,095
silicone sealant UltraGlaze 789.00 m 13,800 10,888,241 -

CW-2 / Curtain wall 3.950 21.225 83.84 unit 84,416,163 13,623,797 1,169,387 98,039,960
Alum Mullion 40 x 100 4.4 19.00 83.60 m 213,718 17,866,798 -
Alum Joint Sleeve 11.09 m 143,854 1,595,715 -
Alum Transome & Cv Transome 3.00 63.68 m 123,264 7,848,835 - 1,050,000
Bracket Panel Composite Finish : Zincromate 1.33 76.00 pcs 45,000 3,420,000 -
Std Glass Stopsol 3.95 83.84 m² 557,128 46,708,915 -
Install cost of Curtainwall 83.84 m² 162,500 - 13,623,797 (119,387) (10,009,272)
silicone sealant UltraGlaze 505.50 m 13,800 6,975,900 -

CW-3 / Curtain wall 3.200 21.225 67.92 unit 69,295,504 11,037,000 1,182,752 80,332,504
Alum Mullion 40 x 100 19.00 60.80 m 213,718 12,994,035 -
Alum Joint Sleeve 8.07 m 143,854 1,160,520 -
Alum Transome & Cv Transome 3.00 63.68 m 123,264 7,848,835 - 1,050,000
Bracket Panel Composite Finish : Zincromate 1.33 76.00 pcs 45,000 3,420,000 -
Std Glass Stopsol 3.20 67.92 m² 557,128 37,840,134 -
Install cost of Curtainwall 67.92 m² 162,500 - 11,037,000 (132,752) (9,016,504)
silicone sealant UltraGlaze 437.10 m 13,800 6,031,980 -

SKYLIGHT 1.420 21.225 30.14 unit 31,776,522 4,897,669 1,216,815 36,674,190

Alum Mullion 40 x 100 12.00 59.49 m 192,346 11,442,658 -
Alum Joint Sleeve 7.89 m 143,854 1,135,515 -
Alum Transome & Cv Transome - - m 123,264 - - 1,050,000
Bracket Panel Composite Finish : Zincromate 1.33 48.00 pcs 45,000 2,160,000 -
Std Glass Stopsol 1.42 30.14 m² 483,600 14,575,462 -
Install cost of Curtainwall 30.14 m² 162,500 - 4,897,669 (166,815) (5,027,715)
silicone sealant UltraGlaze 178.47 m 13,800 2,462,886 -

CWJ-1 3.100 3.175 1.00 unit 12,164,490 1,755,406 13,919,896 13,919,896

Alum Mullion 40 x 100 4.00 12.40 m 213,718 2,650,099 -
Alum Joint Sleeve 1.65 m 143,854 236,685 -
Alum Transome & Cv Transome 3.00 9.53 m 123,264 1,174,090 -
Bracket Panel Composite Finish : Zincromate 1.33 16.00 pcs 45,000 720,000 -
Std Glass Stopsol 3.10 9.84 m² 557,128 5,483,532 -
Install cost of Curtainwall 9.84 m² 162,500 - 1,599,406
Window Frame + Skoneng + Bead 3602 + 3603 + 3604 4.20 m 105,201 - 441,844 -
Install cost of window 1.00 leaf 156,000 - 156,000
FRICTION STAY INTERKEY FS S/S 16" 1.00 396,000 396,000 -
CASEMENT HDL DEKKSON CH 420 1.00 23,100 23,100 -
silicone sealant UltraGlaze 75.30 m 13,800 1,039,140 -

CWJ-2 3.100 6.050 1.00 unit 21,590,161 3,359,688 24,949,848 24,949,848

Alum Mullion 40 x 100 6.00 18.60 m 213,718 3,975,149 -
Alum Joint Sleeve 2.47 m 143,854 355,027 -
Alum Transome & Cv Transome 3.00 18.15 m 123,264 2,237,242 -
Bracket Panel Composite Finish : Zincromate 1.33 24.00 pcs 45,000 1,080,000 -
Std Glass Stopsol 3.10 18.76 m² 557,128 10,448,936 -
Install cost of Curtainwall 18.76 m² 162,500 - 3,047,688
Window Frame + Skoneng + Bead 3602 + 3603 + 3604 8.40 m 105,201 - 883,687 -
Install cost of window 2.00 leaf 156,000 - 312,000
FRICTION STAY INTERKEY FS S/S 16" 2.00 396,000 792,000 -
CASEMENT HDL DEKKSON CH 420 2.00 23,100 46,200 -
silicone sealant UltraGlaze 128.40 m 13,800 1,771,920 -

CWJ-3 3.100 3.965 1.00 unit 14,812,799 2,309,369 17,122,168 17,122,168

Alum Mullion 40 x 100 4.00 12.40 m 213,718 2,650,099 -
Alum Joint Sleeve 1.65 m 143,854 236,685 -
Alum Transome & Cv Transome 3.00 11.90 m 123,264 1,466,225 -

Page 3 of 7
ANALISA HARGA SATUAN
PROYEK : RS JANTUNG TASIK
UNIT PRICE / ITEM S U M UNIT PRICE
NO. I t e m ( product , type , size ) TINGGI LEBAR VOL unit TOTAL
Aluminium pabrikasi Aluminium pabrikasi / TYPE
Bracket Panel Composite Finish : Zincromate 1.33 16.00 pcs 45,000 720,000 -
Std Glass Stopsol 3.10 12.29 m² 557,128 6,847,939 -
Install cost of Curtainwall 12.29 m² 162,500 - 1,997,369
Window Frame + Skoneng + Bead 3602 + 3603 + 3604 8.40 m 105,201 - 883,687 -
Install cost of window 2.00 leaf 156,000 - 312,000
FRICTION STAY INTERKEY FS S/S 16" 2.00 396,000 792,000 -
CASEMENT HDL DEKKSON CH 420 2.00 23,100 46,200 -
silicone sealant UltraGlaze 84.78 m 13,800 1,169,964 -

CWJ-4 3.100 2.725 1.00 unit 10,158,414 1,528,719 11,687,133 11,687,133

Alum Mullion 40 x 100 3.00 9.30 m 213,718 1,987,574 -
Alum Joint Sleeve 1.23 m 143,854 177,514 -
Alum Transome & Cv Transome 3.00 8.18 m 123,264 1,007,683 -
Bracket Panel Composite Finish : Zincromate 1.33 12.00 pcs 45,000 540,000 -
Std Glass Stopsol 3.10 8.45 m² 557,128 4,706,339 -
Install cost of Curtainwall 8.45 m² 162,500 - 1,372,719
Window Frame + Skoneng + Bead 3602 + 3603 + 3604 4.60 m 105,201 - 483,924 -
Install cost of window 1.00 leaf 156,000 - 156,000
FRICTION STAY INTERKEY FS S/S 16" 1.00 396,000 396,000 -
CASEMENT HDL DEKKSON CH 420 1.00 23,100 23,100 -
silicone sealant UltraGlaze 60.60 m 13,800 836,280 -

CWJ-4 3.100 0.600 1.00 unit 18,200,074 1,628,250 19,828,324 19,828,324

Alum Mullion 40 x 100 2.00 6.20 m 213,718 1,325,050 -
Alum Joint Sleeve 0.82 m 143,854 118,342 -
Alum Transome & Cv Transome 3.00 1.80 m 123,264 221,875 -
Bracket Panel Composite Finish : Zincromate 1.33 8.00 pcs 45,000 360,000 -
Std Glass Stopsol 3.10 1.86 m² 557,128 1,036,258 -
Install cost of Curtainwall 1.86 m² 162,500 - 302,250
Window Frame + Skoneng + Bead 3602 + 3603 + 3604 4.60 m 105,201 - 483,924 -
Install cost of window 1.00 leaf 156,000 - 156,000
FRICTION STAY INTERKEY FS S/S 16" 1.00 396,000 396,000 -
CASEMENT HDL DEKKSON CH 420 1.00 23,100 23,100 -
PU - 1 3.100 1.350 1.00 unit 14,235,525 585,000 14,820,525 14,820,525
Std Glass Tempered 12 mm 12 mm 4.19 m² 522,522 2,186,755 -
Treatment / Polish 8.90 m 14,300 - 127,270 -
Hole / Lubang 6.00 buah 14,300 - 85,800 -
Coak pinggir 6.00 buah 41,250 - 247,500 -
Install cost of FrameLess Door 2.00 leaf 292,500 - 585,000
silicone sealant N-10 9.00 m 7,667 69,000 -
HARDWARE
PULL HANDLE DEKKSON PH 802-38x1000-PSS 2.00 1,133,000 2,266,000
FLOOR HINGE DEKKSON FH 84 SSS 2.00 1,359,600 2,719,200
PATCH FITTING DEKKSON PT 10 PSS 2.00 544,500 1,089,000
PATCH FITTING DEKKSON PT 20 PSS 2.00 544,500 1,089,000
PATCH FITTING DEKKSON PT 30 PSS 2.00 1,089,000 2,178,000
PATCH FITTING DEKKSON US 10 PSS 2.00 1,089,000 2,178,000
silicone sealant UltraGlaze 25.80 m 13,800 356,040 -

PJ3A 3.100 3.187 1.00 unit 17,835,843 2,126,233 19,962,076 19,962,076

Std Glass Tempered 12 mm 12 mm 9.88 m² 522,522 156,000 5,162,361 1,541,233
Treatment / Polish 37.37 m 14,300 - 534,448 -
Hole / Lubang 6.00 buah 14,300 - 85,800 -
Coak pinggir 6.00 buah 41,250 - 247,500 -
Install cost of FrameLess Door 2.00 leaf 292,500 - 585,000
silicone sealant N-10 37.37 m 7,667 286,534 -
HARDWARE
PULL HANDLE DEKKSON PH 802-38x1000-PSS 2.00 1,133,000 2,266,000
FLOOR HINGE DEKKSON FH 84 SSS 2.00 1,359,600 2,719,200
PATCH FITTING DEKKSON PT 10 PSS 2.00 544,500 1,089,000
PATCH FITTING DEKKSON PT 20 PSS 2.00 544,500 1,089,000

Page 4 of 7
ANALISA HARGA SATUAN
PROYEK : RS JANTUNG TASIK
UNIT PRICE / ITEM S U M UNIT PRICE
NO. I t e m ( product , type , size ) TINGGI LEBAR VOL unit TOTAL
Aluminium pabrikasi Aluminium pabrikasi / TYPE
PATCH FITTING DEKKSON PT 30 PSS 2.00 1,089,000 2,178,000
PATCH FITTING DEKKSON US 10 PSS 2.00 1,089,000 2,178,000

PJ3B 3.100 2.857 1.00 unit 17,286,805 1,966,645 19,253,450 19,253,450

Std Glass Tempered 12 mm 12 mm 8.86 m² 522,522 156,000 4,627,821 1,381,645
Treatment / Polish 36.71 m 14,300 - 525,010 -
Hole / Lubang 6.00 buah 14,300 - 85,800 -
Coak pinggir 6.00 buah 41,250 - 247,500 -
Install cost of FrameLess Door 2.00 leaf 292,500 - 585,000
silicone sealant N-10 36.71 m 7,667 281,474 -
HARDWARE
PULL HANDLE DEKKSON PH 802-38x1000-PSS 2.00 1,133,000 2,266,000
FLOOR HINGE DEKKSON FH 84 SSS 2.00 1,359,600 2,719,200
PATCH FITTING DEKKSON PT 10 PSS 2.00 544,500 1,089,000
PATCH FITTING DEKKSON PT 20 PSS 2.00 544,500 1,089,000
PATCH FITTING DEKKSON PT 30 PSS 2.00 1,089,000 2,178,000
PATCH FITTING DEKKSON US 10 PSS 2.00 1,089,000 2,178,000

FRAME JENDELA 1.200 1.200 1.00 unit 1,182,785 156,000 1,338,785 1,338,785
Window Frame + Skoneng + Bead 3602 + 3603 + 3604 4.80 m 131,501 - 631,205 -
Install cost of window 1.00 leaf 156,000 - 156,000
FRICTION STAY INTERKEY FS S/S 16" 1.00 396,000 396,000 -
CASEMENT HDL DEKKSON CH 420 1.00 23,100 23,100 -
silicone sealant UltraGlaze 9.60 m 13,800 132,480 -

JS-01 2.400 5.725 1.00 unit 13,038,086 1,621,295 14,659,381 14,659,381

Alum Kusen 3" Side 1 mm thick 15.33 m 122,009 32,500 1,869,780 498,063
Alum Kusen 3" Midle vertikal 1 mm thick 4.00 9.60 m 176,972 32,500 1,698,930 312,000
Alum Kusen 3" Midle horisontal 1 mm thick - - m 207,715 32,500 - -
Alum Kusen 3" Bottom 1 mm thick - 5.73 m 152,752 32,500 874,503 186,063 1,066,913
Std Glass clear glass 8mm 13.74 m² 557,128 45,500 7,654,939 625,170
silicone sealant N-10 0.42 122.60 m 7,667 939,933 -

JS-02 2.400 7.250 1.00 unit 16,088,050 1,964,950 18,053,000 18,053,000

Alum Kusen 3" Side 1 mm thick 16.85 m 122,009 32,500 2,055,843 547,625
Alum Kusen 3" Midle vertikal 1 mm thick 5.00 12.00 m 176,972 32,500 2,123,663 390,000
Alum Kusen 3" Midle horisontal 1 mm thick - - m 207,715 32,500 - -
Alum Kusen 3" Bottom 1 mm thick - 7.25 m 152,752 32,500 1,107,450 235,625
Std Glass clear glass 8mm 17.40 m² 557,128 45,500 9,694,027 791,700 -
silicone sealant N-10 0.42 144.40 m 7,667 1,107,067 -

JS-03 2.400 4.704 1.00 unit 11,828,081 1,521,437 13,349,517 13,349,517

Alum Kusen 3" Side 1 mm thick 14.30 m 122,009 32,500 1,745,210 464,880
Alum Kusen 3" Midle vertikal 1 mm thick 5.00 12.00 m 176,972 32,500 2,123,663 390,000
Alum Kusen 3" Midle horisontal 1 mm thick - - m 207,715 32,500 - -
Alum Kusen 3" Bottom 1 mm thick - 4.70 m 152,752 32,500 718,544 152,880
Std Glass clear glass 8mm 11.29 m² 557,128 45,500 6,289,752 513,677
silicone sealant N-10 0.42 124.03 m 7,667 950,912 -

JS-11A 2.300 4.460 1.00 unit 10,051,314 1,279,889 11,331,203 11,331,203

Alum Kusen 3" Side 1 mm thick 13.66 m 122,009 32,500 1,666,636 443,950
Alum Kusen 3" Midle vertikal 1 mm thick 3.00 6.90 m 176,972 32,500 1,221,106 224,250
Alum Kusen 3" Midle horisontal 1 mm thick - - m 207,715 32,500 - -
Alum Kusen 3" Bottom 1 mm thick - 4.46 m 152,752 32,500 681,273 144,950
Std Glass clear glass 8mm 10.26 m² 557,128 45,500 5,715,019 466,739
silicone sealant N-10 0.42 100.08 m 7,667 767,280 -

JS-12A 2.400 4.693 1.00 unit 11,440,515 1,363,521 12,804,035 12,804,035

Alum Kusen 3" Side 1 mm thick 14.29 m 122,009 32,500 1,743,867 464,523
Alum Kusen 3" Midle vertikal 1 mm thick 3.00 7.20 m 176,972 32,500 1,274,198 234,000

Page 5 of 7
ANALISA HARGA SATUAN
PROYEK : RS JANTUNG TASIK
UNIT PRICE / ITEM S U M UNIT PRICE
NO. I t e m ( product , type , size ) TINGGI LEBAR VOL unit TOTAL
Aluminium pabrikasi Aluminium pabrikasi / TYPE
Alum Kusen 3" Midle horisontal 1 mm thick - - m 207,715 32,500 - -
Alum Kusen 3" Bottom 1 mm thick - 4.69 m 152,752 32,500 716,864 152,523
Std Glass clear glass 8mm 11.26 m² 612,841 45,500 6,902,548 512,476
silicone sealant N-10 0.42 104.74 m 7,667 803,037 -

JS-12B 2.200 4.460 1.00 unit 9,679,473 1,236,846 10,916,319 10,916,319

Alum Kusen 3" Side 1 mm thick 13.26 m 122,009 32,500 1,617,833 430,950
Alum Kusen 3" Midle vertikal 1 mm thick 3.00 6.60 m 176,972 32,500 1,168,015 214,500
Alum Kusen 3" Midle horisontal 1 mm thick - - m 207,715 32,500 - -
Alum Kusen 3" Bottom 1 mm thick - 4.46 m 152,752 32,500 681,273 144,950
Std Glass clear glass 8mm 9.81 m² 557,128 45,500 5,466,540 446,446
silicone sealant N-10 0.42 97.28 m 7,667 745,813 -

JB-01 3.100 3.175 1.00 unit 9,731,160 1,258,709 10,989,869 10,989,869

Alum Kusen 3" Side 1 mm thick 15.58 m 122,009 32,500 1,900,282 506,188
Alum Kusen 3" Midle vertikal 1 mm thick 2.00 6.20 m 176,972 32,500 1,097,226 201,500
Alum Kusen 3" Midle horisontal 1 mm thick - - m 207,715 32,500 - -
Alum Kusen 3" Bottom 1 mm thick - 3.18 m 152,752 32,500 484,987 103,188
Std Glass clear glass 8mm 9.84 m² 557,128 45,500 5,483,532 447,834
silicone sealant N-10 0.42 99.80 m 7,667 765,133 -

JB-02 3.100 6.050 1.00 unit 16,950,192 2,052,603 19,002,794 19,002,794

Alum Kusen 3" Side 1 mm thick 18.45 m 122,009 32,500 2,251,057 599,625
Alum Kusen 3" Midle vertikal 1 mm thick 4.00 12.40 m 176,972 32,500 2,194,452 403,000
Alum Kusen 3" Midle horisontal 1 mm thick - - m 207,715 32,500 - -
Alum Kusen 3" Bottom 1 mm thick - 6.05 m 152,752 32,500 924,148 196,625
Std Glass clear glass 8mm 18.76 m² 557,128 45,500 10,448,936 853,353
silicone sealant N-10 0.42 147.60 m 7,667 1,131,600 -

JB-03 3.100 3.965 1.00 unit 12,004,760 1,522,238 13,526,999 13,526,999

Alum Kusen 3" Side 1 mm thick 16.37 m 122,009 32,500 1,996,669 531,863
Alum Kusen 3" Midle vertikal 1 mm thick 3.00 9.30 m 176,972 32,500 1,645,839 302,250
Alum Kusen 3" Midle horisontal 1 mm thick - - m 207,715 32,500 - -
Alum Kusen 3" Bottom 1 mm thick - 3.97 m 152,752 32,500 605,660 128,863
Std Glass clear glass 8mm 12.29 m² 557,128 45,500 6,847,939 559,263
silicone sealant N-10 0.42 118.52 m 7,667 908,653 -

JB-04 3.100 6.850 1.00 unit 19,244,424 2,318,193 21,562,616 21,562,616

Alum Kusen 3" Side 1 mm thick 19.25 m 122,009 32,500 2,348,664 625,625
Alum Kusen 3" Midle vertikal 1 mm thick 5.00 15.50 m 176,972 32,500 2,743,065 503,750
Alum Kusen 3" Midle horisontal 1 mm thick - - m 207,715 32,500 - -
Alum Kusen 3" Bottom 1 mm thick - 6.85 m 152,752 32,500 1,046,349 222,625
Std Glass clear glass 8mm 21.24 m² 557,128 45,500 11,830,613 966,193
silicone sealant N-10 0.42 166.40 m 7,667 1,275,733 -

JB-05 3.100 6.700 1.00 unit 18,934,945 2,287,285 21,222,230 21,222,230

Alum Kusen 3" Side 1 mm thick 19.10 m 122,009 32,500 2,330,362 620,750
Alum Kusen 3" Midle vertikal 1 mm thick 5.00 15.50 m 176,972 32,500 2,743,065 503,750
Alum Kusen 3" Midle horisontal 1 mm thick - - m 207,715 32,500 - -
Alum Kusen 3" Bottom 1 mm thick - 6.70 m 152,752 32,500 1,023,436 217,750
Std Glass clear glass 8mm 20.77 m² 557,128 45,500 11,571,549 945,035
silicone sealant N-10 0.42 165.20 m 7,667 1,266,533 -

JB-06 3.100 6.150 1.00 unit 17,800,190 2,173,958 19,974,148 19,974,148

Alum Kusen 3" Side 1 mm thick 18.55 m 122,009 32,500 2,263,258 602,875
Alum Kusen 3" Midle vertikal 1 mm thick 5.00 15.50 m 176,972 32,500 2,743,065 503,750
Alum Kusen 3" Midle horisontal 1 mm thick - - m 207,715 32,500 - -
Alum Kusen 3" Bottom 1 mm thick - 6.15 m 152,752 32,500 939,423 199,875
Std Glass clear glass 8mm 19.07 m² 557,128 45,500 10,621,645 867,458
silicone sealant N-10 0.42 160.80 m 7,667 1,232,800 -

Page 6 of 7
ANALISA HARGA SATUAN
PROYEK : RS JANTUNG TASIK
UNIT PRICE / ITEM S U M UNIT PRICE
NO. I t e m ( product , type , size ) TINGGI LEBAR VOL unit TOTAL
Aluminium pabrikasi Aluminium pabrikasi / TYPE

JB-07 3.100 7.250 1.00 unit 20,713,379 2,501,363 23,214,742 23,214,742

Alum Kusen 3" Side 1 mm thick 19.65 m 122,009 32,500 2,397,467 638,625
Alum Kusen 3" Midle vertikal 1 mm thick 6.00 18.60 m 176,972 32,500 3,291,678 604,500
Alum Kusen 3" Midle horisontal 1 mm thick - - m 207,715 32,500 - -
Alum Kusen 3" Bottom 1 mm thick - 7.25 m 152,752 32,500 1,107,450 235,625
Std Glass clear glass 8mm 22.48 m² 557,128 45,500 12,521,452 1,022,613
silicone sealant N-10 0.42 182.00 m 7,667 1,395,333 -

JU-01 3.100 3.035 1.00 unit 9,442,314 1,229,862 10,672,176 10,672,176

Alum Kusen 3" Side 1 mm thick 15.44 m 122,009 32,500 1,883,201 501,638
Alum Kusen 3" Midle vertikal 1 mm thick 2.00 6.20 m 176,972 32,500 1,097,226 201,500
Alum Kusen 3" Midle horisontal 1 mm thick - - m 207,715 32,500 - -
Alum Kusen 3" Bottom 1 mm thick - 3.04 m 152,752 32,500 463,601 98,638
Std Glass clear glass 8mm 9.41 m² 557,128 45,500 5,241,739 428,087
silicone sealant N-10 0.42 98.68 m 7,667 756,547 -

JU-02 3.100 6.600 1.00 unit 18,084,946 2,165,930 20,250,876 20,250,876

Alum Kusen 3" Side 1 mm thick 19.00 m 122,009 32,500 2,318,162 617,500
Alum Kusen 3" Midle vertikal 1 mm thick 4.00 12.40 m 176,972 32,500 2,194,452 403,000
Alum Kusen 3" Midle horisontal 1 mm thick - - m 207,715 32,500 - -
Alum Kusen 3" Bottom 1 mm thick - 6.60 m 152,752 32,500 1,008,161 214,500
Std Glass clear glass 8mm 20.46 m² 557,128 45,500 11,398,839 930,930
silicone sealant N-10 0.42 152.00 m 7,667 1,165,333 -

JT-01 3.100 6.050 1.00 unit 16,306,512 1,951,853 18,258,365 18,258,365

Alum Kusen 3" Side 1 mm thick 18.45 m 122,009 32,500 2,251,057 599,625
Alum Kusen 3" Midle vertikal 1 mm thick 3.00 9.30 m 176,972 32,500 1,645,839 302,250
Alum Kusen 3" Midle horisontal 1 mm thick - - m 207,715 32,500 - -
Alum Kusen 3" Bottom 1 mm thick - 6.05 m 152,752 32,500 924,148 196,625
Std Glass clear glass 8mm 18.76 m² 557,128 45,500 10,448,936 853,353
silicone sealant N-10 0.42 135.20 m 7,667 1,036,533 -

JT-02 3.100 2.725 1.00 unit 8,159,045 1,065,236 9,224,282 9,224,282

Alum Kusen 3" Side 1 mm thick 15.13 m 122,009 32,500 1,845,379 491,563
Alum Kusen 3" Midle vertikal 1 mm thick 1.00 3.10 m 176,972 32,500 548,613 100,750
Alum Kusen 3" Midle horisontal 1 mm thick - - m 207,715 32,500 - -
Alum Kusen 3" Bottom 1 mm thick - 2.73 m 152,752 32,500 416,248 88,563
Std Glass clear glass 8mm 8.45 m² 557,128 45,500 4,706,339 384,361
silicone sealant N-10 0.42 83.80 m 7,667 642,467 -

JT-03 3.100 7.250 1.00 unit 20,069,700 2,400,613 22,470,312 22,470,312

Alum Kusen 3" Side 1 mm thick 19.65 m 122,009 32,500 2,397,467 638,625
Alum Kusen 3" Midle vertikal 1 mm thick 5.00 15.50 m 176,972 32,500 2,743,065 503,750
Alum Kusen 3" Midle horisontal 1 mm thick - - m 207,715 32,500 - -
Alum Kusen 3" Bottom 1 mm thick - 7.25 m 152,752 32,500 1,107,450 235,625
Std Glass clear glass 8mm 22.48 m² 557,128 45,500 12,521,452 1,022,613
silicone sealant N-10 0.42 169.60 m 7,667 1,300,267 -

JT-04 3.100 3.340 1.00 unit 10,071,587 1,292,707 11,364,294 11,364,294

Alum Kusen 3" Side 1 mm thick 15.74 m 122,009 32,500 1,920,414 511,550
Alum Kusen 3" Midle vertikal 1 mm thick 2.00 6.20 m 176,972 32,500 1,097,226 201,500
Alum Kusen 3" Midle horisontal 1 mm thick - - m 207,715 32,500 - -
Alum Kusen 3" Bottom 1 mm thick - 3.34 m 152,752 32,500 510,191 108,550
Std Glass clear glass 8mm 10.35 m² 557,128 45,500 5,768,503 471,107
silicone sealant N-10 0.42 101.12 m 7,667 775,253 -

Page 7 of 7