Scribd Logo
Upload

Welcome to Scribd!

  • Secret Project 2 LT Plan B 1 LT

    Uploaded by

    rifqi
    5 views2 pages
    The document provides a cost estimate (Rencana Anggaran Biaya or RAB) for renovating a single-story house, listing various construction tasks, estimated volumes, unit prices, and total costs. It includes tasks for site preparation, structural work, architectural elements like walls and floors, finishes like tiles and painting, and sanitary installations. The total cost estimate is over Rp. 300 million.

    Original Description:

    secret project

    Original Title

    Secret Project 2 lt plan b 1 lt

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document provides a cost estimate (Rencana Anggaran Biaya or RAB) for renovating a single-story house, listing various construction tasks, estimated volumes, unit prices, and total costs. It includes tasks for site preparation, structural work, architectural elements like walls and floors, finishes like tiles and painting, and sanitary installations. The total cost estimate is over Rp. 300 million.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    5 views2 pages

    Secret Project 2 LT Plan B 1 LT

    Uploaded by

    rifqi
    The document provides a cost estimate (Rencana Anggaran Biaya or RAB) for renovating a single-story house, listing various construction tasks, estimated volumes, unit prices, and total costs. It includes tasks for site preparation, structural work, architectural elements like walls and floors, finishes like tiles and painting, and sanitary installations. The total cost estimate is over Rp. 300 million.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    Rencana Anggaran Biaya (RAB)

    Renovasi Rumah Tinggal 1 Lantai Dr Sri Mugiarti ( OPSI KE 2)

    No Uraian Pekerjaan Volume Satuan Harga Satuan Total


    A. PEKERJAAN PERSIAPAN :
    1 Pembongkaran lapangan 1,00 ls Rp 17.500.000,00 Rp 17.500.000,00
    2 Pengukuran dan bouwplank 93,34 m2 Rp 17.778,00 Rp 1.659.336,30
    B. PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :
    1 PEKERJAAN TANAH :
    Pekerjaan Galian Pondasi 9,33 m3 Rp 141.570,00 Rp 1.321.364,83
    Pekerjaan Galian Pondasi Footplate 32,00 m3 Rp 141.570,00 Rp 4.530.240,00
    Urugan kembali 65,34 m3 Rp 279.125,00 Rp 18.236.785,39
    2 PEKERJAAN PONDASI Rp -
    Pekerjaan urugan pasir di bawah pondasi 9,33 m3 Rp 323.510,00 Rp 3.019.529,11
    Pekerjaan pondasi Batu Belah 1Pc : 5Ps 22,63 m3 Rp 1.163.470,00 Rp 26.326.417,43
    Pekerjaan Pasangan Pondasi Rolag Bata 30x30 1Pc : 5Ps m3
    3 Pekerjaan Sloof 15 x 20
    - Bekisting 9,66 m2 Rp 193.336,00 Rp 1.867.625,76
    - Pembesian D 12 98,01 kg Rp 14.375,90 Rp 1.408.963,33
    - Pembesian D 8 49,64 kg Rp 14.375,90 Rp 713.557,11
    - Pengecoran beton campuran K-225 0,83 m3 Rp 1.214.161,06 Rp 1.005.325,35
    4 Pekerjaan Pondasi Footplat (Lt1)
    - Bekisting 43,20 m2 Rp 186.736,00 Rp 8.066.995,20
    - Pembesian D 12 864,00 kg Rp 14.375,90 Rp 12.420.777,60
    - Pengecoran beton campuran K-225 7,04 m3 Rp 1.214.161,06 Rp 8.547.693,83
    4 Pekerjaan Urugan Pasir di bawah lantai kerja 46,67 m3 Rp 323.510,00 Rp 15.097.645,56
    Pekerjaan Rabat Beton Pondasi Footplate 1,60 m3 Rp 1.019.088,69 Rp 1.630.541,90
    5 Pekerjaan Lantai Kerja, beton campuran 1:3:5 9,33 m3 Rp 1.214.161,06 Rp 11.332.554,34
    6 Pekerjaan Kolom (K1) & (K2) (Lt1) 30 x 12
    - Bekisting 82,52 m2 Rp 183.194,00 Rp 15.117.461,99
    - Pembesian Ø 12 523,28 kg Rp 14.375,90 Rp 7.522.638,99
    - Pembesian Ø 8 222,59 kg Rp 14.375,90 Rp 3.200.003,02
    - Pengecoran beton campuran K-225 3,54 m3 Rp 1.214.161,06 Rp 4.294.050,56
    7 Pekerjaan Kolom (K3) (Lt1) 12 x 12
    - Bekisting 2,95 m2 Rp 183.194,00 Rp 539.909,36
    - Pembesian Ø 12 9,69 kg Rp 14.375,90 Rp 139.308,13
    - Pembesian Ø 8 4,39 kg Rp 14.375,90 Rp 63.109,82
    - Pengecoran beton campuran K-225 0,09 m3 Rp 1.214.161,06 Rp 107.351,26
    8 Pekerjaan Kolom (KP) (Lt1) 12 x 12
    - Bekisting 1,87 m2 Rp 183.194,00 Rp 342.059,84
    - Pembesian Ø 8 9,69 kg Rp 14.375,90 Rp 139.308,13
    - Pembesian Ø 6 4,39 kg Rp 14.375,90 Rp 63.109,82
    - Pengecoran beton campuran K-225 0,09 m3 Rp 1.214.161,06 Rp 107.351,26
    9 Pekerjaan Balok (G1)&(G2) (Lt1) 20 x 40
    - Bekisting 76,64 m2 Rp 188.144,00 Rp 14.419.356,16
    - Pembesian Ø 12 340,19 kg Rp 14.375,90 Rp 4.890.532,13
    - Pembesian Ø 8 322,55 kg Rp 14.375,90 Rp 4.636.948,98
    - Pengecoran beton readymix k-225 6,13 m3 Rp 1.214.161,06 Rp 7.444.264,26
    10 Pekerjaan Balok (G3)&(G4) (Lt1) 20 x 20
    - Bekisting 12,00 m2 Rp 250.858,67 Rp 3.009.300,57
    - Pembesian Ø 12 106,50 kg Rp 14.375,90 Rp 1.530.971,38
    - Pembesian Ø 8 31,94 kg Rp 14.375,90 Rp 459.217,68
    - Pengecoran beton campuran K-225 0,55 m3 Rp 1.214.161,06 Rp 670.216,90
    11 Pekerjaan Plat Lantai
    - Bekisting 97,78 m2 Rp 241.467,37 Rp 23.611.524,42
    - Pembesian Ø 10 1504,41 kg Rp 14.375,90 Rp 21.627.218,39
    - Pengecoran beton readymix K-225 10,81 m3 Rp 1.214.161,06 Rp 13.129.184,87
    11 Pekerjaan Tangga
    - Bekisting 11,15 m2 Rp 234.908,67 Rp 2.619.067,20
    - Pembesian Ø 10 111,78 kg Rp 14.375,90 Rp 1.606.992,44
    - Pengecoran beton campuran K-225 1,71 m3 Rp 1.214.161,06 Rp 2.072.827,90
    C. PEKERJAAN ARSITEKTUR
    1 PEKERJAAN ARSITEKTUR
    Pekerjaan Pemasangan Hebel 97,69 m2 Rp 155.000,00 Rp 15.141.943,80
    Pekerjaan Plesteran 1 Pc : 5 Ps 97,69 m2 Rp 89.006,72 Rp 8.695.062,92
    Pekerjaan Acian 97,69 m2 Rp 52.384,06 Rp 5.117.396,97
    Pekerjaan Pasangan Rooster 38,00 bh Rp 75.000,00 Rp 2.850.000,00
    Pekerjaan Dinding Kayu 122,64 m2 Rp 195.000,00 Rp 23.914.800,00
    2 Pekerjaan Penutup Dinding
    Pasanga Keramik (40X40) Roman 81,995 m2 Rp 162.215,50 Rp 13.300.859,92
    Pasanga Keramik (25X45) Roman 19,38 m2 Rp 135.960,00 Rp 2.634.904,80
    3 Pekerjaan Plafond
    Pekerjaan Plafond 52,615 m2 Rp 49.819,00 Rp 2.621.226,69
    Pekerjaan Rangka Plafond 281,15 kg Rp 28.000,00 Rp 7.872.200,00
    3 Pekerjaan Pintu dan Ventilasi
    Kusen Pintu Jendela 4 bh Rp 750.000,00 Rp 3.000.000,00
    Pasang Jendela Kaca 4 bh Rp 250.000,00 Rp 1.000.000,00
    Engsel Pintu (uk) 12 bh Rp 35.000,00 Rp 420.000,00
    Engsel Jendela (uk) 8 bh Rp 25.000,00 Rp 200.000,00
    Handel Pintu Biasa 5 bh Rp 55.000,00 Rp 275.000,00
    4 Pekerjaan Pengecatan
    Cat Dinding Dalam ( Nippon ) 481,73 m2 Rp 24.541,00 Rp 11.822.145,75
    Cat Dinding Luar ( Nippon ) 182,66 m2 Rp 24.541,00 Rp 4.482.580,53
    Cat Plafon Gypsum ( Vinilex Ceiling Nippon ) 52,615 m2 Rp 24.541,00 Rp 1.291.224,72
    Cat Kusen ( Avian High Gloss Enamel ) 9,00 m2 Rp 24.541,00 Rp 220.869,00
    Cat Daun Pintu ( Avian High Gloss Enamel ) 36,00 m2 Rp 24.541,00 Rp 883.476,00
    Cat Daun Jendela ( Avian High Gloss Enamel ) 25,00 m2 Rp 24.541,00 Rp 613.525,00
    5 Pekerjaan Sanitary
    Pemasangan Closet Jongkok 1 bh Rp 595.677,50 Rp 595.677,50
    Pemasangan Kran Air 5 bh Rp 35.000,00 Rp 175.000,00
    Pemasangan Floordrain 2 bh Rp 57.365,00 Rp 114.730,00
    Pemasangan Bak Kontrol Air Kontrol 1 bh Rp 618.453,00 Rp 618.453,00
    Pompa Air Otomatis 1 bh Rp 900.000,00 Rp 900.000,00
    Pipa Air Bersih ( Pipa PVC Maspion Ø 3/4") 29 m1 Rp 20.986,35 Rp 608.604,15
    Pipa Air Bersih ( Pipa PVC Maspion Ø 1") 12 m1 Rp 30.860,50 Rp 370.326,00
    Saluran air kotor ( Pipa PVC Maspion Ø 3" ) 3,5 m1 Rp 41.178,50 Rp 144.124,75
    Saluran air kotor ( Pipa PVC Maspion Ø 4" ) 4 m1 Rp 62.282,00 Rp 249.128,00
    7 Pekerjaan lain lain
    Pekerjaan Bak cuci Dapur
    Pemasangan Bak Cuci Piring Stainless Stell 1 bh Rp 359.095,00 Rp 359.095,00
    8 Pekerjaan Bak Kamar Mandi
    Pemasangan Bak Beton Bertulang Vol 0,30 m3 1 bh Rp 2.090.759,27 Rp 2.090.759,27
    9 PEKERJAAN UTILITAS
    Lampu 20 watt ( Inlet LED 20 watt Natural White ) 8,00 bh Rp 45.000,00 Rp 360.000,00
    Lampu 15 watt ( Inlet LED 15 watt Natural White ) 3,00 bh Rp 35.000,00 Rp 105.000,00
    Saklar ganda ( Broco Saklar 2g Galeo ) 7,00 Unit Rp 25.000,00 Rp 175.000,00
    Saklar tunggal (Broco Saklar engkel) 3,00 Unit Rp 35.000,00 Rp 105.000,00
    Kabel jaringan 3 x 6 mm2 150,00 m1 Rp 8.000,00 Rp 1.200.000,00
    Kabel jaringan 3 x 4 mm2 150,00 m1 Rp 6.000,00 Rp 900.000,00
    Box Zekering MCB 8 Group 1,00 bh Rp 750.000,00 Rp 750.000,00
    Fitting Lampu tl 13,00 bh Rp 20.000,00 Rp 260.000,00
    10 Pekerjaan Tangga Besi
    Pekerjaan Pagar Depan Rumah 1,00 ls Rp 2.500.000,00 Rp 2.500.000,00

    Total Rp 386.986.752,24
    PPN
    TOTAL + PPN Rp 386.986.752,24

    DIBUAT OLEH : DISTUJUI OLEH :

    NABILLA ESA C, S.T WAHYUDINATA, S,.T SRI MURGIATI


    RIFQI FACHRIZAL N, S,.T
    3D Desain DRAFTER OWNER
    ESTIMATOR

    You might also like