You are on page 1of 2

MANAGEMENT ADVISORY SERVICES

MAS03 – VARIABLE ABSORPTION COST

VARIABL ABSORPTION
E COST COST
1. TREATMENT PERIOD PERIOD COST
ON FIXED COST [PROPORTIONA
FACTORY [FULL L AMOUNT]
OVERHEAD AMOUNT] Problem No. 3, pg. 2
COST
MANUFACTURING
DIRECT MATERIALS ✔ ✔
DIRECT LABOR ✔ ✔
VARIABLE ✔ ✔
OVERHEAD
FIXED OVERHEAD EXCLUDE ✔
D
NON-MANUFACTURING COST
SELLING & EXCLUDE EXCLUDED
ADMINISTRATIVE D
COST
2. REQUIRED BY EXCLUDE ✔
PFRS D
3. FOCUS OF INTERNAL EXTERNAL
REPORTING Problem No. 4, pg. 3
4. INCOME CM/CVP TRADITIONAL
STATEMENT S – XX S – XX V Production Cost = 100,000 – 80,000 = 20,000 units
FORMAT VC –(XX) COGS – (XX) F
CM- XX GP – XX 20,000 * FFOH =?
FC (XX) OPEX – (XX) V
F 20,000 * (180,000/100,000) =?
OI - XX OI – XX
5. TREATMENT IGNORED CONSIDERED 20,000 * (1.8) = 36,000
ON VOLUME
VARIANCE Problem No. 5, pg. 3
6. INCOME SALES PRODUCTION
FLUCTUATES Absorption Cost Net Income xx
WITH
(+) B.I. [FFOH] (Units * FFOH/UNIT) xx

(-) E.I. [FFOH] (Units * FFOH/UNIT) 2,000


RULES ON NET INCOME
Variable Cost Net Income xx
SALES > SALES < SALES =
PRODUCTION PRODUCTION PRODUCTION 15,000 – 13,000 = 2,000
VARIABLE VARIABLE VARIABLE
COSTING NET COSTING NET COSTING 2,000 units * P4 = P8,000
INCOME > INCOME < NET INCOME
ABSORPTION ABSORPTION =
COSTING NET COSTING NET ABSORPTION
(P60,000/15,000 units)
INCOME INCOME COSTING
NET INCOME Problem No. 6, pg. 3 & No. 8, pg. 4
BEG. INC. > BEG. INC. < BEG. INC. =
ENDING INC. ENDING INC. ENDING INC. Variable Cost Absorption Cost
DM 3.00 3.00
DL 2.50 2.50
Absorption Cost Net Income xx VOH 1.80 1.80
(+) B.I. [FFOH] (Units * FFOH/UNIT) xx FOH - 4.00
7.30 (#8) 11.30 (#6)
(-) E.I. [FFOH] (Units * FFOH/UNIT) (xx)

Variable Cost Net Income xx


MANAGEMENT ADVISORY SERVICES

Actual FFOH xx
SPENDING
Budgeted FFOH (NC*FFOH/unit) xx
VOLUME
Applied FFOH (AC*FFOH/unit) xx

Problem No.7, pg. 4

Actual FFOH P200,000 0

Budgeted FFOH (50,000 * P4) P200,000


P4,000 (F)
Applied FFOH (51,000 * P4) P204,000

Problem No.9, pg. 4

Another way on how to solve the problem:

You might also like