Professional Documents
Culture Documents
Loan Amortization Schedule
Loan Amortization Schedule
Sinking Fund
hedule
Principal Repaid Outstanding Balance
₱200,000.00
₱1,000.00 ₱199,000.00
₱1,020.00 ₱197,980.00
₱48,034.65 ₱149,945.35
₱48,995.34 ₱100,950.01
₱49,975.25 ₱0.00
Net Amount
Sinking Fund Deposit Interest on the SF Amount in the SF of the Loan
₱0.00 ₱150,000.00
₱11,827.32 ₱0.00 ₱11,827.32 ₱138,172.68
₱11,827.32 ₱118.27 ₱23,772.91 ₱126,227.09
₱11,827.32 ₱237.73 ₱35,837.96 ₱114,162.04
₱11,827.32 ₱358.38 ₱48,023.66 ₱101,976.34
₱11,827.32 ₱480.24 ₱60,331.21 ₱89,668.79
score total Computed Total
Finals 24 25 98 Quizes 69
Quiz 1 44 45 99 Acts 29
Quiz 2 38 40 98 TOTAL 98
A1 18 20 95
A2 62 65 98 CS 69
A3 22 24 96 FE 29
A4 24 25 98 GRADE 98
A5 35 35 100