Professional Documents
Culture Documents
23% 47%
49,959,000 100,387,000
64,428,000 85,904,000
50% 50%
107,380,000 107,380,000
107,380,000 107,380,000
Pagu 214,760,000
Selisih 0
0 0
BELANJA PEGAWAI : 43,200,000
BELANJA BARANG DAN JASA : 88,889,500
BELANJA MODAL : 82,670,500
PM : 58,600,000
ATL : 24,070,500
JUMLAH 214,760,000
AHAP
Tahap 3
0 0 0
0 0 0
0 0 0
1,440,000 2,520,000 0
1,440,000 2,520,000 0
1,440,000 2,520,000 0
480,000 640,000
600,000
480,000 640,000
480,000 640,000
160,000 120,000 80,000
160,000 120,000 80,000
0 40,000 0
40,000
160,000 80,000 80,000
0 0 0
23,000,000 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
23,000,000 0 0
23,000,000 0 0
10,500,000
12,500,000
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
3,580,000 0 0
3,580,000 0 0
250,000
800,000
450,000
450,000
200,000
200,000
600,000
630,000
0 0 0
0 0 560,000
400,000
160,000
1,026,000 1,467,000 1,250,000
364,000 312,000 260,000
325,000 260,000 260,000
80,000
255,000
30,000
22,000
250,000
310,000
225,000
60,000
110,000
50,000
570,000
0 0 308,000
308,000
0 0 2,716,000
2,716,000
0 0 0
30%
64,349,000
64,428,000
50%
107,380,000
107,380,000