INTERNATIONAL SPORTS COMPLEX @ NATHU BARKHEDA, BHOPAL,

MADHYA PRADESH

COST ESTIMATES
S.NO. SECTION AMOUNT PAGE NO. REMARKS
1 ATHLETIC COMPLEX
CLASS II ATHLETIC TRACK WITH INFIELD FOR FIELD
1.1 ₹ 0.00
EVENTS WITH IRRIGATION SYSTEM
1.2 SEATING STRUCTURE WITH SPECTATOR AMENITIES ₹ 19,56,10,404.47 Page 1 to Page 29
1.3 WEST STAND PAVILION BUILDING ₹ 23,46,21,671.45 Page 30 to Page 59
1.4 SPORTS LIGHTING FOR TELEVISED EVENTS ₹ 0.00
1.5 ATHLETIC T & F EQUIPMENTS ₹ 0.00
1.6 MEP WORKS
1.6.1 ELECTRICAL WORKS ₹ 2,41,36,774.00 Page 60 to Page 104
1.6.2 ELV WORKS ₹ 53,16,100.00 Page 105 to Page 109
1.6.3 HVAC WORKS ₹ 1,41,55,954.00 Page 110 to Page 124
1.6.4 PLUMBING WORKS ₹ 2,00,79,845.07 Page 125 to Page 164
1.6.5 FIRE FIGHTING ₹ 90,81,361.62 Page 165 to Page 179
1.6.6 FAÇADE LIGHTING ₹ 2,21,19,095.00 Page 180 to Page 184
2 HOCKEY STADIUM
GLOBAL CATEGORY II HOCKEY FIELD WITH
2.1 ₹ 0.00
EQUIPMENTS
2.2 WEST STAND PAVILION BUILDING ₹ 19,26,59,435.99 Page 185 to Page 214
2.3 SPORTS LIGHTING FOR TELEVISED EVENTS
2.4 SPORTS LIGHTING FOR NON-TELEVISED EVENTS
2.5 MEP WORKS
2.5.1 ELECTRICAL WORKS ₹ 2,76,40,329.00 Page 215 to Page 255
2.5.2 ELV WORKS ₹ 46,86,230.00 Page 256 to Page 259
2.5.3 HVAC WORKS ₹ 1,44,22,520.00 Page 260 to Page 283
2.5.4 PLUMBING WITH IRRIGATION WORKS ₹ 1,50,91,191.42 Page 284 to Page 326
2.5.5 FIRE FIGHTING ₹ 67,69,401.62 Page 327 to Page 339
2.5.6 FAÇADE LIGHTING ₹ 1,52,86,576.25 Page 340 to Page 343
3 SITE DEVELOPMENT
3.1 DISMANTLING AND DMOLISHING ₹ 10,33,773.76 Page 344 to Page 345
3.2 SITE LEVELING AND DEVELOPMENT ₹ 1,68,77,040.35 Page 346 to Page
3.3 TUBEWELL INSTALLATION ₹ 13,49,172.00 Page 347 to Page
3.4 ROAD WORK ₹ 4,10,10,070.02 Page 348 to Page 350
3.5 STORM WATER DRAIN AND ALLIED DEVELOPMENT ₹ 3,05,40,294.12 Page 351 to Page 353
3.6 COMPOUND WALL ₹ 1,12,30,416.28 Page 354 to Page
3.7 OUTDOOR SPORTS ₹ 0.00
3.8 RETAINING WALL ₹ 84,39,145.50 Page 355 to Page 356
3.9 PARKING AREA ₹ 60,20,647.28 Page 357 to Page
3.10 UNDERGROUND WATER TANK WITH PUMP ROOM ₹ 1,33,18,612.66 Page 358 to Page 364
3.11 STP ₹ 83,24,680.19 Page 365 to Page 369
3.12 WTP ₹ 16,64,920.00 Page 370 to Page 372
3.13 HOT WATER SYSTEM WORKS ₹ 0.00
3.14 ENTRY GATES ₹ 92,99,781.16 Page 373 to Page 377
SUBSTATION BUILDING INCLUDING HIGH SIDE
3.15 ₹ 2,13,45,317.27 Page 378 to Page 398
EQUIPMENT
3.16 HVAC WORKS ₹ 10,68,122.00 Page 399 to Page 401
3.17 GRAPHICS & SIGNAGE ₹ 34,51,655.00 Page 402 to Page 404
3.18 FURNITURE ₹ 1,59,47,409.00 Page 405 to Page 407
3.19 LANDSCAPING ₹ 3,57,15,595.41 Page 408 to Page 415
3.20 SOLAR PANEL ₹ 28,56,000.00 Page 416 to Page 417
A TOTAL CONSTRUCTION COST ₹ 1,03,11,69,542
Add 12% GST ON "A" ₹ 12,37,40,345
Add 6% Department Charges on "A" ₹ 6,18,70,173
TOTAL PROJECT COST ₹ 1,21,67,80,100