Name: Marie Joy C.

Cadalso

Subject : PE 4

I. Budgeting

Basketball and Volleyball Cup Budget

Particulars Amount

Sound System 10,000.00

Stage Decorations 7,000.00

Certificates 500.00

Sports facilities, Equipments and supply 7,000.00

Miscellaneous 1,000.00

Working Committee 15,000.00

Printing expenses 1,000.00

Dinner for SK committee and staff 20,000.00

Snacks for SK committee and staffs and 20,000.00

players on the championship day

Total 81,500.00

Volleyball Budget Breakdown

Particulars Amount

2 lineman - 700/day x2 days 2,800.00

2 scorers - 300/day x 2 days 1,200.00

1 Announcer- 500/day x 2days 1,000.00

2 waterboy -300/day x2 days 1,200.00

Uniforms for Team Maaslum only 6,000.00

Prizes (Trophies, certificates, and cash Prize included) 26,700.00

Foods 26,000.00
 Materials 14,420.00

Total 79,320.00

Basketball Budget Breakdown

Particulars Amount

3 referee -700/day x2days 4,200.00

3 scorers - 300/day x2days 1,200.00

1 Announcer- 500/day x2days 1,000.00

2 waterboy - 300/day x 2days 1,200.00

Uniforms for Team Maaslum only 5,000.00

Prizes(trophies,certificates, cash prizes included) 26,700.00

Foods 20,000.00

Total 59,300.00

Basketball Muse

Particulars Amount

Judges 3x1,000 3,000.0

Snacks for judges 1,000.00

Prize (sash, certificates and cash Prize) 6,000.00

Total 10,000.00

Particulars Amount

Live band 50,000.00

Disco night ( foam party) 50,000.00

Miss Maaslum (Queens of Queens) 100,000.00

Total Budget for 2023 Basketball and Volleyball Inter- Php 430,130.00
Baranggay Tournament

II. Staffing
COMMITTEE/STAFF
5 Referee
2 scorers
2 utility for cleaning the covered court
MC/Announcer
Time keeper
SK committee (Chairman, Vice, Kagawadand etc.)
Organizer (SK Chairman)
Design committee (Sk Vice Chairman)
Sound System (Sk Kagawad)
III. Program
BARANGGAY MAASLUM FIESTA BASKETBALL AND VOLLEYBALL TOURNAMENT
(INTER SITIO AND BARANGAY)
* FEBRUARY 9,2023
Baranggay Maaslum Covered Court
PROGRAM FLOW
8:00 AM
• Continuation of Registration (Start of Registration - January 20,2023 registration fee is P150
per participants)
• Attendance
• Arrival of participants

9:00 AM
• Prayer/Invocation
• Flag ceremony
• Welcome remarks from Sk Chairman
•.Production number/Dance number
• Presentation of Tournament Guidelines
• Oath of Sportsmanship
10:30 AM
• Presentation of Teams Muse
11:00 AM
• Awarding of the Muse of the year
• Kick Off
1:00 PM
Volleyball
FIRST GAME - Bracket A (Dungguan vs Maaslum)
2:00 PM
Second Game - Bracket B (Alangilanan vs Sitio Caloring)
3:00 PM
Basketball
FIRST Game - Bracket A ( Palahan vs Dungguan )
4:00 PM
SECOND GAME - Bracket A ( Maaslum vs. Campuyo )
8:00 PM
Presentation of Candidates for Miss Maaslum 2023
10:00 PM
Liveband and Disco

February 10,2023
Volleyball and Basketball Championship
5:00 PM
First Game (Volleyball)
6:00 PM
Second Game ( Basketball)
7:00 PM
Awarding of Champions
8:00 PM
Miss Maaslum Coronation Night
10:00 PM
Disco
February 11,2023 ( Fiesta Celebration )
7 :00 PM - Liveband and Disco ( Foam Party)