You are on page 1of 5

HOTDOG ON WHEELS BALANCE SHEET

FOR YEAR ENDED DECEMBER 31, 2024

ASSETS
CURRENT ASSETS
CASH 1,251,585.00
INVENTORY 30,000.00
PREPAID EXPENSES 68,814.00
NON-CURRENT ASSETS
TOOLS AND EQUIPMENTS 141,186.00
TOTAL ASSETS 1,491,585.00

LIABILITIES AND OWNER'S EQUITY


OWNERS EQUITY (HOTDOG ON WHEELS) 240,000.00
RETAINED EARNINGS 1,251,585.00
TOTAL LIABILITIES AND OWNER'S EQUITY 1,491,585.00

HOTDOG ON WHEELS STATEMENT OF CHANGES IN OWNER'S EQUITY FOR YEAR ENDED


DECEMBER 31,2024

OWNERS EQUITY (HOTDOG ON WHEELS) 240,000.00


ADD: RETAINED EARNINGS 1,251,585.00
TOTAL OWNER'S EQUITY 1,491,585.00
HOTDOG ON WHEELS BALANCE SHEET
FOR YEAR ENDED DECEMBER 31, 2025

ASSETS
CURRENT ASSETS
CASH 3,221,490.00
INVENTORY 30,000.00
PREPAID EXPENSES 68,814.00
NON-CURRENT ASSETS
TOOLS AND EQUIPMENTS 141,186.00
TOTAL ASSETS 3,461,490.00

LIABILITIES AND OWNER'S EQUITY


OWNERS EQUITY 240,000.00
RETAINED EARNINGS 3,221,490.00
TOTAL LIABILITIES AND OWNER'S EQUITY 3,461,490.00

HOTDOG ON WHEELS STATEMENT OF CHANGES IN OWNER'S EQUITY FOR YEAR ENDED


DECEMBER 31,2025

OWNERS EQUITY (HOTDOG ON WHEELS) 240,000.00


CASH ON HAND 1,251,585.00
ADD: RETAINED EARNINGS 1,969,905.00
TOTAL OWNER'S EQUITY 3,461,490.00
HOTDOG ON WHEELS BALANCE SHEET
FOR YEAR ENDED DECEMBER 31, 2026

ASSETS
CURRENT ASSETS
CASH 6,147,695.00
INVENTORY 30,000.00
PREPAID EXPENSES 68,814.00
NON-CURRENT ASSETS
TOOLS AND EQUIPMENTS 141,186.00
TOTAL ASSETS 6,387,695.00

LIABILITIES AND OWNER'S EQUITY


OWNERS EQUITY 240,000.00
RETAINED EARNINGS 6,147,695.00
TOTAL LIABILITIES AND OWNER'S EQUITY 6,387,695.00

HOTDOG ON WHEELS STATEMENT OF CHANGES IN OWNER'S EQUITY FOR YEAR ENDED


DECEMBER 31,2025

OWNERS EQUITY (HOTDOG ON WHEELS) 240,000.00


CASH ON HAND 3,221,490.00
ADD: RETAINED EARNINGS 2,926,205.00
TOTAL OWNER'S EQUITY 6,387,695.00
HOTDOG ON WHEELS BALANCE SHEET
FOR YEAR ENDED DECEMBER 31, 2027

ASSETS
CURRENT ASSETS
CASH 11,130,675.00
INVENTORY 30,000.00
PREPAID EXPENSES 68,814.00
NON-CURRENT ASSETS
TOOLS AND EQUIPMENTS 141,186.00
TOTAL ASSETS 11,370,675.00

LIABILITIES AND OWNER'S EQUITY


OWNERS EQUITY 240,000.00
RETAINED EARNINGS 11,130,675.00
TOTAL LIABILITIES AND OWNER'S EQUITY 11,370,675.00

HOTDOG ON WHEELS STATEMENT OF CHANGES IN OWNER'S EQUITY FOR YEAR ENDED


DECEMBER 31,2025

OWNERS EQUITY (HOTDOG ON WHEELS) 240,000.00


CASH ON HAND 6,147,695.00
ADD: RETAINED EARNINGS 4,982,980.00
TOTAL OWNER'S EQUITY 11,370,675.00
HOTDOG ON WHEELS BALANCE SHEET
FOR YEAR ENDED DECEMBER 31, 2028

ASSETS
CURRENT ASSETS
CASH 17,087,475.00
INVENTORY 30,000.00
PREPAID EXPENSES 68,814.00
NON-CURRENT ASSETS
TOOLS AND EQUIPMENTS 141,186.00
TOTAL ASSETS 17,327,475.00

LIABILITIES AND OWNER'S EQUITY


OWNERS EQUITY 240,000.00
RETAINED EARNINGS 17,087,475.00
TOTAL LIABILITIES AND OWNER'S EQUITY 17,327,475.00

HOTDOG ON WHEELS STATEMENT OF CHANGES IN OWNER'S EQUITY FOR YEAR ENDED


DECEMBER 31,2025

OWNERS EQUITY (HOTDOG ON WHEELS) 240,000.00


CASH ON HAND 11,130,675.00
ADD: RETAINED EARNINGS 5,956,800.00
TOTAL OWNER'S EQUITY 17,327,475.00

You might also like