Bponly 1228999987976062

ST.
CLARE COLLEGE OF CALOOCAN
“Where vitamins can be gained in a delicious

way.”
1
ST. CLARE COLLEGE OF CALOOCAN
Elayda, Jomar
Arana, Julianne Nicole
Cuyos , Jefferson
Debajo, Laika Mae
Detorres, Johnpaul
Dimasacat, Andrea Joy
Mamaril, Shiela Mae
Zambra, Jillian
Lagare , Edcel
2
Table of Contents
Executive Summary ……………………………………………………...... 5
Chapter I - Introduction
Name of the Business……………………………………………………....5- 6
Nature of the Business…………………………………………………….... 6
Business Location…………………………………………………….....…..7-8
Business Logo and Tagline ……………………………………………………....9
Business Offerings ……………………………………………………......10-11
Target Market……………………………………………………..................12
Capitalization……………………………………………………................12-13
Objectives……………………………………………………........................13
Chapter II - Marketing Aspect
Industry Analysis …………………………………………………….........14-22
Market Analysis ……………………………………………………..............23
Target Market Profiling ……………………………………………………24-26
Competitor Analysis ……………………………………………………....27-28
Marketing Mix ……………………………………………………..............29-30
Marketing Strategies ……………………………………………………...32-33
Chapter lll - Technical Aspects
Vicinity Map …………………………………………………….................34-35
Floor Plan/ Store Perspective……………………………………………....35
3
Gantt chart ……………………………………………………............... 36-39
Procurement Plan ……………………………………………………........39
Production Plan ……………………………………………………..........40-41
Equipment and Small wares ……………………………………………42-46
Chapter lV- Management Aspect
Mission ……………………………………………………..........................47
Vision ……………………………………………………..........................47-48
Our Core Values …………………………………………………….........48
Business Ownership …………………………………………………….48-49
Organization Chart ……………………………………………………......49
Duties and Responsibilities …………………………………………….50-53
Rules and Regulation ……………………………………………………..53
Social Responsibilities …………………………………………………….54
Chapter V - Financial Aspect
Start-up Cost ……………………………………………………................55
Schedule …………………………………………………….....................56-59
Financial Statement …………………………………………………….. 64-73
Statement of Owner’s Equity and Balance Sheet
Appendices…………………………………………………………….74-80
Acknowledgment……………………………………………………...81-87
Personal Data…………………………………………………………..88-99
4
Executive Summary
Fruits, based on many researches, consists of many
essential and necessary vitamins for a human body, including dietary fiber,
potassium, Vitamin C and such. There is no fruit that has cholesterol in it,
meaning fruits also helps to support blood circulation and pressure.
Fruity Bitamina is a creative version of a snack bar where in it
serves an artistic and delicious desserts mainly made from fresh fruits.
Based on the research conducted by Harvard University, eating dark
chocolates, one-to-three times a month prevents heart failure. Measured
eating any kind of chocolates will help to lose weight. Some creatively
prepared recipes were combined with dark chocolates, cheese, cream,
condensed milk and even fresh milk. Cheese is a source of conjugated-
linoleic acid. It is a fat that have an anti-cancer, helps in reducing weight
and prevents heart failure. While controlled and measured amount of
cream and milk is essential for our body because it produces calcium.
The external phase of Fruity Bitamina will be fully-painted by a
black color. Contradicting to this, the interphase will be in a colorful
manner that will purposely shock the customers in the sudden change of
moods. The restaurant will cover a space that can accommodate a
cashier’s desk, the kitchen, and 8 tables with 4 chairs paired on it. At the
back of the building, the storage room will be placed. Adding a television
and an internet connection will also be planned because the satisfaction of
the customers from the foods served to the services provided is a key that
the owners tend to achieve to open the door of success.
Cleanliness and safety will be prioritized in this restaurant to ensure
the health of the customers, staffs and even the owners itself.
Corresponding to these, the restaurant itself will run from 9:00 A.M to 7:00
P.M, and have 2 hours prior from opening time for start-up inventory and
food preparation. Latter to closing time, one-hour inventory and cleaning
will be conducted to ensure the quality and quantity of the ingredients and
the equipment used for the business purposes.
“There is no age-limit for someone to acquire vitamins or even
nutrients”, with this, it can figuratively define the target customers of the
business. A child, an adult, a senior, or either anyone to simply elaborate.
With the product that will be served and the mood created by the good-
quality interphase of the restaurant, the business will surely suffice any
customers at their certain ages.
5
Chapter l
Introduction
Nowadays, our world is facing a different problem. Pandemic &

climate change is one of major problem that our country’s facing right now.
Water is not enough to get rid of the hot temperature of surroundings.
Medicines and any oral supplements is not enough to get safe from
pandemic. We cannot denied the fact that the Filipino people is strong no
matter how complicated the situation is.
Fruits is one of the most vitamin provider in our body, A good

source of vitamins and minerals including folate, vitamin C and potassium.
It is excellent source of dietary fibre, which can help to maintain a healthy
gut and prevent constipation and other digestion and other digestion
problems. A diet high in fibre can also reduce your risk of bowel cancer.
Some of the country like United states, North America, Europe,

Asia-Pacific, South America, Middle East, and Africa are eating fresh fruit
as their main dish. With this factor, our management come up with a plan
that focuses on target market’s position. Not just providing a meal that
can make them full but also providing a snack that can help them to
generate their nutrition. With the price range of P 50 – P 300 it is enough
for them to have a well nutritious foods and can be enjoy at home. It can
be dine in, take out and also it can be deliver in your home depends on
the customers wants. Because we also ensure the safetyness or our
customer. The Snack Bars Market is expected to register a CAGR (
compound annual growth rate )of 4.45% during the forecast period.
Consumers considered snacking a comfort food before the pandemic,
regardless of its health benefits. Nonetheless, the pandemic has shifted
6
snack preferences to healthier snacks with a more conscious awareness

of functional ingredients in their diet. This, in turn, boosted the demand for
fruits as a snack globally. Furthermore, demand for natural and organic
products has increased significantly globally. Therefore, manufacturers
have been increasingly launching new products.
Name of the Business
It was name Fruity Bitamina after Covid 19. During the lockdown
we aren't able to go outside because of quarantine. We’re not able to buy
a fruit or to go outside because of the lockdown. Fruit is the only thing that
can give us a nutrient that we need during the pandemic. Now we
surpassed the pandemic we are now free, we come up with a plan that
can fulfill the edacity of every Pilipino people that has hunger in nutrients
to avoid the virus. Now that we overcome the pandemic, Fruity Bitamina
still offering a goods that can help our immune system and also to have a
more sustainable health.
Nature of the Business
This business is a partnership that consist of one owner and one

co-owner. It was build by the money came from the pocket of the founder.
A well sanitized and cleaned establishment that is located in front of the
National Bookstore near in
St. Clare college. The product that were selling is more on healthy and
affordable that can also help the consumers.
7
Business Location
The location of this business is near in St. Clare College in front of

National Bookstore. As we observed in the location there is no food
establishments that offer fruitful and sweetest food. Besides, there’s a lot
of student in the area which is they can patronize our product and also our
business. By providing a high quality service and taste of food I can
assure that those students who eat in our place can invite a bunch of
customer for us. Good location, Good income.
8
Business logo and Tagline
“Where vitamins can be gained in a delicious

way.”
fruitybitamina@gmail.com
09073859108
9
Business Offerings
Fruity Bitamina has a similarities with Fruitas a famous shake and
juice that extract in real fruit. But the difference between this two is fruity
Bitamina are also selling a snacks that is made from fruit. Not just a drink
but also a meal. Here are some dishes that we offer.
10
Product name Description
Dark Chocolate  This dish is made up of 100 % real fruit that is

dip fruits dipped in melted chocolates.
Banana Split  Banana split is a common dish that can buy in
any restaurants or fast food. It was inspired in
Mang Inasal banana split. But Fruity Bitamina
banana split is made up of 70% real fruit and 30
% milk and sweeteners.
Special turon  This dish has a twist. Not just a simple banana tat
coated with melted brown sugar. It also had
choices of flavors the cheese and Chocolate. It's
your own choice on what will u do on the said
extra flavor.
Apple Muffin  Apple Muffins are deliciously full of warm

cinnamon, crisp apple and a scrumptious topping
Pizza Fruit Dessert  fruit pizza features a vibrant bounty of fruit atop
a soft sugar cookie crust and thick, tangy cream
cheese frosting. Choose your favorite fruits to
customize this classic summertime dessert
Sushi Fruit  Fruit Sushi or Frushi with lovely fruit and coconut
rice. It's a great gluten-free and vegan dessert
recipe that's full of flavor.
Dark Chocolate  Dark chocolate is the most bitter of the bunch,

Dipped Fruits
which means it matches well to fruit that is extra
sweet. Great examples are banana, mango, figs,
pears, and, of course, strawberries. That punch
of sweetness will balance the bitterness and
leave you with a harmonious bite.11
12
Business Offerings
Fruity Bitamina has a similarities with Fruitas a famous shake and

juice that extract in real fruit. But the difference between this two is fruity
Bitamina are also selling a snacks that is made from fruit. Not just a drink
but also a meal. Here are some dishes that we offer.
Target Market
Fruity Bitamina has no certain target market. This business is fit in

anyone’s taste preference including the people who love sweets. But since
this business is located near in school, church, malls, and other offices
the possible target Market is the millennial that is 12 years old up.
Students, Teachers, office workers, passengers, youth and other people
that can spend P 12.00 up and more. It has no particular gender, religion
as long as you can afford our product.
Capitalization
Fruity Bitamina is a partnership business that has two owner , Ms.

Julianne Arana who spent a money about five hundred ten thousand (₱
510,00) and Ms. Kein Elayda spent a money about five hundred twenty
thousand seven hundred fifty eight (₱ 522,758 ) with the total amount of
four million five hundred thousand ( ₱ 1,032,758.00) . Establishing a
business is not like buying a toy, it needed to have a lot of money in able
to make it happen. In start up planning expenses it include the permits
that needed when your business is operating. In start-up expenses is one
million, thirty two thousand, seven hundred fifty eight pesos (₱
1,032,758.00) will be used. Establishing a business is need a lot of capital.
In business permit it we spend tenty two thousand four hundred nine
pesos, while in renovation of the building cost about 770,000. while the
13
business is opertaing it needed an equipment to make the buisness

operate na it cost one hundred two thousand, fifty four pesos ( ₱ 102,054).
and the rest of the money will be allocated in other expenses. We spend fifteen
thousand (₱ 15,000) in stocks, while bills is seventeen thousand pesos
(₱17,000), advertising expenses will be three thousand five hundred , Start up
stock supplies will be ten thousand pesos (₱10,000 ). research expenses will
cost three thousand pesos (₱3,000) and cleaning materials will be two thousand
nine hundred ninety five (₱ 2,995). maintenance for contruction seventeen
thousand three hundred sixty pesos (₱17, 360) and the total is n e million thirty
two thousand seven hundred fifty eight (₱ 1,032,758.00)
Objectives
Long Term
Rebranding the company
Improve the function of the business
Growing our customers base
Improving the marketing tools and equipment
Expanding our business from one city to another
Short term
To increase the sales
To provide new taste in the area
To introduce a new product
To expand the market share
To make Fruity Bitamina well known store
14
Increase the profits
Maintain profits
Chapter ll
MARKETING ASPECTS
AGE RANGE OF THE RESPONDENTS
AGE RANGE FREQUENCY PERCENTAGE
15-20 8 40%
21-25 9 45%
26 & above 3 15%
TOTAL 20 100%
Fig 1. It shows the age range percentage of respondents
Table shown that forty percent(40%) of the respondent that
answer our questionnaire are aging fifteen to twenty years old (15-20).
forty five percent(45%) of them are aging twenty one to twenty five (21-
25). And lastly fifteen percent(15%) of the respondent are aging twenty six
above((26-above) for the total of one hundred percent(100%)
15
GENDER RANGE OF THE RESPONDENTS
GENDER RANGE FREQUENCY PERCENTAGE
Male 7 35%
Female 10 50%
Others 3 15%
TOTAL 20 100%
Fig 2. It shows the gender range of the respondents
16
Table shown that thirty five percent(35%) of the respondent are male.
Fifty percent of the respondent are female (50%). Lastly, fifteen percent of
the respondent are other. For the total of one hundred percent(100%).
CIVIL STATUS OF THE RESPONDENTS
CIVIL STATUS FREQUENCY PERCENTAGE
Single 15 25%
Married 5 75%
TOTAL 20 100%
17
Fig 3. It shows the civil status percentage of the respondents
Based on the civil status of the respondent. Table shown that twenty
five percent(25%) of the respondent are single. And seventy five
percent(75%) of them are married for the total of one hundred percent
(100%).
EMPLOYMENT STATUS OF THE RESPONDENTS
EMPLOYMENT FREQUENCY PERCENTAGE

STATUS
Student 12 60%
Employed 6 30%
Unemployed 2 10%
TOTAL 20 100%
18
Fig 4. It shows the employment status of the respondents
Table shown that sixty percent of the respondent are student (60%).
While thirty percent of them are employed (30%). And ten percent of them
are unemployed (10%). For the total of one hundred percent.
MONTHLY INCOME SOURCE OF THE RESPONDENTS
MONTHLY INCOME FREQUENCY PERCENTAGE

SOURCE
Pocket money from 14 70%

parents/guardians
Full time job 4 20%
Part time job 2 10%
TOTAL 20 100%
19
Fig 5. It shows the monthly income source percentage of the
respondents
Table shown that seventy percent(70%) of the of their monthly income are
came from to the pocket money of their parents. Twenty percent of them
have a full time job(20%) and ten percent(10%) of them have a part time
job for the total of one hundred percent(100%).
EMPLOYMENT STATUS OF THE RESPONDENT
EMPLOYMENT STATUS FREQUENCY PERCENTAGE
Student 12 60 %
Employed 6 30%
Unemployed 2 10 %
TOTAL 20 100%
20
Fig 4. It
Table shown that sixty percent of the respondent are student (60%).
While thirty percent of them are employed (30%). And ten percent of them
are unemployed (10%). For the total of one hundred percent (100%).
MONTHLY INCOME SOURCE OF THE RESPONDENTS
MONTHLY INCOME SOURCE FREQUENCY PERCENTAGE
Pocket money from 14 70 %
parents/guardians
FULL TIME JOB 4 20%
PART TIME JOB 2 10%
21
TOTAL 20 100%
Fig 5. It shows the monthly income source percentage of the
respondents
Table shown that seventy percent(70%) of the of their monthly income are
came from to the pocket money of their parents. Twenty percent of them
have a full time job(20%) and ten percent(10%) of them have a part time
job for the total of one hundred percent(100%).
22
Marketing Analysis
Fruity Bitamina was new to the market and not that same with the
other food establishments that offer a food. It was somehow different with
the fast-food like Jollibee, Mcdonalds, Greenwich, KFC , etc. but we
are sure that it will boom in the market and it will patronize by the students,
not just by the students but also the workers and commuters that is near in
the establishment because that is new to their taste. Though Burgers,
fries, milk teas and other trendy food was the competitor of this business.
We come up with the plan that our business would be unique and
enjoyable by any age, gender and any status in life.
Market Size
Based on our research Brgy. 174 has 25,000 population during the
2020 census. There is a chances that our business can obtain a customer
that will patronize our business. In 25,000 population we can say that half
of the population can pass in our establishment. Students, shoppers,
commuters , office workers and other types of person can pass through.
Let say the more population that your target location have, the more
chances of success.
Market needs and trends
This generation is prefer to have a new taste of food that can post
online. We cant denied the fact that this generation was consumed by
technology and that technology can helps this business to known by other
people. This business cannot be seen in the sidewalks, food cart or any
small business in your neighborhood it is not common to find. We can
assure that the customers will go back to the store and promote our
product because it is new and they are not familiar wit it. Another thing in
23
this business is; the customer doesn’t need to spend a lot of money to
have a fruitful and enjoyable food. In your P30 you can have your snack.
Target Market Profiling
The market profile of Fruity Bitamina was identified the following

characteristics for target market which constitute the market profile. We
gather a 50 respondents to conduct their demographic profile and their
perspective with our business .
Students
Based on the location that where

planning to establish, Fruity Bitamina
was near in different schools
establishments. Therefore one of our
target market is the students. The
students of St. Clare College of
Caloocan, Mystical Rose School of
Caloocan inc. , Electron College of
Technical Education, ACCES Computer college. The students that came
from these school can be a customer of our business. The student from
Mystical rose School that aged 8 and above can be our customer. During
the time of 8 in the morning until 7 in the evening the students from these
schools will pass the store. So that they can be our top customer in our
business. The student can be a large target market of our business it
making up 40 % of the data that gathered in our survey. From the P150 of
their pocket money they can still afford our product. By providing an
affordable price and yet Instagramable place it will patronize by the
students.
24
Professionals
Since students is one of our

target market we include also the
teachers. At the time 11 pm -12 pm we
have their break. It can use that time or
they can spend their 1-2 hours by going
to our store. Fruity Bitamina will also
have a good a ambiance to make them
feel comfortable. Based on our survey 20 % in the survey is teacher.
Even though it is a small percentage it will give a sale to our business.
Though teachers has a lot of expenses in their daily life the price range of
our product is still affordable. You can enjoy our product starts at P30 and
up.
Commuters
Since Fruity Bitamina was near

in the public transportation and in
front of the road, the commuters
can be one of our target markets.
We also offer a treats and any
food that can bring as their
pasalubong to their family. At
affordable price range of our
product can be enjoyed and shared by the member of their family. 15 %
of our respondents came from the commuters that will travel about an hour
or half minute to a get in their home. About their salary it is not a big
consumption in their money since their family is the one who will consume
our product.
25
Households
It is also one of the big target

market of Fruity Bitamina. Households
can pass our store repeatedly, it’s
about 25 % of our respondents in our
survey is households. Since our store
is near by residential house it can be a
big impact to our sales. It can make
our market grow and known by the
other households. The housewife aging 26 – 40 are open to try a new
product that is healthier and can enjoy by their wife and children.
Competitor Analysis
DIRECT COMPETITORS
DIRECT FRUITAS BUKO LOCO
COMPETITORS
TARGET MARKET all all
PRODUCT Fruit Juice, shakes , Buko juice
smoothies, desserts
DISTRIBUTION 39php -149 php 39 php - 59 php
PROMOTION Tarpulin , social media Tarpulin
26
INDIRECT COMPETITORS
MANG MCDO JOLLIBEE FRUIT STREE

INSAL S T
STAL FOOD
L S
Target All All All All All

Market
Product Roast Fried Sundae, Varieti Kwek

chicken, chicken, float, coffee, es of kwek,
palabok, sopaghetti, Fried fruits fishball
halo-halo, sundae, chicken, s,
bbq, float, coffee Spaghetti kikiam
Price P 49 – P P 59- P 699 P 69 – P P20 – P1 –

599 600 P40 P12
Distributi Establishme Establishme Establishme Outdo Foodca

on nts, stall nts , stall nts, stall or rt, stall
stand,
stall
27
Marketing Mix
SPLIT JUICE - It is a mix selection of banana

split dish with medium size of juice at your own
choice. The banana split contains of three flavor
of ice cream. Its up to your desired flavor of ice
cream.
BANASPLiT THIE - It is a mix selection of

banana split dish with medium size of smoothie
at your own choice. The banana split contains of
three flavor of ice cream. Its up to your desired
flavor of ice cream.
FRIES THIE - It is a combo of 100mg. turnip fries

with medium size smoothie at your own choice of
flavors. Turnip fries has a choices when it comes to
flavor. It should be cheese, salt, sugar
DIPPED JUICE - It consist of 5 pcs dark chocolate

dipped fruit with your own choice of fruit and medium
own choose size of juice. The beverage can be
upgrade in large.
28
PIZZA THIE - It is a sliced of fruit pizza with a combo

of smoothie
FRIEACREAM - It is a combination of 125 mg. of ice

cream with turnip fries on top
Marketing strategies
Fruity Bitamina will provide a product that can get and make our
sales higher. By retaining the customer and acquiring new one can help
the business more sustainable and profitable. By having a freebies or any
incentives for the customer it will help the business sales increases
1) Product Strategies
Fruity Bitamina Product Presentation - Your favourite fruit, mix with

your favourite drinks as one meal. It has a lot of choices to enjoy your
favourite fruit.
Brand Name and Logo - it come from a

unique plan that will help you to sustain your
healthy lifestyle that you want to have. It will
help us to know by the market.
2. Pricing Strategies
Fruity mix with smoothie- with this type of combo it will help the
customer to have their wants including the beverage that they
want and the sweets that they like.
29
Buy on take one - it is a common strategies that small business

have. It is a buy one take on any drink that you want that has a same
price. Its like buying two product in a regular price. It will acquire during
the grand opening of the store.
Sweets discount - if you have a card of Fruity Bitamina you can

get your discount up to 5%.
3. Place Strategies
Fruity Bitamina will have a store in front of the school or near in the
school. With the place location that we have we can acquire a lot of
student which is the main target of our business.
4. Promotion strategies
By providing a tool that can promote Fruity Bitamina like a flyer ,

tarpulin and any promotional material. Another thing is we can promote
our business using social media. we all know what is the power of social
media. It can help the Fruity Bitamna to have a bunch of customers in
a day. Fruity Bitamina wil use facebook, instagram, titok as promotional
tool
30
Chapter lll
Technical Aspect
VICINITY MAP
Almar, caloocan city is the main spot of this business. Surrounded

by malls , school, transportation vehicles, etc. It can help to boost the
sales of Fruity Bitamina
FLOOR PLAN
31
GANTT CHART
AUG SEPTE OCT
UST MBER OBE
R
ACTIVI WEE WE WE WE WEEK WE WE WE WEE WE WE WE

TY K1 EK EK EK 1 EK EK EK K1 EK EK EK
NAME 2 3 4 2 3 4 2 3 4
Establi
sh
busine
ss
missio
n and
vision
Perfor
m
SWOT
analysi
s
Resear
ch
market
conditi
ons
Unders
tand
your
compet
itors
Find
your
target
audien
ce
Evaluat
e
32
potenti
al risk
Develo
pa
plan
Fix
your
budget
Implem
ent
busine
ss
operati
on
Measur
e initial
profit
Raising
capital
Selecti
ng and
Purcha
sing a
land
area
Buying
a
materia
ls for
establi
shment
Selecti
ng and
purcha
sing a
machin
ery and
applian
33
ces for
operati
ng a
busine
ss
Hiring
and
training
a
person
nel
Fixing
the
busine
ss
permits
Establi
shing a
marketi
ng tool
Start
operati
on
34
ESTABLISH BUSINESS MISSION AND VISION
We ensure that the mission that we made is possible to happen and the vision is
how we see our business in 10 later.
PERFORM SWOT ANALYSIS
We also determine the SWOT of our business. What is the possible

problem that we might encounter, what is our strength from the
competitors and also the place that we build our business if it safe or not.
We laso study the demographic profiles of the market.
RESEARCH MARKET CONDITIONS
Through researching the market condition we will know if our

business will succeed to its mission. Studying the condition of market will
give u a vision for your business
UNDERSTAND YOUR COMPETITORS
By knowing your gap with your competitors will make u first in the
line of business. Always look on the thing that will make you different from
your competitor. Not just the product but also the service that you have.
FIND YOUR TARGET AUDIENCE
Since almar is near in malls and schools, we picked almar because

we see that almar will give a sales on the business because of its market.
EVALUATE POTENTIAL RISK
35
With that case we see that the possible risk of this business is
beside by the malls. But the thing is we can assure is the price gap that
our business and their business have.
DEVELOP A PLAN
Define your goal in your business Making an effective action plan

starts with defining and documenting the end goal.
FIX YOUR BUDGET
Assuring that your budget will cover all of the expenses
IMPLEMENT BUSINESS OPERATION
Fruity Bitamina has a set of steps that business use to determine

how to implement a strategic plan within company activities to achieve one
or more business plan objectives.
MEASURE INITIAL PROFIT
It tells you how much your business earned after costs. Since the
primary goal of Fruity bitamina is to earn money, profit is a clear indication
of how our business is functioning and performing in the market
BUSINESS PLANNING
Fruity Bitamina conducted a business planning in order for us to

execute it clearly and more organized. It include the plans that we have
within 3 months. You can see the how we plan it. Starting from making a
vision, to reaching our goals or let say operation.
RAISING A CAPITAL
36
This business was composed of 3 owners that give a share to make

this business happen. The capital that we have came from our own money
that was collected a years ago and also we have savings that keep for
future purpose. We don’t make any loans or anything that acquire money
from others. In able to make this business happen we combine the money
that we have equally.
SELECTING AND PURCHASING A LAND AREA
In able for u to get a high sales in business u must choose a

location or land that is possible o has a clear vision that you will get a
sales that you want.
BUYING A MATERIALS FOR ESTABLISHMENT
This is about acquiring and starting the business that you build in a month.
You have your equipment.
SELECTING AND PURCHASING A MACHINERY AND APPLIANCES FOR

OPERATING A BUSINESS
A lot of money will use in this part. But you must choose an
appliances that has a big lifespan in order for you to lessen the expenses
when it comes to repairing a machine.
HIRING AND TRAINING A PERSONNEL
All of your staff should know how to work under pressure since your
business will acquire a bunch of customers in a day.
37
FIXING THE BUSINESS PERMITS
All of the permits that was needed in the business will be fixed in
able to have a great store.
ESTABLISHING A MARKETING TOOL
Marketing tool is one of the important thing in able to have a

customer. The more we use a marketing tool the more we acquire a
customer
START OPERATION
This were the goals and mission will started
PROCUREMENT PLAN
To ensure that Fruity Bitamina support the day to day operation

and peak orders it ensure that all of the stocks are available anytime;
 List of the stocks needed
 Contacting of suppliers about the availability of orders
 Get feedback to the suppliers if the orders will meet
 Confirmation of orders
 Delivering the orders 1-4 days depends on the availability of orders
 Payment of orders
 List the remaining and added stocks
38
PRODUCTION PLAN
To give the satisfaction that our customer wants and to give the
desire taste of them. We guaranteed the procedure in preparing the orders
is perfectly executed and it will make them patronize the Fruity Bitamina.
COOKING TIME FOR DISHES
TYPES OF COOKER MINS:SEC TEMPERATURE
OVEN 31 min- 15 mins 59 F
STOVE 3-7 mins 50 F
FRYER 5-10 mns 140 F
INGREDIENTS
39
ITEM UNIT SIZE SHEL LIFE STORAGE
MANGO 5 KILO 1 week CHILLER

BANANA 5 KILO 1 week CHILLER
APPLE 5 KILO 1 week CHILLER
STRAWBERRY 5 KILO 1 week CHILLER
TURNIP 10 KILO 1 week CHILLER
PEARS 2 KILO 1 week CHILLER
KIWI 3 KILO 1 week CHILLER
CHOCOLATE SYRUP 650 2 years STOCK ROOM

GRAMS
UBE ICE CREAM 9 oz 6 weeks FREEZER
CHOCOLATE ICE 9 oz 6 weeks FREEZER

CREAM
CHEDDAR CHEESE 2 kilo 3 - 4 weeks CHILLER
VANLLA SYRUP 500 grams 2 years CHILLER
EGG 1 tray 4 - 5 weeks CHILLER
SUGAR 1 kilo indefinite STOCKROOM
MILK 2L 12 - 14 CHILLER
days
FLOUR 2 kilo 3 months STOCKROOM
COCONUT MILK 3L 1 week CHILLER
NESTLE CREAM 160 grams 7 - 10 days CHILLER
BISCUITS 6-8 oz 2 - 3 weeks STOCKROOM

40
MAYONNAISE 32 oz 3 months STOCKROOM
COOKING PROCEDURES
 Prepare the ingredients
 Wash your hands
 Get the order fruits in the refrigerators
 Set aside all the fruit base on the ingredients of dish that is
ordered
 Plating
 Serve
Small serving 75 grams
Medium serving 100 gras
Large serving 125 grams
Equipment’s and Small wares
Oven - is a tool which is used to expose materials to a hot

environment.
Whisk - is a cooking utensil which can be used to blend

ingredients smooth or to incorporate air into a mixture, in a
process known as whisking or whipping.
41
Mixing bowl - is a deep bowl that is particularly well suited for mixing
ingredients together in.
Spoon - is a utensil consisting of a shallow bowl (also

known as a head), oval or round, at the end of a handle.
Colander - is a kitchen utensil used to rinse foods such as

fruits or vegetables.
Funnel - a tube or pipe that is wide at the top and narrow at

the bottom, used for guiding liquid or powder into a small
opening.
Knife - is a tool or weapon with a cutting edge or

blade, usually attached to a handle or hilt.
Plate - flat vessel on which food can be served.
Blender - is a kitchen appliance used to mix, crush, purée or

emulsify food.
Serving Platter - a large plate used for serving food,

or a meal with one type of food served on a large plate.
Fr eezer - is an appliance that keeps food frozen at extremely

low temperatures.
Rolling Pin - is a cylindrical food preparation utensil used

to shape and flatten dough.
42
Fork - an implement with two or more prongs used

for lifting food to the mouth or holding it when cutting.
Glass - is a small container of glass, usually round and

without a handle, for holding a liquid that you can drink.
Kitchen Shears - A kitchen tool made for food preparation, that is

more versatile than a standard pair of cutting scissors.
Refrigerator - an appliance or compartment which is

artificially kept cool and used to store food and drink.
Peeler - a kitchen implement, often having a swiveling,

protected blade, for removing the peel or outer skin of a fruit.
Plastic Containers - are containers made exclusively or

partially of plastic.
Deep Fryer - A deep fryer is an appliance used at home or in

restaurants that fry food items by immersing them in boiling
cooking oil.
Grams Scale - A gram scale is a type of

weighing device that uses the metric system to measure
the weight or mass of an object.
43
Ice Cream Scoop - to form ice cream into a slightly rounded or a well-
rounded ball shape as the ice cream is taken from the container and
placed into a cone, a bowl or onto a dessert.
Tongs- help users grab onto foods to lift, flip, toss, or

serve them without hand contact.
Gas Tank - A fuel tank is a safe container

for flammable fluids, often gasoline or diesel fuel.
CHAPER lV
MANAGEMENT ASPECT
MISSION
To offer and provide high-quality food and affordable goods to

customers while maintaining a safe, clean, and welcoming environment.
VISSION
44
To be the top leading fruit restaurant business in the Philippines

and produce a large number of branches throughout the country with
exceptional quality, the lowest possible price, cleanliness, and value.
OUR CORE VALUES
 Honesty
 Accountability
 Commitment to customers
 Passion
 Integrity
 Leadership
 Teamwork
 Quality
BUSINESS OWNERSHIP
Fruity Bitamina is a type of business that is consist of 3 owner or

also known as partnership. In that case it easy to establish this business if
there is a partner that is willing to give an amount of that will help the
business to operate. There is a certain equal percentage when it come to
cuts of the sales income. In able for that to happen it should be calculated
equally to get the capital that use in establishing the business.
45
ORGANIZATIONAL CHART
DUTIES AND RESPONSIBILITIES
46
OWNER 1 Will be in charged to handle the Sales Department.
OWNER 2 Will be in charged to handle the Stock and Finance Department
OWNER 3 Will be in charged to handle the Production Management
BOOK KEEPER Bookkeeper is responsible for the process of financial record-

keeping. Bookkeeper also makes journal entries for all the receipts, payments, and
other financial transactions.
WAITRESSES AND WAITERS Take orders and serve foods and beverages to
patrons at table in dining establishment.
CASHIERS To receive payment by cash, check, credit cards, vouchers or

automatic debits.
DISHWASHER: To ensure the availability of clean dishes by bussing tables,

washing dishes, pots, pans, and flatware, and resetting dining areas.
CHEFS Responsibilities include studying recipes, setting up menus and preparing

high-quality dishes. Chefs also should be able to delegate tasks to kitchen staff.
LEAD CHEFS Lead chef or lead cook is normally a supervisory position in a

kitchen. Depending on the organization, this person is likely not considered a full-
fledged kitchen manager or chef.
Rules and Regulations
- The company has established rules and regulations that are very
important to maintain the orderly of your business that employees must
comply with. Provided here are the categories of employee misdemeanors
and penalties from light to serious offenses. Due process will always be
observed when imposing sanctions for offenses committed.
47
Categories of Offenses
Verbal/Oral Reprimand
- Superior will have a one-on-one meeting with the subordinate to give a

warning, they will also discuss the problem with the possible consequence
the subordinate might receive and the means on how to improve. The
superior shall make a written report of the oral reprimand for the
employee's 201 file.
Written Warning/Reprimand
- This is a document form that will be sent to the employee. It states the
offense committed by the employee and the warning that repetition of the
same offense will be dealt more severely. A copy is furnished to the
offender, his/her superior and employee's 201 file.
Suspension
- Employee will be temporarily stop carrying work. The suspended

employee will not be able to receive any pay and benefits during the
suspension.
Dismissal
- After being suspended, repetition of same offense or poses of serious

threat to the life or property of the store or co-employees will immidiately
dismiss the employee.
Social responsibility
48
Fruity Bitamina is a kind of company that a using fresh fruits that is

healthy and can benefit to customers. The management made some
social and ethical responsibility that need to do. This Responsibility will
benefits of us and others.
• Pasta Straw - this is more helpful for the environment it does not destroy
the environment
• Proper waste Disposal - For the company they put some garbage
trash can inside and outside snack bar. In that way Customers and
employees can put thier garbage in the right segregation
• Ethical responsibility - The ethical responsibility of the company is

giving a healthy lifestyle for customer
CHAPTER V
FINANCIAL ASPECT
START UP COST
49
To start up Fruity Bitamina, partners must have enough capital in

order to make successful business, the table below show the start up
capital that Fruity Bitamina expenses.
Cost of Requirements of the Project
Startup Cost Amount

Total Cost of Business Permit Renewal ₱ 22,409.00
Renovation of the building ₱ 770,000.00

Equipment ₱ 102,054.00
Start up stock supplies ₱ 15,000.00
Bills ₱ 17, 000. 00
Advertising and Promotion ₱ 3, 500.00
Office Supplies ₱ 10, 000.00
Research Expenses ₱ 3,000 .00
Cleaning Materials ₱ 2,995 .00
Maintenance for Construction ₱ 86,800.00
Total ₱ 1,032,758.00
50
51
PERMITS
ITEM AMOUNT
Mayors Permit ₱ 5,000.00
Sanitary Permit ₱ 90.00
Notary for business Permit Form ₱ 100.00
Business permit ₱ 15,000.00
Garbage Permit ₱ 1,200.00
Sign board Fee ₱ 200.00
Individual HC Fee ₱ 250.00
Fire safety inspection ₱ 649.00
GCL insurance ₱ 1,120
BIR 0605 Annual registration Fee 500
TOTAL 22, 409
52
RENOVATION OF THE ESTABLISHMENT
ITEM QUANTITY AMOUNT WEEKS TOTAL
Construction ₱300,000.00 ₱300,00.00

equipment
Space ₱400, 000.00 ₱400,000.00

renovation
Salary of the 5 ₱2,500.00 28 days ₱70,000.0

workers 0
TOTAL ₱770,000.00
ADVERTISING AND PROMOTION
ITEMS QUANTITY UNIT COST TOTAL COST
Tarpaulin 10 pcs. ₱250.00 ₱2,500.00
Flyers 200 pcs. ₱5.00 ₱1,000.00
TOTAL ₱3,500.00
EQUIPMENT
53
ITEM QUANTITY AMOUNT TOTAL
Oven 2 ₱3,999 ₱7,998
Refrigerator 2 ₱18,953 ₱37,906
Freezer 1 ₱45,450 ₱45,450
Blender 4 ₱1,300 ₱5,200
Syrup pump 5 ₱300 ₱1,500

dispenser
Deep Fyer 1 ₱2,000 ₱2,000
Gas Tank 1 ₱800 ₱800
TOTAL 16 ₱100, 054
START UP STOCK SUPPLIES
One week supplies ₱15,000 ₱15,000

of raw material
TOTAL ₱15,000
54
BILLS
ITEM TOTAL
Electric bill ₱10, 000
Water bill ₱5, 000
Internet Connection ₱2, 000
TOTAL ₱17, 000
OFFICE SUPPLIES
ITEM AMOUNT TOTAL
Budget for office material ₱10,000 ₱10,000
TOTAL ₱10,000
RESEARCH EXPENSES
55
ITEM QUANTITY AMOUNT DAYS TOTAL
Researchers 3 ₱500 3 ₱3,000
TOTAL ₱3,000
CLEANIG MATERIALS
HYGIENE ₱2,000 ₱2,000
VACUUM 895 ₱895 ₱895

CLEANER
TOWELS 5 ₱100 ₱100
TOTAL ₱2,995
CONSTRUCTION WORKERS
56
ITEM QUANTITY AMOUNT DAYS TOTAL
Construction workers 5 ₱560 31 ₱86,800
TOTAL ₱86,800
57
FINANCIAL STATEMENT Year 2024

Fruity Bitamina Income Statement
For Year Ended December 31, 2024
SALES REVENUE DAILY MONTHLY YEARLY
Banana Split ₱ 5,100.00 ₱ 153,000.00 ₱ 1,861,500
Turnip Fries ₱ 1,200.00 ₱ 36,000.00 ₱ 438,000.00
Apple Muffin ₱ 600.00 ₱ 18,000.00 ₱ 219,000.00
Pizza Fruit Dessert ₱ 2,100.00 ₱63,000.00 ₱766,500.00
14 inches
(whole) ₱1,800.00 ₱ 54,000.00 ₱ 657,000.00
(slice) ₱ 300.00 ₱ 9,000.00 ₱ 109,500.00
Sushi Fruit ₱ 750.00 ₱ 22,500.00 ₱ 273,750.00
Dark Chocolate Dipped ₱ 675.00 ₱ 20,250.00 ₱ 246,375.00

Fruit
Ice Cream ₱1,500.00 ₱45,000.00 ₱547,500.00
(Strawberry) ₱500.00 ₱ 15,000.00 ₱182,000.00
(Queso) ₱500.00 ₱ 15,000.00 ₱182,000.00
(Chocolate) ₱500.00 ₱ 15,000.00 ₱182,000.00
Canape ₱ 150.00 ₱ 4,500.00 ₱ 54,750.00
Special Turon ₱700.00 ₱ 21,000.00 ₱ 255,500.00
Juice ₱ 4,050.00 ₱ 121,500.00 ₱ 1,478,250.00
(Mango ) ₱1,350,00 ₱ 40,500.00 ₱492,759.00
Small ₱350.00 ₱ 10,500.00 ₱127,750.00
58
Meduim ₱450.00 ₱ 13,500.00 ₱164,250.00
Large ₱550.00 ₱ 16,500.00 ₱200,750.00
(Pineapple) ₱675.00 ₱ 20,250.00 ₱246,375.00
Small ₱175.00 ₱ 5,250.00 ₱ 63,875.00
Medium ₱ 225.00 ₱ 6.750.00 ₱ 82,125.00
Large ₱ 275.00 ₱ 8,250.00 ₱100,375.00
(Apple) ₱ 1,350.00 ₱ 40,500.00 ₱492,750.00
Small ₱ 350.00 ₱ 10,500.00 ₱127,750.00
Medium ₱ 450.00 ₱ 13,500.00 ₱164,250.00
large ₱ 550.00 ₱ 16,500.00 ₱200.750.00
(Strawberry) ₱ 675.00 ₱ 20,250.00 ₱246,375.00
Small ₱ 175.00 ₱ 5,250.00 ₱63,875.00
Medium ₱ 225.00 ₱ 6,750.00 ₱ 82,125.00
Large ₱ 275.00 ₱ 8,250.00 ₱100,375.00
Smoothies ₱ 2,100.00 ₱ 63,000.00 ₱766,500.00
(large)
(Mango ) ₱ 900.00 ₱27,000.00 ₱328,500.00
(Pineapple) ₱ 600.00 ₱18,000.00 ₱219,000.00
(Apple) ₱ 300.00 ₱9,000.00 ₱ 109,500.00
(Strawberry) ₱ 300.00 ₱9,000.00 ₱ 109,500.00
TOTAL SALES REVENUE ₱ 18,925.00 ₱547,600.00 ₱6,906,125
59
COGS
Per Serving 12,225.00 366,750.00 4,462,125.00
Emergency 2,500.00 75,000.00 912,500.00

funds
(Maintenance)
Gross Profit 4,200.00 126,000.00 2,076,850.00
OPEX
Stocks ₱500.00 ₱15,000.00 ₱182,500.00
Payroll ₱169.00 ₱5.070.00 ₱61,685.00
Gas ₱27.00 ₱810.00 ₱9,855.00
Bills ₱567.00 ₱17,010.00 ₱206,955.00
Unexpected ₱167.00 ₱5,010.00 ₱60,955.00

expenses
Net ₱2,770.00 ₱83,100.00 ₱1,011,050.00

Income/Loss
60

SALES REVENUE DAILY MONTHLY YEARLY
Banana Split ₱ 5,610.00 ₱ 168,300.00 ₱ 2,047,650.00
Turnip Fries ₱ 1,320.00 ₱ 39,600.00 ₱ 481,800.00
Apple Muffin ₱ 660.00 ₱ 19,800.00 ₱ 240,900.00
Pizza Fruit Dessert ₱ 2,310.00 ₱ 69,300.00 ₱ 843,150.00
14 inches
(whole) ₱1,980.00 ₱ 59,400.00 ₱ 722,700.00
(slice) ₱ 330.00 ₱ 9,900.00 ₱ 120,450.00
Sushi Fruit ₱ 825.00 ₱ 24,750.00 ₱ 301,125.00
Dark Chocolate Dipped ₱ 742.5.00 ₱ 22,275.00 ₱ 271,012.5

Fruit
Ice Cream ₱1,650.00 ₱49,500.00 ₱602,250.00
(Strawberry) ₱550.00 ₱ 16,500.00 ₱200,750.00
(Queso) ₱550.00 ₱ 16,500.00 ₱200,750.00
(Chocolate) ₱550.00 ₱ 16,500.00 ₱200,750.00
Canape ₱ 165.00 ₱ 4,950.00 ₱ 60,225.00
Special Turon ₱770.00 ₱ 23,100.00 ₱ 281,050.00
Juice ₱ 4,455.00 ₱ 133,650.00 ₱ 1,626,075
(Mango ) ₱1,485.00 ₱ 44,550.00 ₱542,025.00
Small ₱385.00 ₱11,550.00 ₱140,525.00
61
Meduim ₱495.00 ₱ 14,850.00 ₱180,675.00
Large ₱605.00 ₱ 18,150.00 ₱220,825.00
(Pineapple) ₱742.5.00 ₱ 22,275.00 ₱271,012.5.00
Small ₱192.5.00 ₱ 5,775.00 ₱ 70,262.5.00
Medium ₱ 247.5.00 ₱ 7,425.00 ₱ 90,337.5.00
Large ₱ 302.5.00 ₱ 9,075.00 ₱110,412.5.00
(Apple) ₱ 1,485.00 ₱ 44,550.00 ₱542,025.00
Small ₱ 385.00 ₱ 11,500.00 ₱140,525.00
Medium ₱ 495.00 ₱ 14,850.00 ₱180,675.00
large ₱ 605.00 ₱ 18,150.00 ₱220,825.00
(Strawberry) ₱ 742.5.00 ₱ 22,275.00 ₱271,012.5.00
Small ₱ 192.5.00 ₱ 5,775.00 ₱70,262.5.00
Medium ₱ 247.5.00 ₱ 7,425.00 ₱ 90,337.5.00
Large ₱ 302.5.00 ₱ 9,075.00 ₱110,412.5.00
Smoothies ₱ 2,310.00 ₱ 69,300.00 ₱843,150.00
(large)
(Mango ) ₱ 990.00 ₱29,7000 ₱361,350.00
(Pineapple) ₱ 660.00 ₱19,800.00 ₱240,900.00
(Apple) ₱ 330.00 ₱9,900.00 ₱ 120,450.00
(Strawberry) ₱ 330.00 ₱9,900.00 ₱ 120,450.00
TOTAL SALES REVENUE ₱20,830.5 624,475 ₱7,598,387
62
COGS
Per Serving ₱13,447.5 ₱403,425.00 ₱4,908,337.5
Emergency ₱2,750.00 ₱82,500.00 ₱1,003,750

Funds
(Maintenance)
Gross Profit ₱7,560.00 ₱226,800.00 ₱2,759,400.00
OPEX
Stocks ₱550.00 ₱16,500.00 ₱200,750.00
Payroll ₱185,9 ₱5,577.00 ₱67,853.5.00
Gas ₱29.4.00 ₱882.00 ₱10,731.00
Bills ₱623.7.00 ₱18,711.00 ₱227,650.5.00
Unexpected ₱229.37.00 ₱6,881.1.00 ₱83,720.05.00

expenses
Net ₱3,047.00 ₱91,410.00 ₱1,112,155

Income/Loss
63

SALES DAILY MONTHLY YEARLY
REVENUE
Banana Split ₱ 6,171.00 ₱ 185,130.00 ₱ 2,252,415
Turnip Fries ₱ 1,452.00 ₱ 43,560.00 ₱ 29,980.00
Apple Muffin ₱ 726,00 ₱ 21,780.00 ₱ 264,990.00
Pizza Fruit ₱ 2,541.00 ₱ 76,230.00 ₱ 927,465.00

Dessert
14 inches
₱ 2,178.00 ₱ 65,340.00 ₱ 794,970.00
(whole)
₱ 363.00 ₱ 10,890.00 ₱ 132,495.00
(slice)
Sushi Fruit ₱ 907.5.00 ₱ 27,225.00 ₱ 331,237.5.00
Dark Chocolate ₱ 816.75 ₱ 24,502.5.00 ₱ 298,113.75.00

Dipped Fruit
Ice Cream ₱ 1,815.00 ₱ 54,450.00 ₱ 662,475.00
(Strawberry) ₱ 605.00 ₱ 18,150.00 ₱ 220,825.00
(Queso) ₱ 605.00 ₱ 18,150.00 ₱ 220,825.00
(Chocolate) ₱ 605.00 ₱ 18,150.00 ₱ 220,825.00
Canape ₱ 181.5.00 ₱ 54,450.00 ₱ 662,475.00
Special Turon ₱ 847.00 ₱ 25,410.00 ₱ 309,155.00
Juice ₱ 4,900.00 ₱ 147,000.00 ₱ 1,788,500.00
(Mango ) ₱ 1,633.5.00 ₱ 44,550 ₱ 542,025
Small ₱ 423.5.00 ₱ 11,550 ₱ 140,525
64
Meduim ₱ 544.5.00 ₱ 16,335.00 ₱ 198,742.5.00
Large ₱ 665.5.00 ₱ 19,965.00 ₱ 242,907.5.00
(Pineapple) ₱ 816.25.00 ₱ 24,487.5.00 ₱ 297,931.25.00
Small ₱ 211.75.00 ₱ 6,352.5.00 ₱ 77,288.75.00
Medium ₱ 272.25.00 ₱ 8,167.5.00 ₱ 99,371.25.00
Large ₱ 332.75.00 ₱ 9,967.5.00 ₱ 121,271.25.00
(Apple) ₱ 1,633.5.00 ₱ 49,005.00 ₱ 596,226.5.00
Small ₱ 423.5.00 ₱ 12,705.00 ₱ 154,577.5.00
Medium ₱ 544.5.00 ₱ 16,335.00 ₱ 198,742.5.00
large ₱ 665.5.00 ₱ 19,965.00 ₱ 242,907.5.00
(Strawberry) ₱ 816.25.00 ₱ 24,487.5.00 ₱ 297,931.25.00
Small ₱ 211.75.00 ₱ 6,352.5.00 ₱ 77,288.75.00
Medium ₱ 272.25.00 ₱ 8,167.5.00 ₱ 99,371.25.00
Large ₱ 332.2.00 ₱ 9,966.00 ₱ 121,253.00
Smoothies ₱ 2,541.00 ₱ 76,230.00 ₱ 927,465.00
(large)
(Mango ) ₱ 1,089.00 ₱ 32,670.00 ₱ 397,485.00
(Pineapple) ₱ 726.00 ₱ 21,780.00 ₱ 264,990.00
(Apple) ₱ 363.00 ₱ 10,890.00 ₱ 132,495.00
(Strawberry) ₱ 363.00 ₱ 10,890.00 ₱ 121,495.00
TOTAL SALES ₱ 39,595.2 ₱ 1,187,856. ₱ 14,452,248

REVENUE
65
COGS
Per Serving ₱14,792.25 ₱443,767.5 ₱5,399,262.500
Other Expenses ₱3,025.00 ₱90,750.00 ₱1,104,125.00
(Maintenance)
Gross Profit ₱8,316.00 ₱249,480.00 ₱3,035,340.00
OPEX
Stocks ₱605.00 ₱18,150.00 ₱220,825.00
Payroll ₱204.49.00 ₱6,134.7.00 ₱87,778.85.00
Gas ₱32.34.00 ₱970.2.00 ₱11,804.1.00
Bills ₱686.07.00 ₱20,582.1.00 ₱250,415.55.00
Unexpected ₱252.307.00 ₱7,569,210.00 ₱92,092,055.00

expenses
Net ₱3,351.7.00 ₱100,551.00 ₱1,223,370.5

Income/Loss
66

SALES DAILY MONTHLY YEARLY
REVENUE
Banana Split ₱ 6,788.1 ₱ 203 643 ₱ 2,477,656.5
Turnip Fries ₱ 1,597.2 ₱ 47,916 ₱ 582,978
Apple Muffin ₱ 838.2 ₱ 25,146 ₱ 305,943
Pizza Fruit ₱ 2,795.1 ₱ 83,853 ₱ 1,020,211.5

Dessert
14 inches
₱ 2,395.8 ₱71,874 ₱ 874,467
(whole)
₱ 399.3 ₱ 11,979 ₱ 145,744.5
(slice)
Sushi Fruit ₱ 998.25 ₱ 29,947,5 ₱ 364,361.25
Dark Chocolate ₱ 898.43 ₱ 26,952.9 ₱ 327,926.95

Dipped Fruit
Ice Cream ₱ 1,996.5 ₱ 59,895 ₱ 728,722
(Strawberry) ₱ 665,5 ₱ 19,965 ₱ 242,907.5
(Queso) ₱ 665.5 ₱ 19,965 ₱ 242,907.5
(Chocolate) ₱ 665.5 ₱ 19, 965 ₱ 242,907.5
Canape ₱ 199.65 ₱ 5,988.6 ₱ 72,862.3
Special Turon ₱ 931.7 ₱ 27,951 ₱ 340,070.5
Juice ₱ 5,390 ₱161,700 ₱ 1,967,350
(Mango ) ₱ 1,796.85 ₱ 53,905.5 ₱ 655,850.25
Small ₱ 465.85 ₱ 13,977 ₱ 170,053
67
Meduim ₱ 598.95 ₱ 17,788.5 ₱ 216,426.75
Large ₱ 732.05 ₱ 21,961.5 ₱ 267,198.25
(Pineapple) ₱ 897.88 ₱ 26,936.4 ₱ 327,726
Small ₱ 232.93 ₱ 6,987.9 ₱ 85,019.45
Medium ₱ 299.47 ₱ 8,984.4 ₱ 8,984.4
Large ₱ 366.03 ₱ 10,980.9 ₱ 133,600.95
(Apple) ₱ 1796.85 ₱ 53,905.5 ₱ 655,850.25
Small ₱ 465.85 ₱ 13,975.5 ₱ 170,035.25
Medium ₱ 598.95 ₱ 17,968.5 ₱ 218,616.
large ₱ 732.05 ₱ 21,961.5 ₱ 267,198.25
(Strawberry) ₱ 897.88 ₱ 26,936.4 ₱ 327,726.2
Small ₱ 232.93 ₱ 6,987.9 ₱ 85,019.45
Medium ₱ 299.48 ₱ 8,984.4 ₱ 109,310.2
Large ₱ 366.03 ₱10,980.9 ₱ 133,600.95
Smoothies ₱ 2,795.1 ₱ 83,853 ₱ 1,020,211.5
(large)
(Mango ) ₱ 1,197.9 ₱ 35,973 ₱ 437,233.5
(Pineapple) ₱ 798.6 ₱ 23,958 ₱ 291,489
(Apple) ₱ 399.3 ₱ 11,979 ₱ 145,744.5
(Strawberry) ₱ 399.3 ₱ 11,979 ₱ 145,744.5
TOTAL SALES ₱ 25,228.13 ₱ 696,951 ₱ 9,208,293.5

REVENUE
68
COGS
Per Serving ₱16,271.475 ₱488,144.25.00 ₱5,939,088.38
Other Expenses ₱3,327.5 ₱99,825.00 ₱1,214,537
(Maintenance)
Gross Profit ₱9,147.6 ₱274,428.00 ₱3,338,874
OPEX
Stocks ₱665.5 ₱19,965 ₱242,907.5
Payroll ₱224.939 ₱6,748.17 ₱82,102.735
Gas ₱35.574 ₱1,067,220 ₱12,984,510
Bills ₱754.677 ₱22,640,310 ₱275,457,105
Unexpected ₱277.5377 ₱8,326.131 ₱101,301.26

expenses
Net ₱3,686.87 ₱110,606.1 ₱40,371,226.5

Income/Loss
69
APPENDICES
FRUITY BITAMINA BALANCED SHEET
FOR YEAR ENDED DECEMBER 31, 2024
ASSETS
CURRENT ASSSETS
CASH 4,462,125.00
INVENTORY 35,000,00
PREPAID EXPENSES 74,600.00
NON-CURRENT ASSETS
TOOLS AND EQUIPMENTS 100,054.00
TOTAL ASSETS 4,671,779.00
LIABILITIES AND OWNERS EQUITY
OWNERS EQUITY
(FRUITY BITAMINA) 1,032,758
RETAINED EARNINGS 3,639,021
TOTAL LIABILITIES AND OWNER'S EQUITY 4,671,779.00
FRUITY BITAMINA STATEMENT OF CHANGES IN OWNER'S EQUITY FOR YEAR ENDED

DECEMBER 31,2024
OWNERS EQUITY ( FRUITY BITAMINA) 1,032,758
ADD: RETAINED EARNINGS 3,639,021
TOTAL OWNER'S EQUITY 4,671,779.00
70
ASSETS
CURRENT ASSSETS
CASH 4,908,337.5
INVENTORY 35,000,00
NON-CURRENT ASSETS
OWNERS EQUITY
(FRUITY BITAMINA) 1,032,758
RETAINED EARNINGS 4,908,337.5
FRUITY BITAMINA STATEMENT OF CHANGES IN OWNER'S EQUITY FOR

YEAR ENDED DECEMBER 31,2024
CASH ON HAND 446,212.5
71
ASSETS
CURRENT ASSSETS
CASH 5,399,262.5
INVENTORY 35,000,00
NON-CURRENT ASSETS
OWNERS EQUITY
(FRUITY BITAMINA) 1,032,758.00

ADD: RETAINED EARNINGS 3,906,839.8
72
ASSETS
CURRENT ASSSETS
CASH 5,939,088.38
INVENTORY 35,000,00
NON-CURRENT ASSETS
OWNERS EQUITY
(FRUITY BITAMINA) 1,032,758.00

73
Monthly Source of Income
Year 1 2024
74
PRODUXT SELLING NUMBER DAILY MONTHLY YEARLY

PRICE OF
DAILY
SERVING
Banana Split ₱ 170 30PCS ₱ 5,100.00 ₱ 153,000.00 ₱ 1,861,500
Turnip Fries ₱ 40 30 PCS ₱ 1,200.00 ₱ 36,000.00 ₱ 438,000.00
Apple Muffin ₱ 30 10 PCS ₱ 600.00 ₱ 18,000.00 ₱ 219,000.00
Pizza Fruit ₱ 2,100.00 ₱63,000.00 ₱766,500.00

Dessert
(whole)
₱ 180 1O PCS ₱1,800.00 ₱ 54,000.00 ₱ 657,000.00
(slice)
₱ 30 10 PCS ₱ 300.00 ₱ 9,000.00 ₱ 109,500.00
Sushi Fruit ₱ 50 15 PCS ₱ 750.00 ₱ 22,500.00 ₱ 273,750.00
Dark ₱ 45 15 PCS ₱ 675.00 ₱ 20,250.00 ₱ 246,375.00

Chocolate
Dipped
Fruit
Ice Cream ₱1,500.00 ₱45,000.00 ₱547,500.00
(Strawberry) 50 10 PCS ₱500.00 ₱ 15,000.00 ₱182,000.00
(Queso) 50 10 PCS ₱500.00 ₱ 15,000.00 ₱182,000.00
(Chocolate) 50 10 PCS ₱500.00 ₱ 15,000.00 ₱182,000.00
Canape 30 5 PCS ₱ 150.00 ₱ 4,500.00 ₱ 54,750.00
Special 50 14 PCS ₱700.00 ₱ 21,000.00 ₱ 255,500.00

Turon
Juice ₱4,050.00 ₱121,500.00 ₱1,478,250.00
(Mango ) ₱1,350,00 ₱ 40,500.00 ₱492,759.00
Small 35 10 PCS ₱350.00 ₱ 10,500.00 ₱127,750.00
75
Meduim 45 10 PCS ₱450.00 ₱ 13,500.00 ₱164,250.00
Large 55 10 PCS ₱550.00 ₱ 16,500.00 ₱200,750.00
(Pineapple) ₱675.00 ₱ 20,250.00 ₱246,375.00
Small 35 5 PCS ₱175.00 ₱ 5,250.00 ₱ 63,875.00
Medium 45 5 PCS ₱ 225.00 ₱ 6.750.00 ₱ 82,125.00
Large 55 5 PCS ₱ 275.00 ₱ 8,250.00 ₱100,375.00
(Apple) ₱1,350.00 ₱ 40,500.00 ₱492,750.00
Small 35 10 PCS ₱ 350.00 ₱ 10,500.00 ₱127,750.00
Medium 45 10 PCS ₱ 450.00 ₱ 13,500.00 ₱164,250.00
large 55 10 PCS ₱ 550.00 ₱ 16,500.00 ₱200.750.00
(Strawberry) ₱ 675.00 ₱ 20,250.00 ₱246,375.00
Small 35 5 PCS ₱ 175.00 ₱ 5,250.00 ₱63,875.00
Medium 45 5 PCS ₱ 225.00 ₱ 6,750.00 ₱ 82,125.00
Large 55 5 PCS ₱ 275.00 ₱ 8,250.00 ₱100,375.00
Smoothies ₱2,100.00 ₱ 63,000.00 ₱766,500.00
(large)
(Mango ) 60 15 PCS ₱ 900.00 ₱27,000.00 ₱328,500.00
(Pineapple) 60 10 PCS ₱ 600.00 ₱18,000.00 ₱219,000.00
(Apple) 60 5 PCS ₱ 300.00 ₱9,000.00 ₱109,500.00
(Strawberry) 60 5 PCS ₱ 300.00 ₱9,000.00 ₱109,500.00
TOTAL ₱18,925.00 ₱547,600.00 ₱6,906,125
76
YEAR 2 2025
SALES SELLING NUMBER DAILY MONTHLY YEARLY
REVENUE PRICE OF
DAILY
SERVING
Banana Split 170 30 PCS ₱5,610.00 ₱168,300.00 ₱2,047,650.00
Turnip Fries 40 30 PCS ₱1,320.00 ₱ 39,600.00 ₱ 481,800.00
Apple Muffin 60 10PCS ₱ 660.00 ₱ 19,800.00 ₱ 240,900.00
Pizza Fruit ₱2,310.00 ₱ 69,300.00 ₱ 843,150.00

Dessert
14 inches
180 10 PCS ₱1,980.00 ₱ 59,400.00 ₱ 722,700.00
(whole)
30 10PCS ₱ 330.00 ₱ 9,900.00 ₱ 120,450.00
(slice)
Sushi Fruit ₱ 50 15 PCS ₱ 825.00 ₱ 24,750.00 ₱ 301,125.00
Dark Chocolate ₱ 45 15PCS ₱742.5.00 ₱ 22,275.00 ₱ 271,012.5

Dipped Fruit
Ice Cream ₱1,650.00 ₱49,500.00 ₱602,250.00
(Strawberry) ₱ 50 1O PCS ₱550.00 ₱ 16,500.00 ₱200,750.00
(Queso) ₱ 50 10 PCS ₱550.00 ₱ 16,500.00 ₱200,750.00
(Chocolate) ₱ 50 10 PCS ₱550.00 ₱ 16,500.00 ₱200,750.00
Canape ₱ 30 5PCS ₱ 165.00 ₱ 4,950.00 ₱ 60,225.00
Special Turon ₱ 50 14 PCS ₱770.00 ₱ 23,100.00 ₱ 281,050.00
Juice ₱4,455.00 ₱133,650.00 ₱ 1,626,075
(Mango ) ₱1,485.00 ₱ 44,550.00 ₱542,025.00
Small ₱ 35 10 PCS ₱385.00 ₱11,550.00 ₱140,525.00
Meduim ₱ 45 10 PCS ₱495.00 ₱ 14,850.00 ₱180,675.00
Large ₱ 55 10 PCS ₱605.00 ₱ 18,150.00 ₱220,825.00
77
(Pineapple) ₱742.5.00 ₱ 22,275.00 ₱271,012.5.00
Small ₱ 35 10 PCS ₱192.5.00 ₱ 5,775.00 ₱ 70,262.5.00
Medium ₱ 45 10 PCS ₱247.5.00 ₱ 7,425.00 ₱ 90,337.5.00
Large ₱ 55 10 PCS ₱302.5.00 ₱ 9,075.00 ₱110,412.5.00
(Apple) ₱1,485.00 ₱ 44,550.00 ₱542,025.00
Small ₱ 35 ₱ 385.00 ₱ 11,500.00 ₱140,525.00

10 PCS
Medium ₱ 45 ₱ 495.00 ₱ 14,850.00 ₱180,675.00
10 PCS
large ₱ 55 ₱ 605.00 ₱ 18,150.00 ₱220,825.00
10 PCS
(Strawberry) ₱742.5.00 ₱ 22,275.00 ₱271,012.5.00
Small ₱ 35 ₱192.5.00 ₱ 5,775.00 ₱70,262.5.00

5 PCS
Medium ₱ 45 ₱247.5.00 ₱ 7,425.00 ₱ 90,337.5.00
5 PCS
Large ₱ 55 ₱302.5.00 ₱ 9,075.00 ₱110,412.5.00
5PCS
Smoothies ₱2,310.00 ₱ 69,300.00 ₱843,150.00
(large)
(Mango ) ₱ 60 15 PCS ₱ 990.00 ₱29,7000 ₱361,350.00
(Pineapple) ₱ 60 10 PCS ₱ 660.00 ₱19,800.00 ₱240,900.00
(Apple) ₱ 60 5 PCS ₱ 330.00 ₱9,900.00 ₱ 120,450.00
(Strawberry) ₱ 60 5 PCS ₱ 330.00 ₱9,900.00 ₱ 120,450.00
TOTAL SALES ₱20,830.5 624,475 ₱7,598,387

REVENUE
78
YEAR 3 2026

REVENUE PRICE OF DAILY
SERVING
Banana ₱ 170 30 PC ₱ 6,171.00 ₱ 185,130.00 ₱ 2,252,415

Split
Turnip ₱ 40 30 PCS ₱ 1,452.00 ₱ 43,560.00 ₱ 29,980.00

Fries
Apple ₱ 60 10 PCS ₱ 726,00 ₱ 21,780.00 ₱ 264,990.00

Muffin
Pizza Fruit ₱ 2,541.00 ₱ 76,230.00 ₱ 927,465.00

Dessert
14 inches
₱ 180 10 PCS ₱ 2,178.00 ₱ 65,340.00 ₱ 794,970.00
(whole)
₱ 30 10 PCS ₱ 363.00 ₱ 10,890.00 ₱ 132,495.00
(slice)
Sushi Fruit ₱ 50 15 PCS ₱ 907.5.00 ₱ 27,225.00 ₱ 331,237.5.00
Dark ₱ 45 15 PCS ₱ 816.75 ₱ ₱

Chocolate 24,502.5.00 298,113.75.00
Dipped
Fruit
Ice Cream ₱ 1,815.00 ₱ 54,450.00 ₱ 662,475.00
(Strawberry) ₱ 50 10 PCS ₱ 605.00 ₱ 18,150.00 ₱ 220,825.00
(Queso) ₱ 50 10 PCS ₱ 605.00 ₱ 18,150.00 ₱ 220,825.00
(Chocolate) ₱ 50 10 PCS ₱ 605.00 ₱ 18,150.00 ₱ 220,825.00
Canape ₱ 30 5 PCS ₱ 181.5.00 ₱ 54,450.00 ₱ 662,475.00
Special ₱ 50 14 PCS ₱ 847.00 ₱ 25,410.00 ₱ 309,155.00

Turon
79
Juice ₱ 4,900.00 ₱147,000.00 ₱1,788,500.00
(Mango ) ₱1,633.5.00 ₱ 44,550 ₱ 542,025
Small ₱ 35 10 PCS ₱ 423.5.00 ₱ 11,550 ₱ 140,525
Meduim ₱ 45 10PCS ₱ 544.5.00 ₱ 16,335.00 ₱198,742.5.00
Large ₱ 55 10 PCS ₱ 665.5.00 ₱ 19,965.00 ₱242,907.5.00
(Pineapple) ₱ 816.25.00 ₱24,487.5.00 ₱297,931.25.00
Small ₱ 35 5 PCS ₱ 211.75.00 ₱ 6,352.5.00 ₱ 77,288.75.00
Medium ₱ 45 5 PCS ₱ 272.25.00 ₱ 8,167.5.00 ₱ 99,371.25.00
Large ₱ 55 5 PCS ₱ 332.75.00 ₱ 9,967.5.00 ₱121,271.25.00
(Apple) ₱1,633.5.00 ₱ 49,005.00 ₱ 596,226.5.00
Small ₱ 35 10 PCS ₱ 423.5.00 ₱ 12,705.00 ₱ 154,577.5.00
Medium ₱ 45 10 PCS ₱ 544.5.00 ₱ 16,335.00 ₱ 198,742.5.00
large ₱ 55 10 PCS ₱ 665.5.00 ₱ 19,965.00 ₱ 242,907.5.00
(Strawberry) ₱ 816.25.00 ₱24,487.5.00 ₱297,931.25.00
Small ₱ 35 5 PCS ₱ 211.75.00 ₱ 6,352.5.00 ₱ 77,288.75.00
Medium ₱ 45 5 PCS ₱ 272.25.00 ₱ 8,167.5.00 ₱ 99,371.25.00
Large ₱ 55 5 PCS ₱ 332.2.00 ₱ 9,966.00 ₱ 121,253.00
Smoothies ₱ 2,541.00 ₱ 76,230.00 ₱ 927,465.00
(large)
(Mango ) ₱ 60 15 PCS ₱ 1,089.00 ₱ 32,670.00 ₱ 397,485.00
(Pineapple) ₱ 60 10 PCS ₱ 726.00 ₱ 21,780.00 ₱ 264,990.00
(Apple) ₱ 60 5 PCS ₱ 363.00 ₱ 10,890.00 ₱ 132,495.00
(Strawberry) ₱ 60 5 PCS ₱ 363.00 ₱ 10,890.00 ₱ 121,495.00
TOTAL SALES ₱ 39,595.2 ₱ 1,187,856. ₱ 14,452,248

REVENUE
80
YEAR 4 2027

REVENUE PRICE OF DAILY
SERVING
Banana ₱ 170 30 PCS ₱ 6,788.1 ₱ 203 643 ₱2,477,656.

Split 5
Turnip ₱ 40 30 PCS ₱ 1,597.2 ₱ 47,916 ₱ 582,978

Fries
Apple ₱ 60 10 PCS ₱ 838.2 ₱ 25,146 ₱ 305,943

Muffin
Pizza Fruit ₱ 2,795.1 ₱ 83,853 ₱1,020,211.

Dessert 5
14 inches
₱ 2,395.8 ₱71,874
(whole) ₱ 874,467
₱ 180 10 PCS ₱ 399.3 ₱ 11,979
(slice) ₱ 145,744.5
₱ 30 10 PCS
Sushi Fruit ₱ 50 15 PCS ₱ 998.25 ₱ 29,947,5 ₱

364,361.25
Dark ₱ 45 15 PCS ₱ 898.43 ₱ 26,952.9 ₱

Chocolate 327,926.95
Dipped
Fruit
Ice Cream ₱ 1,996.5 ₱ 59,895 ₱ 728,722
(Strawberry) ₱ 50 10 PCS ₱ 665,5 ₱ 19,965 ₱ 242,907.5
(Queso) ₱ 50 10 PCS ₱ 665.5 ₱ 19,965 ₱ 242,907.5
(Chocolate) ₱ 50 10 PCS ₱ 665.5 ₱ 19, 965 ₱ 242,907.5
Canape ₱ 30 5 PCS ₱ 199.65 ₱ 5,988.6 ₱ 72,862.3
81
Special ₱ 50 14 PCS ₱ 931.7 ₱ 27,951 ₱ 340,070.5

Turon
Juice ₱ 5,390 ₱161,700 ₱ 1,967,350
(Mango ) ₱ 1,796.85 ₱ 53,905.5 ₱ 655,850.25
Small ₱ 35 10 PCS ₱ 465.85 ₱ 13,977 ₱ 170,053
Meduim ₱ 45 10PCS ₱ 598.95 ₱ 17,788.5 ₱ 216,426.75
Large ₱ 55 10 PCS ₱ 732.05 ₱ 21,961.5 ₱ 267,198.25
(Pineapple) ₱ 897.88 ₱ 26,936.4 ₱ 327,726
Small ₱ 35 5 PCS ₱ 232.93 ₱ 6,987.9 ₱ 85,019.45
Medium ₱ 45 5 PCS ₱ 299.47 ₱ 8,984.4 ₱ 8,984.4
Large ₱ 55 5PCS ₱ 366.03 ₱ 10,980.9 ₱ 133,600.95
(Apple) ₱ 1796.85 ₱ 53,905.5 ₱ 655,850.25
Small ₱ 35 10 PCS ₱ 465.85 ₱ 13,975.5 ₱ 170,035.25
Medium ₱ 45 10 PCS ₱ 598.95 ₱ 17,968.5 ₱ 218,616.
large ₱ 55 10 PCS ₱ 732.05 ₱ 21,961.5 ₱ 267,198.25
(Strawberry) ₱ 897.88 ₱ 26,936.4 ₱ 327,726.2
Small ₱ 35 5 PCS ₱ 232.93 ₱ 6,987.9 ₱ 85,019.45
Medium ₱ 45 5 PCS ₱ 299.48 ₱ 8,984.4 ₱ 109,310.2
Large ₱ 55 5 PCS ₱ 366.03 ₱10,980.9 ₱ 133,600.95
Smoothies ₱ 2,795.1 ₱ 83,853 ₱1,020,211.5
(large)
(Mango ) ₱ 60 15 PCS ₱ 1,197.9 ₱ 35,973 ₱ 437,233.5
(Pineapple) ₱ 60 10 PCS ₱ 798.6 ₱ 23,958 ₱ 291,489
(Apple) ₱ 60 5 PCS ₱ 399.3 ₱ 11,979 ₱ 145,744.5
82
(Strawberry) 5 PCS ₱ 399.3 ₱ 11,979 ₱ 145,744.5
TOTAL ₱ ₱ 696,951 ₱ 9,208,293.5

SALES 25,228.13
REVENUE
83
COASTING
PROD BANA CHOCOL KES STRAWBE BER SYR PACKAG TOT

UCT NA ATE ICE O RRY ICE RY UP ING AL
CREAM ICE CREAM
CRE
AM
BANA ₱5 ₱20 ₱20 ₱20 ₱5 ₱5 ₱2 ₱77

NA
SPLIT
PRODUC TURNIP SALT MAYONAISE PACKAGING TOTAL

T FRUIT
TURNIP ₱10 ₱5 ₱5 ₱2 ₱22

FRIES
PRODUCT FLOUR MILK APPLE SUGAR EGG PACKAGING TOTAL
APPLE ₱3 ₱5 ₱5 ₱2 ₱3 ₱2 ₱20
MUFFINS
PROD STAWB KI PINEA MA FLO YE E SA MI PACKA TO

UCT ERRY WI PPLE NG UR AS G LT LK GING TAL
O T G
PIZZA ₱5 ₱5 ₱4 ₱5 ₱2 ₱1 ₱2 ₱.5 ₱2 ₱2 ₱22

FRUI .5
T
PRODUCT RICE STRAWBERRY KIWI APPLE PACKAGING TOTAL
SUSHI ₱5 ₱5 ₱5 ₱3 ₱2 ₱20
FRUIT
84
PRODUCT STRAWBERRY CHOCOLATE PACKAGING TOTAL

SYRUP
DIPPED ₱5 ₱5 ₱2 ₱12
FRUIT
PRODUCT STRAWBERR MIL CREA SAL PACKAGIN TOTA

Y K M T G L
STRAWBERR ₱5 ₱2 ₱5 ₱.5 ₱2 ₱14.5

Y ICE CREAM
PRODUCT CHOCOLAT MIL CREA SAL PACKAGIN TOTA

E K M T G L
CHOCOLAT ₱5 ₱2 ₱5 ₱.5 ₱2 ₱14.5

E ICE
CREAM
PRODUC KESO MILK CREAM SALT PACKAGING TOTAL

T
KESO ICE ₱5 ₱2 ₱5 ₱.5 ₱2 14.5

CREAM
PRODU BISCUI CREA MANG APP STRAWBE PACKAGI TOT

CT TS M O LE RRY NG AL
CANAP ₱3 ₱2 ₱5 ₱5 ₱5 ₱2 ₱22
E
85
PRODUC WRAPPER BANANA CHEESE PACKAGING TOTAL

T
SPECIAL ₱1.50 ₱5 ₱3 ₱2 ₱11.50

TURON
PRODUCT IC MIL STRAWBE MAN PINEAP APP PACKAG TOT

E K RRY GO PLE LE ING AL
STRAWBE ₱ ₱2 ₱5 ₱5 ₱14
RRY 2
JUICE
MANGO ₱ ₱2 ₱5 ₱5 ₱14
2
PINEAPPL ₱ ₱2 ₱5 ₱5 ₱14
E JUICE 2
APPLE ₱ ₱2 ₱5 ₱5 ₱14
2
PRODUC IC MI CRE MAN STRAWB PINEAP APP PACKA TOT

T E LK AM GO ERRY PLE LE GING AL
MANGO ₱ ₱2 ₱5 ₱5 ₱4 ₱18
2
PINEAPP ₱ ₱2 ₱5 ₱5 ₱4 ₱18
LE 2
APPLE ₱ ₱2 ₱5 ₱5 ₱18
2
STRAWB ₱ ₱2 ₱5 ₱5 ₱4 ₱18
ERRY 2
86
Questions:
ANSWERABLE BY YOUR OWN OPINION.
1. Do you like to eat a lot?
2. Do you think it is important to choose healthy food?
3. How much money can you spend for your foods?
4. Do you think food business enterprise is a prominent business
approach?
5. How often do you buy foods from food business enterprises?
6. What is the food product that is your top demand?
7. Why is this/ these your top demand?
8. Do you think serving food desserts is a good technique in food
business enterprises?
9. Do you think serving fruit desserts as a business will be a
prominent business soon after?
10. What business enterprise you wish to be available in your area?
87
ELAYDA, JOMAR C.
____________________________
CONTACTS :
Address: #31 Guyabano St. Area 5,
Brgy. Capri, Novaliches, Quezon City
Gmail: keinelayda@gmail.com
Mobile: 09073859108
______________________________________________________
PERSONAL INFORMATION
Age: 21 years old
Date of Birth: August 27, 2001
Place of Birth: San Marcelino Zambales
Citizenship: Filipino
Religion: Catholic
________________________________________________________
________________
EDUCATIONAL BACKGROUND
Elementary: Ilwas Elementary School
Junior High: Ilwas High School
Senior High: Central Luzon College of Science and Technology
88
DE TORRES, JOHNPAUL L.
__________________________________
CONTACTS :
Address: Brgy. 178 Pechayan St., Area D.
Purok 7, Sitio 4, Camarin, Caloocan City
Gmail: jpdetorres3@gmail.com
Mobile: 09284651279
_______________________________________________
PERSONAL INFORMATION
Age: 22 years old
Date of Birth: Jan 12, 2001
Place of Birth: Caloocan City
Citizenship: Filipino
Religion: Catholic
____________________________________________________
EDUCATIONAL BACKGROUND
Elementary: Caloocan North Elementary School
Junior High: Amparo High School
Senior High: St. Clare College of Caloocan
89
90
91

Bponly 1228999987976062

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Bponly 1228999987976062

Uploaded by

Copyright:

Available Formats

ST.

CLARE COLLEGE OF CALOOCAN

“Where vitamins can be gained in a delicious

Arana, Julianne Nicole

Debajo, Laika Mae

Dimasacat, Andrea Joy

Mamaril, Shiela Mae

Executive Summary ……………………………………………………...... 5

Name of the Business……………………………………………………....5- 6

Nature of the Business…………………………………………………….... 6

Business Logo and Tagline ……………………………………………………....9

Business Offerings ……………………………………………………......10-11

Chapter II - Marketing Aspect

Industry Analysis …………………………………………………….........14-22

Market Analysis ……………………………………………………..............23

Target Market Profiling ……………………………………………………24-26

Competitor Analysis ……………………………………………………....27-28

Marketing Mix ……………………………………………………..............29-30

Marketing Strategies ……………………………………………………...32-33

Chapter lll - Technical Aspects

Vicinity Map …………………………………………………….................34-35

Floor Plan/ Store Perspective……………………………………………....35

Gantt chart ……………………………………………………............... 36-39

Procurement Plan ……………………………………………………........39

Production Plan ……………………………………………………..........40-41

Equipment and Small wares ……………………………………………42-46

Chapter lV- Management Aspect

Our Core Values …………………………………………………….........48

Business Ownership …………………………………………………….48-49

Organization Chart ……………………………………………………......49

Duties and Responsibilities …………………………………………….50-53

Rules and Regulation ……………………………………………………..53

Social Responsibilities …………………………………………………….54

Chapter V - Financial Aspect

Start-up Cost ……………………………………………………................55

Financial Statement …………………………………………………….. 64-73

Statement of Owner’s Equity and Balance Sheet

Nowadays, our world is facing a different problem. Pandemic &

Fruits is one of the most vitamin provider in our body, A good

Some of the country like United states, North America, Europe,

snack preferences to healthier snacks with a more conscious awareness

Name of the Business

Nature of the Business

This business is a partnership that consist of one owner and one

The location of this business is near in St. Clare College in front of

Business logo and Tagline

“Where vitamins can be gained in a delicious

Dark Chocolate  This dish is made up of 100 % real fruit that is

Apple Muffin  Apple Muffins are deliciously full of warm

Dark Chocolate  Dark chocolate is the most bitter of the bunch,

Fruity Bitamina has a similarities with Fruitas a famous shake and

Fruity Bitamina has no certain target market. This business is fit in

Fruity Bitamina is a partnership business that has two owner , Ms.

business is opertaing it needed an equipment to make the buisness

Rebranding the company

Improve the function of the business

Growing our customers base

Improving the marketing tools and equipment

Expanding our business from one city to another

To increase the sales

To provide new taste in the area

To introduce a new product

To expand the market share