You are on page 1of 1

Loan Schedule Details

Installment No. Installment Due Date EMI Principle Amount Interest Amount Balance Principle Insurance Amount Monthly Due
1 03/02/2023 5950 4237 1713 70587 0 5950
2 03/03/2023 5950 4334 1616 66253 0 5950
3 03/04/2023 5950 4433 1517 61820 0 5950
4 03/05/2023 5950 4535 1415 57285 0 5950
5 03/06/2023 5950 4638 1312 52647 0 5950
6 03/07/2023 5950 4745 1205 47902 0 5950
7 03/08/2023 5950 4853 1097 43049 0 5950
8 03/09/2023 5950 4964 986 38085 0 5950
9 03/10/2023 5950 5078 872 33007 0 5950
10 03/11/2023 5950 5194 756 27813 0 5950
11 03/12/2023 5950 5313 637 22500 0 5950
12 03/01/2024 5950 5435 515 17065 0 5950
13 03/02/2024 5950 5559 391 11506 0 5950
14 03/03/2024 5950 5687 263 5819 0 5950
15 03/04/2024 5950 5819 131 0 0 5950

You might also like