Scribd Logo
Upload

Welcome to Scribd!

  • Tatva Cost Excel

    Uploaded by

    shubhmalhotra93
    5 views6 pages
    This document contains a budget breakdown for a college event including costs for artists, production, decorations, refreshments, sponsorships, posters, core team jackets, gifts and hampers for artists and winners, artist expenses like hotels and flights, photography, and refreshment and event costs like t-shirts, water bottles, and cash prizes. The total event budget is ₹2,515,000 with ₹1,885,000 to be borne by the college and additional amounts from sponsorships, ticket sales, and stalls.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document contains a budget breakdown for a college event including costs for artists, production, decorations, refreshments, sponsorships, posters, core team jackets, gifts and hampers for artists and winners, artist expenses like hotels and flights, photography, and refreshment and event costs like t-shirts, water bottles, and cash prizes. The total event budget is ₹2,515,000 with ₹1,885,000 to be borne by the college and additional amounts from sponsorships, ticket sales, and stalls.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    5 views6 pages

    Tatva Cost Excel

    Uploaded by

    shubhmalhotra93
    This document contains a budget breakdown for a college event including costs for artists, production, decorations, refreshments, sponsorships, posters, core team jackets, gifts and hampers for artists and winners, artist expenses like hotels and flights, photography, and refreshment and event costs like t-shirts, water bottles, and cash prizes. The total event budget is ₹2,515,000 with ₹1,885,000 to be borne by the college and additional amounts from sponsorships, ticket sales, and stalls.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 6

    NAME OF ARTIST COST OF ARTIST COST OF DECORATION

    AKHIL SACHDEVA ₹ 700,000.00 PRODUCTION(ARTIST)


    SHOR BAND COLLEGE DECORATION
    DJ ORPID BARRICADE
    ELINA CHAUHAN
    VJ INFINITY
    ADDI(SPONSORED) ₹ 200,000.00
    PRANIT MORE ₹ 110,000.00
    TOTAL COST(WITHOUT GST) ₹ 1,010,000.00 TOTAL COST OF DECORATION
    TOTAL COST(WITH GST) ₹ 1,150,000.00
    COST
    COST OF REFRESHMENTS
    ₹ 400,000.00 WATER(3000 BOTTLES) 27000 (SPONSORED)
    ₹ 250,000.00 REFRESHMENT(FOOD,ENERGY DRINK) ₹ 65,000.00
    ₹ 15,000.00

    ₹ 665,000.00 TOTAL COST OF REFRESHMENT ₹ 65,000.00

    TOTAL ARTIST BUDGET TOTAL PRODUCTION BUDGET TOTAL EVENT BUDGET


    ₹ 1,150,000.00 ₹ 1,365,000.00 ₹ 2,515,000.00

    AMOUNT BARE BY GRID ₹ 1,885,000.00


    COST OF POSTERS CLUB REQUIREMENTS ₹ 7,000.00
    SMALL POSTER STATIONERY ₹ 2,000.00
    STAGE POSTER CORE TEAM JACKETS ₹ 50,000.00
    THEME REVEAL
    ARTIST REVEAL
    DATE REVEAL
    STANDEES
    AUDI BACKDROP
    ₹ 30,000.00 TOTAL COST ₹ 59,000.00

    SPONSORS AMOUNT EVENT TICKETING(OUTSIDER) APPROX CROWD


    ADDA 52 (APPROX) ₹ 145,000.00 ₹ 300.00 600
    D2H DISH TV(IN PROCESS) ₹ 100,000.00
    ORGANIZER ADDED SPONSORSHIP ₹ 150,000.00
    TOTAL SPONSORSHIP AMOUNT ₹ 395,000.00
    GIFT AND HAMPERS ARTISTS OTHER EXPENSES
    ARTIST HOTEL ROOMS ₹ 60,000.00
    WINNERS FLIGHTS ₹ 100,000.00
    JUDGES MEAL ₹ 100,000.00
    BOUNCERS ₹ 30,000.00

    TOTAL COST 50000(SPONSORED) TOTAL COST ₹ 290,000.00

    TOTAL AMOUNT AMOUNT FROM STALLS


    ₹ 180,000.00 ₹ 55,000.00
    WINNERS CASH PRIZE COST OF PHOTOGRAPHY
    DRONE PILOT
    PHOTOGRAPHY*2
    CINEMTOGRAPHY

    TOTAL COST 70000(TAKEN FROM PARTICIPATION REGISTRATION) ₹ 60,000.00


    RFE COST
    T-SHIRT COST ₹ 110,000.00
    WATER BOTTLES(4000) ₹ 36,000.00
    CASH PRIZE ₹ 50,000.00

    TOTAL RFE COST ₹ 196,000.00

    You might also like