You are on page 1of 2

Selling Price Selling Price Selling Price Selling Price

Jenis Item Unit Vol Price Vendor


(Cost 20%) (Cost 25%) (Cost 30%) (Cost 35%)

Spirits Tequila Jose Quervo 1 750 Rp525,000 2,625,000 2,100,000 1,750,000 1,500,000 Cemara RUMUS
Rum Bacardi Light 1 750 Rp483,333 2,416,665 1,933,332 1,611,110 1,380,951 Cemara Selling Price (Harga Jual)
Dark Rum Myers Rum 1 750 Rp475,000 2,375,000 1,900,000 1,583,333 1,357,143 Cemara
Vodka Finlandia Vodka Classic 1 750 Rp387,500 1,937,500 1,550,000 1,291,667 1,107,143 PNP
Gin The London No 1 Dry Gin 1 750 Rp683,333 3,416,665 2,733,332 2,277,777 1,952,380 PNP
Tequila El Jimador Reposado 1 750 Rp625,000 3,125,000 2,500,000 2,083,333 1,785,714 PNP
Light Rum Brugal Light Rum 1 750 Rp566,667 2,833,335 2,266,668 1,888,890 1,619,049 PNP
Whiskey Scoth JW Red Label 1 750 Rp458,333 2,291,665 1,833,332 1,527,777 1,309,523 Cemara
Chivas Regal 12 Years Old 1 750 Rp916,667 4,583,335 3,666,668 3,055,557 2,619,049 PNP
JW Black Label 1 750 Rp666,667 3,333,335 2,666,668 2,222,223 1,904,763 PNP
American Jack Daniels 1 700 Rp683,333 3,416,665 2,733,332 2,277,777 1,952,380 PNP
Liquers Baileys Irish Cream 1 700 Rp542,000 2,710,000 2,168,000 1,806,667 1,548,571 Cemara
Bols Triple Sec 1 700 Rp408,333 2,041,665 1,633,332 1,361,110 1,166,666 Cemara
Sambuca 1 700 Rp525,000 2,625,000 2,100,000 1,750,000 1,500,000 Cemara
Amaretto Disarono 1 700 Rp375,000 1,875,000 1,500,000 1,250,000 1,071,429 PNP
Galliano 1 700 Rp416,667 2,083,335 1,666,668 1,388,890 1,190,477 PNP
Bols Strawberry 1 700 Rp333,333 1,666,665 1,333,332 1,111,110 952,380 PNP
Cognag Martell VSOP 1 700 Rp1,250,000 6,250,000 5,000,000 4,166,667 3,571,429 Cemara
Brandy El Gallo XO 1 750 Rp500,000 2,500,000 2,000,000 1,666,667 1,428,571 PNP
Apperitif Vermouth Mancino Vermouth Secco 1 750 Rp458,333 2,291,665 1,833,332 1,527,777 1,309,523 PNP

Created By : Acknowledge By : Approved By :

Bartender FB Leader Chief Accountant General Manager


arga Jual) = Cost Price (Harga Beli)*100/Cost of Sales

You might also like