Professional Documents
Culture Documents
Initial MeasurementFV - TC
Bond Issue Cost - TC
Redemption Price/Payment* x
Carrying Amount (x)
Gain/Loss on Extinguisment x
*in between interest date - accrued interest must be excluded from RP/Payment
Compound Instruments - 1 FL + 1 Equity (e.i. Convertible Bonds, Bonds with Share Warrants)
Initial measurment Issue Price x
FV of Financial Liability/PV (x)
Equity Component - APIC x
Fv of Financial Liability/PV x
Carrying Amount (x)
Gain / Loss on Extinguishment x
Conversion/ExercisConsideration received x
Share Capital@Par (x)
Share Premium x
Share Warrants)
Multiple Choice Questions
1
1/1/2014
Principal 2000000 0.6499 1299800
Interest 220000 3.8897 855734
PV 2155534
12/31/2014
DR: Interest Expense 220000
CR: Cash 220000
Premium Amortization
Effective Interest 193998.06
Nominal Interest -220000
Premium Amortization -26001.94
12/31/2015
Redemption Price 1980000
Carrying Amount, 12/31/201 -2101190
Gain on Extinguisment -121190
Alternative:
DR: Interest Expense 220000
CR: Cash 220000
Premium Amortization
Effective Interest 191658
Nominal Interest -220000
Premium Amortization -28342
6%,12 periods
Principal 5000000 0.497 2485000
Interest 250000 8.3838 2095950
PV of FL 4580950
12/31/2014
DR: Interest Expense 250000
CR: Cash 250000
Discount Amortization
Effective Interest 274857
Nominal Interest -250000
Discount Amortization 24857
6/30/2015
DR: Interest Expense 250000
CR: Cash 250000
Discount Amortization
Effective Interest 276348
Nominal Interest -250000
Discount Amortization 26348
2
Compound Instrument - Bonds with Share Warrants
Issue Price@102 3060000
FV of Bonds (0.97 * 3000000 -2910000
Share Warrants Outstanding 150000
4/1/2013
DR: Cash 3060000
DR: Discount on BP 90000
CR: Bonds Payable 3000000
CR: Share Warrants Oustanding 150000
next: Calculate the Effective Rate
1/1/2015 - Exercise
# of Shares - exercised 120000
Exercise Price 25
Total EP 3000000
SWO 150000
Consideration Received 3150000
Share Capital@par (10*120000) -1200000
SP - Issuance 1950000
3-5
Principal 800000 3.7908 3032640
Interest
1st 320000 0.9091 290912
2nd 256000 0.8264 211558.4
3rd 192000 0.7513 144249.6
4th 128000 0.683 87424
5th 64000 0.6209 39737.6
PV/Initial Measurement/Issue Price 3806521.6 3. B
6A
Compound Instrument
Issue Price@109 5450000
PV of FL
Principal 5000000*0.57 2850000
Interest 550000 * 3.60 1980000 -4830000
SWO 620000
7-9
Principal 5000000 0.6499 3249500
Interest 550000 3.8897 2139335
PV/Issue Price 5388835 7.A
12/31/2015
Redemption Price 2970000
CA, 12/31/2015 (5252975 * -3151785
Gain on Extinguisment -181785 9. C
10 - 14
Issue Price@par 2000000
PV of FL -1873184 10. C
SP - CO 126816 11. C
15
Issue Price 1000000
FV of FL -902813
SP - CO 97187
16 A
7/1/2015 - Conversion
CA, Bonds Payable (600000+12000) 612000
SP - CO 0
Consideration Received 612000
Share Capital@par (50 * 6000sh) -300000
SP - Issuance 312000
Increase SC 300000
Increase SP 312000
17 C
FV (0.97*20000000) 19400000
Accrued Interest 300000
Issue Price 19700000
18 D
Interest Payable (8000000*8%*2/12) 106666.6667
19 A
FV (0.99*5000000) 4950000
Bond Issue Cost -425000
Initial Measurement (FV-TC 4525000
20 B
Issue Price 526200
FV of FL -490200
SP - CO 36000
21 D
Bond Issue Cost (20000+25000+200000) 245000
FVTPL - Current
FVTOCI - Non-current
FA@AC - Non-current
22 A
classified as FVTPL
23 A
Issue Price? *issued in between Interest Date - Issue Price includes AI
24 D
Issue Price 2130080 9%
FV of FL -1880496 11%
SP - CO 249584
25 B
7/2/2014
Redemption Price (1.02 * 60 612000
Carrying Amount,7/1/2014 -574200
Loss on Extingushment 37800