Depth/HEIGHT(

S.no. Item Description Area(Sq M) Quantity(in cu.M) Number of Items Rate (in Rs-₹) Per Unit Amount(in Rs) REMARK
in M)
1 EXCAVATION
1.01 SITE CLEARENCE 14882.14 14882.14 50.00 sq.M 7,44,107.00
1.02 EXCAVATION FOR FOOTING 6 2.5 15.00 108 390.00 cu.M 6,31,800.00
1.03 EARTH FILLING 6 2.5 15.00 108 160.00 cu.M 2,59,200.00
1.04 excavated earth stored in site 6 2.5 15.00 108 65.00 cu.M 1,05,300.00
1.05 excavated earth brought to site 6 2.5 15.00 108 306.00 cu.M 4,95,720.00
TOTAL 22,36,127.00

2.A REINFORCED READY MIXED CONCRETE WORK

2.01 P.C.C bed (1:4:8) 15 cm thick 2.4 0.15 0.36 108 4,100.00 cu.M 1,59,408.00
2.02 DPC,COPING etc(1:2:4) 2.4 2.40 108 4,450.00 cu.M 11,53,440.00
2.03 FOOTING 2.4 1 2.40 108 6,500.00 cu.M 16,84,800.00
2.04 PLINTH 168 0.3 50.40 1 6,110.00 cu.M 3,07,944.00
2.05 COLUMN 0.1035 22 2.28 108 7,200.00 cu.M 17,70,595.20
2.06 BEAM 168 0.3 50.40 6 6,110.00 cu.M 18,47,664.00
2.07 SLAB 874.7 0.15 131.21 6 7,800.00 cu.M 61,40,394.00
2.08 LINTELS,STAIRECASE. 3.228 3.23 6 6,120.00 cu.M 1,18,532.16
TOTAL 1,31,82,777.36

2.B FORM WORK

2.09 FOR FOOTING 6.4 6.40 108 450.00 sq.M 3,11,040.00
2.10 FOR COLUMNS 29.92 29.92 108 650.00 sq.M 21,00,384.00
2.11 FOR SLABS 906.6785 906.68 6 650.00 sq.M 35,36,046.15
2.12 FOR SLABS BEAMS 504.64 504.64 6 450.00 sq.M 13,62,528.00
2.13 FOR PLINTH BEAMS 504.64 504.64 1 450.00 sq.M 2,27,088.00
2.14 LINTELS / STAIRCASE 0.00 450.00 sq.M 0.00
75,37,086.15

3.A MASANORY WORK

3.01 WALLS 66 3 198.00 6 6,957.00 cu.M 82,64,916.00
3.03 STAIRCASE & LIFT 12.44 21 261.24 1 6,957.00 cu.M 18,17,446.68
3.04 PARAPET WALL 49.03 1.2 58.84 1 6,957.00 cu.M 4,09,322.05
TOTAL 1,04,91,684.73

3.B PLASTERING
3.05 PLASTERING 1st COAT 1488 1488.00 6 309.00 sq.M 27,58,752.00
3.06 PLASTERING 2nd COAT 1488 1488.00 6 153.00 sq.M 13,65,984.00
3.07 OTHERS(TERRACE) 255.828 255.83 1 372.00 sq.M 95,168.02
TOTAL 42,19,904.02

4 WOOD WORK : (DOORS & WINDOWS)

4.01 D1 2.52 2.52 36 1,650.00 sq.M 1,49,688.00
4.02 D2 1.89 1.89 72 1,050.00 sq.M 1,42,884.00
4.03 D3 1.57 1.57 144 850.00 sq.M 1,92,168.00
4.05 W1 4.83 4.83 36 2,000.00 sq.M 3,47,760.00
4.06 W2 2.25 2.25 36 2,000.00 sq.M 1,62,000.00
W3 2.7 2.70 108 2,000.00 sq.M 5,83,200.00
4.08 V 0.27 0.27 72 2,000.00 sq.M 38,880.00
TOTAL 16,16,580.00

5.A MEPD FIXTURES

MECHANICAL
5.01 0.00
 5.02 0.00
5.03 0.00
0.00
ELECTRICAL
5.05 WIRE 0.00 60.00 M 0.00
5.06 FIXTURES 0.00 0.00
0.00
PLUMBING
5.08 PIPE 0.00 50.00 M 0.00
5.C.2 FIXTURE 0.00
FLOOR DRAIN 2D 100.00 item 100.00
FLOOR DRAIN - ROUND 79.00 item 79.00
KITCHEN DRAIN BOARD 2,999.00 item 2,999.00
TAPS 299.00 item 299.00
WASH BASIN 1,200.00 item 1,200.00
5.C.3 WATER CLOSET 2,500.00 item 2,500.00

TOTAL 8% of total bulitup cost 62,52,284.00

5.B MEPD SITE INTRASTRUCTURE WORKS

CIVIL WORKS
GATE HOUSES AND GATES (MAIN ENTRANCE) 1 2,50,000.00 item 2,50,000.00
BOUNDARY WALLS AND FENCING 1 8,70,000.00 item 8,70,000.00
GENERATOR/TRANSFOMER/TREATMENT ROOM 1 3,00,000.00 item 3,00,000.00
SEPTIC TANK 1 14,00,000.00 item 14,00,000.00
UNDERGROUND WATER TANK 1 32,00,000.00 item 32,00,000.00
LANDSCAPING 1 2,50,000.00 item 2,50,000.00

ELECTRICAL SITE INFRASTRUCTURE

INCOMING POWER 1 1,00,000.00 item 1,00,000.00
SUB MAINS DISTRIBUTION CABLES 1 4,50,000.00 item 4,50,000.00
EXTERNAL ELCTRICS 1 2,50,000.00 item 2,50,000.00
SWITCH ROOM ELECTRICS 1 50,000.00 item 50,000.00
MAIN SWITCHBOARD AND POWER DISTRIBUTION 1 1,50,000.00 item 1,50,000.00
SAFETY AND SECURITY 1 1,50,000.00 item 1,50,000.00
LIFTS 2 50,00,000.00 item 1,00,00,000.00
ICT AND STRUCTURED CABLING 1 2,00,000.00 item 2,00,000.00
SOLAR PV FOR COMMON AREAS 12 35,000.00 item 4,20,000.00

MECHANICAL SITE INFRASTRUCTURE

EXTERNAL MECHANICAL SERVICES 1 1,50,000.00 item 1,50,000.00
WATER PUMPING SYSTEM 1 1,60,000.00 item 1,60,000.00
WATER FILTERATION SYATEM 1 3,50,000.00 item 3,50,000.00
WATER TANK 20 40,000.00 item 8,00,000.00
RAINWATER HARVESTING 1 1,50,000.00 item 1,50,000.00
BOREHOLE DRILLING AND EQUIPMENT 1 1,00,000.00 item 1,00,000.00

TOTAL 1,97,50,000.00

6 CEILING WORK
6.01 FALSE CEILING 808.58 0.02 16.17 6 1,183.00 sq.M 1,14,786.02
6.02
TOTAL 1,14,786.02

7 FLOORING & WALL CLADDING WORK

7.01 FLOORING 808.58 0.02 16.17 6 538.00 sq.M 52,201.92
7.02 WALL CLADDING 10.2 0.01 0.10 72 180.00 sq.M 1,321.92
TOTAL 53,523.84

8 PAINTING WORK
8.01 EXTERIOR PAINTING 1st COAT 16368 16368.00 516.00 sq.M 84,45,888.00
8.02 EXTERIOR PAINTING 2nd COAT 16368 16368.00 450.00 sq.M 73,65,600.00
8.03 INTERIOR PAINTING 1st COAT 2232 2232.00 6 376.00 sq.M 50,35,392.00
8.04 INTERIOR PAINTING 2nd COAT 2232 2232.00 6 302.00 sq.M 40,44,384.00
8.04 ENAMIL PAINT FOR GATES & GRILLS 0.00 860.00 sq.M 0.00
TOTAL 2,48,91,264.00

9 STAIN LESS STEEL WORK

9.01 STAIRCASE RAILING 156 156.00 1,200.00 M 1,87,200.00
9.02 HAND RAILING (BALCONYS,CORRYDOORS...) 132 132.00 1,200.00 M 1,58,400.00
TOTAL 3,45,600.00

10 GLASS FIXING 187 187.00 1,400.00 sq.M 2,61,800.00

SUB TOTAL 9,09,53,417.12

11 MICLENIOUS CHARGES 10% OF SUB TOTAL 90,95,341.71

GRAND TOTAL 10,00,48,758.83