Professional Documents
Culture Documents
Product Cost Without GST 300 150 150 150 150 150 150
GST On Product 18% 18% 18% 18% 18% 18% 18%
Marketplace Selling Price 650 650 650 650 650 650 650
Commission 2% 11% 12% 12% 12% 12% 12%
Commission Amount 6.40 71.50 78.00 78.00 78.00 78.00 78.00
Closing Fee / Other Fees 12.00 6.00 6.00 6.00 6.00 6.00 6.00
Outward Shipping 60.00 60.00 60.00 60.00 60.00 60.00 60.00
Inward Shipping 3.00 10.00 0.00 0.00 0.00 0.00 0.00
Warehouse Storage 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Pick And Pack (packing Cost) 10.00 10.00 2.50 2.50 2.50 2.50 2.50
Removals (If Apply)
Return / Cancellation Charges 199.00 12.00
Campaign Cost 0% 31% 0% 0% 0% 0%
Campaign Expense 0.00 0.00 0.00 0.00 0.00 0.00
GST Output On Product 117.00 117.00 117.00 117.00 117.00 117.00 117.00
GST Value On Services 14.11 24.75 25.92 25.92 25.92 25.92 25.92
Payable GST 131.11 141.75 142.92 142.92 142.92 142.92 142.92
Total GST Input 68.11 51.75 52.92 52.92 52.92 52.92 52.92
Total Expenses 421.51 311.25 289.42 289.42 289.42 289.42 289.42
Net Expenses 353.40 259.50 236.50 236.50 236.50 236.50 236.50
25%
162.50
117.00
55.17
172.17
82.17
481.17
399.00
18.8
2.90%
101.0
15.54%