You are on page 1of 8

Balance Sheet Format for Proprietorship Business

Assets
Current Assets Amount⟨₹⟩
Cash 129000
Account Receivable 393000
Inventory 867900
Total Current Assets 1389900

Total Assets 2283100

Liabilities
Current Liabilities Amount⟨₹⟩
Accounts Payable 265000
Short-Term Debt 245000
Other Current Liabilities 160000
Total Current Liabilities 670000

Long-Term Liabilities Amount⟨₹⟩


Long-Term Debt 278812
Deferred income tax 120000
Other 80000
Total Long-Term Liabilities 478812

Total Liabilities 1148812

Total Liabilities & Shareholder's Equity 1990700


for Proprietorship Business

Assets
Fixed Assets Amount⟨₹⟩
Plant and Equipment 727000
Less Accumulated Depreciation 146200
Intangible assets 20000
Net Fixed Assets 893200

Shareholder's Equity
Shareholder's Equity Amount⟨₹⟩
Common Stock 480000
Retained Earnings 235988
Others 125900
Total Shareholder's Equity 841888
Balance Sheet Format for Proprietorship Business

Liabilities Amount⟨₹⟩ Assets


Shareholder's Equity Fixed Assets
Common Stock 480000.00 Plant and Equipment
Retained Earnings 235988.00 Less: Accumulated Depreciation
Others 125900.00 Net Plant and Equipments
Total Shareholder's Equity 841888.00 Intangible assets
Long-Term Liabilities Net Fixed Assets
Long-Term Debt 278812.00 Current Assets
Deferred income tax 120000.00 Cash
Other 80000.00 Account Receivable
Total Long-Term Liabilities 478812.00 Inventory
Current Liabilities Total Current Assets
Accounts Payable 265000.00
Short-Term Debt 245000.00
Other Current Liabilities 160000.00
Total Current Liabilities 670000.00
Total Liabilities 1148812.00
Total Liabilities & Shareholder's Equity 1990700.00 Total Assets
Balance Sheet Format for Proprietorship Business

Amount⟨₹⟩ Liabilities Amount⟨₹⟩ Assets Amount⟨₹⟩


Shareholder's Equity 841888.00 Fixed Assets 600800.00
727000.00 Long-Term Liabilities 478812.00 Current Assets 1389900.00
146200.00 Current Liabilities 670000.00
580800.00

20000.00 Total Liabilities 1990700.00 Total Assets 1990700.00


600800.00

129000.00
393000.00
867900.00
1389900.00

1990700.00
Balance Sheet Format for Proprietorship Business

Assets
Current Assets Amount
Cash 100
Account Receivable 100
Inventory 100
Total Current Assets 300

Total Assets 520

Liabilities
Current Liabilities Amount
Accounts Payable 50
Short-Term Debt 50
Other Current Liabilities 50
Total Current Liabilities 150

Long-Term Liabilities Amount


Long-Term Debt 100
Deferred income tax 20
Other 20
Total Long-Term Liabilities 140

Total Liabilities 290

Total Liabilities & Shareholder's Equity 365


Proprietorship Business

Assets
Fixed Assets Amount
Plant and Equipment 120
Less: Accumulated Depreciation 20
Net Plant and Equipments 100
Intangible assets 120
Net Fixed Assets 220

Shareholder's Equity
Shareholder's Equity Amount
Common Stock 25
Retained Earnings 25
Others 25
Total Shareholder's Equity 75
Balance Sheet Format for Proprietorship Business

Liabilities Amount⟨₹⟩ Assets


Shareholder's Equity Fixed Assets
Common Stock 25.00 Plant and Equipment
Retained Earnings 25.00 Less: Accumulated Depreciation
Others 25.00 Net Plant and Equipments
Total Shareholder's Equity 75.00 Intangible assets
Long-Term Liabilities Net Fixed Assets
Long-Term Debt 100.00 Current Assets
Deferred income tax 20.00 Cash
Other 20.00 Account Receivable
Total Long-Term Liabilities 140.00 Inventory
Current Liabilities Total Current Assets
Accounts Payable 50.00
Short-Term Debt 50.00
Other Current Liabilities 50.00
Total Current Liabilities 150.00
Total Liabilities 290.00
Total Liabilities & Shareholder's Equity 365.00 Total Assets
Balance Sheet Format for Proprietorship Business

Amount⟨₹⟩ Liabilities Amount⟨₹⟩ Assets Amount⟨₹⟩


Shareholder's Equity 75.00 Fixed Assets 220.00
120.00 Long-Term Liabilities 140.00 Current Assets 300.00
20.00 Current Liabilities 150.00
100.00

120.00 Total Liabilities 365.00 Total Assets 520.00


220.00

100.00
100.00
100.00
300.00

520.00

You might also like