BHOPAL MUNICIPAL CORPORATION Page No : 1 / 5

Enginering Zone 16
ESTIMATE NO: 2020218621 Date: 28.12.2023
Name of work CONSTRUCTION OF TOILET, BRICK WORK, PAINTING, REPAIRING WORK, SENITATION
WORK, PLAYGROUND EQUIPMENTS AT GOVT SCHOOL KHEJDA, KOLUA , DAMKHEDA UNDER
SHIKSHA UPKAR WARD 74 ZONE 16
BOQ

Name of activity: CONSTRUCTION OF KHEJDA

SOR: MPUADD Building Works, 2021

S.No Items Qty Unit Rate Amount

(INR) (INR)
1 -V2_10.14.1.2_21-In gratings, frames, guard bar, 1000 KG

2 -V2_11.31_21-Providing and fixing Ist quality cerami 60 SQM

3 -V2_11.33_21-Providing and laying rectified Glazed Ce 20 SQM

4 -V2_13.1.2_21-1:6 (1 cement: 6 sand) 229 SQM

5 -V2_13.23_21-Providing and applying plaster of par 200 SQM

6 -V2_13.39_21-Two or more coats on new work 500 SQM

7 -V2_2.18.2_21-Crusher Stone Dust 10 CUM

8 -V2_21.1.3_21-25 mm nominal outer dia .Pipes. 30 M

9 -V2_21.12.1_21-15 mm nominal bore 0.40kg 6 EA

10 -V2_21.25_21-Providing and placing on terrace at all 2000 L

11 -V2_21.36.2_21-15 mm nominal bore, 122mm long. 2 EA

Weighing
12 -V2_22.1.1_21-100 mm diameter 10 EA

13 -V2_22.10.3_21-200 mm diameter OD 5 M

14 -V2_22.3.4_21-200 mm diameter S.W. pipe 10 M

15 -V2_22.8_21-Constructing soak pit 1.20x1.20x1.20m fi 1 EA

16 -V2_23.1.2_21-Orissa pattern W.C. pan of size 580x440 3 EA

17 -V2_23.10.1_21-White Vitreous China Wash basin size 2 EA

630
18 -V2_23.17_21-Providing and fixing G.I. inlet connecti 3 EA

19 -V2_23.23.2.2_21-40mm dia 5 EA

20 -V2_23.28.4_21-Rectangular shape 1500x450 mm 2 EA

21 -V2_23.5.1_21-10 litre capacity - White 3 EA

22 -V2_23.7.1_21-One urinal basin with 5 litre white P.V. 3 EA

23 -V2_4.1.2_21-Cement concrete grade M-20 (Nominal 5 CUM

Generated electronically through MAS Printout details ( 00:12:07, 16.03.2024, User: MMENGZ16 )
 BHOPAL MUNICIPAL CORPORATION Page No : 2 / 5

Enginering Zone 16
ESTIMATE NO: 2020218621 Date: 28.12.2023
Name of work CONSTRUCTION OF TOILET, BRICK WORK, PAINTING, REPAIRING WORK, SENITATION
WORK, PLAYGROUND EQUIPMENTS AT GOVT SCHOOL KHEJDA, KOLUA , DAMKHEDA UNDER

BOQ

S.No Items Qty Unit Rate Amount

(INR) (INR)
Mix)
24 -V2_5.1.1_21-Cement concrete grade M-20 (Nominal 24 CUM
Mix)
25 -V2_5.11.2_21-Hot rolled deformed bars 200 KG

26 -V2_6.2.2_21-Cement mortar 1:6 (1 cement : 6 coarse s 31 CUM

Total Estimate Value (INR)

Percentage over estimate
Final Estimate Value (INR)

Generated electronically through MAS Printout details ( 00:12:07, 16.03.2024, User: MMENGZ16 )
 BHOPAL MUNICIPAL CORPORATION Page No : 3 / 5

Enginering Zone 16
ESTIMATE NO: 2020218621 Date: 28.12.2023
Name of work CONSTRUCTION OF TOILET, BRICK WORK, PAINTING, REPAIRING WORK, SENITATION
WORK, PLAYGROUND EQUIPMENTS AT GOVT SCHOOL KHEJDA, KOLUA , DAMKHEDA UNDER

BOQ

Name of activity: KOLUA

SOR: MPUADD Building Works, 2021

S.No Items Qty Unit Rate Amount

(INR) (INR)
1 -V2_10.14.1.2_21-In gratings, frames, guard bar, 1000 KG

2 -V2_11.25_21-Kota stone 25mm thick flooring over 20 25 SQM

m
3 -V2_13.1.2_21-1:6 (1 cement: 6 sand) 250 SQM

4 -V2_13.23_21-Providing and applying plaster of par 200 SQM

5 -V2_13.45.1_21-New work (Two or more coats 500 SQM

applied
6 -V2_13.46.1_21-Two or more coats on walls applied 700 SQM

7 -V2_16.3.1_21-300 mm dia piles 14 M

8 -V2_19.1.1_21-Foundations, footings, bases of columns, 200 SQM

9 -V2_19.1.2_21-Walls (any thickness) including attac 200 SQM

10 -V2_19.1.5_21-Lintels, beams, plinth beams, girders, b 200 SQM

11 -V2_21.1.3_21-25 mm nominal outer dia .Pipes. 30 M

12 -V2_21.12.1_21-15 mm nominal bore 0.40kg 6 EA

13 -V2_21.25_21-Providing and placing on terrace at all 2000 L

14 -V2_21.36.2_21-15 mm nominal bore, 122mm long. 2 EA

Weighing
15 -V2_22.1.1_21-100 mm diameter 10 EA

16 -V2_22.10.3_21-200 mm diameter OD 5 M

17 -V2_22.3.4_21-200 mm diameter S.W. pipe 10 M

18 -V2_22.8_21-Constructing soak pit 1.20x1.20x1.20m fi 1 EA

19 -V2_23.1.2_21-Orissa pattern W.C. pan of size 580x440 3 EA

20 -V2_23.10.1_21-White Vitreous China Wash basin size 2 EA

630
21 -V2_23.17_21-Providing and fixing G.I. inlet connecti 3 EA

22 -V2_23.23.2.2_21-40mm dia 5 EA

23 -V2_23.28.4_21-Rectangular shape 1500x450 mm 2 EA

Generated electronically through MAS Printout details ( 00:12:07, 16.03.2024, User: MMENGZ16 )
 BHOPAL MUNICIPAL CORPORATION Page No : 4 / 5

Enginering Zone 16
ESTIMATE NO: 2020218621 Date: 28.12.2023
Name of work CONSTRUCTION OF TOILET, BRICK WORK, PAINTING, REPAIRING WORK, SENITATION
WORK, PLAYGROUND EQUIPMENTS AT GOVT SCHOOL KHEJDA, KOLUA , DAMKHEDA UNDER

BOQ

S.No Items Qty Unit Rate Amount

(INR) (INR)

24 -V2_23.5.1_21-10 litre capacity - White 3 EA

25 -V2_23.7.1_21-One urinal basin with 5 litre white P.V. 3 EA

26 -V2_4.1.2_21-Cement concrete grade M-20 (Nominal 5 CUM

Mix)
27 -V2_5.1.1_21-Cement concrete grade M-20 (Nominal 24 CUM
Mix)
28 -V2_5.11.4_21-Thermo-Mechanically Treated bars. (Fe 3500 KG
5
29 -V2_5.2.1_21-Cement concrete grade M-20 (Nominal 15 CUM
Mix)
30 -V2_6.2.2_21-Cement mortar 1:6 (1 cement : 6 coarse s 50 CUM

Total Estimate Value (INR)

Percentage over estimate
Final Estimate Value (INR)

Generated electronically through MAS Printout details ( 00:12:07, 16.03.2024, User: MMENGZ16 )
 BHOPAL MUNICIPAL CORPORATION Page No : 5 / 5

Enginering Zone 16
ESTIMATE NO: 2020218621 Date: 28.12.2023
Name of work CONSTRUCTION OF TOILET, BRICK WORK, PAINTING, REPAIRING WORK, SENITATION
WORK, PLAYGROUND EQUIPMENTS AT GOVT SCHOOL KHEJDA, KOLUA , DAMKHEDA UNDER

BOQ

Non-SOR

S.No Items Qty Unit Rate Amount

(INR) (INR)
1 1000005569-Slider 10 Feet 1 NOS

2 1000004511-Sea Saw 2 NOS

3 1000004511-Sea Saw 2 NOS

4 1000005568-Slider 10 Feet 1 NOS

5 3000005457-Merry go round 1 NOS

(Disc type) 4' Dia, 2.5'height

TOTAL NON-SOR (INR)
TOTAL SOR + NON-SOR (INR)

Bhopal Municipal Corporation

Generated electronically through MAS Printout details ( 00:12:07, 16.03.2024, User: MMENGZ16 )