Establishment of Paramedics College & Male Nursing College in Lakki Marwat

BILL OF QUANTITIES PACKAGE - 5

Sublet BOQ
Ser Code Description Unit
Qty Rate (Rs.) Amount (Rs.)

a MAIN GATE & GUARD ROOM

i) Civil Works
Heads for cast iron rain water down pipe
1 09-21 fixed in place including cost of clamp Each 11.920 1,481.797 17,663.02
holdfast and painting
Erection and removal of Form work with
Plywood sheet finishing for RCC or Plain
2 06-47-d m2 200.050 1,060.749 212,202.81
cement Concrete in any shape - Position
/ Vertical
Cement pointing struck joints, on walls,
3 11-18-b m2 322.090 308.316 99,305.45
upto 20' height : Ratio 1:3
Cement plaster 1:3 upto 20' height 1/2"
4 11-08-b m2 3,832.500 301.392 1,155,085.16
thick
Providing & fixing steel gate including all
accessories, prime coat with redoxide
and two coats enamal paint of approved
5 ns - 80179 size, shape and drawing complete Kg 9,072.000 258.243 2,342,781.55
(finished) in all respects or as per
direction of the Consultant/Engineer
Incharge
Erection and removal of Form work with
Plywood sheet finishing for RCC or Plain
6 06-47-c m2 100.780 995.385 100,314.89
cement Concrete in any shpae - Position
/ Horizontal
First class tile roofing including earth,
7 09-01 mud plaster, gobri leeping, cement m2 39.020 2,468.713 96,329.17
plaster etc complete
8 09-16 Khuras on roof 2'x2'x6" Each 12.000 801.326 9,615.92
Shoes, bends or offsets for cast iron ran
9 09-22 water down pipe, including fixing & Each 12.000 1,125.208 13,502.50
painting
Cast iron rain water down pipe fixed in
10 09-20-a position excluding heads & shoes : 4" m 71.930 2,136.260 153,661.20
dia
Supply and fixing of fancy type stainless
steel chromium plate 2" dia pipes stair
11 25-47 railing 3/4" dia pipe fixed on specified m 48.770 4,614.133 225,031.29
space on steps in horizontal positions,
complete in all respects
Provide & lay marble fine dressed stone
flooring on surface in white cement
12 10-26-c-i m2 112.780 1,886.995 212,815.26
complete: 3/4" thick 12 x 12 Super
Sunny White Marble
Providing and Fixing Ceramic Floor Tiles
13 10-50-a m2 16.070 1,637.261 26,310.79
of approved quality of Size : 12" x 12"
 Establishment of Paramedics College & Male Nursing College in Lakki Marwat

BILL OF QUANTITIES PACKAGE - 5

Sublet BOQ
Ser Code Description Unit
Qty Rate (Rs.) Amount (Rs.)

Provide & fix glass strip 1.5" wide for

14 10-47-a dividing the floors into panels : 5mm m 164.810 75.714 12,478.43
thick
Plain Cement Concrete including
15 06-05-h placing, compacting, finishing & curing m3 7.660 6,737.502 51,609.26
(Ratio 1:3:6)
Supplying and filling sand under floor or
16 07-30 m3 31.620 1,308.134 41,363.18
plugging in wells
Supply and Fixing aluminium
17 12-65-a-06 door/window, Sliding Window Premium m2 5.950 7,765.960 46,207.46
model (2.00 mm gauge) 4" section
Prepare & Paint new surface, sashes,
18 13-03-b-02 doors & windows etc : Each subsequent m2 120.770 66.238 7,999.60
coat of paint
Prepare & Paint new surface, sashes,
19 13-03-b-02 doors & windows etc : Each subsequent m2 120.770 66.238 7,999.60
coat of paint
Prepare & Paint new surface, sashes,
20 13-03-b-01 m2 120.770 99.556 12,023.35
doors & windows etc : Priming coat
Supply and Fixing MS Sheet 16
guage(10'' x 2'') box type chowkats
21 12-70-a including fixing in position with all m 22.850 1,155.292 26,398.43
charges for Hold fast, Hinges and
Painting etc
First class deodar wood wrought joinery
22 12-08-c in doors and windows etc. complete : m2 18.770 16,491.680 309,548.83
1.5" thick
Extra cost of labour & material for red
23 11-29 oxide pigment in cement pointing to m2 322.090 37.557 12,096.76
match bricks
Preparing surface & painting with
24 13-25-b snowcem / weathershield paint : 2nd & m2 236.950 106.835 25,314.64
subsequent coats
Preparing surface & painting with
25 13-25-b snowcem / weathershield paint : 2nd & m2 236.950 106.835 25,314.64
subsequent coats
Preparing surface & painting with
26 13-25-a snowcem / weathershield paint : First m2 236.950 216.040 51,190.60
coat
27 11-21-a-02 Distempering New surface : Two coats m2 683.920 125.492 85,826.43
Providing and applying wall putty of
2mm thickness over plastered surface to
28 11-20-b m2 683.920 64.764 44,293.48
prepare the surface even and smooth
complete.
 Establishment of Paramedics College & Male Nursing College in Lakki Marwat

BILL OF QUANTITIES PACKAGE - 5

Sublet BOQ
Ser Code Description Unit
Qty Rate (Rs.) Amount (Rs.)

Cement plaster 3/8" thick under soffit of

29 11-10-b RCC roof slabs only upto 20' height : m2 113.340 284.627 32,259.58
(1:3)
Cement plaster 1:4 upto 20' height 1/2"
30 11-09-b m2 451.480 291.540 131,624.57
thick
1st class brick work in ground floor
31 07-05-a-05 m3 72.000 9,744.397 701,596.60
Cement, sand mortar 1:6
1st class brick work in foundation and
32 07-04-a-03 m3 44.670 9,375.720 418,813.40
plinth in Cement, sand mortar 1:4
V. Damp proof c/s plaster, 1 layer
33 06-30-b-03 polythene 2 coats bitumen Ratio 1:3 m2 75.440 747.349 56,380.04
(0.5" thick)
Damp proof course of cem. conc. 1:2:4
34 06-26-b-02 including bitumen coat, 1 layer m2 28.290 995.822 28,171.81
polythene & 2 coats bitumen (2" thick)
Supply & fabricate M.S. reinforcement
35 06-08-b for cement concrete (Hot rolled Tonne 14.640 7,500.000 109,800.00
deformed bars Grade 60)
RCC in roof slab, beam, column & other
36 06-07-a-03 structural members, insitu or precast. m3 101.090 9,357.429 945,942.51
(1:2:4)
RCC in raft foundation slab, base slab of
37 06-07-b-03 column & ret. wall etc, not including in m3 32.070 9,357.429 300,092.75
06-06. (1:2:4)
Plain Cement Concrete including
38 06-05-f placing, compacting, finishing & curing m3 8.640 7,913.088 68,369.08
(Ratio 1:2:4)
Plain Cement Concrete including
39 06-05-i placing, compacting, finishing & curing m3 17.810 6,104.481 108,720.80
(Ratio 1:4:8)
Pre anti Termite Treatment in the
building mixed with water of mixing ratio
40 28-15 m2 109.350 95.042 10,392.80
as per the manufacturer's certified
manual
Excavation in foundation of building,
41 03-25-b m3 105.720 247.985 26,216.93
bridges etc complete : in ordinary soil

Sub-Total (a) 8,362,664.59

ii) Electrical Works

Supply and fixing electric AC

exhaust/fresh air circulation(Double
1 15-77-c Each 2.000 3,419.901 6,839.80
way) 220/230 single phase plastic frame
body and blade complete 12"x12"
 Establishment of Paramedics College & Male Nursing College in Lakki Marwat

BILL OF QUANTITIES PACKAGE - 5

Sublet BOQ
Ser Code Description Unit
Qty Rate (Rs.) Amount (Rs.)

Supply, installation, & connecting of

2 15-164 No 4.000 8,084.077 32,336.31
Insect killer
3 15-173 Supply and installation of Bell Press Each 2.000 948.586 1,897.17
4 15-177 Supply & Erection of Telephone socket Each 2.000 486.900 973.80
5 15-178 Supply & Erection of TV socket Each 2.000 523.349 1,046.70
6 15-196 Supply & Erection of TV Cable Each 2.000 72.410 144.82
Supply & Erection of Ding Dong call bell
7 15-198 Each 2.000 880.365 1,760.73
best quality
Furnish & Install of Volt: meter upt to
8 15-210 No 4.000 1,004.627 4,018.51
500 volt.
Supply and installation of 32" LCD
9 15-139-l Each 1.000 55,121.688 55,121.69
monitor of best quality
Installation and Cabling (RG-11 Coaxial
10 15-139-k Cable through approved 3A" PVC Meter 189.960 116.921 22,210.33
conduit)
Supply and installation of 16 input to 01
11 15-139-j output digital multiplexer for CCTV Each 1.000 24,335.855 24,335.86
system complete in all respect

Supply Installation of 32-Channel Digital

Video Recorder, real time display 400ips
andwith Built-in DVD
writer,XtraStor/MPEG4
12 15-139-f Each 1.000 426,731.498 426,731.50
compression,1TB,HDD,SATA port with
remoteviewing and management
software HNDR-E1648L-N-D-
E,Honyewell.complated with all respect

Supply, Installation, Testing and

Commissioning of Wall bracket box
Camera, type PoE I.P camera with day
and night feature having 1.3MP
13 15-139-c Each 4.000 27,980.743 111,922.97
Resolution with live/recording quality of
min 15 fps, Varifocal Lens 2.8-12mm,
along with all mounting accessories
comp
Supply, installation, testing &
14 15-107 commissioning of Lightning Protection Each 1.000 114,453.044 114,453.04
System
Supply, installation, testing &
15 15-106 commissioning of Lightning Protection Each 1.000 34,142.231 34,142.23
System
Construction of water tight brick type
16 15-105-i Each 1.000 5,498.148 5,498.15
Grounding inspection pit.
 Establishment of Paramedics College & Male Nursing College in Lakki Marwat

BILL OF QUANTITIES PACKAGE - 5

Sublet BOQ
Ser Code Description Unit
Qty Rate (Rs.) Amount (Rs.)

Providing & fixing of Plate type Earthing

commpressed with execveted hole 6"up
63 feet,GI pipe 2"(50mm)with Tees ,
17 15-105-h Sockets , Endcap of 60 (RFT) Copper Job 1.000 124,563.567 124,563.57
Plate of 1/2"x 2"x 48", 2x 70mmsq
S/Core copper bare conductor 125 (Rft)
Earth Connection Point of 1200

Supply, Installation & Connecting up of

earth electrodes with 600mm x 600mm x
3.2mm conductors to main earth bar
18 15-105-e including all accessories, in 50mm dia Job 1.000 42,553.585 42,553.59
G.I. pipe / PVC pipe class D/E up
inspection chamber, heavy duty C.I.
Cover etc.

Supply at site, installation, testing and

commissioning of Fan Dimmer with
19 15-127-m switch/ MS, powder coated back box Each 2.000 956.059 1,912.12
with all associated accessories,
complete in all respects.
Supply at site, installation, testing and
commissioning of Push Button 10 Amps,
20 15-127-l 250Volts, including appropriate size MS, Each 2.000 1,845.960 3,691.92
powder coated back box, complete in all
respects.
Supply at site, installation, testing and
commissioning of 3 pin switched socket
unit 20 Amps, 250Volts, round pin
21 15-127-k Each 2.000 743.496 1,486.99
including appropriate size MS, powder
coated back box, complete in all
respects.
Supply at site, installation, testing and
commissioning of 3 pin switched socket
unit 13/15 Amps, 250Volts, round pin
22 15-127-j Each 2.000 1,223.473 2,446.95
including appropriate size MS, powder
coated back box, complete in all
respects.
Supply at site, installation, testing and
commissioning of 2 & 3 pin switched
15- socket unit 5/10 Amps, 250Volts, round
23 Each 2.000 819.688 1,639.38
127-i pin including appropriate size MS,
powder coated back box, complete in all
respects.
 Establishment of Paramedics College & Male Nursing College in Lakki Marwat

BILL OF QUANTITIES PACKAGE - 5

Sublet BOQ
Ser Code Description Unit
Qty Rate (Rs.) Amount (Rs.)

Supply at site, installation, testing and

commissioning of One gang light control
15- switches 10 Amps, 250Volts two way,
24 Each 2.000 904.664 1,809.33
127-h including appropriate size concealed
MS, powder coated back box, complete
in all respects.
Supply at site, installation, testing and
commissioning ofSix gang light control
switches 10 Amps, 250Volts one way,
25 15-127-f Each 5.000 1,224.022 6,120.11
including appropriate size concealed
MS, powder coated back box, complete
in all respects.
Supply at site, installation, testing and
commissioning of Four gang light control
switches 10 Amps, 250Volts one way,
26 15-127-d Each 5.000 907.460 4,537.30
including appropriate size concealed
MS, powder coated back box, complete
in all respects.

Supply at site, installation, testing and

commissioning of Three gang light
control switches 10 Amps, 250Volts one
27 15-127-c Each 5.000 652.318 3,261.59
way, including appropriate size
concealed MS, powder coated back box,
complete in all respects.

Supply at site, installation, testing and

commissioning of Two gang light control
switches 10 Amps, 250Volts one way,
28 15-127-b Each 5.000 843.916 4,219.58
including appropriate size concealed
MS, powder coated back box, complete
in all respects.

Supply at site, installation, testing and

commissioning of the One gang light
control switches 10 Amps, 250Volts one
29 15-127-a Each 5.000 746.719 3,733.60
way, including appropriate size
concealed MS, powder coated back box,
complete in all respects.
30 15-36-m-05 Supply & Erection of CFL 25 Watt Each 8.000 377.553 3,020.43
31 15-36-m-03 Supply & Erection of CFL 18 Watt Each 15.000 219.608 3,294.12
Supply, installation, connecting, testing
and commissioning of Surface mounting
32 15-36-k-01 No 2.000 7,233.603 14,467.21
LED tube light with 2x2000 lumens,
complete in all respects
 Establishment of Paramedics College & Male Nursing College in Lakki Marwat

BILL OF QUANTITIES PACKAGE - 5

Sublet BOQ
Ser Code Description Unit
Qty Rate (Rs.) Amount (Rs.)

Supply, installation, connecting, testing

& commissioning of 10W LED Down
33 15-36-j-12 Light Fixture suitable for 1300 lux, as No 3.000 3,406.471 10,219.41
per instruction of Engineer, surface
mounted circular shape or equivalent.
Supply, installation, connecting, testing
and commissioning of Wall mounted
34 15-36-k-03 Bulkhead light fixtures with LED retrofit No 5.000 4,385.731 21,928.65
lamp 540 Lumens output, complete in all
respects
Supply, installation, testing and
commissioning of 1x23 Watt, E-27 base,
35 15-36-i-7 Each 8.000 4,540.199 36,321.59
wall bracket light, complete in all
respects.
Supply, installation, testing and
commissioning of recessed Light of best
36 15-36-i-15 Each 10.000 1,806.533 18,065.33
quality with CFL (13-17 watt) Energy
saver and with Glass Reflector

Supply at site, installation, testing and

commissioning of PVC insulated un-
armoured copper conductor cable 600 /
37 15-122-b 1000 Volt grade (or otherwise mentioned RMtr 25.000 983.886 24,597.15
in cable description ) in prelaid conduits
/ trenches to be installed as per routes
shown on drawings

Supply and Erection girder clamp hook,

38 15-25 Each 2.000 328.955 657.91
5/8" dia.for hanging ceiling fans
Supply and Erection transpower auto
39 15-70-a circuit breaker 3-phase, 400V fungus Each 5.000 3,513.733 17,568.67
moisture proofing : 30 Amp.
Supply and Erection single phase
40 15-71-c Each 5.000 950.416 4,752.08
imported auto circuit breaker 20 Amp.

Supply and Erection single phase

41 15-71-b Each 5.000 658.825 3,294.12
imported auto circuit breaker 15 Amp.
Supply and Erection single phase
42 15-71-a Each 7.000 658.825 4,611.77
imported auto circuit breaker 6 Amp.
Supply and Erection best quality AC
43 15-68-c ceiling fan complete with GI rod, canopy, Each 2.000 4,439.189 8,878.38
blades & regulator : 56" sweep
 Establishment of Paramedics College & Male Nursing College in Lakki Marwat

BILL OF QUANTITIES PACKAGE - 5

Sublet BOQ
Ser Code Description Unit
Qty Rate (Rs.) Amount (Rs.)

Supply and Erection single core PVC

44 15-05-c insulated copper conductor 250/440 V m 200.000 80.360 16,072.08
grade cable : 7/0.029"
Supply and Erection single core PVC
45 15-05-a insulated copper conductor 250/440 V m 200.000 47.551 9,510.26
grade cable : 3/0.029" 1/2" i/d
Supply and Erection PVC pipe for wiring
46 15-02-b-03 purpose complete Recessed in walls m 90.000 230.253 20,722.79
including chase etc : 1" i/d
Supply and Erection PVC pipe for wiring
47 15-02-b-02 purpose complete Recessed in walls m 100.620 229.623 23,104.65
including chase etc : 3/4" i/d
Wiring of 2/3-pin 5-Amp. plug point in
48 15-51 3/0.029" PVC insulated bare cable in Each 2.000 537.502 1,075.00
PVC pipe recessed
Wiring of light/fan/call-bell point in
49 15-50 3/0.029" PVC insulated bare cable in Each 15.000 1,106.490 16,597.36
PVC pipe recessed
Sub-Total (b) 1,304,168.57
iii) Plumbing Works
Providing and fixing chromium plated
1 14-24-b (CP) bib-cock heavy duty of approved Each 4.000 1,241.824 4,967.30
quality : 1.5 cm 1/2"
Providing and laying R.C.C. pipe,
moulded with cement concrete 1:1-
1/2:3, with spigot, socket or collar joint,
2 23-01-c etc. including cost of reinforcement, m 92.660 1,422.543 131,812.87
conforming to B.S. 5911: Part-I, 1981
Class "L" including carriage, lowering in
trenches to correct alignm

Providing & laying R.C.C. pipe sewers,

moulded with cement concrete 1:1-1/2:3
conforming to ASTM specification C-76-
3 23-03-a-01 79, Class II, Wall B, including carriage, m 106.680 1,824.742 194,663.45
lowering in trenches to correct alignment
and grade, jointing with rubber ring,
cutting pipes whe
Supply and Fixing of Electric Water
4 14-152 Each 1.000 38,878.806 38,878.81
Cooler 45 Gallons (Local)
 Establishment of Paramedics College & Male Nursing College in Lakki Marwat

BILL OF QUANTITIES PACKAGE - 5

Sublet BOQ
Ser Code Description Unit
Qty Rate (Rs.) Amount (Rs.)

Supplying and Fixing Polyethylene

Water Tank made from food grade FDA
Certified raw material, 3 layers UV
5 14-69-b-02 stablized, inert with water, anti-fungus Each 2.000 25,908.393 51,816.79
and anti-bacterial and have a service life
of more than 10 years : 400 gallons
(Vertical)
Providing and Fixing brass ball float
6 14-48-c valve of approved quality: 1" (25 mm) Each 2.000 759.001 1,518.00
dia
Providing, laying, cutting, jointing,
testing and disinfecting GI pipeline in
trenches, with socket joint, using GI
7 24-16-b-03 pipes of EN 10255 - 2004 (Medium m 82.160 437.356 35,933.17
Approved Quality ) including specials
etc.Complete as per specifications
except excavation. 1" Nominal Pi
Providing, laying, cutting, jointing,
testing and disinfecting UPVC pressure
pipeline in trenches (conforming to BS
8 24-18-a-02 3505 manufactured ) jointed with socket, m 50.000 650.518 32,525.92
elbow, tee, bend and plug bend
etc.manufactured by the respective
manufacturer complete as per s

Providing, laying, cutting, jointing,

testing and disinfecting UPVC pressure
pipeline in trenches (conforming to BS
9 24-18-a-01 3505 manufactured ) jointed with socket, m 50.000 434.072 21,703.61
elbow, tee, bend and plug bend
etc.manufactured by the respective
manufacturer complete as per s
Providing and fixing gun metal peet /
10 14-28-d gate valve (screwed) 50 mm & 63 mm Each 1.000 7,277.332 7,277.33
(2") dia of approved quality.
Providing and Fixing GI pipe & including
11 14-55-a m 25.000 1,060.647 26,516.18
specials complete 2" dia (light)
Providing and Fixing 4" gully trap of
approved quality including cement
12 14-33 concrete cost of PVC grating 6" x6" (150 Each 2.000 1,827.263 3,654.53
x 150 mm) and masonry chamber
12"x12" (300 x 300 mm).
Supply and Fixing cast iron (CI)
manhole cover with frame etc (Heavy
13 14-37-a Each 2.000 1,926.646 3,853.29
Type) of approved quality complete: 12"
(300 mm) dia
 Establishment of Paramedics College & Male Nursing College in Lakki Marwat

BILL OF QUANTITIES PACKAGE - 5

Sublet BOQ
Ser Code Description Unit
Qty Rate (Rs.) Amount (Rs.)

Providing and Fixing Brass peet / gate

14 24-49-a Each 2.000 1,042.651 2,085.30
valve 1" dia
Providing and fixing superior quality
15 14-20-b Each 2.000 466.068 932.14
plastic toilet paper holder.
Providing and fixing plastic soap dish
16 14-20-a Each 2.000 464.858 929.72
complete.
Providing and fixing chorimum plated
(CP) mixing valve for wash hand basin
17 14-27-b Each 2.000 1,647.622 3,295.24
(WHB), sink or shower of approved
(Normal) quality
Providing and fixing chorimum plated
(CP) shower rose complete : Size
18 14-26-a Each 2.000 1,506.686 3,013.37
1/2"x4" (15 mm x 100 mm) (Best
Quality)
Providing and fixing best quality 5mm
glass shelf (60 x 13) cm 24"x5"
19 14-18-a Each 2.000 1,184.045 2,368.09
complete: With chromium plated
brackets & railing
Providing and Fixing glazed earthen
ware wash hand basin (WHB) complete
size 63x45 cm (25"x18"), including
20 14-05-b-01 Each 2.000 5,408.333 10,816.67
bracket set, waste coupling, complete in
all respects: White with pedestal-
(Normal Quality)
Providing and Fixing cast iron (CI) floor
trap approved quality including CI
21 14-31-b Each 2.000 956.638 1,913.28
grating & concrete chamber all round :
4"x3" (100 mm x 75 mm)
Providing and Fixing chromium plated
22 14-16-a (CP) towel rail complete: 60 cm (24") Each 2.000 1,025.195 2,050.39
long and 2 cm (3/4") dia
Providing and fixing best quality looking
glass 5 mm thick neatly fitted on
23 14-17-a masonry wall etc. as per instruction of Each 2.000 2,513.976 5,027.95
Engineer In-charge complete. Mirror 60
x 45 cm (24"x18") size

Providing and Fixing glazed earthen

ware low down flushing cistern 3 gallons
24 14-10-a (13.63 Liters) capacity including bracket Each 1.000 3,232.390 3,232.39
set, copper connection, etc. complete in
all respects: White
 Establishment of Paramedics College & Male Nursing College in Lakki Marwat

BILL OF QUANTITIES PACKAGE - 5

Sublet BOQ
Ser Code Description Unit
Qty Rate (Rs.) Amount (Rs.)

Providing and fitting glazed earthenware

water closet (WC), squatter type (orisa
25 14-03-a Each 1.000 2,190.583 2,190.58
pattern) combined with foot rest.
complete in all respects : White
Providing and Fixing double seat &
26 14-02-b Each 1.000 921.308 921.31
cover only : Plastic
Providing and Fixing glazed earthen
ware WC European type of approved
27 14-01-a Each 1.000 9,447.692 9,447.69
size excluding cost of seat & cover,
complete in all respects: White
Providing and fixing chromium plated
28 14-25-a (CP) tee stop cock 1.5 cm (1/2") of Each 12.000 936.629 11,239.55
approved quality
Providing and Fixing of polydex high
pressure PPR (green including testing
29 14-71-b m 190.000 262.889 49,949.00
ect complete 20 mm(including all special
etc)
Providing and Fixing of polydex high
pressure PPR (green including testing
30 14-71-a m 180.000 321.136 57,804.57
ect complete 25 mm(including all special
etc)
Sub-Total (c) 722,338.48

Grand-Total (a+b+c) 10,389,171.64

Amount (Mn) 10.39