Professional Documents
Culture Documents
2023 2024
1 2 3 4 5 6 7 8 9 10 11 12 13 14
JUMLAH PROGRES
NO PENJELASAN PROGRES %
PEKERJAAN
OKTOBE
NOVEMBER DESEMBER JANUARI FEBRUARI MARET APRIL MEI JUNI JULI AGUSTUS SEPTEMBER OKTOBER NOVEMBER
R
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58
1 PERSIAPAN 0.90% 0.08% 0.08% 0.08% 0.08% 0.09% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.90%
2 DINDING PAGAR 0.00%
SUB STRUKTUR 1.76% 0.59% 0.29% 0.30% 0.29% 0.29% 1.76%
STRUKTUR & PEKERJAAN DINDING 3.98%
0.26% 0.26% 0.26% 0.26% 0.30% 0.33% 0.33% 0.33% 0.33% 0.33% 0.33% 0.33% 0.33% 3.98%
FINISHING 0.81% 0.27% 0.27% 0.27% 0.81%
PINTU GERBANG 1.34% 0.66% 0.68% 1.34%
3 STRUKTUR 0.00%
PERSIAPAN 0.29% 0.29% 0.29%
TANAH & PONDASI 3.17% 0.79% 0.79% 0.79% 0.79% 3.17%
STRUKTUR BETON 5.68% 1.14% 1.14% 1.14% 1.14% 1.14% 5.68%
STRUKTUR-LANTAI 1 8.05% 2.01% 2.01% 2.01% 2.01% 8.05%
STRUKTUR - LANTAI 2 3.15% 0.63% 0.63% 0.63% 0.63% 0.63% 3.15%
PEKERJAAN DINDING - LANTAI 1 2.05% 0.29% 0.29% 0.29% 0.29% 0.29% 0.29% 0.29% 2.05%
PEKERJAAN DINDING - LANTAI 2 4.33% 0.54% 0.54% 0.54% 0.54% 0.54% 0.40% 0.40% 0.40% 0.40% 4.32%
PEKERJAAN ATAP 6.72% 2.24% 1.49% 0.99% 0.99% 0.99% 6.70%
4 ARSITEKTUR 0.00%
PEKERJAAN FINISHING - LANTAI 1 0.00%
LANTAI 4.48% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 4.50%
DINDING 1.95% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 1.97%
PLAFOND 2.40% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 2.40%
WATERPROOFING 0.25% 0.12% 0.12% 0.25%
PEKERJAAN FINISHING - LANTAI 2 0.00%
LANTAI 1.93% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 1.92%
DINDING 7.06% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 0.36% 7.10%
PLAFOND 1.31% 0.26% 0.26% 0.26% 0.26% 0.26% 1.30%
WATERPROOFING 0.70% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.70%
PEKERJAAN PINTU & JENDELA 17.39% 1.74% 1.74% 1.74% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.43% 0.87% 0.87% 0.87% 0.87% 0.87% 0.87% 0.87% 0.87% 0.87% 0.87% 17.42%
0.00%
5 KOLAM RENANG 0.00%
TANAH & PONDASI 0.30% 0.10% 0.10% 0.10% 0.30%
STRUKTUR BETON 3.59% 1.20% 1.20% 1.20% 3.59%
FINISHING KOLAM RENANG 1.37% 0.17% 0.17% 0.17% 0.17% 0.12% 0.12% 0.12% 0.12% 0.12% 0.12% 1.41%
FINISHING POOL DECK 0.69% 0.11% 0.11% 0.11% 0.11% 0.11% 0.11% 0.69%
POMPA KOLAM RENANG 1.58% 0.79% 0.26% 0.26% 0.26% 1.58%
MAINTENANCE 0.14% 0.14% 0.14%
PLUMBING 0.28% 0.14% 0.14% 0.28%
MEE 0.08% 0.04% 0.04% 0.08%
6 MEP 0.00%
AMPRAH PLN 0.41% 0.41% 0.41%
KABEL FEEDER 0.14% 0.00%
PENANGKAL PETIR 0.22% 0.07% 0.07% 0.07% 0.14% 0.36%
LANTAI 1 0.00%
PEMASANGAN 1.00% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 1.00%
PENCAHAYAAN ARMATURE OPTINAL 0.91% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.91%
AKESOSIR DARI ARCHITECT 0.17% 0.09% 0.09% 0.17%
LANTAI 2 0.00%
PEMASANGAN 0.78% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 1.21%
PENCAHAYAAN ARMATURE OPTINAL 0.17% 0.05% 0.05% 0.05% 0.15%
AKESOSIR DARI ARCHITECT 0.14% 0.05% 0.05% 0.05% 0.14%
LAYANAN MEKANIK (AC) 0.74% 0.25% 0.25% 0.25% 0.74%
PEKERJAAN PIPA AIR BERSIH 1.74% 0.44% 0.44% 0.22% 0.22% 0.22% 0.22% 1.75%
AIR KOTOR 1.61% 0.32% 0.32% 0.32% 0.21% 0.21% 0.21% 1.60%
AIR HUJAN 0.60% 0.12% 0.12% 0.12% 0.12% 0.12% 0.60%
PEMASANGAN SANITARY 0.25% 0.08% 0.05% 0.05% 0.05% 0.23%
SANITARY OPTIONAL 3.39% 0.56% 0.56% 0.56% 0.56% 0.56% 0.56% 3.36%
TOTAL 100%
RENCANA CAPAIAN MINGGUAN (%)
0.79%
2.52%
1.93%
2.47%
4.10%
2.51%
4.47%
2.31%
2.01%
2.10%
0.63%
1.17%
1.17%
3.25%
2.45%
4.36%
1.69%
1.48%
1.57%
1.70%
1.59%
1.58%
1.62%
0.00%
0.00%
0.00%
1.72%
1.66%
1.66%
1.70%
1.56%
1.50%
1.60%
1.64%
1.52%
1.67%
1.70%
1.62%
1.79%
1.67%
1.67%
1.77%
1.72%
1.79%
1.75%
1.56%
1.56%
1.73%
1.58%
1.58%
1.58%
1.54%
1.64%
1.63%
1.63%
1.68%
1.61%
100.00%
100.46%
11.81%
14.32%
18.79%
21.09%
23.11%
25.20%
25.83%
27.00%
28.18%
31.42%
33.87%
38.24%
39.93%
41.41%
42.98%
44.68%
46.27%
47.85%
49.47%
49.47%
49.47%
49.47%
51.19%
52.85%
54.52%
56.22%
57.78%
59.28%
60.88%
62.52%
64.03%
65.71%
67.41%
69.03%
70.81%
72.48%
74.14%
75.91%
77.63%
79.43%
81.18%
82.73%
84.29%
86.01%
87.59%
89.16%
90.74%
92.28%
93.92%
95.55%
97.18%
98.86%
0.79%
3.30%
5.23%
7.70%
15.16%
17.17%
19.01%
20.49%
24.81%
26.98%
28.91%
29.62%
3.22%
4.09%
5.42%
6.11%
8.71%
DEVIASI (%)
-10.08%
-10.22%
-2.01%
-3.61%
-6.38%
-8.20%
-7.95%
-8.03%
-6.83%
-6.51%
-3.36%
-4.44%
-4.97%
-8.61%
PERSETUJUAN
Owner
CV. JENA DEVELOPMENT
Jl. Raya Pemogan, gg. Nusa Indah blok A1 no 1, Denpasar - Bali
WA: 081805332431 EMAIL : jena.architect@gmail.com
LUAS BANGUNAN
OM KOMING HOUSE
TOTAL HARGA
Approved by Approved by
I PERSIAPAN
1 Izin membangun 0.00 SBO 0.09%
2 Pengukuran Ulang area Tanah 1.00 ls 0.09%
3 Pembersihan area sebelum pembangunan 1.00 ls 0.07%
4 Rumah tukang (bedeng) 1.00 ls 0.23%
5 Biaya Listrik selama proyek 10.00 Bulan 0.18%
6 Biaya angkut sampah 1.00 ls 0.09%
7 Pembersihan area proyek selama proyek 10.00 Bulan 0.23%
II PEKERJAAN PAGAR
A SUB STRUKTUR
1 Penggalian untuk struktur tembok pagar 12.60 m3 0.07%
2 Pasir bawah pondasi tembok pagar 1.58 m3 0.01%
3 Pondasi batu kali ; tinggi 1,2 m tembok pagar 28.35 m3 1.10%
4 Penggalian untuk struktur deck 1.20 m3 0.01%
5 Pasir bawah pondasi deck 0.15 m3 0.00%
6 Pondasi batu kali ; tinggi 1,2 m deck 3.15 m3 0.12%
7 Urugan tanah kembali area landscape 52.00 m3 0.44%
C FINISHING
1 Cat dinding ex. Dulux weatershield 269.00 m2 0.81%
D PINTU GERBANG
1 MD 01 ex. Kayu Bengkirai 1.00 ls 1.15%
2 MD 01 ex. Kayu Bengkirai 1.00 ls 0.18%
III STRUKTUR
IIIA STRUKTUR BAWAH
A PERSIAPAN
1 Bouwplank 60.00 m1 0.29%
C STRUKTUR BETON
1 Pondasi telapak F1 - 1500/1500/300 (18 2.03 m3 0.45%
D16, 18 D13)
2 Pondasi telapak F2 - 1200/1200/300 (12 8.64 m3 1.92%
D13, 12 D12)
3 Pondasi telapak F3 - 1000/1000/300 (12 4.80 m3 1.07%
D13, 12 D12)
4 Kolom alas beton C1 - 300/300 (14 D16, D8- 0.81 m3 0.20%
100)
5 Kolom alas beton C2 - 140/500 (16 D16, 2.94 m3 0.71%
D8-100)
6 Sloof TB1 - 200/300 (6 D13, D8-200) 6.84 m3 0.15%
7 Beton Lantai Rabatan, thk : 100mm 21.70 m3 1.19%
B STRUKTUR - LANTAI 2
1 Kolom beton C3 - 130/300 (6 D13, D8-150) 2.12 m3 0.51%
2 Balok beton B4 - 150/300 (4 D13, D8-150) 2.43 m3 0.54%
3 Plat Lantai Beton 10cm - (D8 - 200) 7.30 m3 1.56%
4 Cor beton leheran atap 2.40 m3 0.53%
IV ARSITEKTUR
IV A PEKERJAAN FINISHING - LANTAI 1
A LANTAI
1 Pabble Wash, warna abu (area parkir) 73.00 m2 1.09%
2 Lantai kayu ex. bengkirai, bahan (teras depan) 38.00 m2 1.37%
3 Granite Tile 60x60, bahan (ruang tamu, kitchen, 108.00 m2 0.77%
ruang tidur)
4 Granite Tile 60x60, pemasangan + semen (ruang 108.00 m2 0.92%
tamu, kitchen, ruang tidur)
5 Lantai kayu (area tangga ) 1.00 ls 0.32%
B DINDING
1 Pekerjaan Aci 292.80 m2 0.71%
2 Cat dinding dalam ex. Dulux Easyclean 171.60 m2 0.55%
3 Cat dinding luar r ex. Dulux Aqua Shield 97.20 m2 0.31%
4 Granite Tile, pemasangan + semen (powder 24.00 m2 0.17%
room, bathroom)
5 Granite Tile, bahan (powder room, bathroom) 24.00 m2 0.20%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 91.00 m2 0.00%
2 Plafond ex. WR Gypsum indoboard 9mm 113.00 M2 0.48%
3 Cat Plafond ex. Dulux Pentalite 204.00 m2 0.96%
4 Plafond ex. Kayu bengkirai 12.60 m2 0.52%
0.44%
D WATERPROOFING
1 Waterproofing - dinding toilet ex. Sika top 56.10 m2 0.09%
2 Waterproofing - dinding luar ex. Sika top 97.20 m2 0.16%
B DINDING
1 Pekerjaan aci 513.72 m2 1.36%
2 Cat dinding dalam ex. Dulux Easy Clean 332.22 m2 1.07%
3 Cat dinding luar ex. Dulux Aqua Shield 181.50 m2 0.59%
4 Granite Tile 60x60, bahan (Bathroom utama, 99.00 m2 0.84%
01,02,03)
5 Granite Tile 60x60, pemasangan + semen 99.00 m2 0.84%
(Bathroom utama, 01,02,03)
6 Fasad Kayu, ex. Bengkirai 65.00 m2 2.35%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 115.00 m2 0.61%
2 Plafond ex. WR Gypsum indoboard 9mm 37.00 M2 0.32%
3 Cat Plafond ex. Dulux Pentalite 152.00 m2 0.39%
D WATERPROOFING
1 Waterproofing lantai & dinding toilet ex. Sika top 130.60 m2 0.21%
2 Waterproofing - dinding luar ex. Sika top 181.50 m2 0.29%
3 Waterproofing - Balkon ex. Sika Top 18.00 m2 0.03%
4 Waterproofing - Balkon kebun ex. Sika Top 37.00 m2 0.06%
5 Waterproofing - dak atap ex. Sika Top 70.00 m2 0.11%
2 TD 02
Pintu kayu Bengkirai 1.00 unit 0.33%
Hardware ex. Dekson 1.00 unit 0.11%
Pemasangan pintu 1.00 unit 0.02%
3 TD 03
Kusen pintu, ex. Kayu Bengkirai 6.00 unit 0.37%
Pintu kayu Bengkirai 6.00 unit 1.14%
Hardware ex. Dekson 6.00 unit 0.36%
Pemasangan pintu 6.00 unit 0.12%
4 TD 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.15%
Hardware ex. Dekson 1.00 unit 0.05%
Pemasangan pintu 1.00 unit 0.02%
5 TD 05
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.07%
Pintu kayu Bengkirai 2.00 unit 0.70%
Hardware ex. Dekson 2.00 unit 0.31%
Pemasangan pintu 2.00 unit 0.04%
6 TD 06
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.19%
Hardware ex. Dekson 1.00 unit 0.06%
Pemasangan pintu 1.00 unit 0.02%
7 GD 01
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.25%
Pintu kayu Bengkirai + kaca 8 mm 3.00 unit 0.51%
Hardware ex. Dekson 1.00 unit 0.36%
Pemasangan pintu 3.00 unit 0.06%
8 GD 02
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.33%
Pintu kayu Bengkirai + kaca 8 mm 5.00 unit 0.94%
Hardware ex. Dekson 1.00 unit 0.81%
Pemasangan pintu 5.00 unit 0.10%
9 GD 03
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.15%
Pintu kayu Bengkirai + kaca 8 mm 1.00 unit 0.18%
Hardware ex. Dekson 1.00 unit 0.17%
Pemasangan pintu 1.00 unit 0.06%
10 GW 01
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.12%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.06%
11 GW 02
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.10%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.02%
12 GW 03
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.22%
Kaca fix 8mm 5.00 unit 0.43%
Pemasangan kaca 5.00 unit 0.33%
13 GW 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.16%
Pintu kayu Bengkirai 3.00 unit 0.51%
Kaca fix 8 mm 3.00 unit 0.33%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan pintu 3.00 unit 0.20%
14 GW 05
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.14%
Daun jendela kayu Bengkirai + kaca 8 mm 3.00 unit 0.26%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan jendela 3.00 unit 0.17%
15 GW 06
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.06%
Daun jendela kayu Bengkirai + kaca 8 mm 2.00 unit 0.11%
Hardware ex. Dekson 3.00 unit 0.66%
Pemasangan jendela 3.00 unit 0.17%
16 GW 07
Kaca temper 10mm 7.92 m2 0.35%
Pemasangan kaca 1.00 unit 0.03%
17 RG 01
Kaca temper 10mm 6.00 m2 0.26%
Pemasangan kaca 3.00 unit 0.08%
18 RG 02
Kaca temper 10mm 11.50 m2 0.51%
Irregular cut 1.00 ls 0.10%
bor & asesoris 1.00 ls 0.29%
Pemasangan kaca 3.00 unit 0.08%
19 RG 03
Kaca temper 10mm 4.00 m2 0.18%
Irregular cut 1.00 ls 0.15%
bor & asesoris 1.00 ls 0.20%
Pemasangan kaca 3.00 unit 0.12%
20 RG 04
Kaca temper 10mm 2.00 m2 0.09%
Pemasangan kaca 1.00 unit 0.03%
V KOLAM RENANG
VA STRUKTUR
A TANAH & PONDASI
1 Pekerjaan penggalian kolam 5.64 m3 0.04%
2 Pasir bawah pondasi 0.56 m3 0.00%
3 Pondasi batu kali 5.64 m3 0.25%
4 Urugan tanah kembali 5.64 m3 0.01%
B STRUKTUR BETON
1 Balok sloof B1 1.20 m3 0.32%
2 Plat lantai beton 20cm kolam renang 4.62 m3 1.16%
3 Plat dinding beton 15cm kolam renang 5.78 m3 1.45%
4 Plat beton 15cm Ruang pompa 1.65 m3 0.41%
5 Plat beton 12cm Ruang pompa 0.24 m3 0.06%
6 Plat beton lantai, thk : 100mm 3.04 m3 0.18%
B MAINTENANCE
1 Vacum house 30 fit 1.00 bh 0.04%
2 Vacum head 1.00 bh 0.02%
3 Telescope hendle 1.00 bh 0.03%
4 Leaf skimer 1.00 bh 0.01%
5 Algai brush 1.00 bh 0.01%
6 Nilon brush 1.00 bh 0.01%
7 Tes Kit 1.00 bh 0.01%
C PLUMBING
1 PVC AW dia. 2" 42.00 Mtr' 0.20%
2 PVC AW dia. 1,5" 6.00 Mtr' 0.02%
3 Fitting pipa Rucika class TS 1.00 Lot 0.06%
D MEE
1 Kabel NYY 2x2.5 34.00 m1 0.03%
2 Kabel 3x2.5 2.00 m1 0.00%
3 Timer 1.00 set 0.04%
B LANTAI 1
B.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.38%
2 Lampu (area luar) 15.00 unit 0.18%
3 Stop kontak 20.00 unit 0.32%
4 MCB 18 group 1.00 unit 0.04%
5 Main MCB 40 A 1.00 unit 0.01%
6 MCB 25 A (kolam) 1.00 unit 0.01%
7 MCB 25 A (lantai 2) 1.00 unit 0.01%
8 MCB 25 A (lantai 3) 1.00 unit 0.01%
9 MCB 16 A (AC) 1.00 unit 0.00%
10 MCB 16 A (stop kontak) 4.00 unit 0.02%
11 MCB 6 A (Lampu) 7.00 unit 0.03%
Pemasangan pipa
1 (Pengadaan & pemasangan pipa instalasi air
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
A.4 SANITARY
PEMASANGAN SANITARY
1 Pemasangan Closet 4.00 Unit 0.064%
2 Pemasangan Jet washer 4.00 Unit 0.014%
3 Pemasangan Wastafel + Faucet 4.00 Unit 0.055%
4 Shower + mixer 4.00 Unit 0.051%
5 Buthtube + Faucet 1.00 Unit 0.023%
6 Floor drain 11.00 Unit 0.038%
SANITARY OPTIONAL
1 Closet duduk (CW431/SW431JP + TCW07S) 4.00 Unit 0.359%
2 Jet Sprey 4.00 Unit 0.023%
3 Wastafel ex. Terrazo 4.00 Unit 0.553%
4 Wastafel Tap Hot & Cold PALOMA (FCP 4.00 Unit 0.544%
9335)
5 Shower PALOMA (FCP 9308) 2.00 Unit 0.875%
6 Hand Shower "maid bathroom" 1.00 Unit 0.069%
7 Shower "pool" 1.00 Unit 0.115%
8 Bathtube ex. Terrazo 1.00 Unit 0.322%
9 Bathtube tap PALOMA (FCP 9305) 1.00 Unit 0.525%
II PEKERJAAN PAGAR
A SUB STRUKTUR
1 Penggalian untuk struktur tembok pagar 12.60 m3 0.07%
2 Pasir bawah pondasi tembok pagar 1.58 m3 0.01%
3 Pondasi batu kali ; tinggi 1,2 m tembok pagar 28.35 m3 1.10%
4 Penggalian untuk struktur deck 1.20 m3 0.01%
5 Pasir bawah pondasi deck 0.15 m3 0.00%
6 Pondasi batu kali ; tinggi 1,2 m deck 3.15 m3 0.12%
7 Urugan tanah kembali area landscape 52.00 m3 0.44%
C FINISHING
1 Cat dinding ex. Dulux weatershield 269.00 m2 0.81%
D PINTU GERBANG
1 MD 01 ex. Kayu Bengkirai 1.00 ls 1.15%
2 MD 01 ex. Kayu Bengkirai 1.00 ls 0.18%
III STRUKTUR
IIIA STRUKTUR BAWAH
A PERSIAPAN
1 Bouwplank 60.00 m1 0.29% 60.00 60.00 100.00% 0.29%
C STRUKTUR BETON
1 Pondasi telapak F1 - 1500/1500/300 (18 2.03 m3 0.45%
1.42 1.42 70.00% 0.32%
D16, 18 D13)
2 Pondasi telapak F2 - 1200/1200/300 (12 8.64 m3 1.92%
6.91 6.91 80.00% 1.54%
D13, 12 D12)
3 Pondasi telapak F3 - 1000/1000/300 (12 4.80 m3 1.07%
0.72 0.72 15.00% 0.16%
D13, 12 D12)
4 Kolom alas beton C1 - 300/300 (14 D16, D8- 0.81 m3 0.20%
0.81 0.81 100.00% 0.20%
100)
5 Kolom alas beton C2 - 140/500 (16 D16, D8- 2.94 m3 0.71%
0.44 0.44 15.00% 0.11%
100)
6 Sloof TB1 - 200/300 (6 D13, D8-200) 6.84 m3 0.15%
7 Beton Lantai Rabatan, thk : 100mm 21.70 m3 1.19%
B STRUKTUR - LANTAI 2
1 Kolom beton C3 - 130/300 (6 D13, D8-150) 2.12 m3 0.51%
2 Balok beton B4 - 150/300 (4 D13, D8-150) 2.43 m3 0.54%
3 Plat Lantai Beton 10cm - (D8 - 200) 7.30 m3 1.56%
4 Cor beton leheran atap 2.40 m3 0.53%
IV ARSITEKTUR
IV A PEKERJAAN FINISHING - LANTAI 1
A LANTAI
1 Pabble Wash, warna abu (area parkir) 73.00 m2 1.09%
2 Lantai kayu ex. bengkirai, bahan (teras 38.00 m2 1.37%
depan)
3 Granite Tile 60x60, bahan (ruang tamu, 108.00 m2 0.77%
kitchen, ruang tidur)
4 Granite Tile 60x60, pemasangan + semen 108.00 m2 0.92%
(ruang tamu, kitchen, ruang tidur)
5 Lantai kayu (area tangga ) 1.00 ls 0.32%
B DINDING
1 Pekerjaan Aci 292.80 m2 0.71%
2 Cat dinding dalam ex. Dulux Easyclean 171.60 m2 0.55%
3 Cat dinding luar r ex. Dulux Aqua Shield 97.20 m2 0.31%
4 Granite Tile, pemasangan + semen (powder 24.00 m2 0.17%
room, bathroom)
5 Granite Tile, bahan (powder room, bathroom) 24.00 m2 0.20%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 91.00 m2 0.00%
2 Plafond ex. WR Gypsum indoboard 9mm 113.00 M2 0.48%
3 Cat Plafond ex. Dulux Pentalite 204.00 m2 0.96%
4 Plafond ex. Kayu bengkirai 12.60 m2 0.52%
0.44%
D WATERPROOFING
1 Waterproofing - dinding toilet ex. Sika top 56.10 m2 0.09%
2 Waterproofing - dinding luar ex. Sika top 97.20 m2 0.16%
B DINDING
1 Pekerjaan aci 513.72 m2 1.36%
2 Cat dinding dalam ex. Dulux Easy Clean 332.22 m2 1.07%
3 Cat dinding luar ex. Dulux Aqua Shield 181.50 m2 0.59%
4 Granite Tile 60x60, bahan (Bathroom utama, 99.00 m2 0.84%
01,02,03)
5 Granite Tile 60x60, pemasangan + semen 99.00 m2 0.84%
(Bathroom utama, 01,02,03)
6 Fasad Kayu, ex. Bengkirai 65.00 m2 2.35%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 115.00 m2 0.61%
2 Plafond ex. WR Gypsum indoboard 9mm 37.00 M2 0.32%
3 Cat Plafond ex. Dulux Pentalite 152.00 m2 0.39%
D WATERPROOFING
1 Waterproofing lantai & dinding toilet ex. Sika 130.60 m2 0.21%
top
2 Waterproofing - dinding luar ex. Sika top 181.50 m2 0.29%
3 Waterproofing - Balkon ex. Sika Top 18.00 m2 0.03%
4 Waterproofing - Balkon kebun ex. Sika Top 37.00 m2 0.06%
5 Waterproofing - dak atap ex. Sika Top 70.00 m2 0.11%
2 TD 02
Pintu kayu Bengkirai 1.00 unit 0.33%
Hardware ex. Dekson 1.00 unit 0.11%
Pemasangan pintu 1.00 unit 0.02%
3 TD 03
Kusen pintu, ex. Kayu Bengkirai 6.00 unit 0.37%
Pintu kayu Bengkirai 6.00 unit 1.14%
Hardware ex. Dekson 6.00 unit 0.36%
Pemasangan pintu 6.00 unit 0.12%
4 TD 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.15%
Hardware ex. Dekson 1.00 unit 0.05%
Pemasangan pintu 1.00 unit 0.02%
5 TD 05
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.07%
Pintu kayu Bengkirai 2.00 unit 0.70%
Hardware ex. Dekson 2.00 unit 0.31%
Pemasangan pintu 2.00 unit 0.04%
6 TD 06
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.19%
Hardware ex. Dekson 1.00 unit 0.06%
Pemasangan pintu 1.00 unit 0.02%
7 GD 01
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.25%
Pintu kayu Bengkirai + kaca 8 mm 3.00 unit 0.51%
Hardware ex. Dekson 1.00 unit 0.36%
Pemasangan pintu 3.00 unit 0.06%
8 GD 02
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.33%
Pintu kayu Bengkirai + kaca 8 mm 5.00 unit 0.94%
Hardware ex. Dekson 1.00 unit 0.81%
Pemasangan pintu 5.00 unit 0.10%
9 GD 03
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.15%
Pintu kayu Bengkirai + kaca 8 mm 1.00 unit 0.18%
Hardware ex. Dekson 1.00 unit 0.17%
Pemasangan pintu 1.00 unit 0.06%
10 GW 01
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.12%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.06%
11 GW 02
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.10%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.02%
12 GW 03
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.22%
Kaca fix 8mm 5.00 unit 0.43%
Pemasangan kaca 5.00 unit 0.33%
13 GW 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.16%
Pintu kayu Bengkirai 3.00 unit 0.51%
Kaca fix 8 mm 3.00 unit 0.33%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan pintu 3.00 unit 0.20%
14 GW 05
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.14%
Daun jendela kayu Bengkirai + kaca 8 mm 3.00 unit 0.26%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan jendela 3.00 unit 0.17%
15 GW 06
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.06%
Daun jendela kayu Bengkirai + kaca 8 mm 2.00 unit 0.11%
Hardware ex. Dekson 3.00 unit 0.66%
Pemasangan jendela 3.00 unit 0.17%
16 GW 07
Kaca temper 10mm 7.92 m2 0.35%
Pemasangan kaca 1.00 unit 0.03%
17 RG 01
Kaca temper 10mm 6.00 m2 0.26%
Pemasangan kaca 3.00 unit 0.08%
18 RG 02
Kaca temper 10mm 11.50 m2 0.51%
Irregular cut 1.00 ls 0.10%
bor & asesoris 1.00 ls 0.29%
Pemasangan kaca 3.00 unit 0.08%
19 RG 03
Kaca temper 10mm 4.00 m2 0.18%
Irregular cut 1.00 ls 0.15%
bor & asesoris 1.00 ls 0.20%
Pemasangan kaca 3.00 unit 0.12%
20 RG 04
Kaca temper 10mm 2.00 m2 0.09%
Pemasangan kaca 1.00 unit 0.03%
V KOLAM RENANG
VA STRUKTUR
A TANAH & PONDASI
1 Pekerjaan penggalian kolam 5.64 m3 0.04%
2 Pasir bawah pondasi 0.56 m3 0.00%
3 Pondasi batu kali 5.64 m3 0.25%
4 Urugan tanah kembali 5.64 m3 0.01%
B STRUKTUR BETON
1 Balok sloof B1 1.20 m3 0.32%
2 Plat lantai beton 20cm kolam renang 4.62 m3 1.16%
3 Plat dinding beton 15cm kolam renang 5.78 m3 1.45%
4 Plat beton 15cm Ruang pompa 1.65 m3 0.41%
5 Plat beton 12cm Ruang pompa 0.24 m3 0.06%
6 Plat beton lantai, thk : 100mm 3.04 m3 0.18%
VB ARSITEKTUR
A FINISHING KOLAM RENANG
1 Waterproofing - ex. Sika top 59.00 m2 0.15%
2 Batu Mozaic "dinding & lantai" 59.00 m2 1.21%
3 Pekerjaan aci "Ruang Pompa" 5.75 m2 0.01%
VC POMPA
A POMPA KOLAM RENANG
1 Pool Water Circulation pump 1HP Hayward 1 Unit 0.55%
2 Sand Filter Hayward 1 Unit 0.43%
3 Submersible Pump for sumpit 1 Unit 0.15%
4 Main drain 1 Nos 0.04%
5 Wall Inlet 2 Nos 0.04%
6 Vacuum connection fitting 1 Nos 0.01%
7 Lampu kolam kedap air LED 11 watt 3 Nos 0.24%
8 Waterproof Transformer -220V/12V 1 Nos 0.09%
9 Instalasi kabel lampu kolam NYYHY 2X2,5 m 2 Point 0.03%
B MAINTENANCE
1 Vacum house 30 fit 1.00 bh 0.04%
2 Vacum head 1.00 bh 0.02%
3 Telescope hendle 1.00 bh 0.03%
4 Leaf skimer 1.00 bh 0.01%
5 Algai brush 1.00 bh 0.01%
6 Nilon brush 1.00 bh 0.01%
7 Tes Kit 1.00 bh 0.01%
C PLUMBING
1 PVC AW dia. 2" 42.00 Mtr' 0.20%
2 PVC AW dia. 1,5" 6.00 Mtr' 0.02%
3 Fitting pipa Rucika class TS 1.00 Lot 0.06%
D MEE
1 Kabel NYY 2x2.5 34.00 m1 0.03%
2 Kabel 3x2.5 2.00 m1 0.00%
3 Timer 1.00 set 0.04%
VI MEP
VI A PEKERJAAN LISTRIK
A UMUM
A.1 AMPRAH PLN
1 PLN Hook Up / biaya penyambungan baru 1.00 unit 0.41%
(BP & UJL) 4,400 VA, termasuk biaya teknis
& administrasi to AKLI & Konsuil Bali untuk
persetujuan gambar
B LANTAI 1
B.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.38%
2 Lampu (area luar) 15.00 unit 0.18%
3 Stop kontak 20.00 unit 0.32%
4 MCB 18 group 1.00 unit 0.04%
5 Main MCB 40 A 1.00 unit 0.01%
6 MCB 25 A (kolam) 1.00 unit 0.01%
7 MCB 25 A (lantai 2) 1.00 unit 0.01%
8 MCB 25 A (lantai 3) 1.00 unit 0.01%
9 MCB 16 A (AC) 1.00 unit 0.00%
10 MCB 16 A (stop kontak) 4.00 unit 0.02%
11 MCB 6 A (Lampu) 7.00 unit 0.03%
C LANTAI 2
C.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.384%
2 Lampu (area luar) 5.00 unit 0.061%
3 Stop kontak 16.00 unit 0.254%
4 MCB 12 group 1.00 unit 0.038%
5 MCB 16 A (AC) 3.00 unit 0.015%
6 MCB 16 A (stop kontak) 2.00 unit 0.010%
7 MCB 6 A (Lampu) 4.00 unit 0.016%
VI B PLUMBING
A.1 PEKERJAAN PIPA AIR BERSIH
Peralatan
1 Pengadaan & pemasangan Pompa sumur 1.00 Unit 0.230%
bor , cap. 2 m3/h, Head = 50 m; c/w support
material
2 Pengadaan & pemasangan Booster , cap. 3 1.00 Unit 0.138%
m3/h, Head = 30 m; c/w support material
3 Pengadaan & pemasangan Water Tank, cap 2.00 Unit 0.184%
800 Liter; c/w support material
4 Electric Water Heater, Cap. Storage 120 Ltr. 1.00 Unit 0.361%
5 Pemasangan untuk seluruh peralatan 1.00 Lot 0.069%
0.000%
Pemasangan Pipa 0.000%
(Pengadaan & pemasangan pipa instalasi air 0.000%
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
1 Pipa PPR - class PN-10, DN 32/ dia. 1" 50.00 Mtr' 0.185%
2 Pipa PPR - class PN-10, DN 20/ dia. 1/2" 16.00 Mtr' 0.027%
3 Pipa PPR - class PN-20, DN 32/ dia. 1" 30.00 Mtr' 0.134%
4 Pipa PPR - class PN-20, DN 20/ dia. 1/2" 14.00 Mtr' 0.026%
5 Sambungan pipa 1.00 Nos 0.093%
6 Gate / Ball Valve dia. 1" + Cover for 6.00 Unit 0.115%
maintenance
7 Gate / Ball Valve dia. 1/2" + Cover for 9.00 Unit 0.116%
maintenance
8 Floating Valve dia. 3/4" 1.00 Unit 0.020%
9 Garden Tap dia. 1/2" + Cover for 2.00 Unit 0.041%
maintenance
Pemasangan pipa
1 (Pengadaan & pemasangan pipa instalasi air
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
2 PVC AW dia. 4" 49.50 Mtr' 0.373%
3 PVC AW dia. 3" 45.10 Mtr' 0.271%
4 PVC AW dia. 2" 8.00 Mtr' 0.039%
5 PVC AW dia. 1,5" 10.00 Mtr' 0.038%
6 PVC AW dia. 1 1/4" Vent Pipe 45.00 Mtr' 0.118%
7 Ven Cap dia, 1 1/4" 10.00 Mtr' 0.079%
8 Sambungan pipa Rucika class TS 1.00 Lot 0.210%
9 Smart Drain 8.00 Nos 0.131%
A.4 SANITARY
PEMASANGAN SANITARY
1 Pemasangan Closet 4.00 Unit 0.064%
2 Pemasangan Jet washer 4.00 Unit 0.014%
3 Pemasangan Wastafel + Faucet 4.00 Unit 0.055%
4 Shower + mixer 4.00 Unit 0.051%
5 Buthtube + Faucet 1.00 Unit 0.023%
6 Floor drain 11.00 Unit 0.038%
SANITARY OPTIONAL
1 Closet duduk (CW431/SW431JP + TCW07S) 4.00 Unit 0.359%
2 Jet Sprey 4.00 Unit 0.023%
3 Wastafel ex. Terrazo 4.00 Unit 0.553%
4 Wastafel Tap Hot & Cold PALOMA (FCP 4.00 Unit 0.544%
9335)
5 Shower PALOMA (FCP 9308) 2.00 Unit 0.875%
6 Hand Shower "maid bathroom" 1.00 Unit 0.069%
7 Shower "pool" 1.00 Unit 0.115%
8 Bathtube ex. Terrazo 1.00 Unit 0.322%
9 Bathtube tap PALOMA (FCP 9305) 1.00 Unit 0.525%
II PEKERJAAN PAGAR
A SUB STRUKTUR
1 Penggalian untuk struktur tembok pagar 12.60 m3 0.07%
2 Pasir bawah pondasi tembok pagar 1.58 m3 0.01%
3 Pondasi batu kali ; tinggi 1,2 m tembok pagar 28.35 m3 1.10%
4 Penggalian untuk struktur deck 1.20 m3 0.01%
5 Pasir bawah pondasi deck 0.15 m3 0.00%
6 Pondasi batu kali ; tinggi 1,2 m deck 3.15 m3 0.12%
7 Urugan tanah kembali area landscape 52.00 m3 0.44%
C FINISHING
1 Cat dinding ex. Dulux weatershield 269.00 m2 0.81%
D PINTU GERBANG
1 MD 01 ex. Kayu Bengkirai 1.00 ls 1.15%
2 MD 01 ex. Kayu Bengkirai 1.00 ls 0.18%
III STRUKTUR
IIIA STRUKTUR BAWAH
A PERSIAPAN
1 Bouwplank 60.00 m1 0.29% 60.00 60.00 100.00% 0.29%
C STRUKTUR BETON
1 Pondasi telapak F1 - 1500/1500/300 (18 2.03 m3 0.45%
1.42 0.00 1.42 70.00% 0.32%
D16, 18 D13)
2 Pondasi telapak F2 - 1200/1200/300 (12 8.64 m3 1.92%
6.91 1.73 8.64 100.00% 1.92%
D13, 12 D12)
3 Pondasi telapak F3 - 1000/1000/300 (12 4.80 m3 1.07%
0.72 0.72 1.44 30.00% 0.32%
D13, 12 D12)
4 Kolom alas beton C1 - 300/300 (14 D16, D8- 0.81 m3 0.20%
0.81 0.00 0.81 100.00% 0.20%
100)
5 Kolom alas beton C2 - 140/500 (16 D16, D8- 2.94 m3 0.71%
0.44 1.03 1.47 50.00% 0.36%
100)
6 Sloof TB1 - 200/300 (6 D13, D8-200) 6.84 m3 0.15%
7 Beton Lantai Rabatan, thk : 100mm 21.70 m3 1.19%
B STRUKTUR - LANTAI 2
1 Kolom beton C3 - 130/300 (6 D13, D8-150) 2.12 m3 0.51%
2 Balok beton B4 - 150/300 (4 D13, D8-150) 2.43 m3 0.54%
3 Plat Lantai Beton 10cm - (D8 - 200) 7.30 m3 1.56%
4 Cor beton leheran atap 2.40 m3 0.53%
IV ARSITEKTUR
IV A PEKERJAAN FINISHING - LANTAI 1
A LANTAI
1 Pabble Wash, warna abu (area parkir) 73.00 m2 1.09%
2 Lantai kayu ex. bengkirai, bahan (teras 38.00 m2 1.37%
depan)
3 Granite Tile 60x60, bahan (ruang tamu, 108.00 m2 0.77%
kitchen, ruang tidur)
4 Granite Tile 60x60, pemasangan + semen 108.00 m2 0.92%
(ruang tamu, kitchen, ruang tidur)
5 Lantai kayu (area tangga ) 1.00 ls 0.32%
B DINDING
1 Pekerjaan Aci 292.80 m2 0.71%
2 Cat dinding dalam ex. Dulux Easyclean 171.60 m2 0.55%
3 Cat dinding luar r ex. Dulux Aqua Shield 97.20 m2 0.31%
4 Granite Tile, pemasangan + semen (powder 24.00 m2 0.17%
room, bathroom)
5 Granite Tile, bahan (powder room, bathroom) 24.00 m2 0.20%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 91.00 m2 0.00%
2 Plafond ex. WR Gypsum indoboard 9mm 113.00 M2 0.48%
3 Cat Plafond ex. Dulux Pentalite 204.00 m2 0.96%
4 Plafond ex. Kayu bengkirai 12.60 m2 0.52%
0.44%
D WATERPROOFING
1 Waterproofing - dinding toilet ex. Sika top 56.10 m2 0.09%
2 Waterproofing - dinding luar ex. Sika top 97.20 m2 0.16%
B DINDING
1 Pekerjaan aci 513.72 m2 1.36%
2 Cat dinding dalam ex. Dulux Easy Clean 332.22 m2 1.07%
3 Cat dinding luar ex. Dulux Aqua Shield 181.50 m2 0.59%
4 Granite Tile 60x60, bahan (Bathroom utama, 99.00 m2 0.84%
01,02,03)
5 Granite Tile 60x60, pemasangan + semen 99.00 m2 0.84%
(Bathroom utama, 01,02,03)
6 Fasad Kayu, ex. Bengkirai 65.00 m2 2.35%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 115.00 m2 0.61%
2 Plafond ex. WR Gypsum indoboard 9mm 37.00 M2 0.32%
3 Cat Plafond ex. Dulux Pentalite 152.00 m2 0.39%
D WATERPROOFING
1 Waterproofing lantai & dinding toilet ex. Sika 130.60 m2 0.21%
top
2 Waterproofing - dinding luar ex. Sika top 181.50 m2 0.29%
3 Waterproofing - Balkon ex. Sika Top 18.00 m2 0.03%
4 Waterproofing - Balkon kebun ex. Sika Top 37.00 m2 0.06%
5 Waterproofing - dak atap ex. Sika Top 70.00 m2 0.11%
2 TD 02
Pintu kayu Bengkirai 1.00 unit 0.33%
Hardware ex. Dekson 1.00 unit 0.11%
Pemasangan pintu 1.00 unit 0.02%
3 TD 03
Kusen pintu, ex. Kayu Bengkirai 6.00 unit 0.37%
Pintu kayu Bengkirai 6.00 unit 1.14%
Hardware ex. Dekson 6.00 unit 0.36%
Pemasangan pintu 6.00 unit 0.12%
4 TD 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.15%
Hardware ex. Dekson 1.00 unit 0.05%
Pemasangan pintu 1.00 unit 0.02%
5 TD 05
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.07%
Pintu kayu Bengkirai 2.00 unit 0.70%
Hardware ex. Dekson 2.00 unit 0.31%
Pemasangan pintu 2.00 unit 0.04%
6 TD 06
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.19%
Hardware ex. Dekson 1.00 unit 0.06%
Pemasangan pintu 1.00 unit 0.02%
7 GD 01
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.25%
Pintu kayu Bengkirai + kaca 8 mm 3.00 unit 0.51%
Hardware ex. Dekson 1.00 unit 0.36%
Pemasangan pintu 3.00 unit 0.06%
8 GD 02
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.33%
Pintu kayu Bengkirai + kaca 8 mm 5.00 unit 0.94%
Hardware ex. Dekson 1.00 unit 0.81%
Pemasangan pintu 5.00 unit 0.10%
9 GD 03
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.15%
Pintu kayu Bengkirai + kaca 8 mm 1.00 unit 0.18%
Hardware ex. Dekson 1.00 unit 0.17%
Pemasangan pintu 1.00 unit 0.06%
10 GW 01
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.12%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.06%
11 GW 02
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.10%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.02%
12 GW 03
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.22%
Kaca fix 8mm 5.00 unit 0.43%
Pemasangan kaca 5.00 unit 0.33%
13 GW 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.16%
Pintu kayu Bengkirai 3.00 unit 0.51%
Kaca fix 8 mm 3.00 unit 0.33%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan pintu 3.00 unit 0.20%
14 GW 05
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.14%
Daun jendela kayu Bengkirai + kaca 8 mm 3.00 unit 0.26%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan jendela 3.00 unit 0.17%
15 GW 06
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.06%
Daun jendela kayu Bengkirai + kaca 8 mm 2.00 unit 0.11%
Hardware ex. Dekson 3.00 unit 0.66%
Pemasangan jendela 3.00 unit 0.17%
16 GW 07
Kaca temper 10mm 7.92 m2 0.35%
Pemasangan kaca 1.00 unit 0.03%
17 RG 01
Kaca temper 10mm 6.00 m2 0.26%
Pemasangan kaca 3.00 unit 0.08%
18 RG 02
Kaca temper 10mm 11.50 m2 0.51%
Irregular cut 1.00 ls 0.10%
bor & asesoris 1.00 ls 0.29%
Pemasangan kaca 3.00 unit 0.08%
19 RG 03
Kaca temper 10mm 4.00 m2 0.18%
Irregular cut 1.00 ls 0.15%
bor & asesoris 1.00 ls 0.20%
Pemasangan kaca 3.00 unit 0.12%
20 RG 04
Kaca temper 10mm 2.00 m2 0.09%
Pemasangan kaca 1.00 unit 0.03%
V KOLAM RENANG
VA STRUKTUR
A TANAH & PONDASI
1 Pekerjaan penggalian kolam 5.64 m3 0.04%
2 Pasir bawah pondasi 0.56 m3 0.00%
3 Pondasi batu kali 5.64 m3 0.25%
4 Urugan tanah kembali 5.64 m3 0.01%
B STRUKTUR BETON
1 Balok sloof B1 1.20 m3 0.32%
2 Plat lantai beton 20cm kolam renang 4.62 m3 1.16%
3 Plat dinding beton 15cm kolam renang 5.78 m3 1.45%
4 Plat beton 15cm Ruang pompa 1.65 m3 0.41%
5 Plat beton 12cm Ruang pompa 0.24 m3 0.06%
6 Plat beton lantai, thk : 100mm 3.04 m3 0.18%
VB ARSITEKTUR
A FINISHING KOLAM RENANG
1 Waterproofing - ex. Sika top 59.00 m2 0.15%
2 Batu Mozaic "dinding & lantai" 59.00 m2 1.21%
3 Pekerjaan aci "Ruang Pompa" 5.75 m2 0.01%
VC POMPA
A POMPA KOLAM RENANG
1 Pool Water Circulation pump 1HP Hayward 1 Unit 0.55%
2 Sand Filter Hayward 1 Unit 0.43%
3 Submersible Pump for sumpit 1 Unit 0.15%
4 Main drain 1 Nos 0.04%
5 Wall Inlet 2 Nos 0.04%
6 Vacuum connection fitting 1 Nos 0.01%
7 Lampu kolam kedap air LED 11 watt 3 Nos 0.24%
8 Waterproof Transformer -220V/12V 1 Nos 0.09%
9 Instalasi kabel lampu kolam NYYHY 2X2,5 m 2 Point 0.03%
B MAINTENANCE
1 Vacum house 30 fit 1.00 bh 0.04%
2 Vacum head 1.00 bh 0.02%
3 Telescope hendle 1.00 bh 0.03%
4 Leaf skimer 1.00 bh 0.01%
5 Algai brush 1.00 bh 0.01%
6 Nilon brush 1.00 bh 0.01%
7 Tes Kit 1.00 bh 0.01%
C PLUMBING
1 PVC AW dia. 2" 42.00 Mtr' 0.20%
2 PVC AW dia. 1,5" 6.00 Mtr' 0.02%
3 Fitting pipa Rucika class TS 1.00 Lot 0.06%
D MEE
1 Kabel NYY 2x2.5 34.00 m1 0.03%
2 Kabel 3x2.5 2.00 m1 0.00%
3 Timer 1.00 set 0.04%
VI MEP
VI A PEKERJAAN LISTRIK
A UMUM
A.1 AMPRAH PLN
1 PLN Hook Up / biaya penyambungan baru 1.00 unit 0.41%
(BP & UJL) 4,400 VA, termasuk biaya teknis
& administrasi to AKLI & Konsuil Bali untuk
persetujuan gambar
B LANTAI 1
B.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.38%
2 Lampu (area luar) 15.00 unit 0.18%
3 Stop kontak 20.00 unit 0.32%
4 MCB 18 group 1.00 unit 0.04%
5 Main MCB 40 A 1.00 unit 0.01%
6 MCB 25 A (kolam) 1.00 unit 0.01%
7 MCB 25 A (lantai 2) 1.00 unit 0.01%
8 MCB 25 A (lantai 3) 1.00 unit 0.01%
9 MCB 16 A (AC) 1.00 unit 0.00%
10 MCB 16 A (stop kontak) 4.00 unit 0.02%
11 MCB 6 A (Lampu) 7.00 unit 0.03%
C LANTAI 2
C.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.384%
2 Lampu (area luar) 5.00 unit 0.061%
3 Stop kontak 16.00 unit 0.254%
4 MCB 12 group 1.00 unit 0.038%
5 MCB 16 A (AC) 3.00 unit 0.015%
6 MCB 16 A (stop kontak) 2.00 unit 0.010%
7 MCB 6 A (Lampu) 4.00 unit 0.016%
VI B PLUMBING
A.1 PEKERJAAN PIPA AIR BERSIH
Peralatan
1 Pengadaan & pemasangan Pompa sumur 1.00 Unit 0.230%
bor , cap. 2 m3/h, Head = 50 m; c/w support
material
2 Pengadaan & pemasangan Booster , cap. 3 1.00 Unit 0.138%
m3/h, Head = 30 m; c/w support material
3 Pengadaan & pemasangan Water Tank, cap 2.00 Unit 0.184%
800 Liter; c/w support material
4 Electric Water Heater, Cap. Storage 120 Ltr. 1.00 Unit 0.361%
5 Pemasangan untuk seluruh peralatan 1.00 Lot 0.069%
0.000%
Pemasangan Pipa 0.000%
(Pengadaan & pemasangan pipa instalasi air 0.000%
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
1 Pipa PPR - class PN-10, DN 32/ dia. 1" 50.00 Mtr' 0.185%
2 Pipa PPR - class PN-10, DN 20/ dia. 1/2" 16.00 Mtr' 0.027%
3 Pipa PPR - class PN-20, DN 32/ dia. 1" 30.00 Mtr' 0.134%
4 Pipa PPR - class PN-20, DN 20/ dia. 1/2" 14.00 Mtr' 0.026%
5 Sambungan pipa 1.00 Nos 0.093%
6 Gate / Ball Valve dia. 1" + Cover for 6.00 Unit 0.115%
maintenance
7 Gate / Ball Valve dia. 1/2" + Cover for 9.00 Unit 0.116%
maintenance
8 Floating Valve dia. 3/4" 1.00 Unit 0.020%
9 Garden Tap dia. 1/2" + Cover for 2.00 Unit 0.041%
maintenance
Pemasangan pipa
1 (Pengadaan & pemasangan pipa instalasi air
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
2 PVC AW dia. 4" 49.50 Mtr' 0.373%
3 PVC AW dia. 3" 45.10 Mtr' 0.271%
4 PVC AW dia. 2" 8.00 Mtr' 0.039%
5 PVC AW dia. 1,5" 10.00 Mtr' 0.038%
6 PVC AW dia. 1 1/4" Vent Pipe 45.00 Mtr' 0.118%
7 Ven Cap dia, 1 1/4" 10.00 Mtr' 0.079%
8 Sambungan pipa Rucika class TS 1.00 Lot 0.210%
9 Smart Drain 8.00 Nos 0.131%
A.4 SANITARY
PEMASANGAN SANITARY
1 Pemasangan Closet 4.00 Unit 0.064%
2 Pemasangan Jet washer 4.00 Unit 0.014%
3 Pemasangan Wastafel + Faucet 4.00 Unit 0.055%
4 Shower + mixer 4.00 Unit 0.051%
5 Buthtube + Faucet 1.00 Unit 0.023%
6 Floor drain 11.00 Unit 0.038%
SANITARY OPTIONAL
1 Closet duduk (CW431/SW431JP + TCW07S) 4.00 Unit 0.359%
2 Jet Sprey 4.00 Unit 0.023%
3 Wastafel ex. Terrazo 4.00 Unit 0.553%
4 Wastafel Tap Hot & Cold PALOMA (FCP 4.00 Unit 0.544%
9335)
5 Shower PALOMA (FCP 9308) 2.00 Unit 0.875%
6 Hand Shower "maid bathroom" 1.00 Unit 0.069%
7 Shower "pool" 1.00 Unit 0.115%
8 Bathtube ex. Terrazo 1.00 Unit 0.322%
9 Bathtube tap PALOMA (FCP 9305) 1.00 Unit 0.525%
II PEKERJAAN PAGAR
A SUB STRUKTUR
1 Penggalian untuk struktur tembok pagar 12.60 m3 0.07%
2 Pasir bawah pondasi tembok pagar 1.58 m3 0.01%
3 Pondasi batu kali ; tinggi 1,2 m tembok pagar 28.35 m3 1.10%
4 Penggalian untuk struktur deck 1.20 m3 0.01%
5 Pasir bawah pondasi deck 0.15 m3 0.00%
6 Pondasi batu kali ; tinggi 1,2 m deck 3.15 m3 0.12%
7 Urugan tanah kembali area landscape 52.00 m3 0.44%
C FINISHING
1 Cat dinding ex. Dulux weatershield 269.00 m2 0.81%
D PINTU GERBANG
1 MD 01 ex. Kayu Bengkirai 1.00 ls 1.15%
2 MD 01 ex. Kayu Bengkirai 1.00 ls 0.18%
III STRUKTUR
IIIA STRUKTUR BAWAH
A PERSIAPAN
1 Bouwplank 60.00 m1 0.29% 60.00 60.00 100.00% 0.29%
C STRUKTUR BETON
1 Pondasi telapak F1 - 1500/1500/300 (18 2.03 m3 0.45%
1.42 0.00 1.42 70.00% 0.32%
D16, 18 D13)
2 Pondasi telapak F2 - 1200/1200/300 (12 8.64 m3 1.92%
8.64 0.00 8.64 100.00% 1.92%
D13, 12 D12)
3 Pondasi telapak F3 - 1000/1000/300 (12 4.80 m3 1.07%
1.44 3.36 4.80 100.00% 1.07%
D13, 12 D12)
4 Kolom alas beton C1 - 300/300 (14 D16, D8- 0.81 m3 0.20%
0.81 0.00 0.81 100.00% 0.20%
100)
5 Kolom alas beton C2 - 140/500 (16 D16, D8- 2.94 m3 0.71%
1.47 1.18 2.65 90.00% 0.64%
100)
6 Sloof TB1 - 200/300 (6 D13, D8-200) 6.84 m3 0.15%
7 Beton Lantai Rabatan, thk : 100mm 21.70 m3 1.19%
B STRUKTUR - LANTAI 2
1 Kolom beton C3 - 130/300 (6 D13, D8-150) 2.12 m3 0.51%
2 Balok beton B4 - 150/300 (4 D13, D8-150) 2.43 m3 0.54%
3 Plat Lantai Beton 10cm - (D8 - 200) 7.30 m3 1.56%
4 Cor beton leheran atap 2.40 m3 0.53%
IV ARSITEKTUR
IV A PEKERJAAN FINISHING - LANTAI 1
A LANTAI
1 Pabble Wash, warna abu (area parkir) 73.00 m2 1.09%
2 Lantai kayu ex. bengkirai, bahan (teras 38.00 m2 1.37%
depan)
3 Granite Tile 60x60, bahan (ruang tamu, 108.00 m2 0.77%
kitchen, ruang tidur)
4 Granite Tile 60x60, pemasangan + semen 108.00 m2 0.92%
(ruang tamu, kitchen, ruang tidur)
5 Lantai kayu (area tangga ) 1.00 ls 0.32%
B DINDING
1 Pekerjaan Aci 292.80 m2 0.71%
2 Cat dinding dalam ex. Dulux Easyclean 171.60 m2 0.55%
3 Cat dinding luar r ex. Dulux Aqua Shield 97.20 m2 0.31%
4 Granite Tile, pemasangan + semen (powder 24.00 m2 0.17%
room, bathroom)
5 Granite Tile, bahan (powder room, bathroom) 24.00 m2 0.20%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 91.00 m2 0.00%
2 Plafond ex. WR Gypsum indoboard 9mm 113.00 M2 0.48%
3 Cat Plafond ex. Dulux Pentalite 204.00 m2 0.96%
4 Plafond ex. Kayu bengkirai 12.60 m2 0.52%
0.44%
D WATERPROOFING
1 Waterproofing - dinding toilet ex. Sika top 56.10 m2 0.09%
2 Waterproofing - dinding luar ex. Sika top 97.20 m2 0.16%
B DINDING
1 Pekerjaan aci 513.72 m2 1.36%
2 Cat dinding dalam ex. Dulux Easy Clean 332.22 m2 1.07%
3 Cat dinding luar ex. Dulux Aqua Shield 181.50 m2 0.59%
4 Granite Tile 60x60, bahan (Bathroom utama, 99.00 m2 0.84%
01,02,03)
5 Granite Tile 60x60, pemasangan + semen 99.00 m2 0.84%
(Bathroom utama, 01,02,03)
6 Fasad Kayu, ex. Bengkirai 65.00 m2 2.35%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 115.00 m2 0.61%
2 Plafond ex. WR Gypsum indoboard 9mm 37.00 M2 0.32%
3 Cat Plafond ex. Dulux Pentalite 152.00 m2 0.39%
D WATERPROOFING
1 Waterproofing lantai & dinding toilet ex. Sika 130.60 m2 0.21%
top
2 Waterproofing - dinding luar ex. Sika top 181.50 m2 0.29%
3 Waterproofing - Balkon ex. Sika Top 18.00 m2 0.03%
4 Waterproofing - Balkon kebun ex. Sika Top 37.00 m2 0.06%
5 Waterproofing - dak atap ex. Sika Top 70.00 m2 0.11%
2 TD 02
Pintu kayu Bengkirai 1.00 unit 0.33%
Hardware ex. Dekson 1.00 unit 0.11%
Pemasangan pintu 1.00 unit 0.02%
3 TD 03
Kusen pintu, ex. Kayu Bengkirai 6.00 unit 0.37%
Pintu kayu Bengkirai 6.00 unit 1.14%
Hardware ex. Dekson 6.00 unit 0.36%
Pemasangan pintu 6.00 unit 0.12%
4 TD 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.15%
Hardware ex. Dekson 1.00 unit 0.05%
Pemasangan pintu 1.00 unit 0.02%
5 TD 05
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.07%
Pintu kayu Bengkirai 2.00 unit 0.70%
Hardware ex. Dekson 2.00 unit 0.31%
Pemasangan pintu 2.00 unit 0.04%
6 TD 06
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.19%
Hardware ex. Dekson 1.00 unit 0.06%
Pemasangan pintu 1.00 unit 0.02%
7 GD 01
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.25%
Pintu kayu Bengkirai + kaca 8 mm 3.00 unit 0.51%
Hardware ex. Dekson 1.00 unit 0.36%
Pemasangan pintu 3.00 unit 0.06%
8 GD 02
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.33%
Pintu kayu Bengkirai + kaca 8 mm 5.00 unit 0.94%
Hardware ex. Dekson 1.00 unit 0.81%
Pemasangan pintu 5.00 unit 0.10%
9 GD 03
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.15%
Pintu kayu Bengkirai + kaca 8 mm 1.00 unit 0.18%
Hardware ex. Dekson 1.00 unit 0.17%
Pemasangan pintu 1.00 unit 0.06%
10 GW 01
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.12%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.06%
11 GW 02
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.10%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.02%
12 GW 03
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.22%
Kaca fix 8mm 5.00 unit 0.43%
Pemasangan kaca 5.00 unit 0.33%
13 GW 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.16%
Pintu kayu Bengkirai 3.00 unit 0.51%
Kaca fix 8 mm 3.00 unit 0.33%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan pintu 3.00 unit 0.20%
14 GW 05
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.14%
Daun jendela kayu Bengkirai + kaca 8 mm 3.00 unit 0.26%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan jendela 3.00 unit 0.17%
15 GW 06
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.06%
Daun jendela kayu Bengkirai + kaca 8 mm 2.00 unit 0.11%
Hardware ex. Dekson 3.00 unit 0.66%
Pemasangan jendela 3.00 unit 0.17%
16 GW 07
Kaca temper 10mm 7.92 m2 0.35%
Pemasangan kaca 1.00 unit 0.03%
17 RG 01
Kaca temper 10mm 6.00 m2 0.26%
Pemasangan kaca 3.00 unit 0.08%
18 RG 02
Kaca temper 10mm 11.50 m2 0.51%
Irregular cut 1.00 ls 0.10%
bor & asesoris 1.00 ls 0.29%
Pemasangan kaca 3.00 unit 0.08%
19 RG 03
Kaca temper 10mm 4.00 m2 0.18%
Irregular cut 1.00 ls 0.15%
bor & asesoris 1.00 ls 0.20%
Pemasangan kaca 3.00 unit 0.12%
20 RG 04
Kaca temper 10mm 2.00 m2 0.09%
Pemasangan kaca 1.00 unit 0.03%
V KOLAM RENANG
VA STRUKTUR
A TANAH & PONDASI
1 Pekerjaan penggalian kolam 5.64 m3 0.04%
2 Pasir bawah pondasi 0.56 m3 0.00%
3 Pondasi batu kali 5.64 m3 0.25%
4 Urugan tanah kembali 5.64 m3 0.01%
B STRUKTUR BETON
1 Balok sloof B1 1.20 m3 0.32%
2 Plat lantai beton 20cm kolam renang 4.62 m3 1.16%
3 Plat dinding beton 15cm kolam renang 5.78 m3 1.45%
4 Plat beton 15cm Ruang pompa 1.65 m3 0.41%
5 Plat beton 12cm Ruang pompa 0.24 m3 0.06%
6 Plat beton lantai, thk : 100mm 3.04 m3 0.18%
VB ARSITEKTUR
A FINISHING KOLAM RENANG
1 Waterproofing - ex. Sika top 59.00 m2 0.15%
2 Batu Mozaic "dinding & lantai" 59.00 m2 1.21%
3 Pekerjaan aci "Ruang Pompa" 5.75 m2 0.01%
VC POMPA
A POMPA KOLAM RENANG
1 Pool Water Circulation pump 1HP Hayward 1 Unit 0.55%
2 Sand Filter Hayward 1 Unit 0.43%
3 Submersible Pump for sumpit 1 Unit 0.15%
4 Main drain 1 Nos 0.04%
5 Wall Inlet 2 Nos 0.04%
6 Vacuum connection fitting 1 Nos 0.01%
7 Lampu kolam kedap air LED 11 watt 3 Nos 0.24%
8 Waterproof Transformer -220V/12V 1 Nos 0.09%
9 Instalasi kabel lampu kolam NYYHY 2X2,5 m 2 Point 0.03%
B MAINTENANCE
1 Vacum house 30 fit 1.00 bh 0.04%
2 Vacum head 1.00 bh 0.02%
3 Telescope hendle 1.00 bh 0.03%
4 Leaf skimer 1.00 bh 0.01%
5 Algai brush 1.00 bh 0.01%
6 Nilon brush 1.00 bh 0.01%
7 Tes Kit 1.00 bh 0.01%
C PLUMBING
1 PVC AW dia. 2" 42.00 Mtr' 0.20%
2 PVC AW dia. 1,5" 6.00 Mtr' 0.02%
3 Fitting pipa Rucika class TS 1.00 Lot 0.06%
D MEE
1 Kabel NYY 2x2.5 34.00 m1 0.03%
2 Kabel 3x2.5 2.00 m1 0.00%
3 Timer 1.00 set 0.04%
VI MEP
VI A PEKERJAAN LISTRIK
A UMUM
A.1 AMPRAH PLN
1 PLN Hook Up / biaya penyambungan baru 1.00 unit 0.41%
(BP & UJL) 4,400 VA, termasuk biaya teknis
& administrasi to AKLI & Konsuil Bali untuk
persetujuan gambar
B LANTAI 1
B.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.38%
2 Lampu (area luar) 15.00 unit 0.18%
3 Stop kontak 20.00 unit 0.32%
4 MCB 18 group 1.00 unit 0.04%
5 Main MCB 40 A 1.00 unit 0.01%
6 MCB 25 A (kolam) 1.00 unit 0.01%
7 MCB 25 A (lantai 2) 1.00 unit 0.01%
8 MCB 25 A (lantai 3) 1.00 unit 0.01%
9 MCB 16 A (AC) 1.00 unit 0.00%
10 MCB 16 A (stop kontak) 4.00 unit 0.02%
11 MCB 6 A (Lampu) 7.00 unit 0.03%
C LANTAI 2
C.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.384%
2 Lampu (area luar) 5.00 unit 0.061%
3 Stop kontak 16.00 unit 0.254%
4 MCB 12 group 1.00 unit 0.038%
5 MCB 16 A (AC) 3.00 unit 0.015%
6 MCB 16 A (stop kontak) 2.00 unit 0.010%
7 MCB 6 A (Lampu) 4.00 unit 0.016%
VI B PLUMBING
A.1 PEKERJAAN PIPA AIR BERSIH
Peralatan
1 Pengadaan & pemasangan Pompa sumur 1.00 Unit 0.230%
bor , cap. 2 m3/h, Head = 50 m; c/w support
material
2 Pengadaan & pemasangan Booster , cap. 3 1.00 Unit 0.138%
m3/h, Head = 30 m; c/w support material
3 Pengadaan & pemasangan Water Tank, cap 2.00 Unit 0.184%
800 Liter; c/w support material
4 Electric Water Heater, Cap. Storage 120 Ltr. 1.00 Unit 0.361%
5 Pemasangan untuk seluruh peralatan 1.00 Lot 0.069%
0.000%
Pemasangan Pipa 0.000%
(Pengadaan & pemasangan pipa instalasi air 0.000%
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
1 Pipa PPR - class PN-10, DN 32/ dia. 1" 50.00 Mtr' 0.185%
2 Pipa PPR - class PN-10, DN 20/ dia. 1/2" 16.00 Mtr' 0.027%
3 Pipa PPR - class PN-20, DN 32/ dia. 1" 30.00 Mtr' 0.134%
4 Pipa PPR - class PN-20, DN 20/ dia. 1/2" 14.00 Mtr' 0.026%
5 Sambungan pipa 1.00 Nos 0.093%
6 Gate / Ball Valve dia. 1" + Cover for 6.00 Unit 0.115%
maintenance
7 Gate / Ball Valve dia. 1/2" + Cover for 9.00 Unit 0.116%
maintenance
8 Floating Valve dia. 3/4" 1.00 Unit 0.020%
9 Garden Tap dia. 1/2" + Cover for 2.00 Unit 0.041%
maintenance
Pemasangan pipa
1 (Pengadaan & pemasangan pipa instalasi air
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
2 PVC AW dia. 4" 49.50 Mtr' 0.373%
3 PVC AW dia. 3" 45.10 Mtr' 0.271%
4 PVC AW dia. 2" 8.00 Mtr' 0.039%
5 PVC AW dia. 1,5" 10.00 Mtr' 0.038%
6 PVC AW dia. 1 1/4" Vent Pipe 45.00 Mtr' 0.118%
7 Ven Cap dia, 1 1/4" 10.00 Mtr' 0.079%
8 Sambungan pipa Rucika class TS 1.00 Lot 0.210%
9 Smart Drain 8.00 Nos 0.131%
A.4 SANITARY
PEMASANGAN SANITARY
1 Pemasangan Closet 4.00 Unit 0.064%
2 Pemasangan Jet washer 4.00 Unit 0.014%
3 Pemasangan Wastafel + Faucet 4.00 Unit 0.055%
4 Shower + mixer 4.00 Unit 0.051%
5 Buthtube + Faucet 1.00 Unit 0.023%
6 Floor drain 11.00 Unit 0.038%
SANITARY OPTIONAL
1 Closet duduk (CW431/SW431JP + TCW07S) 4.00 Unit 0.359%
2 Jet Sprey 4.00 Unit 0.023%
3 Wastafel ex. Terrazo 4.00 Unit 0.553%
4 Wastafel Tap Hot & Cold PALOMA (FCP 4.00 Unit 0.544%
9335)
5 Shower PALOMA (FCP 9308) 2.00 Unit 0.875%
6 Hand Shower "maid bathroom" 1.00 Unit 0.069%
7 Shower "pool" 1.00 Unit 0.115%
8 Bathtube ex. Terrazo 1.00 Unit 0.322%
9 Bathtube tap PALOMA (FCP 9305) 1.00 Unit 0.525%
II PEKERJAAN PAGAR
A SUB STRUKTUR
1 Penggalian untuk struktur tembok pagar 12.60 m3 0.07%
2 Pasir bawah pondasi tembok pagar 1.58 m3 0.01%
3 Pondasi batu kali ; tinggi 1,2 m tembok pagar 28.35 m3 1.10%
4 Penggalian untuk struktur deck 1.20 m3 0.01%
5 Pasir bawah pondasi deck 0.15 m3 0.00%
6 Pondasi batu kali ; tinggi 1,2 m deck 3.15 m3 0.12%
7 Urugan tanah kembali area landscape 52.00 m3 0.44%
C FINISHING
1 Cat dinding ex. Dulux weatershield 269.00 m2 0.81%
D PINTU GERBANG
1 MD 01 ex. Kayu Bengkirai 1.00 ls 1.15%
2 MD 01 ex. Kayu Bengkirai 1.00 ls 0.18%
III STRUKTUR
IIIA STRUKTUR BAWAH
A PERSIAPAN
1 Bouwplank 60.00 m1 0.29% 60.00 60.00 100.00% 0.29%
C STRUKTUR BETON
1 Pondasi telapak F1 - 1500/1500/300 (18 2.03 m3 0.45%
1.42 0.61 2.03 100.00% 0.45%
D16, 18 D13)
2 Pondasi telapak F2 - 1200/1200/300 (12 8.64 m3 1.92%
8.64 0.00 8.64 100.00% 1.92%
D13, 12 D12)
3 Pondasi telapak F3 - 1000/1000/300 (12 4.80 m3 1.07%
4.80 0.00 4.80 100.00% 1.07%
D13, 12 D12)
4 Kolom alas beton C1 - 300/300 (14 D16, D8- 0.81 m3 0.20%
0.81 0.00 0.81 100.00% 0.20%
100)
5 Kolom alas beton C2 - 140/500 (16 D16, D8- 2.94 m3 0.71%
2.65 0.29 2.94 100.00% 0.71%
100)
6 Sloof TB1 - 200/300 (6 D13, D8-200) 6.84 m3 0.15%
7 Beton Lantai Rabatan, thk : 100mm 21.70 m3 1.19%
B STRUKTUR - LANTAI 2
1 Kolom beton C3 - 130/300 (6 D13, D8-150) 2.12 m3 0.51%
2 Balok beton B4 - 150/300 (4 D13, D8-150) 2.43 m3 0.54%
3 Plat Lantai Beton 10cm - (D8 - 200) 7.30 m3 1.56%
4 Cor beton leheran atap 2.40 m3 0.53%
IV ARSITEKTUR
IV A PEKERJAAN FINISHING - LANTAI 1
A LANTAI
1 Pabble Wash, warna abu (area parkir) 73.00 m2 1.09%
2 Lantai kayu ex. bengkirai, bahan (teras 38.00 m2 1.37%
depan)
3 Granite Tile 60x60, bahan (ruang tamu, 108.00 m2 0.77%
kitchen, ruang tidur)
4 Granite Tile 60x60, pemasangan + semen 108.00 m2 0.92%
(ruang tamu, kitchen, ruang tidur)
5 Lantai kayu (area tangga ) 1.00 ls 0.32%
B DINDING
1 Pekerjaan Aci 292.80 m2 0.71%
2 Cat dinding dalam ex. Dulux Easyclean 171.60 m2 0.55%
3 Cat dinding luar r ex. Dulux Aqua Shield 97.20 m2 0.31%
4 Granite Tile, pemasangan + semen (powder 24.00 m2 0.17%
room, bathroom)
5 Granite Tile, bahan (powder room, bathroom) 24.00 m2 0.20%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 91.00 m2 0.00%
2 Plafond ex. WR Gypsum indoboard 9mm 113.00 M2 0.48%
3 Cat Plafond ex. Dulux Pentalite 204.00 m2 0.96%
4 Plafond ex. Kayu bengkirai 12.60 m2 0.52%
0.44%
D WATERPROOFING
1 Waterproofing - dinding toilet ex. Sika top 56.10 m2 0.09%
2 Waterproofing - dinding luar ex. Sika top 97.20 m2 0.16%
B DINDING
1 Pekerjaan aci 513.72 m2 1.36%
2 Cat dinding dalam ex. Dulux Easy Clean 332.22 m2 1.07%
3 Cat dinding luar ex. Dulux Aqua Shield 181.50 m2 0.59%
4 Granite Tile 60x60, bahan (Bathroom utama, 99.00 m2 0.84%
01,02,03)
5 Granite Tile 60x60, pemasangan + semen 99.00 m2 0.84%
(Bathroom utama, 01,02,03)
6 Fasad Kayu, ex. Bengkirai 65.00 m2 2.35%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 115.00 m2 0.61%
2 Plafond ex. WR Gypsum indoboard 9mm 37.00 M2 0.32%
3 Cat Plafond ex. Dulux Pentalite 152.00 m2 0.39%
D WATERPROOFING
1 Waterproofing lantai & dinding toilet ex. Sika 130.60 m2 0.21%
top
2 Waterproofing - dinding luar ex. Sika top 181.50 m2 0.29%
3 Waterproofing - Balkon ex. Sika Top 18.00 m2 0.03%
4 Waterproofing - Balkon kebun ex. Sika Top 37.00 m2 0.06%
5 Waterproofing - dak atap ex. Sika Top 70.00 m2 0.11%
2 TD 02
Pintu kayu Bengkirai 1.00 unit 0.33%
Hardware ex. Dekson 1.00 unit 0.11%
Pemasangan pintu 1.00 unit 0.02%
3 TD 03
Kusen pintu, ex. Kayu Bengkirai 6.00 unit 0.37%
Pintu kayu Bengkirai 6.00 unit 1.14%
Hardware ex. Dekson 6.00 unit 0.36%
Pemasangan pintu 6.00 unit 0.12%
4 TD 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.15%
Hardware ex. Dekson 1.00 unit 0.05%
Pemasangan pintu 1.00 unit 0.02%
5 TD 05
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.07%
Pintu kayu Bengkirai 2.00 unit 0.70%
Hardware ex. Dekson 2.00 unit 0.31%
Pemasangan pintu 2.00 unit 0.04%
6 TD 06
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.19%
Hardware ex. Dekson 1.00 unit 0.06%
Pemasangan pintu 1.00 unit 0.02%
7 GD 01
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.25%
Pintu kayu Bengkirai + kaca 8 mm 3.00 unit 0.51%
Hardware ex. Dekson 1.00 unit 0.36%
Pemasangan pintu 3.00 unit 0.06%
8 GD 02
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.33%
Pintu kayu Bengkirai + kaca 8 mm 5.00 unit 0.94%
Hardware ex. Dekson 1.00 unit 0.81%
Pemasangan pintu 5.00 unit 0.10%
9 GD 03
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.15%
Pintu kayu Bengkirai + kaca 8 mm 1.00 unit 0.18%
Hardware ex. Dekson 1.00 unit 0.17%
Pemasangan pintu 1.00 unit 0.06%
10 GW 01
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.12%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.06%
11 GW 02
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.10%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.02%
12 GW 03
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.22%
Kaca fix 8mm 5.00 unit 0.43%
Pemasangan kaca 5.00 unit 0.33%
13 GW 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.16%
Pintu kayu Bengkirai 3.00 unit 0.51%
Kaca fix 8 mm 3.00 unit 0.33%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan pintu 3.00 unit 0.20%
14 GW 05
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.14%
Daun jendela kayu Bengkirai + kaca 8 mm 3.00 unit 0.26%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan jendela 3.00 unit 0.17%
15 GW 06
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.06%
Daun jendela kayu Bengkirai + kaca 8 mm 2.00 unit 0.11%
Hardware ex. Dekson 3.00 unit 0.66%
Pemasangan jendela 3.00 unit 0.17%
16 GW 07
Kaca temper 10mm 7.92 m2 0.35%
Pemasangan kaca 1.00 unit 0.03%
17 RG 01
Kaca temper 10mm 6.00 m2 0.26%
Pemasangan kaca 3.00 unit 0.08%
18 RG 02
Kaca temper 10mm 11.50 m2 0.51%
Irregular cut 1.00 ls 0.10%
bor & asesoris 1.00 ls 0.29%
Pemasangan kaca 3.00 unit 0.08%
19 RG 03
Kaca temper 10mm 4.00 m2 0.18%
Irregular cut 1.00 ls 0.15%
bor & asesoris 1.00 ls 0.20%
Pemasangan kaca 3.00 unit 0.12%
20 RG 04
Kaca temper 10mm 2.00 m2 0.09%
Pemasangan kaca 1.00 unit 0.03%
V KOLAM RENANG
VA STRUKTUR
A TANAH & PONDASI
1 Pekerjaan penggalian kolam 5.64 m3 0.04% 3.66 3.66 65.00% 0.02%
2 Pasir bawah pondasi 0.56 m3 0.00%
3 Pondasi batu kali 5.64 m3 0.25%
4 Urugan tanah kembali 5.64 m3 0.01%
B STRUKTUR BETON
1 Balok sloof B1 1.20 m3 0.32%
2 Plat lantai beton 20cm kolam renang 4.62 m3 1.16%
3 Plat dinding beton 15cm kolam renang 5.78 m3 1.45%
4 Plat beton 15cm Ruang pompa 1.65 m3 0.41%
5 Plat beton 12cm Ruang pompa 0.24 m3 0.06%
6 Plat beton lantai, thk : 100mm 3.04 m3 0.18%
VB ARSITEKTUR
A FINISHING KOLAM RENANG
1 Waterproofing - ex. Sika top 59.00 m2 0.15%
2 Batu Mozaic "dinding & lantai" 59.00 m2 1.21%
3 Pekerjaan aci "Ruang Pompa" 5.75 m2 0.01%
VC POMPA
A POMPA KOLAM RENANG
1 Pool Water Circulation pump 1HP Hayward 1 Unit 0.55%
2 Sand Filter Hayward 1 Unit 0.43%
3 Submersible Pump for sumpit 1 Unit 0.15%
4 Main drain 1 Nos 0.04%
5 Wall Inlet 2 Nos 0.04%
6 Vacuum connection fitting 1 Nos 0.01%
7 Lampu kolam kedap air LED 11 watt 3 Nos 0.24%
8 Waterproof Transformer -220V/12V 1 Nos 0.09%
9 Instalasi kabel lampu kolam NYYHY 2X2,5 m 2 Point 0.03%
B MAINTENANCE
1 Vacum house 30 fit 1.00 bh 0.04%
2 Vacum head 1.00 bh 0.02%
3 Telescope hendle 1.00 bh 0.03%
4 Leaf skimer 1.00 bh 0.01%
5 Algai brush 1.00 bh 0.01%
6 Nilon brush 1.00 bh 0.01%
7 Tes Kit 1.00 bh 0.01%
C PLUMBING
1 PVC AW dia. 2" 42.00 Mtr' 0.20%
2 PVC AW dia. 1,5" 6.00 Mtr' 0.02%
3 Fitting pipa Rucika class TS 1.00 Lot 0.06%
D MEE
1 Kabel NYY 2x2.5 34.00 m1 0.03%
2 Kabel 3x2.5 2.00 m1 0.00%
3 Timer 1.00 set 0.04%
VI MEP
VI A PEKERJAAN LISTRIK
A UMUM
A.1 AMPRAH PLN
1 PLN Hook Up / biaya penyambungan baru 1.00 unit 0.41%
(BP & UJL) 4,400 VA, termasuk biaya teknis
& administrasi to AKLI & Konsuil Bali untuk
persetujuan gambar
B LANTAI 1
B.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.38%
2 Lampu (area luar) 15.00 unit 0.18%
3 Stop kontak 20.00 unit 0.32%
4 MCB 18 group 1.00 unit 0.04%
5 Main MCB 40 A 1.00 unit 0.01%
6 MCB 25 A (kolam) 1.00 unit 0.01%
7 MCB 25 A (lantai 2) 1.00 unit 0.01%
8 MCB 25 A (lantai 3) 1.00 unit 0.01%
9 MCB 16 A (AC) 1.00 unit 0.00%
10 MCB 16 A (stop kontak) 4.00 unit 0.02%
11 MCB 6 A (Lampu) 7.00 unit 0.03%
C LANTAI 2
C.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.384%
2 Lampu (area luar) 5.00 unit 0.061%
3 Stop kontak 16.00 unit 0.254%
4 MCB 12 group 1.00 unit 0.038%
5 MCB 16 A (AC) 3.00 unit 0.015%
6 MCB 16 A (stop kontak) 2.00 unit 0.010%
7 MCB 6 A (Lampu) 4.00 unit 0.016%
VI B PLUMBING
A.1 PEKERJAAN PIPA AIR BERSIH
Peralatan
1 Pengadaan & pemasangan Pompa sumur 1.00 Unit 0.230%
bor , cap. 2 m3/h, Head = 50 m; c/w support
material
2 Pengadaan & pemasangan Booster , cap. 3 1.00 Unit 0.138%
m3/h, Head = 30 m; c/w support material
3 Pengadaan & pemasangan Water Tank, cap 2.00 Unit 0.184%
800 Liter; c/w support material
4 Electric Water Heater, Cap. Storage 120 Ltr. 1.00 Unit 0.361%
5 Pemasangan untuk seluruh peralatan 1.00 Lot 0.069%
0.000%
Pemasangan Pipa 0.000%
(Pengadaan & pemasangan pipa instalasi air 0.000%
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
1 Pipa PPR - class PN-10, DN 32/ dia. 1" 50.00 Mtr' 0.185%
2 Pipa PPR - class PN-10, DN 20/ dia. 1/2" 16.00 Mtr' 0.027%
3 Pipa PPR - class PN-20, DN 32/ dia. 1" 30.00 Mtr' 0.134%
4 Pipa PPR - class PN-20, DN 20/ dia. 1/2" 14.00 Mtr' 0.026%
5 Sambungan pipa 1.00 Nos 0.093%
6 Gate / Ball Valve dia. 1" + Cover for 6.00 Unit 0.115%
maintenance
7 Gate / Ball Valve dia. 1/2" + Cover for 9.00 Unit 0.116%
maintenance
8 Floating Valve dia. 3/4" 1.00 Unit 0.020%
9 Garden Tap dia. 1/2" + Cover for 2.00 Unit 0.041%
maintenance
Pemasangan pipa
1 (Pengadaan & pemasangan pipa instalasi air
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
2 PVC AW dia. 4" 49.50 Mtr' 0.373%
3 PVC AW dia. 3" 45.10 Mtr' 0.271%
4 PVC AW dia. 2" 8.00 Mtr' 0.039%
5 PVC AW dia. 1,5" 10.00 Mtr' 0.038%
6 PVC AW dia. 1 1/4" Vent Pipe 45.00 Mtr' 0.118%
7 Ven Cap dia, 1 1/4" 10.00 Mtr' 0.079%
8 Sambungan pipa Rucika class TS 1.00 Lot 0.210%
9 Smart Drain 8.00 Nos 0.131%
A.4 SANITARY
PEMASANGAN SANITARY
1 Pemasangan Closet 4.00 Unit 0.064%
2 Pemasangan Jet washer 4.00 Unit 0.014%
3 Pemasangan Wastafel + Faucet 4.00 Unit 0.055%
4 Shower + mixer 4.00 Unit 0.051%
5 Buthtube + Faucet 1.00 Unit 0.023%
6 Floor drain 11.00 Unit 0.038%
SANITARY OPTIONAL
1 Closet duduk (CW431/SW431JP + TCW07S) 4.00 Unit 0.359%
2 Jet Sprey 4.00 Unit 0.023%
3 Wastafel ex. Terrazo 4.00 Unit 0.553%
4 Wastafel Tap Hot & Cold PALOMA (FCP 4.00 Unit 0.544%
9335)
5 Shower PALOMA (FCP 9308) 2.00 Unit 0.875%
6 Hand Shower "maid bathroom" 1.00 Unit 0.069%
7 Shower "pool" 1.00 Unit 0.115%
8 Bathtube ex. Terrazo 1.00 Unit 0.322%
9 Bathtube tap PALOMA (FCP 9305) 1.00 Unit 0.525%
II PEKERJAAN PAGAR
A SUB STRUKTUR
1 Penggalian untuk struktur tembok pagar 12.60 m3 0.07% 6.30 6.30 50.00% 0.04%
2 Pasir bawah pondasi tembok pagar 1.58 m3 0.01% 0.79 0.79 50.00% 0.00%
3 Pondasi batu kali ; tinggi 1,2 m tembok pagar 28.35 m3 1.10% 14.18 14.18 50.00% 0.55%
4 Penggalian untuk struktur deck 1.20 m3 0.01% 1.20 1.20 100.00% 0.01%
5 Pasir bawah pondasi deck 0.15 m3 0.00% 0.15 0.15 100.00% 0.00%
6 Pondasi batu kali ; tinggi 1,2 m deck 3.15 m3 0.12% 3.15 3.15 100.00% 0.12%
7 Urugan tanah kembali area landscape 52.00 m3 0.44%
C FINISHING
1 Cat dinding ex. Dulux weatershield 269.00 m2 0.81%
D PINTU GERBANG
1 MD 01 ex. Kayu Bengkirai 1.00 ls 1.15%
2 MD 01 ex. Kayu Bengkirai 1.00 ls 0.18%
III STRUKTUR
IIIA STRUKTUR BAWAH
A PERSIAPAN
1 Bouwplank 60.00 m1 0.29% 60.00 60.00 100.00% 0.29%
C STRUKTUR BETON
1 Pondasi telapak F1 - 1500/1500/300 (18 2.03 m3 0.45%
2.03 0.00 2.03 100.00% 0.45%
D16, 18 D13)
2 Pondasi telapak F2 - 1200/1200/300 (12 8.64 m3 1.92%
8.64 0.00 8.64 100.00% 1.92%
D13, 12 D12)
3 Pondasi telapak F3 - 1000/1000/300 (12 4.80 m3 1.07%
4.80 0.00 4.80 100.00% 1.07%
D13, 12 D12)
4 Kolom alas beton C1 - 300/300 (14 D16, D8- 0.81 m3 0.20%
0.81 0.00 0.81 100.00% 0.20%
100)
5 Kolom alas beton C2 - 140/500 (16 D16, D8- 2.94 m3 0.71%
2.94 0.00 2.94 100.00% 0.71%
100)
6 Sloof TB1 - 200/300 (6 D13, D8-200) 6.84 m3 0.15% 2.05 2.05 30.00% 0.04%
7 Beton Lantai Rabatan, thk : 100mm 21.70 m3 1.19%
B STRUKTUR - LANTAI 2
1 Kolom beton C3 - 130/300 (6 D13, D8-150) 2.12 m3 0.51%
2 Balok beton B4 - 150/300 (4 D13, D8-150) 2.43 m3 0.54%
3 Plat Lantai Beton 10cm - (D8 - 200) 7.30 m3 1.56%
4 Cor beton leheran atap 2.40 m3 0.53%
IV ARSITEKTUR
IV A PEKERJAAN FINISHING - LANTAI 1
A LANTAI
1 Pabble Wash, warna abu (area parkir) 73.00 m2 1.09%
2 Lantai kayu ex. bengkirai, bahan (teras 38.00 m2 1.37%
depan)
3 Granite Tile 60x60, bahan (ruang tamu, 108.00 m2 0.77%
kitchen, ruang tidur)
4 Granite Tile 60x60, pemasangan + semen 108.00 m2 0.92%
(ruang tamu, kitchen, ruang tidur)
5 Lantai kayu (area tangga ) 1.00 ls 0.32%
B DINDING
1 Pekerjaan Aci 292.80 m2 0.71%
2 Cat dinding dalam ex. Dulux Easyclean 171.60 m2 0.55%
3 Cat dinding luar r ex. Dulux Aqua Shield 97.20 m2 0.31%
4 Granite Tile, pemasangan + semen (powder 24.00 m2 0.17%
room, bathroom)
5 Granite Tile, bahan (powder room, bathroom) 24.00 m2 0.20%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 91.00 m2 0.00%
2 Plafond ex. WR Gypsum indoboard 9mm 113.00 M2 0.48%
3 Cat Plafond ex. Dulux Pentalite 204.00 m2 0.96%
4 Plafond ex. Kayu bengkirai 12.60 m2 0.52%
0.44%
D WATERPROOFING
1 Waterproofing - dinding toilet ex. Sika top 56.10 m2 0.09%
2 Waterproofing - dinding luar ex. Sika top 97.20 m2 0.16%
B DINDING
1 Pekerjaan aci 513.72 m2 1.36%
2 Cat dinding dalam ex. Dulux Easy Clean 332.22 m2 1.07%
3 Cat dinding luar ex. Dulux Aqua Shield 181.50 m2 0.59%
4 Granite Tile 60x60, bahan (Bathroom utama, 99.00 m2 0.84%
01,02,03)
5 Granite Tile 60x60, pemasangan + semen 99.00 m2 0.84%
(Bathroom utama, 01,02,03)
6 Fasad Kayu, ex. Bengkirai 65.00 m2 2.35%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 115.00 m2 0.61%
2 Plafond ex. WR Gypsum indoboard 9mm 37.00 M2 0.32%
3 Cat Plafond ex. Dulux Pentalite 152.00 m2 0.39%
D WATERPROOFING
1 Waterproofing lantai & dinding toilet ex. Sika 130.60 m2 0.21%
top
2 Waterproofing - dinding luar ex. Sika top 181.50 m2 0.29%
3 Waterproofing - Balkon ex. Sika Top 18.00 m2 0.03%
4 Waterproofing - Balkon kebun ex. Sika Top 37.00 m2 0.06%
5 Waterproofing - dak atap ex. Sika Top 70.00 m2 0.11%
2 TD 02
Pintu kayu Bengkirai 1.00 unit 0.33%
Hardware ex. Dekson 1.00 unit 0.11%
Pemasangan pintu 1.00 unit 0.02%
3 TD 03
Kusen pintu, ex. Kayu Bengkirai 6.00 unit 0.37%
Pintu kayu Bengkirai 6.00 unit 1.14%
Hardware ex. Dekson 6.00 unit 0.36%
Pemasangan pintu 6.00 unit 0.12%
4 TD 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.15%
Hardware ex. Dekson 1.00 unit 0.05%
Pemasangan pintu 1.00 unit 0.02%
5 TD 05
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.07%
Pintu kayu Bengkirai 2.00 unit 0.70%
Hardware ex. Dekson 2.00 unit 0.31%
Pemasangan pintu 2.00 unit 0.04%
6 TD 06
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.19%
Hardware ex. Dekson 1.00 unit 0.06%
Pemasangan pintu 1.00 unit 0.02%
7 GD 01
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.25%
Pintu kayu Bengkirai + kaca 8 mm 3.00 unit 0.51%
Hardware ex. Dekson 1.00 unit 0.36%
Pemasangan pintu 3.00 unit 0.06%
8 GD 02
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.33%
Pintu kayu Bengkirai + kaca 8 mm 5.00 unit 0.94%
Hardware ex. Dekson 1.00 unit 0.81%
Pemasangan pintu 5.00 unit 0.10%
9 GD 03
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.15%
Pintu kayu Bengkirai + kaca 8 mm 1.00 unit 0.18%
Hardware ex. Dekson 1.00 unit 0.17%
Pemasangan pintu 1.00 unit 0.06%
10 GW 01
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.12%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.06%
11 GW 02
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.10%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.02%
12 GW 03
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.22%
Kaca fix 8mm 5.00 unit 0.43%
Pemasangan kaca 5.00 unit 0.33%
13 GW 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.16%
Pintu kayu Bengkirai 3.00 unit 0.51%
Kaca fix 8 mm 3.00 unit 0.33%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan pintu 3.00 unit 0.20%
14 GW 05
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.14%
Daun jendela kayu Bengkirai + kaca 8 mm 3.00 unit 0.26%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan jendela 3.00 unit 0.17%
15 GW 06
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.06%
Daun jendela kayu Bengkirai + kaca 8 mm 2.00 unit 0.11%
Hardware ex. Dekson 3.00 unit 0.66%
Pemasangan jendela 3.00 unit 0.17%
16 GW 07
Kaca temper 10mm 7.92 m2 0.35%
Pemasangan kaca 1.00 unit 0.03%
17 RG 01
Kaca temper 10mm 6.00 m2 0.26%
Pemasangan kaca 3.00 unit 0.08%
18 RG 02
Kaca temper 10mm 11.50 m2 0.51%
Irregular cut 1.00 ls 0.10%
bor & asesoris 1.00 ls 0.29%
Pemasangan kaca 3.00 unit 0.08%
19 RG 03
Kaca temper 10mm 4.00 m2 0.18%
Irregular cut 1.00 ls 0.15%
bor & asesoris 1.00 ls 0.20%
Pemasangan kaca 3.00 unit 0.12%
20 RG 04
Kaca temper 10mm 2.00 m2 0.09%
Pemasangan kaca 1.00 unit 0.03%
V KOLAM RENANG
VA STRUKTUR
A TANAH & PONDASI
1 Pekerjaan penggalian kolam 5.64 m3 0.04% 3.66 1.69 5.36 95.00% 0.04%
2 Pasir bawah pondasi 0.56 m3 0.00%
3 Pondasi batu kali 5.64 m3 0.25%
4 Urugan tanah kembali 5.64 m3 0.01%
B STRUKTUR BETON
1 Balok sloof B1 1.20 m3 0.32%
2 Plat lantai beton 20cm kolam renang 4.62 m3 1.16%
3 Plat dinding beton 15cm kolam renang 5.78 m3 1.45%
4 Plat beton 15cm Ruang pompa 1.65 m3 0.41%
5 Plat beton 12cm Ruang pompa 0.24 m3 0.06%
6 Plat beton lantai, thk : 100mm 3.04 m3 0.18%
VB ARSITEKTUR
A FINISHING KOLAM RENANG
1 Waterproofing - ex. Sika top 59.00 m2 0.15%
2 Batu Mozaic "dinding & lantai" 59.00 m2 1.21%
3 Pekerjaan aci "Ruang Pompa" 5.75 m2 0.01%
VC POMPA
A POMPA KOLAM RENANG
1 Pool Water Circulation pump 1HP Hayward 1 Unit 0.55%
2 Sand Filter Hayward 1 Unit 0.43%
3 Submersible Pump for sumpit 1 Unit 0.15%
4 Main drain 1 Nos 0.04%
5 Wall Inlet 2 Nos 0.04%
6 Vacuum connection fitting 1 Nos 0.01%
7 Lampu kolam kedap air LED 11 watt 3 Nos 0.24%
8 Waterproof Transformer -220V/12V 1 Nos 0.09%
9 Instalasi kabel lampu kolam NYYHY 2X2,5 m 2 Point 0.03%
B MAINTENANCE
1 Vacum house 30 fit 1.00 bh 0.04%
2 Vacum head 1.00 bh 0.02%
3 Telescope hendle 1.00 bh 0.03%
4 Leaf skimer 1.00 bh 0.01%
5 Algai brush 1.00 bh 0.01%
6 Nilon brush 1.00 bh 0.01%
7 Tes Kit 1.00 bh 0.01%
C PLUMBING
1 PVC AW dia. 2" 42.00 Mtr' 0.20%
2 PVC AW dia. 1,5" 6.00 Mtr' 0.02%
3 Fitting pipa Rucika class TS 1.00 Lot 0.06%
D MEE
1 Kabel NYY 2x2.5 34.00 m1 0.03%
2 Kabel 3x2.5 2.00 m1 0.00%
3 Timer 1.00 set 0.04%
VI MEP
VI A PEKERJAAN LISTRIK
A UMUM
A.1 AMPRAH PLN
1 PLN Hook Up / biaya penyambungan baru 1.00 unit 0.41%
(BP & UJL) 4,400 VA, termasuk biaya teknis
& administrasi to AKLI & Konsuil Bali untuk
persetujuan gambar
B LANTAI 1
B.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.38%
2 Lampu (area luar) 15.00 unit 0.18%
3 Stop kontak 20.00 unit 0.32%
4 MCB 18 group 1.00 unit 0.04%
5 Main MCB 40 A 1.00 unit 0.01%
6 MCB 25 A (kolam) 1.00 unit 0.01%
7 MCB 25 A (lantai 2) 1.00 unit 0.01%
8 MCB 25 A (lantai 3) 1.00 unit 0.01%
9 MCB 16 A (AC) 1.00 unit 0.00%
10 MCB 16 A (stop kontak) 4.00 unit 0.02%
11 MCB 6 A (Lampu) 7.00 unit 0.03%
C LANTAI 2
C.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.384%
2 Lampu (area luar) 5.00 unit 0.061%
3 Stop kontak 16.00 unit 0.254%
4 MCB 12 group 1.00 unit 0.038%
5 MCB 16 A (AC) 3.00 unit 0.015%
6 MCB 16 A (stop kontak) 2.00 unit 0.010%
7 MCB 6 A (Lampu) 4.00 unit 0.016%
VI B PLUMBING
A.1 PEKERJAAN PIPA AIR BERSIH
Peralatan
1 Pengadaan & pemasangan Pompa sumur 1.00 Unit 0.230%
bor , cap. 2 m3/h, Head = 50 m; c/w support
material
2 Pengadaan & pemasangan Booster , cap. 3 1.00 Unit 0.138%
m3/h, Head = 30 m; c/w support material
3 Pengadaan & pemasangan Water Tank, cap 2.00 Unit 0.184%
800 Liter; c/w support material
4 Electric Water Heater, Cap. Storage 120 Ltr. 1.00 Unit 0.361%
5 Pemasangan untuk seluruh peralatan 1.00 Lot 0.069%
0.000%
Pemasangan Pipa 0.000%
(Pengadaan & pemasangan pipa instalasi air 0.000%
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
1 Pipa PPR - class PN-10, DN 32/ dia. 1" 50.00 Mtr' 0.185%
2 Pipa PPR - class PN-10, DN 20/ dia. 1/2" 16.00 Mtr' 0.027%
3 Pipa PPR - class PN-20, DN 32/ dia. 1" 30.00 Mtr' 0.134%
4 Pipa PPR - class PN-20, DN 20/ dia. 1/2" 14.00 Mtr' 0.026%
5 Sambungan pipa 1.00 Nos 0.093%
6 Gate / Ball Valve dia. 1" + Cover for 6.00 Unit 0.115%
maintenance
7 Gate / Ball Valve dia. 1/2" + Cover for 9.00 Unit 0.116%
maintenance
8 Floating Valve dia. 3/4" 1.00 Unit 0.020%
9 Garden Tap dia. 1/2" + Cover for 2.00 Unit 0.041%
maintenance
Pemasangan pipa
1 (Pengadaan & pemasangan pipa instalasi air
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
2 PVC AW dia. 4" 49.50 Mtr' 0.373%
3 PVC AW dia. 3" 45.10 Mtr' 0.271%
4 PVC AW dia. 2" 8.00 Mtr' 0.039%
5 PVC AW dia. 1,5" 10.00 Mtr' 0.038%
6 PVC AW dia. 1 1/4" Vent Pipe 45.00 Mtr' 0.118%
7 Ven Cap dia, 1 1/4" 10.00 Mtr' 0.079%
8 Sambungan pipa Rucika class TS 1.00 Lot 0.210%
9 Smart Drain 8.00 Nos 0.131%
A.4 SANITARY
PEMASANGAN SANITARY
1 Pemasangan Closet 4.00 Unit 0.064%
2 Pemasangan Jet washer 4.00 Unit 0.014%
3 Pemasangan Wastafel + Faucet 4.00 Unit 0.055%
4 Shower + mixer 4.00 Unit 0.051%
5 Buthtube + Faucet 1.00 Unit 0.023%
6 Floor drain 11.00 Unit 0.038%
SANITARY OPTIONAL
1 Closet duduk (CW431/SW431JP + TCW07S) 4.00 Unit 0.359%
2 Jet Sprey 4.00 Unit 0.023%
3 Wastafel ex. Terrazo 4.00 Unit 0.553%
4 Wastafel Tap Hot & Cold PALOMA (FCP 4.00 Unit 0.544%
9335)
5 Shower PALOMA (FCP 9308) 2.00 Unit 0.875%
6 Hand Shower "maid bathroom" 1.00 Unit 0.069%
7 Shower "pool" 1.00 Unit 0.115%
8 Bathtube ex. Terrazo 1.00 Unit 0.322%
9 Bathtube tap PALOMA (FCP 9305) 1.00 Unit 0.525%
II PEKERJAAN PAGAR
A SUB STRUKTUR
1 Penggalian untuk struktur tembok pagar 12.60 m3 0.07% 6.30 6.30 50.00% 0.04%
2 Pasir bawah pondasi tembok pagar 1.58 m3 0.01% 0.79 0.79 50.00% 0.00%
3 Pondasi batu kali ; tinggi 1,2 m tembok pagar 28.35 m3 1.10% 14.18 14.18 50.00% 0.55%
4 Penggalian untuk struktur deck 1.20 m3 0.01% 1.20 1.20 100.00% 0.01%
5 Pasir bawah pondasi deck 0.15 m3 0.00% 0.15 0.15 100.00% 0.00%
6 Pondasi batu kali ; tinggi 1,2 m deck 3.15 m3 0.12% 3.15 3.15 100.00% 0.12%
7 Urugan tanah kembali area landscape 52.00 m3 0.44%
C FINISHING
1 Cat dinding ex. Dulux weatershield 269.00 m2 0.81%
D PINTU GERBANG
1 MD 01 ex. Kayu Bengkirai 1.00 ls 1.15%
2 MD 01 ex. Kayu Bengkirai 1.00 ls 0.18%
III STRUKTUR
IIIA STRUKTUR BAWAH
A PERSIAPAN
1 Bouwplank 60.00 m1 0.29% 60.00 60.00 100.00% 0.29%
C STRUKTUR BETON
1 Pondasi telapak F1 - 1500/1500/300 (18 2.03 m3 0.45%
2.03 2.03 100.00% 0.45%
D16, 18 D13)
2 Pondasi telapak F2 - 1200/1200/300 (12 8.64 m3 1.92%
8.64 8.64 100.00% 1.92%
D13, 12 D12)
3 Pondasi telapak F3 - 1000/1000/300 (12 4.80 m3 1.07%
4.80 4.80 100.00% 1.07%
D13, 12 D12)
4 Kolom alas beton C1 - 300/300 (14 D16, D8- 0.81 m3 0.20%
0.81 0.81 100.00% 0.20%
100)
5 Kolom alas beton C2 - 140/500 (16 D16, D8- 2.94 m3 0.71%
2.94 2.94 100.00% 0.71%
100)
6 Sloof TB1 - 200/300 (6 D13, D8-200) 6.84 m3 0.15% 2.05 1.37 3.42 50.00% 0.07%
7 Beton Lantai Rabatan, thk : 100mm 21.70 m3 1.19% 10.85 10.85 50.00% 0.59%
B STRUKTUR - LANTAI 2
1 Kolom beton C3 - 130/300 (6 D13, D8-150) 2.12 m3 0.51%
2 Balok beton B4 - 150/300 (4 D13, D8-150) 2.43 m3 0.54%
3 Plat Lantai Beton 10cm - (D8 - 200) 7.30 m3 1.56%
4 Cor beton leheran atap 2.40 m3 0.53%
IV ARSITEKTUR
IV A PEKERJAAN FINISHING - LANTAI 1
A LANTAI
1 Pabble Wash, warna abu (area parkir) 73.00 m2 1.09%
2 Lantai kayu ex. bengkirai, bahan (teras 38.00 m2 1.37%
depan)
3 Granite Tile 60x60, bahan (ruang tamu, 108.00 m2 0.77%
kitchen, ruang tidur)
4 Granite Tile 60x60, pemasangan + semen 108.00 m2 0.92%
(ruang tamu, kitchen, ruang tidur)
5 Lantai kayu (area tangga ) 1.00 ls 0.32%
B DINDING
1 Pekerjaan Aci 292.80 m2 0.71%
2 Cat dinding dalam ex. Dulux Easyclean 171.60 m2 0.55%
3 Cat dinding luar r ex. Dulux Aqua Shield 97.20 m2 0.31%
4 Granite Tile, pemasangan + semen (powder 24.00 m2 0.17%
room, bathroom)
5 Granite Tile, bahan (powder room, bathroom) 24.00 m2 0.20%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 91.00 m2 0.00%
2 Plafond ex. WR Gypsum indoboard 9mm 113.00 M2 0.48%
3 Cat Plafond ex. Dulux Pentalite 204.00 m2 0.96%
4 Plafond ex. Kayu bengkirai 12.60 m2 0.52%
0.44%
D WATERPROOFING
1 Waterproofing - dinding toilet ex. Sika top 56.10 m2 0.09%
2 Waterproofing - dinding luar ex. Sika top 97.20 m2 0.16%
B DINDING
1 Pekerjaan aci 513.72 m2 1.36%
2 Cat dinding dalam ex. Dulux Easy Clean 332.22 m2 1.07%
3 Cat dinding luar ex. Dulux Aqua Shield 181.50 m2 0.59%
4 Granite Tile 60x60, bahan (Bathroom utama, 99.00 m2 0.84%
01,02,03)
5 Granite Tile 60x60, pemasangan + semen 99.00 m2 0.84%
(Bathroom utama, 01,02,03)
6 Fasad Kayu, ex. Bengkirai 65.00 m2 2.35%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 115.00 m2 0.61%
2 Plafond ex. WR Gypsum indoboard 9mm 37.00 M2 0.32%
3 Cat Plafond ex. Dulux Pentalite 152.00 m2 0.39%
D WATERPROOFING
1 Waterproofing lantai & dinding toilet ex. Sika 130.60 m2 0.21%
top
2 Waterproofing - dinding luar ex. Sika top 181.50 m2 0.29%
3 Waterproofing - Balkon ex. Sika Top 18.00 m2 0.03%
4 Waterproofing - Balkon kebun ex. Sika Top 37.00 m2 0.06%
5 Waterproofing - dak atap ex. Sika Top 70.00 m2 0.11%
2 TD 02
Pintu kayu Bengkirai 1.00 unit 0.33%
Hardware ex. Dekson 1.00 unit 0.11%
Pemasangan pintu 1.00 unit 0.02%
3 TD 03
Kusen pintu, ex. Kayu Bengkirai 6.00 unit 0.37%
Pintu kayu Bengkirai 6.00 unit 1.14%
Hardware ex. Dekson 6.00 unit 0.36%
Pemasangan pintu 6.00 unit 0.12%
4 TD 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.15%
Hardware ex. Dekson 1.00 unit 0.05%
Pemasangan pintu 1.00 unit 0.02%
5 TD 05
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.07%
Pintu kayu Bengkirai 2.00 unit 0.70%
Hardware ex. Dekson 2.00 unit 0.31%
Pemasangan pintu 2.00 unit 0.04%
6 TD 06
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.19%
Hardware ex. Dekson 1.00 unit 0.06%
Pemasangan pintu 1.00 unit 0.02%
7 GD 01
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.25%
Pintu kayu Bengkirai + kaca 8 mm 3.00 unit 0.51%
Hardware ex. Dekson 1.00 unit 0.36%
Pemasangan pintu 3.00 unit 0.06%
8 GD 02
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.33%
Pintu kayu Bengkirai + kaca 8 mm 5.00 unit 0.94%
Hardware ex. Dekson 1.00 unit 0.81%
Pemasangan pintu 5.00 unit 0.10%
9 GD 03
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.15%
Pintu kayu Bengkirai + kaca 8 mm 1.00 unit 0.18%
Hardware ex. Dekson 1.00 unit 0.17%
Pemasangan pintu 1.00 unit 0.06%
10 GW 01
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.12%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.06%
11 GW 02
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.10%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.02%
12 GW 03
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.22%
Kaca fix 8mm 5.00 unit 0.43%
Pemasangan kaca 5.00 unit 0.33%
13 GW 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.16%
Pintu kayu Bengkirai 3.00 unit 0.51%
Kaca fix 8 mm 3.00 unit 0.33%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan pintu 3.00 unit 0.20%
14 GW 05
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.14%
Daun jendela kayu Bengkirai + kaca 8 mm 3.00 unit 0.26%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan jendela 3.00 unit 0.17%
15 GW 06
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.06%
Daun jendela kayu Bengkirai + kaca 8 mm 2.00 unit 0.11%
Hardware ex. Dekson 3.00 unit 0.66%
Pemasangan jendela 3.00 unit 0.17%
16 GW 07
Kaca temper 10mm 7.92 m2 0.35%
Pemasangan kaca 1.00 unit 0.03%
17 RG 01
Kaca temper 10mm 6.00 m2 0.26%
Pemasangan kaca 3.00 unit 0.08%
18 RG 02
Kaca temper 10mm 11.50 m2 0.51%
Irregular cut 1.00 ls 0.10%
bor & asesoris 1.00 ls 0.29%
Pemasangan kaca 3.00 unit 0.08%
19 RG 03
Kaca temper 10mm 4.00 m2 0.18%
Irregular cut 1.00 ls 0.15%
bor & asesoris 1.00 ls 0.20%
Pemasangan kaca 3.00 unit 0.12%
20 RG 04
Kaca temper 10mm 2.00 m2 0.09%
Pemasangan kaca 1.00 unit 0.03%
V KOLAM RENANG
VA STRUKTUR
A TANAH & PONDASI
1 Pekerjaan penggalian kolam 5.64 m3 0.04% 5.36 0.28 5.64 100.00% 0.04%
2 Pasir bawah pondasi 0.56 m3 0.00% 0.56 0.56 100.00% 0.00%
3 Pondasi batu kali 5.64 m3 0.25% 5.36 5.36 95.00% 0.23%
4 Urugan tanah kembali 5.64 m3 0.01%
B STRUKTUR BETON
1 Balok sloof B1 1.20 m3 0.32%
2 Plat lantai beton 20cm kolam renang 4.62 m3 1.16%
3 Plat dinding beton 15cm kolam renang 5.78 m3 1.45%
4 Plat beton 15cm Ruang pompa 1.65 m3 0.41%
5 Plat beton 12cm Ruang pompa 0.24 m3 0.06%
6 Plat beton lantai, thk : 100mm 3.04 m3 0.18%
VB ARSITEKTUR
A FINISHING KOLAM RENANG
1 Waterproofing - ex. Sika top 59.00 m2 0.15%
2 Batu Mozaic "dinding & lantai" 59.00 m2 1.21%
3 Pekerjaan aci "Ruang Pompa" 5.75 m2 0.01%
VC POMPA
A POMPA KOLAM RENANG
1 Pool Water Circulation pump 1HP Hayward 1 Unit 0.55%
2 Sand Filter Hayward 1 Unit 0.43%
3 Submersible Pump for sumpit 1 Unit 0.15%
4 Main drain 1 Nos 0.04%
5 Wall Inlet 2 Nos 0.04%
6 Vacuum connection fitting 1 Nos 0.01%
7 Lampu kolam kedap air LED 11 watt 3 Nos 0.24%
8 Waterproof Transformer -220V/12V 1 Nos 0.09%
9 Instalasi kabel lampu kolam NYYHY 2X2,5 m 2 Point 0.03%
B MAINTENANCE
1 Vacum house 30 fit 1.00 bh 0.04%
2 Vacum head 1.00 bh 0.02%
3 Telescope hendle 1.00 bh 0.03%
4 Leaf skimer 1.00 bh 0.01%
5 Algai brush 1.00 bh 0.01%
6 Nilon brush 1.00 bh 0.01%
7 Tes Kit 1.00 bh 0.01%
C PLUMBING
1 PVC AW dia. 2" 42.00 Mtr' 0.20%
2 PVC AW dia. 1,5" 6.00 Mtr' 0.02%
3 Fitting pipa Rucika class TS 1.00 Lot 0.06%
D MEE
1 Kabel NYY 2x2.5 34.00 m1 0.03%
2 Kabel 3x2.5 2.00 m1 0.00%
3 Timer 1.00 set 0.04%
VI MEP
VI A PEKERJAAN LISTRIK
A UMUM
A.1 AMPRAH PLN
1 PLN Hook Up / biaya penyambungan baru 1.00 unit 0.41%
(BP & UJL) 4,400 VA, termasuk biaya teknis
& administrasi to AKLI & Konsuil Bali untuk
persetujuan gambar
B LANTAI 1
B.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.38%
2 Lampu (area luar) 15.00 unit 0.18%
3 Stop kontak 20.00 unit 0.32%
4 MCB 18 group 1.00 unit 0.04%
5 Main MCB 40 A 1.00 unit 0.01%
6 MCB 25 A (kolam) 1.00 unit 0.01%
7 MCB 25 A (lantai 2) 1.00 unit 0.01%
8 MCB 25 A (lantai 3) 1.00 unit 0.01%
9 MCB 16 A (AC) 1.00 unit 0.00%
10 MCB 16 A (stop kontak) 4.00 unit 0.02%
11 MCB 6 A (Lampu) 7.00 unit 0.03%
C LANTAI 2
C.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.384%
2 Lampu (area luar) 5.00 unit 0.061%
3 Stop kontak 16.00 unit 0.254%
4 MCB 12 group 1.00 unit 0.038%
5 MCB 16 A (AC) 3.00 unit 0.015%
6 MCB 16 A (stop kontak) 2.00 unit 0.010%
7 MCB 6 A (Lampu) 4.00 unit 0.016%
VI B PLUMBING
A.1 PEKERJAAN PIPA AIR BERSIH
Peralatan
1 Pengadaan & pemasangan Pompa sumur 1.00 Unit 0.230%
bor , cap. 2 m3/h, Head = 50 m; c/w support
material
2 Pengadaan & pemasangan Booster , cap. 3 1.00 Unit 0.138%
m3/h, Head = 30 m; c/w support material
3 Pengadaan & pemasangan Water Tank, cap 2.00 Unit 0.184%
800 Liter; c/w support material
4 Electric Water Heater, Cap. Storage 120 Ltr. 1.00 Unit 0.361%
5 Pemasangan untuk seluruh peralatan 1.00 Lot 0.069%
0.000%
Pemasangan Pipa 0.000%
(Pengadaan & pemasangan pipa instalasi air 0.000%
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
1 Pipa PPR - class PN-10, DN 32/ dia. 1" 50.00 Mtr' 0.185%
2 Pipa PPR - class PN-10, DN 20/ dia. 1/2" 16.00 Mtr' 0.027%
3 Pipa PPR - class PN-20, DN 32/ dia. 1" 30.00 Mtr' 0.134%
4 Pipa PPR - class PN-20, DN 20/ dia. 1/2" 14.00 Mtr' 0.026%
5 Sambungan pipa 1.00 Nos 0.093%
6 Gate / Ball Valve dia. 1" + Cover for 6.00 Unit 0.115%
maintenance
7 Gate / Ball Valve dia. 1/2" + Cover for 9.00 Unit 0.116%
maintenance
8 Floating Valve dia. 3/4" 1.00 Unit 0.020%
9 Garden Tap dia. 1/2" + Cover for 2.00 Unit 0.041%
maintenance
Pemasangan pipa
1 (Pengadaan & pemasangan pipa instalasi air
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
2 PVC AW dia. 4" 49.50 Mtr' 0.373% 32.18 32.18 65.00% 0.24%
3 PVC AW dia. 3" 45.10 Mtr' 0.271% 4.51 4.51 10.00% 0.03%
4 PVC AW dia. 2" 8.00 Mtr' 0.039%
5 PVC AW dia. 1,5" 10.00 Mtr' 0.038%
6 PVC AW dia. 1 1/4" Vent Pipe 45.00 Mtr' 0.118%
7 Ven Cap dia, 1 1/4" 10.00 Mtr' 0.079%
8 Sambungan pipa Rucika class TS 1.00 Lot 0.210%
9 Smart Drain 8.00 Nos 0.131%
A.4 SANITARY
PEMASANGAN SANITARY
1 Pemasangan Closet 4.00 Unit 0.064%
2 Pemasangan Jet washer 4.00 Unit 0.014%
3 Pemasangan Wastafel + Faucet 4.00 Unit 0.055%
4 Shower + mixer 4.00 Unit 0.051%
5 Buthtube + Faucet 1.00 Unit 0.023%
6 Floor drain 11.00 Unit 0.038%
SANITARY OPTIONAL
1 Closet duduk (CW431/SW431JP + TCW07S) 4.00 Unit 0.359%
2 Jet Sprey 4.00 Unit 0.023%
3 Wastafel ex. Terrazo 4.00 Unit 0.553%
4 Wastafel Tap Hot & Cold PALOMA (FCP 4.00 Unit 0.544%
9335)
5 Shower PALOMA (FCP 9308) 2.00 Unit 0.875%
6 Hand Shower "maid bathroom" 1.00 Unit 0.069%
7 Shower "pool" 1.00 Unit 0.115%
8 Bathtube ex. Terrazo 1.00 Unit 0.322%
9 Bathtube tap PALOMA (FCP 9305) 1.00 Unit 0.525%
II PEKERJAAN PAGAR
A SUB STRUKTUR
1 Penggalian untuk struktur tembok pagar 12.60 m3 0.07% 6.30 2.52 8.82 70.00% 0.05%
2 Pasir bawah pondasi tembok pagar 1.58 m3 0.01% 0.79 0.31 1.10 70.00% 0.01%
3 Pondasi batu kali ; tinggi 1,2 m tembok pagar 28.35 m3 1.10% 14.18 2.84 17.01 60.00% 0.66%
4 Penggalian untuk struktur deck 1.20 m3 0.01% 1.20 1.20 100.00% 0.01%
5 Pasir bawah pondasi deck 0.15 m3 0.00% 0.15 0.15 100.00% 0.00%
6 Pondasi batu kali ; tinggi 1,2 m deck 3.15 m3 0.12% 3.15 3.15 100.00% 0.12%
7 Urugan tanah kembali area landscape 52.00 m3 0.44%
C FINISHING
1 Cat dinding ex. Dulux weatershield 269.00 m2 0.81%
D PINTU GERBANG
1 MD 01 ex. Kayu Bengkirai 1.00 ls 1.15%
2 MD 01 ex. Kayu Bengkirai 1.00 ls 0.18%
III STRUKTUR
IIIA STRUKTUR BAWAH
A PERSIAPAN
1 Bouwplank 60.00 m1 0.29% 60.00 60.00 100.00% 0.29%
C STRUKTUR BETON
1 Pondasi telapak F1 - 1500/1500/300 (18 2.03 m3 0.45%
2.03 2.03 100.00% 0.45%
D16, 18 D13)
2 Pondasi telapak F2 - 1200/1200/300 (12 8.64 m3 1.92%
8.64 8.64 100.00% 1.92%
D13, 12 D12)
3 Pondasi telapak F3 - 1000/1000/300 (12 4.80 m3 1.07%
4.80 4.80 100.00% 1.07%
D13, 12 D12)
4 Kolom alas beton C1 - 300/300 (14 D16, D8- 0.81 m3 0.20%
0.81 0.81 100.00% 0.20%
100)
5 Kolom alas beton C2 - 140/500 (16 D16, D8- 2.94 m3 0.71%
2.94 2.94 100.00% 0.71%
100)
6 Sloof TB1 - 200/300 (6 D13, D8-200) 6.84 m3 0.15% 3.42 3.08 6.50 95.00% 0.14%
7 Beton Lantai Rabatan, thk : 100mm 21.70 m3 1.19% 10.85 10.85 21.70 100.00% 1.19%
B STRUKTUR - LANTAI 2
1 Kolom beton C3 - 130/300 (6 D13, D8-150) 2.12 m3 0.51%
2 Balok beton B4 - 150/300 (4 D13, D8-150) 2.43 m3 0.54%
3 Plat Lantai Beton 10cm - (D8 - 200) 7.30 m3 1.56%
4 Cor beton leheran atap 2.40 m3 0.53%
IV ARSITEKTUR
IV A PEKERJAAN FINISHING - LANTAI 1
A LANTAI
1 Pabble Wash, warna abu (area parkir) 73.00 m2 1.09%
2 Lantai kayu ex. bengkirai, bahan (teras 38.00 m2 1.37%
depan)
3 Granite Tile 60x60, bahan (ruang tamu, 108.00 m2 0.77%
kitchen, ruang tidur)
4 Granite Tile 60x60, pemasangan + semen 108.00 m2 0.92%
(ruang tamu, kitchen, ruang tidur)
5 Lantai kayu (area tangga ) 1.00 ls 0.32%
B DINDING
1 Pekerjaan Aci 292.80 m2 0.71%
2 Cat dinding dalam ex. Dulux Easyclean 171.60 m2 0.55%
3 Cat dinding luar r ex. Dulux Aqua Shield 97.20 m2 0.31%
4 Granite Tile, pemasangan + semen (powder 24.00 m2 0.17%
room, bathroom)
5 Granite Tile, bahan (powder room, bathroom) 24.00 m2 0.20%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 91.00 m2 0.00%
2 Plafond ex. WR Gypsum indoboard 9mm 113.00 M2 0.48%
3 Cat Plafond ex. Dulux Pentalite 204.00 m2 0.96%
4 Plafond ex. Kayu bengkirai 12.60 m2 0.52%
0.44%
D WATERPROOFING
1 Waterproofing - dinding toilet ex. Sika top 56.10 m2 0.09%
2 Waterproofing - dinding luar ex. Sika top 97.20 m2 0.16%
B DINDING
1 Pekerjaan aci 513.72 m2 1.36%
2 Cat dinding dalam ex. Dulux Easy Clean 332.22 m2 1.07%
3 Cat dinding luar ex. Dulux Aqua Shield 181.50 m2 0.59%
4 Granite Tile 60x60, bahan (Bathroom utama, 99.00 m2 0.84%
01,02,03)
5 Granite Tile 60x60, pemasangan + semen 99.00 m2 0.84%
(Bathroom utama, 01,02,03)
6 Fasad Kayu, ex. Bengkirai 65.00 m2 2.35%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 115.00 m2 0.61%
2 Plafond ex. WR Gypsum indoboard 9mm 37.00 M2 0.32%
3 Cat Plafond ex. Dulux Pentalite 152.00 m2 0.39%
D WATERPROOFING
1 Waterproofing lantai & dinding toilet ex. Sika 130.60 m2 0.21%
top
2 Waterproofing - dinding luar ex. Sika top 181.50 m2 0.29%
3 Waterproofing - Balkon ex. Sika Top 18.00 m2 0.03%
4 Waterproofing - Balkon kebun ex. Sika Top 37.00 m2 0.06%
5 Waterproofing - dak atap ex. Sika Top 70.00 m2 0.11%
2 TD 02
Pintu kayu Bengkirai 1.00 unit 0.33%
Hardware ex. Dekson 1.00 unit 0.11%
Pemasangan pintu 1.00 unit 0.02%
3 TD 03
Kusen pintu, ex. Kayu Bengkirai 6.00 unit 0.37%
Pintu kayu Bengkirai 6.00 unit 1.14%
Hardware ex. Dekson 6.00 unit 0.36%
Pemasangan pintu 6.00 unit 0.12%
4 TD 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.15%
Hardware ex. Dekson 1.00 unit 0.05%
Pemasangan pintu 1.00 unit 0.02%
5 TD 05
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.07%
Pintu kayu Bengkirai 2.00 unit 0.70%
Hardware ex. Dekson 2.00 unit 0.31%
Pemasangan pintu 2.00 unit 0.04%
6 TD 06
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.19%
Hardware ex. Dekson 1.00 unit 0.06%
Pemasangan pintu 1.00 unit 0.02%
7 GD 01
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.25%
Pintu kayu Bengkirai + kaca 8 mm 3.00 unit 0.51%
Hardware ex. Dekson 1.00 unit 0.36%
Pemasangan pintu 3.00 unit 0.06%
8 GD 02
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.33%
Pintu kayu Bengkirai + kaca 8 mm 5.00 unit 0.94%
Hardware ex. Dekson 1.00 unit 0.81%
Pemasangan pintu 5.00 unit 0.10%
9 GD 03
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.15%
Pintu kayu Bengkirai + kaca 8 mm 1.00 unit 0.18%
Hardware ex. Dekson 1.00 unit 0.17%
Pemasangan pintu 1.00 unit 0.06%
10 GW 01
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.12%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.06%
11 GW 02
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.10%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.02%
12 GW 03
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.22%
Kaca fix 8mm 5.00 unit 0.43%
Pemasangan kaca 5.00 unit 0.33%
13 GW 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.16%
Pintu kayu Bengkirai 3.00 unit 0.51%
Kaca fix 8 mm 3.00 unit 0.33%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan pintu 3.00 unit 0.20%
14 GW 05
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.14%
Daun jendela kayu Bengkirai + kaca 8 mm 3.00 unit 0.26%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan jendela 3.00 unit 0.17%
15 GW 06
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.06%
Daun jendela kayu Bengkirai + kaca 8 mm 2.00 unit 0.11%
Hardware ex. Dekson 3.00 unit 0.66%
Pemasangan jendela 3.00 unit 0.17%
16 GW 07
Kaca temper 10mm 7.92 m2 0.35%
Pemasangan kaca 1.00 unit 0.03%
17 RG 01
Kaca temper 10mm 6.00 m2 0.26%
Pemasangan kaca 3.00 unit 0.08%
18 RG 02
Kaca temper 10mm 11.50 m2 0.51%
Irregular cut 1.00 ls 0.10%
bor & asesoris 1.00 ls 0.29%
Pemasangan kaca 3.00 unit 0.08%
19 RG 03
Kaca temper 10mm 4.00 m2 0.18%
Irregular cut 1.00 ls 0.15%
bor & asesoris 1.00 ls 0.20%
Pemasangan kaca 3.00 unit 0.12%
20 RG 04
Kaca temper 10mm 2.00 m2 0.09%
Pemasangan kaca 1.00 unit 0.03%
V KOLAM RENANG
VA STRUKTUR
A TANAH & PONDASI
1 Pekerjaan penggalian kolam 5.64 m3 0.04% 5.64 0.00 5.64 100.00% 0.04%
2 Pasir bawah pondasi 0.56 m3 0.00% 0.56 0.00 0.56 100.00% 0.00%
3 Pondasi batu kali 5.64 m3 0.25% 5.36 0.28 5.64 100.00% 0.25%
4 Urugan tanah kembali 5.64 m3 0.01% 2.82 2.82 50.00% 0.00%
B STRUKTUR BETON
1 Balok sloof B1 1.20 m3 0.32% 0.60 0.60 50.00% 0.16%
2 Plat lantai beton 20cm kolam renang 4.62 m3 1.16% 2.31 2.31 50.00% 0.58%
3 Plat dinding beton 15cm kolam renang 5.78 m3 1.45% 2.89 2.89 50.00% 0.72%
4 Plat beton 15cm Ruang pompa 1.65 m3 0.41% 0.83 0.83 50.00% 0.21%
5 Plat beton 12cm Ruang pompa 0.24 m3 0.06% 0.12 0.12 50.00% 0.03%
6 Plat beton lantai, thk : 100mm 3.04 m3 0.18% 1.52 1.52 50.00% 0.09%
VB ARSITEKTUR
A FINISHING KOLAM RENANG
1 Waterproofing - ex. Sika top 59.00 m2 0.15%
2 Batu Mozaic "dinding & lantai" 59.00 m2 1.21%
3 Pekerjaan aci "Ruang Pompa" 5.75 m2 0.01%
VC POMPA
A POMPA KOLAM RENANG
1 Pool Water Circulation pump 1HP Hayward 1 Unit 0.55%
2 Sand Filter Hayward 1 Unit 0.43%
3 Submersible Pump for sumpit 1 Unit 0.15%
4 Main drain 1 Nos 0.04%
5 Wall Inlet 2 Nos 0.04%
6 Vacuum connection fitting 1 Nos 0.01%
7 Lampu kolam kedap air LED 11 watt 3 Nos 0.24%
8 Waterproof Transformer -220V/12V 1 Nos 0.09%
9 Instalasi kabel lampu kolam NYYHY 2X2,5 m 2 Point 0.03%
B MAINTENANCE
1 Vacum house 30 fit 1.00 bh 0.04%
2 Vacum head 1.00 bh 0.02%
3 Telescope hendle 1.00 bh 0.03%
4 Leaf skimer 1.00 bh 0.01%
5 Algai brush 1.00 bh 0.01%
6 Nilon brush 1.00 bh 0.01%
7 Tes Kit 1.00 bh 0.01%
C PLUMBING
1 PVC AW dia. 2" 42.00 Mtr' 0.20%
2 PVC AW dia. 1,5" 6.00 Mtr' 0.02%
3 Fitting pipa Rucika class TS 1.00 Lot 0.06%
D MEE
1 Kabel NYY 2x2.5 34.00 m1 0.03%
2 Kabel 3x2.5 2.00 m1 0.00%
3 Timer 1.00 set 0.04%
VI MEP
VI A PEKERJAAN LISTRIK
A UMUM
A.1 AMPRAH PLN
1 PLN Hook Up / biaya penyambungan baru 1.00 unit 0.41%
(BP & UJL) 4,400 VA, termasuk biaya teknis
& administrasi to AKLI & Konsuil Bali untuk
persetujuan gambar
B LANTAI 1
B.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.38%
2 Lampu (area luar) 15.00 unit 0.18%
3 Stop kontak 20.00 unit 0.32%
4 MCB 18 group 1.00 unit 0.04%
5 Main MCB 40 A 1.00 unit 0.01%
6 MCB 25 A (kolam) 1.00 unit 0.01%
7 MCB 25 A (lantai 2) 1.00 unit 0.01%
8 MCB 25 A (lantai 3) 1.00 unit 0.01%
9 MCB 16 A (AC) 1.00 unit 0.00%
10 MCB 16 A (stop kontak) 4.00 unit 0.02%
11 MCB 6 A (Lampu) 7.00 unit 0.03%
C LANTAI 2
C.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.384%
2 Lampu (area luar) 5.00 unit 0.061%
3 Stop kontak 16.00 unit 0.254%
4 MCB 12 group 1.00 unit 0.038%
5 MCB 16 A (AC) 3.00 unit 0.015%
6 MCB 16 A (stop kontak) 2.00 unit 0.010%
7 MCB 6 A (Lampu) 4.00 unit 0.016%
VI B PLUMBING
A.1 PEKERJAAN PIPA AIR BERSIH
Peralatan
1 Pengadaan & pemasangan Pompa sumur 1.00 Unit 0.230%
bor , cap. 2 m3/h, Head = 50 m; c/w support
material
2 Pengadaan & pemasangan Booster , cap. 3 1.00 Unit 0.138%
m3/h, Head = 30 m; c/w support material
3 Pengadaan & pemasangan Water Tank, cap 2.00 Unit 0.184%
800 Liter; c/w support material
4 Electric Water Heater, Cap. Storage 120 Ltr. 1.00 Unit 0.361%
5 Pemasangan untuk seluruh peralatan 1.00 Lot 0.069%
0.000%
Pemasangan Pipa 0.000%
(Pengadaan & pemasangan pipa instalasi air 0.000%
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
1 Pipa PPR - class PN-10, DN 32/ dia. 1" 50.00 Mtr' 0.185%
2 Pipa PPR - class PN-10, DN 20/ dia. 1/2" 16.00 Mtr' 0.027%
3 Pipa PPR - class PN-20, DN 32/ dia. 1" 30.00 Mtr' 0.134%
4 Pipa PPR - class PN-20, DN 20/ dia. 1/2" 14.00 Mtr' 0.026%
5 Sambungan pipa 1.00 Nos 0.093%
6 Gate / Ball Valve dia. 1" + Cover for 6.00 Unit 0.115%
maintenance
7 Gate / Ball Valve dia. 1/2" + Cover for 9.00 Unit 0.116%
maintenance
8 Floating Valve dia. 3/4" 1.00 Unit 0.020%
9 Garden Tap dia. 1/2" + Cover for 2.00 Unit 0.041%
maintenance
Pemasangan pipa
1 (Pengadaan & pemasangan pipa instalasi air
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
2 PVC AW dia. 4" 49.50 Mtr' 0.373% 32.18 7.43 39.60 80.00% 0.30%
3 PVC AW dia. 3" 45.10 Mtr' 0.271% 4.51 9.02 13.53 30.00% 0.08%
4 PVC AW dia. 2" 8.00 Mtr' 0.039%
5 PVC AW dia. 1,5" 10.00 Mtr' 0.038%
6 PVC AW dia. 1 1/4" Vent Pipe 45.00 Mtr' 0.118%
7 Ven Cap dia, 1 1/4" 10.00 Mtr' 0.079%
8 Sambungan pipa Rucika class TS 1.00 Lot 0.210%
9 Smart Drain 8.00 Nos 0.131%
A.4 SANITARY
PEMASANGAN SANITARY
1 Pemasangan Closet 4.00 Unit 0.064%
2 Pemasangan Jet washer 4.00 Unit 0.014%
3 Pemasangan Wastafel + Faucet 4.00 Unit 0.055%
4 Shower + mixer 4.00 Unit 0.051%
5 Buthtube + Faucet 1.00 Unit 0.023%
6 Floor drain 11.00 Unit 0.038%
SANITARY OPTIONAL
1 Closet duduk (CW431/SW431JP + TCW07S) 4.00 Unit 0.359%
2 Jet Sprey 4.00 Unit 0.023%
3 Wastafel ex. Terrazo 4.00 Unit 0.553%
4 Wastafel Tap Hot & Cold PALOMA (FCP 4.00 Unit 0.544%
9335)
5 Shower PALOMA (FCP 9308) 2.00 Unit 0.875%
6 Hand Shower "maid bathroom" 1.00 Unit 0.069%
7 Shower "pool" 1.00 Unit 0.115%
8 Bathtube ex. Terrazo 1.00 Unit 0.322%
9 Bathtube tap PALOMA (FCP 9305) 1.00 Unit 0.525%
II PEKERJAAN PAGAR
A SUB STRUKTUR
1 Penggalian untuk struktur tembok pagar 12.60 m3 0.07% 8.82 8.82 70.00% 0.05%
2 Pasir bawah pondasi tembok pagar 1.58 m3 0.01% 1.10 1.10 70.00% 0.01%
3 Pondasi batu kali ; tinggi 1,2 m tembok pagar 28.35 m3 1.10% 17.01 17.01 60.00% 0.66%
4 Penggalian untuk struktur deck 1.20 m3 0.01% 1.20 1.20 100.00% 0.01%
5 Pasir bawah pondasi deck 0.15 m3 0.00% 0.15 0.15 100.00% 0.00%
6 Pondasi batu kali ; tinggi 1,2 m deck 3.15 m3 0.12% 3.15 3.15 100.00% 0.12%
7 Urugan tanah kembali area landscape 52.00 m3 0.44%
C FINISHING
1 Cat dinding ex. Dulux weatershield 269.00 m2 0.81%
D PINTU GERBANG
1 MD 01 ex. Kayu Bengkirai 1.00 ls 1.15%
2 MD 01 ex. Kayu Bengkirai 1.00 ls 0.18%
III STRUKTUR
IIIA STRUKTUR BAWAH
A PERSIAPAN
1 Bouwplank 60.00 m1 0.29% 60.00 60.00 100.00% 0.29%
C STRUKTUR BETON
1 Pondasi telapak F1 - 1500/1500/300 (18 2.03 m3 0.45%
2.03 2.03 100.00% 0.45%
D16, 18 D13)
2 Pondasi telapak F2 - 1200/1200/300 (12 8.64 m3 1.92%
8.64 8.64 100.00% 1.92%
D13, 12 D12)
3 Pondasi telapak F3 - 1000/1000/300 (12 4.80 m3 1.07%
4.80 4.80 100.00% 1.07%
D13, 12 D12)
4 Kolom alas beton C1 - 300/300 (14 D16, D8- 0.81 m3 0.20%
0.81 0.81 100.00% 0.20%
100)
5 Kolom alas beton C2 - 140/500 (16 D16, D8- 2.94 m3 0.71%
2.94 2.94 100.00% 0.71%
100)
6 Sloof TB1 - 200/300 (6 D13, D8-200) 6.84 m3 0.15% 6.50 6.50 95.00% 0.14%
7 Beton Lantai Rabatan, thk : 100mm 21.70 m3 1.19% 21.70 21.70 100.00% 1.19%
B STRUKTUR - LANTAI 2
1 Kolom beton C3 - 130/300 (6 D13, D8-150) 2.12 m3 0.51%
2 Balok beton B4 - 150/300 (4 D13, D8-150) 2.43 m3 0.54%
3 Plat Lantai Beton 10cm - (D8 - 200) 7.30 m3 1.56%
4 Cor beton leheran atap 2.40 m3 0.53%
IV ARSITEKTUR
IV A PEKERJAAN FINISHING - LANTAI 1
A LANTAI
1 Pabble Wash, warna abu (area parkir) 73.00 m2 1.09%
2 Lantai kayu ex. bengkirai, bahan (teras 38.00 m2 1.37%
depan)
3 Granite Tile 60x60, bahan (ruang tamu, 108.00 m2 0.77%
kitchen, ruang tidur)
4 Granite Tile 60x60, pemasangan + semen 108.00 m2 0.92%
(ruang tamu, kitchen, ruang tidur)
5 Lantai kayu (area tangga ) 1.00 ls 0.32%
B DINDING
1 Pekerjaan Aci 292.80 m2 0.71%
2 Cat dinding dalam ex. Dulux Easyclean 171.60 m2 0.55%
3 Cat dinding luar r ex. Dulux Aqua Shield 97.20 m2 0.31%
4 Granite Tile, pemasangan + semen (powder 24.00 m2 0.17%
room, bathroom)
5 Granite Tile, bahan (powder room, bathroom) 24.00 m2 0.20%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 91.00 m2 0.00%
2 Plafond ex. WR Gypsum indoboard 9mm 113.00 M2 0.48%
3 Cat Plafond ex. Dulux Pentalite 204.00 m2 0.96%
4 Plafond ex. Kayu bengkirai 12.60 m2 0.52%
0.44%
D WATERPROOFING
1 Waterproofing - dinding toilet ex. Sika top 56.10 m2 0.09%
2 Waterproofing - dinding luar ex. Sika top 97.20 m2 0.16%
B DINDING
1 Pekerjaan aci 513.72 m2 1.36%
2 Cat dinding dalam ex. Dulux Easy Clean 332.22 m2 1.07%
3 Cat dinding luar ex. Dulux Aqua Shield 181.50 m2 0.59%
4 Granite Tile 60x60, bahan (Bathroom utama, 99.00 m2 0.84%
01,02,03)
5 Granite Tile 60x60, pemasangan + semen 99.00 m2 0.84%
(Bathroom utama, 01,02,03)
6 Fasad Kayu, ex. Bengkirai 65.00 m2 2.35%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 115.00 m2 0.61%
2 Plafond ex. WR Gypsum indoboard 9mm 37.00 M2 0.32%
3 Cat Plafond ex. Dulux Pentalite 152.00 m2 0.39%
D WATERPROOFING
1 Waterproofing lantai & dinding toilet ex. Sika 130.60 m2 0.21%
top
2 Waterproofing - dinding luar ex. Sika top 181.50 m2 0.29%
3 Waterproofing - Balkon ex. Sika Top 18.00 m2 0.03%
4 Waterproofing - Balkon kebun ex. Sika Top 37.00 m2 0.06%
5 Waterproofing - dak atap ex. Sika Top 70.00 m2 0.11%
2 TD 02
Pintu kayu Bengkirai 1.00 unit 0.33%
Hardware ex. Dekson 1.00 unit 0.11%
Pemasangan pintu 1.00 unit 0.02%
3 TD 03
Kusen pintu, ex. Kayu Bengkirai 6.00 unit 0.37%
Pintu kayu Bengkirai 6.00 unit 1.14%
Hardware ex. Dekson 6.00 unit 0.36%
Pemasangan pintu 6.00 unit 0.12%
4 TD 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.15%
Hardware ex. Dekson 1.00 unit 0.05%
Pemasangan pintu 1.00 unit 0.02%
5 TD 05
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.07%
Pintu kayu Bengkirai 2.00 unit 0.70%
Hardware ex. Dekson 2.00 unit 0.31%
Pemasangan pintu 2.00 unit 0.04%
6 TD 06
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.19%
Hardware ex. Dekson 1.00 unit 0.06%
Pemasangan pintu 1.00 unit 0.02%
7 GD 01
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.25%
Pintu kayu Bengkirai + kaca 8 mm 3.00 unit 0.51%
Hardware ex. Dekson 1.00 unit 0.36%
Pemasangan pintu 3.00 unit 0.06%
8 GD 02
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.33%
Pintu kayu Bengkirai + kaca 8 mm 5.00 unit 0.94%
Hardware ex. Dekson 1.00 unit 0.81%
Pemasangan pintu 5.00 unit 0.10%
9 GD 03
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.15%
Pintu kayu Bengkirai + kaca 8 mm 1.00 unit 0.18%
Hardware ex. Dekson 1.00 unit 0.17%
Pemasangan pintu 1.00 unit 0.06%
10 GW 01
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.12%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.06%
11 GW 02
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.10%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.02%
12 GW 03
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.22%
Kaca fix 8mm 5.00 unit 0.43%
Pemasangan kaca 5.00 unit 0.33%
13 GW 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.16%
Pintu kayu Bengkirai 3.00 unit 0.51%
Kaca fix 8 mm 3.00 unit 0.33%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan pintu 3.00 unit 0.20%
14 GW 05
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.14%
Daun jendela kayu Bengkirai + kaca 8 mm 3.00 unit 0.26%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan jendela 3.00 unit 0.17%
15 GW 06
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.06%
Daun jendela kayu Bengkirai + kaca 8 mm 2.00 unit 0.11%
Hardware ex. Dekson 3.00 unit 0.66%
Pemasangan jendela 3.00 unit 0.17%
16 GW 07
Kaca temper 10mm 7.92 m2 0.35%
Pemasangan kaca 1.00 unit 0.03%
17 RG 01
Kaca temper 10mm 6.00 m2 0.26%
Pemasangan kaca 3.00 unit 0.08%
18 RG 02
Kaca temper 10mm 11.50 m2 0.51%
Irregular cut 1.00 ls 0.10%
bor & asesoris 1.00 ls 0.29%
Pemasangan kaca 3.00 unit 0.08%
19 RG 03
Kaca temper 10mm 4.00 m2 0.18%
Irregular cut 1.00 ls 0.15%
bor & asesoris 1.00 ls 0.20%
Pemasangan kaca 3.00 unit 0.12%
20 RG 04
Kaca temper 10mm 2.00 m2 0.09%
Pemasangan kaca 1.00 unit 0.03%
V KOLAM RENANG
VA STRUKTUR
A TANAH & PONDASI
1 Pekerjaan penggalian kolam 5.64 m3 0.04% 5.64 0.00 5.64 100.00% 0.04%
2 Pasir bawah pondasi 0.56 m3 0.00% 0.56 0.00 0.56 100.00% 0.00%
3 Pondasi batu kali 5.64 m3 0.25% 5.64 0.00 5.64 100.00% 0.25%
4 Urugan tanah kembali 5.64 m3 0.01% 2.82 0.56 3.38 60.00% 0.01%
B STRUKTUR BETON
1 Balok sloof B1 1.20 m3 0.32% 0.60 0.24 0.84 70.00% 0.23%
2 Plat lantai beton 20cm kolam renang 4.62 m3 1.16% 2.31 0.92 3.23 70.00% 0.81%
3 Plat dinding beton 15cm kolam renang 5.78 m3 1.45% 2.89 1.16 4.04 70.00% 1.01%
4 Plat beton 15cm Ruang pompa 1.65 m3 0.41% 0.83 0.33 1.16 70.00% 0.29%
5 Plat beton 12cm Ruang pompa 0.24 m3 0.06% 0.12 0.05 0.17 70.00% 0.04%
6 Plat beton lantai, thk : 100mm 3.04 m3 0.18%
VB ARSITEKTUR
A FINISHING KOLAM RENANG
1 Waterproofing - ex. Sika top 59.00 m2 0.15%
2 Batu Mozaic "dinding & lantai" 59.00 m2 1.21%
3 Pekerjaan aci "Ruang Pompa" 5.75 m2 0.01%
VC POMPA
A POMPA KOLAM RENANG
1 Pool Water Circulation pump 1HP Hayward 1 Unit 0.55%
2 Sand Filter Hayward 1 Unit 0.43%
3 Submersible Pump for sumpit 1 Unit 0.15%
4 Main drain 1 Nos 0.04%
5 Wall Inlet 2 Nos 0.04%
6 Vacuum connection fitting 1 Nos 0.01%
7 Lampu kolam kedap air LED 11 watt 3 Nos 0.24%
8 Waterproof Transformer -220V/12V 1 Nos 0.09%
9 Instalasi kabel lampu kolam NYYHY 2X2,5 m 2 Point 0.03%
B MAINTENANCE
1 Vacum house 30 fit 1.00 bh 0.04%
2 Vacum head 1.00 bh 0.02%
3 Telescope hendle 1.00 bh 0.03%
4 Leaf skimer 1.00 bh 0.01%
5 Algai brush 1.00 bh 0.01%
6 Nilon brush 1.00 bh 0.01%
7 Tes Kit 1.00 bh 0.01%
C PLUMBING
1 PVC AW dia. 2" 42.00 Mtr' 0.20%
2 PVC AW dia. 1,5" 6.00 Mtr' 0.02% 0.60 0.60 10.00% 0.00%
3 Fitting pipa Rucika class TS 1.00 Lot 0.06%
D MEE
1 Kabel NYY 2x2.5 34.00 m1 0.03%
2 Kabel 3x2.5 2.00 m1 0.00%
3 Timer 1.00 set 0.04%
VI MEP
VI A PEKERJAAN LISTRIK
A UMUM
A.1 AMPRAH PLN
1 PLN Hook Up / biaya penyambungan baru 1.00 unit 0.41%
(BP & UJL) 4,400 VA, termasuk biaya teknis
& administrasi to AKLI & Konsuil Bali untuk
persetujuan gambar
B LANTAI 1
B.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.38%
2 Lampu (area luar) 15.00 unit 0.18%
3 Stop kontak 20.00 unit 0.32%
4 MCB 18 group 1.00 unit 0.04%
5 Main MCB 40 A 1.00 unit 0.01%
6 MCB 25 A (kolam) 1.00 unit 0.01%
7 MCB 25 A (lantai 2) 1.00 unit 0.01%
8 MCB 25 A (lantai 3) 1.00 unit 0.01%
9 MCB 16 A (AC) 1.00 unit 0.00%
10 MCB 16 A (stop kontak) 4.00 unit 0.02%
11 MCB 6 A (Lampu) 7.00 unit 0.03%
C LANTAI 2
C.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.384%
2 Lampu (area luar) 5.00 unit 0.061%
3 Stop kontak 16.00 unit 0.254%
4 MCB 12 group 1.00 unit 0.038%
5 MCB 16 A (AC) 3.00 unit 0.015%
6 MCB 16 A (stop kontak) 2.00 unit 0.010%
7 MCB 6 A (Lampu) 4.00 unit 0.016%
VI B PLUMBING
A.1 PEKERJAAN PIPA AIR BERSIH
Peralatan
1 Pengadaan & pemasangan Pompa sumur 1.00 Unit 0.230%
bor , cap. 2 m3/h, Head = 50 m; c/w support
material
2 Pengadaan & pemasangan Booster , cap. 3 1.00 Unit 0.138%
m3/h, Head = 30 m; c/w support material
3 Pengadaan & pemasangan Water Tank, cap 2.00 Unit 0.184%
800 Liter; c/w support material
4 Electric Water Heater, Cap. Storage 120 Ltr. 1.00 Unit 0.361%
5 Pemasangan untuk seluruh peralatan 1.00 Lot 0.069%
0.000%
Pemasangan Pipa 0.000%
(Pengadaan & pemasangan pipa instalasi air 0.000%
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
1 Pipa PPR - class PN-10, DN 32/ dia. 1" 50.00 Mtr' 0.185%
2 Pipa PPR - class PN-10, DN 20/ dia. 1/2" 16.00 Mtr' 0.027%
3 Pipa PPR - class PN-20, DN 32/ dia. 1" 30.00 Mtr' 0.134%
4 Pipa PPR - class PN-20, DN 20/ dia. 1/2" 14.00 Mtr' 0.026%
5 Sambungan pipa 1.00 Nos 0.093%
6 Gate / Ball Valve dia. 1" + Cover for 6.00 Unit 0.115%
maintenance
7 Gate / Ball Valve dia. 1/2" + Cover for 9.00 Unit 0.116%
maintenance
8 Floating Valve dia. 3/4" 1.00 Unit 0.020%
9 Garden Tap dia. 1/2" + Cover for 2.00 Unit 0.041%
maintenance
Pemasangan pipa
1 (Pengadaan & pemasangan pipa instalasi air
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
2 PVC AW dia. 4" 49.50 Mtr' 0.373% 39.60 0.00 39.60 80.00% 0.30%
3 PVC AW dia. 3" 45.10 Mtr' 0.271% 13.53 0.00 13.53 30.00% 0.08%
4 PVC AW dia. 2" 8.00 Mtr' 0.039%
5 PVC AW dia. 1,5" 10.00 Mtr' 0.038%
6 PVC AW dia. 1 1/4" Vent Pipe 45.00 Mtr' 0.118%
7 Ven Cap dia, 1 1/4" 10.00 Mtr' 0.079%
8 Sambungan pipa Rucika class TS 1.00 Lot 0.210%
9 Smart Drain 8.00 Nos 0.131%
A.4 SANITARY
PEMASANGAN SANITARY
1 Pemasangan Closet 4.00 Unit 0.064%
2 Pemasangan Jet washer 4.00 Unit 0.014%
3 Pemasangan Wastafel + Faucet 4.00 Unit 0.055%
4 Shower + mixer 4.00 Unit 0.051%
5 Buthtube + Faucet 1.00 Unit 0.023%
6 Floor drain 11.00 Unit 0.038%
SANITARY OPTIONAL
1 Closet duduk (CW431/SW431JP + TCW07S) 4.00 Unit 0.359%
2 Jet Sprey 4.00 Unit 0.023%
3 Wastafel ex. Terrazo 4.00 Unit 0.553%
4 Wastafel Tap Hot & Cold PALOMA (FCP 4.00 Unit 0.544%
9335)
5 Shower PALOMA (FCP 9308) 2.00 Unit 0.875%
6 Hand Shower "maid bathroom" 1.00 Unit 0.069%
7 Shower "pool" 1.00 Unit 0.115%
8 Bathtube ex. Terrazo 1.00 Unit 0.322%
9 Bathtube tap PALOMA (FCP 9305) 1.00 Unit 0.525%
II PEKERJAAN PAGAR
A SUB STRUKTUR
1 Penggalian untuk struktur tembok pagar 12.60 m3 0.07% 8.82 8.82 70.00% 0.05%
2 Pasir bawah pondasi tembok pagar 1.58 m3 0.01% 1.10 1.10 70.00% 0.01%
3 Pondasi batu kali ; tinggi 1,2 m tembok pagar 28.35 m3 1.10% 17.01 17.01 60.00% 0.66%
4 Penggalian untuk struktur deck 1.20 m3 0.01% 1.20 1.20 100.00% 0.01%
5 Pasir bawah pondasi deck 0.15 m3 0.00% 0.15 0.15 100.00% 0.00%
6 Pondasi batu kali ; tinggi 1,2 m deck 3.15 m3 0.12% 3.15 3.15 100.00% 0.12%
7 Urugan tanah kembali area landscape 52.00 m3 0.44%
C FINISHING
1 Cat dinding ex. Dulux weatershield 269.00 m2 0.81%
D PINTU GERBANG
1 MD 01 ex. Kayu Bengkirai 1.00 ls 1.15%
2 MD 01 ex. Kayu Bengkirai 1.00 ls 0.18%
III STRUKTUR
IIIA STRUKTUR BAWAH
A PERSIAPAN
1 Bouwplank 60.00 m1 0.29% 60.00 60.00 100.00% 0.29%
C STRUKTUR BETON
1 Pondasi telapak F1 - 1500/1500/300 (18 2.03 m3 0.45%
2.03 2.03 100.00% 0.45%
D16, 18 D13)
2 Pondasi telapak F2 - 1200/1200/300 (12 8.64 m3 1.92%
8.64 8.64 100.00% 1.92%
D13, 12 D12)
3 Pondasi telapak F3 - 1000/1000/300 (12 4.80 m3 1.07%
4.80 4.80 100.00% 1.07%
D13, 12 D12)
4 Kolom alas beton C1 - 300/300 (14 D16, D8- 0.81 m3 0.20%
0.81 0.81 100.00% 0.20%
100)
5 Kolom alas beton C2 - 140/500 (16 D16, D8- 2.94 m3 0.71%
2.94 2.94 100.00% 0.71%
100)
6 Sloof TB1 - 200/300 (6 D13, D8-200) 6.84 m3 0.15% 6.50 6.50 95.00% 0.14%
7 Beton Lantai Rabatan, thk : 100mm 21.70 m3 1.19% 21.70 21.70 100.00% 1.19%
B STRUKTUR - LANTAI 2
1 Kolom beton C3 - 130/300 (6 D13, D8-150) 2.12 m3 0.51%
2 Balok beton B4 - 150/300 (4 D13, D8-150) 2.43 m3 0.54%
3 Plat Lantai Beton 10cm - (D8 - 200) 7.30 m3 1.56%
4 Cor beton leheran atap 2.40 m3 0.53%
IV ARSITEKTUR
IV A PEKERJAAN FINISHING - LANTAI 1
A LANTAI
1 Pabble Wash, warna abu (area parkir) 73.00 m2 1.09%
2 Lantai kayu ex. bengkirai, bahan (teras 38.00 m2 1.37%
depan)
3 Granite Tile 60x60, bahan (ruang tamu, 108.00 m2 0.77%
kitchen, ruang tidur)
4 Granite Tile 60x60, pemasangan + semen 108.00 m2 0.92%
(ruang tamu, kitchen, ruang tidur)
5 Lantai kayu (area tangga ) 1.00 ls 0.32%
B DINDING
1 Pekerjaan Aci 292.80 m2 0.71%
2 Cat dinding dalam ex. Dulux Easyclean 171.60 m2 0.55%
3 Cat dinding luar r ex. Dulux Aqua Shield 97.20 m2 0.31%
4 Granite Tile, pemasangan + semen (powder 24.00 m2 0.17%
room, bathroom)
5 Granite Tile, bahan (powder room, bathroom) 24.00 m2 0.20%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 91.00 m2 0.00%
2 Plafond ex. WR Gypsum indoboard 9mm 113.00 M2 0.48%
3 Cat Plafond ex. Dulux Pentalite 204.00 m2 0.96%
4 Plafond ex. Kayu bengkirai 12.60 m2 0.52%
0.44%
D WATERPROOFING
1 Waterproofing - dinding toilet ex. Sika top 56.10 m2 0.09%
2 Waterproofing - dinding luar ex. Sika top 97.20 m2 0.16%
B DINDING
1 Pekerjaan aci 513.72 m2 1.36%
2 Cat dinding dalam ex. Dulux Easy Clean 332.22 m2 1.07%
3 Cat dinding luar ex. Dulux Aqua Shield 181.50 m2 0.59%
4 Granite Tile 60x60, bahan (Bathroom utama, 99.00 m2 0.84%
01,02,03)
5 Granite Tile 60x60, pemasangan + semen 99.00 m2 0.84%
(Bathroom utama, 01,02,03)
6 Fasad Kayu, ex. Bengkirai 65.00 m2 2.35%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 115.00 m2 0.61%
2 Plafond ex. WR Gypsum indoboard 9mm 37.00 M2 0.32%
3 Cat Plafond ex. Dulux Pentalite 152.00 m2 0.39%
D WATERPROOFING
1 Waterproofing lantai & dinding toilet ex. Sika 130.60 m2 0.21%
top
2 Waterproofing - dinding luar ex. Sika top 181.50 m2 0.29%
3 Waterproofing - Balkon ex. Sika Top 18.00 m2 0.03%
4 Waterproofing - Balkon kebun ex. Sika Top 37.00 m2 0.06%
5 Waterproofing - dak atap ex. Sika Top 70.00 m2 0.11%
2 TD 02
Pintu kayu Bengkirai 1.00 unit 0.33%
Hardware ex. Dekson 1.00 unit 0.11%
Pemasangan pintu 1.00 unit 0.02%
3 TD 03
Kusen pintu, ex. Kayu Bengkirai 6.00 unit 0.37%
Pintu kayu Bengkirai 6.00 unit 1.14%
Hardware ex. Dekson 6.00 unit 0.36%
Pemasangan pintu 6.00 unit 0.12%
4 TD 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.15%
Hardware ex. Dekson 1.00 unit 0.05%
Pemasangan pintu 1.00 unit 0.02%
5 TD 05
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.07%
Pintu kayu Bengkirai 2.00 unit 0.70%
Hardware ex. Dekson 2.00 unit 0.31%
Pemasangan pintu 2.00 unit 0.04%
6 TD 06
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.19%
Hardware ex. Dekson 1.00 unit 0.06%
Pemasangan pintu 1.00 unit 0.02%
7 GD 01
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.25%
Pintu kayu Bengkirai + kaca 8 mm 3.00 unit 0.51%
Hardware ex. Dekson 1.00 unit 0.36%
Pemasangan pintu 3.00 unit 0.06%
8 GD 02
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.33%
Pintu kayu Bengkirai + kaca 8 mm 5.00 unit 0.94%
Hardware ex. Dekson 1.00 unit 0.81%
Pemasangan pintu 5.00 unit 0.10%
9 GD 03
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.15%
Pintu kayu Bengkirai + kaca 8 mm 1.00 unit 0.18%
Hardware ex. Dekson 1.00 unit 0.17%
Pemasangan pintu 1.00 unit 0.06%
10 GW 01
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.12%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.06%
11 GW 02
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.10%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.02%
12 GW 03
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.22%
Kaca fix 8mm 5.00 unit 0.43%
Pemasangan kaca 5.00 unit 0.33%
13 GW 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.16%
Pintu kayu Bengkirai 3.00 unit 0.51%
Kaca fix 8 mm 3.00 unit 0.33%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan pintu 3.00 unit 0.20%
14 GW 05
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.14%
Daun jendela kayu Bengkirai + kaca 8 mm 3.00 unit 0.26%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan jendela 3.00 unit 0.17%
15 GW 06
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.06%
Daun jendela kayu Bengkirai + kaca 8 mm 2.00 unit 0.11%
Hardware ex. Dekson 3.00 unit 0.66%
Pemasangan jendela 3.00 unit 0.17%
16 GW 07
Kaca temper 10mm 7.92 m2 0.35%
Pemasangan kaca 1.00 unit 0.03%
17 RG 01
Kaca temper 10mm 6.00 m2 0.26%
Pemasangan kaca 3.00 unit 0.08%
18 RG 02
Kaca temper 10mm 11.50 m2 0.51%
Irregular cut 1.00 ls 0.10%
bor & asesoris 1.00 ls 0.29%
Pemasangan kaca 3.00 unit 0.08%
19 RG 03
Kaca temper 10mm 4.00 m2 0.18%
Irregular cut 1.00 ls 0.15%
bor & asesoris 1.00 ls 0.20%
Pemasangan kaca 3.00 unit 0.12%
20 RG 04
Kaca temper 10mm 2.00 m2 0.09%
Pemasangan kaca 1.00 unit 0.03%
V KOLAM RENANG
VA STRUKTUR
A TANAH & PONDASI
1 Pekerjaan penggalian kolam 5.64 m3 0.04% 5.64 0.00 5.64 100.00% 0.04%
2 Pasir bawah pondasi 0.56 m3 0.00% 0.56 0.00 0.56 100.00% 0.00%
3 Pondasi batu kali 5.64 m3 0.25% 5.64 0.00 5.64 100.00% 0.25%
4 Urugan tanah kembali 5.64 m3 0.01% 3.38 1.13 4.51 80.00% 0.01%
B STRUKTUR BETON
1 Balok sloof B1 1.20 m3 0.32% 0.84 0.36 1.20 100.00% 0.32%
2 Plat lantai beton 20cm kolam renang 4.62 m3 1.16% 3.23 1.39 4.62 100.00% 1.16%
3 Plat dinding beton 15cm kolam renang 5.78 m3 1.45% 4.04 1.73 5.78 100.00% 1.45%
4 Plat beton 15cm Ruang pompa 1.65 m3 0.41% 1.16 0.50 1.65 100.00% 0.41%
5 Plat beton 12cm Ruang pompa 0.24 m3 0.06% 0.17 0.07 0.24 100.00% 0.06%
6 Plat beton lantai, thk : 100mm 3.04 m3 0.18%
VB ARSITEKTUR
A FINISHING KOLAM RENANG
1 Waterproofing - ex. Sika top 59.00 m2 0.15%
2 Batu Mozaic "dinding & lantai" 59.00 m2 1.21%
3 Pekerjaan aci "Ruang Pompa" 5.75 m2 0.01%
VC POMPA
A POMPA KOLAM RENANG
1 Pool Water Circulation pump 1HP Hayward 1 Unit 0.55%
2 Sand Filter Hayward 1 Unit 0.43%
3 Submersible Pump for sumpit 1 Unit 0.15%
4 Main drain 1 Nos 0.04%
5 Wall Inlet 2 Nos 0.04%
6 Vacuum connection fitting 1 Nos 0.01%
7 Lampu kolam kedap air LED 11 watt 3 Nos 0.24%
8 Waterproof Transformer -220V/12V 1 Nos 0.09%
9 Instalasi kabel lampu kolam NYYHY 2X2,5 m 2 Point 0.03%
B MAINTENANCE
1 Vacum house 30 fit 1.00 bh 0.04%
2 Vacum head 1.00 bh 0.02%
3 Telescope hendle 1.00 bh 0.03%
4 Leaf skimer 1.00 bh 0.01%
5 Algai brush 1.00 bh 0.01%
6 Nilon brush 1.00 bh 0.01%
7 Tes Kit 1.00 bh 0.01%
C PLUMBING
1 PVC AW dia. 2" 42.00 Mtr' 0.20%
2 PVC AW dia. 1,5" 6.00 Mtr' 0.02% 0.60 0.30 0.90 15.00% 0.00%
3 Fitting pipa Rucika class TS 1.00 Lot 0.06%
D MEE
1 Kabel NYY 2x2.5 34.00 m1 0.03%
2 Kabel 3x2.5 2.00 m1 0.00%
3 Timer 1.00 set 0.04%
VI MEP
VI A PEKERJAAN LISTRIK
A UMUM
A.1 AMPRAH PLN
1 PLN Hook Up / biaya penyambungan baru 1.00 unit 0.41%
(BP & UJL) 4,400 VA, termasuk biaya teknis
& administrasi to AKLI & Konsuil Bali untuk
persetujuan gambar
B LANTAI 1
B.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.38%
2 Lampu (area luar) 15.00 unit 0.18%
3 Stop kontak 20.00 unit 0.32%
4 MCB 18 group 1.00 unit 0.04%
5 Main MCB 40 A 1.00 unit 0.01%
6 MCB 25 A (kolam) 1.00 unit 0.01%
7 MCB 25 A (lantai 2) 1.00 unit 0.01%
8 MCB 25 A (lantai 3) 1.00 unit 0.01%
9 MCB 16 A (AC) 1.00 unit 0.00%
10 MCB 16 A (stop kontak) 4.00 unit 0.02%
11 MCB 6 A (Lampu) 7.00 unit 0.03%
C LANTAI 2
C.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.384%
2 Lampu (area luar) 5.00 unit 0.061%
3 Stop kontak 16.00 unit 0.254%
4 MCB 12 group 1.00 unit 0.038%
5 MCB 16 A (AC) 3.00 unit 0.015%
6 MCB 16 A (stop kontak) 2.00 unit 0.010%
7 MCB 6 A (Lampu) 4.00 unit 0.016%
VI B PLUMBING
A.1 PEKERJAAN PIPA AIR BERSIH
Peralatan
1 Pengadaan & pemasangan Pompa sumur 1.00 Unit 0.230%
bor , cap. 2 m3/h, Head = 50 m; c/w support
material
2 Pengadaan & pemasangan Booster , cap. 3 1.00 Unit 0.138%
m3/h, Head = 30 m; c/w support material
3 Pengadaan & pemasangan Water Tank, cap 2.00 Unit 0.184%
800 Liter; c/w support material
4 Electric Water Heater, Cap. Storage 120 Ltr. 1.00 Unit 0.361%
5 Pemasangan untuk seluruh peralatan 1.00 Lot 0.069%
0.000%
Pemasangan Pipa 0.000%
(Pengadaan & pemasangan pipa instalasi air 0.000%
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
1 Pipa PPR - class PN-10, DN 32/ dia. 1" 50.00 Mtr' 0.185%
2 Pipa PPR - class PN-10, DN 20/ dia. 1/2" 16.00 Mtr' 0.027%
3 Pipa PPR - class PN-20, DN 32/ dia. 1" 30.00 Mtr' 0.134%
4 Pipa PPR - class PN-20, DN 20/ dia. 1/2" 14.00 Mtr' 0.026%
5 Sambungan pipa 1.00 Nos 0.093%
6 Gate / Ball Valve dia. 1" + Cover for 6.00 Unit 0.115%
maintenance
7 Gate / Ball Valve dia. 1/2" + Cover for 9.00 Unit 0.116%
maintenance
8 Floating Valve dia. 3/4" 1.00 Unit 0.020%
9 Garden Tap dia. 1/2" + Cover for 2.00 Unit 0.041%
maintenance
Pemasangan pipa
1 (Pengadaan & pemasangan pipa instalasi air
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
2 PVC AW dia. 4" 49.50 Mtr' 0.373% 39.60 39.60 80.00% 0.30%
3 PVC AW dia. 3" 45.10 Mtr' 0.271% 13.53 13.53 30.00% 0.08%
4 PVC AW dia. 2" 8.00 Mtr' 0.039%
5 PVC AW dia. 1,5" 10.00 Mtr' 0.038%
6 PVC AW dia. 1 1/4" Vent Pipe 45.00 Mtr' 0.118%
7 Ven Cap dia, 1 1/4" 10.00 Mtr' 0.079%
8 Sambungan pipa Rucika class TS 1.00 Lot 0.210%
9 Smart Drain 8.00 Nos 0.131%
A.4 SANITARY
PEMASANGAN SANITARY
1 Pemasangan Closet 4.00 Unit 0.064%
2 Pemasangan Jet washer 4.00 Unit 0.014%
3 Pemasangan Wastafel + Faucet 4.00 Unit 0.055%
4 Shower + mixer 4.00 Unit 0.051%
5 Buthtube + Faucet 1.00 Unit 0.023%
6 Floor drain 11.00 Unit 0.038%
SANITARY OPTIONAL
1 Closet duduk (CW431/SW431JP + TCW07S) 4.00 Unit 0.359%
2 Jet Sprey 4.00 Unit 0.023%
3 Wastafel ex. Terrazo 4.00 Unit 0.553%
4 Wastafel Tap Hot & Cold PALOMA (FCP 4.00 Unit 0.544%
9335)
5 Shower PALOMA (FCP 9308) 2.00 Unit 0.875%
6 Hand Shower "maid bathroom" 1.00 Unit 0.069%
7 Shower "pool" 1.00 Unit 0.115%
8 Bathtube ex. Terrazo 1.00 Unit 0.322%
9 Bathtube tap PALOMA (FCP 9305) 1.00 Unit 0.525%
II PEKERJAAN PAGAR
A SUB STRUKTUR
1 Penggalian untuk struktur tembok pagar 12.60 m3 0.07% 8.82 8.82 70.00% 0.05%
2 Pasir bawah pondasi tembok pagar 1.58 m3 0.01% 1.10 1.10 70.00% 0.01%
3 Pondasi batu kali ; tinggi 1,2 m tembok pagar 28.35 m3 1.10% 17.01 17.01 60.00% 0.66%
4 Penggalian untuk struktur deck 1.20 m3 0.01% 1.20 1.20 100.00% 0.01%
5 Pasir bawah pondasi deck 0.15 m3 0.00% 0.15 0.15 100.00% 0.00%
6 Pondasi batu kali ; tinggi 1,2 m deck 3.15 m3 0.12% 3.15 3.15 100.00% 0.12%
7 Urugan tanah kembali area landscape 52.00 m3 0.44%
C FINISHING
1 Cat dinding ex. Dulux weatershield 269.00 m2 0.81%
D PINTU GERBANG
1 MD 01 ex. Kayu Bengkirai 1.00 ls 1.15%
2 MD 01 ex. Kayu Bengkirai 1.00 ls 0.18%
III STRUKTUR
IIIA STRUKTUR BAWAH
A PERSIAPAN
1 Bouwplank 60.00 m1 0.29% 60.00 60.00 100.00% 0.29%
C STRUKTUR BETON
1 Pondasi telapak F1 - 1500/1500/300 (18 2.03 m3 0.45%
2.03 2.03 100.00% 0.45%
D16, 18 D13)
2 Pondasi telapak F2 - 1200/1200/300 (12 8.64 m3 1.92%
8.64 8.64 100.00% 1.92%
D13, 12 D12)
3 Pondasi telapak F3 - 1000/1000/300 (12 4.80 m3 1.07%
4.80 4.80 100.00% 1.07%
D13, 12 D12)
4 Kolom alas beton C1 - 300/300 (14 D16, D8- 0.81 m3 0.20%
0.81 0.81 100.00% 0.20%
100)
5 Kolom alas beton C2 - 140/500 (16 D16, D8- 2.94 m3 0.71%
2.94 2.94 100.00% 0.71%
100)
6 Sloof TB1 - 200/300 (6 D13, D8-200) 6.84 m3 0.15% 6.50 0.34 6.84 100.00% 0.15%
7 Beton Lantai Rabatan, thk : 100mm 21.70 m3 1.19% 21.70 21.70 100.00% 1.19%
B STRUKTUR - LANTAI 2
1 Kolom beton C3 - 130/300 (6 D13, D8-150) 2.12 m3 0.51%
2 Balok beton B4 - 150/300 (4 D13, D8-150) 2.43 m3 0.54%
3 Plat Lantai Beton 10cm - (D8 - 200) 7.30 m3 1.56%
4 Cor beton leheran atap 2.40 m3 0.53%
IV ARSITEKTUR
IV A PEKERJAAN FINISHING - LANTAI 1
A LANTAI
1 Pabble Wash, warna abu (area parkir) 73.00 m2 1.09%
2 Lantai kayu ex. bengkirai, bahan (teras 38.00 m2 1.37%
depan)
3 Granite Tile 60x60, bahan (ruang tamu, 108.00 m2 0.77%
kitchen, ruang tidur)
4 Granite Tile 60x60, pemasangan + semen 108.00 m2 0.92%
(ruang tamu, kitchen, ruang tidur)
5 Lantai kayu (area tangga ) 1.00 ls 0.32%
B DINDING
1 Pekerjaan Aci 292.80 m2 0.71%
2 Cat dinding dalam ex. Dulux Easyclean 171.60 m2 0.55%
3 Cat dinding luar r ex. Dulux Aqua Shield 97.20 m2 0.31%
4 Granite Tile, pemasangan + semen (powder 24.00 m2 0.17%
room, bathroom)
5 Granite Tile, bahan (powder room, bathroom) 24.00 m2 0.20%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 91.00 m2 0.00%
2 Plafond ex. WR Gypsum indoboard 9mm 113.00 M2 0.48%
3 Cat Plafond ex. Dulux Pentalite 204.00 m2 0.96%
4 Plafond ex. Kayu bengkirai 12.60 m2 0.52%
0.44%
D WATERPROOFING
1 Waterproofing - dinding toilet ex. Sika top 56.10 m2 0.09%
2 Waterproofing - dinding luar ex. Sika top 97.20 m2 0.16%
B DINDING
1 Pekerjaan aci 513.72 m2 1.36%
2 Cat dinding dalam ex. Dulux Easy Clean 332.22 m2 1.07%
3 Cat dinding luar ex. Dulux Aqua Shield 181.50 m2 0.59%
4 Granite Tile 60x60, bahan (Bathroom utama, 99.00 m2 0.84%
01,02,03)
5 Granite Tile 60x60, pemasangan + semen 99.00 m2 0.84%
(Bathroom utama, 01,02,03)
6 Fasad Kayu, ex. Bengkirai 65.00 m2 2.35%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 115.00 m2 0.61%
2 Plafond ex. WR Gypsum indoboard 9mm 37.00 M2 0.32%
3 Cat Plafond ex. Dulux Pentalite 152.00 m2 0.39%
D WATERPROOFING
1 Waterproofing lantai & dinding toilet ex. Sika 130.60 m2 0.21%
top
2 Waterproofing - dinding luar ex. Sika top 181.50 m2 0.29%
3 Waterproofing - Balkon ex. Sika Top 18.00 m2 0.03%
4 Waterproofing - Balkon kebun ex. Sika Top 37.00 m2 0.06%
5 Waterproofing - dak atap ex. Sika Top 70.00 m2 0.11%
2 TD 02
Pintu kayu Bengkirai 1.00 unit 0.33%
Hardware ex. Dekson 1.00 unit 0.11%
Pemasangan pintu 1.00 unit 0.02%
3 TD 03
Kusen pintu, ex. Kayu Bengkirai 6.00 unit 0.37%
Pintu kayu Bengkirai 6.00 unit 1.14%
Hardware ex. Dekson 6.00 unit 0.36%
Pemasangan pintu 6.00 unit 0.12%
4 TD 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.15%
Hardware ex. Dekson 1.00 unit 0.05%
Pemasangan pintu 1.00 unit 0.02%
5 TD 05
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.07%
Pintu kayu Bengkirai 2.00 unit 0.70%
Hardware ex. Dekson 2.00 unit 0.31%
Pemasangan pintu 2.00 unit 0.04%
6 TD 06
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.19%
Hardware ex. Dekson 1.00 unit 0.06%
Pemasangan pintu 1.00 unit 0.02%
7 GD 01
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.25%
Pintu kayu Bengkirai + kaca 8 mm 3.00 unit 0.51%
Hardware ex. Dekson 1.00 unit 0.36%
Pemasangan pintu 3.00 unit 0.06%
8 GD 02
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.33%
Pintu kayu Bengkirai + kaca 8 mm 5.00 unit 0.94%
Hardware ex. Dekson 1.00 unit 0.81%
Pemasangan pintu 5.00 unit 0.10%
9 GD 03
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.15%
Pintu kayu Bengkirai + kaca 8 mm 1.00 unit 0.18%
Hardware ex. Dekson 1.00 unit 0.17%
Pemasangan pintu 1.00 unit 0.06%
10 GW 01
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.12%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.06%
11 GW 02
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.10%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.02%
12 GW 03
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.22%
Kaca fix 8mm 5.00 unit 0.43%
Pemasangan kaca 5.00 unit 0.33%
13 GW 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.16%
Pintu kayu Bengkirai 3.00 unit 0.51%
Kaca fix 8 mm 3.00 unit 0.33%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan pintu 3.00 unit 0.20%
14 GW 05
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.14%
Daun jendela kayu Bengkirai + kaca 8 mm 3.00 unit 0.26%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan jendela 3.00 unit 0.17%
15 GW 06
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.06%
Daun jendela kayu Bengkirai + kaca 8 mm 2.00 unit 0.11%
Hardware ex. Dekson 3.00 unit 0.66%
Pemasangan jendela 3.00 unit 0.17%
16 GW 07
Kaca temper 10mm 7.92 m2 0.35%
Pemasangan kaca 1.00 unit 0.03%
17 RG 01
Kaca temper 10mm 6.00 m2 0.26%
Pemasangan kaca 3.00 unit 0.08%
18 RG 02
Kaca temper 10mm 11.50 m2 0.51%
Irregular cut 1.00 ls 0.10%
bor & asesoris 1.00 ls 0.29%
Pemasangan kaca 3.00 unit 0.08%
19 RG 03
Kaca temper 10mm 4.00 m2 0.18%
Irregular cut 1.00 ls 0.15%
bor & asesoris 1.00 ls 0.20%
Pemasangan kaca 3.00 unit 0.12%
20 RG 04
Kaca temper 10mm 2.00 m2 0.09%
Pemasangan kaca 1.00 unit 0.03%
V KOLAM RENANG
VA STRUKTUR
A TANAH & PONDASI
1 Pekerjaan penggalian kolam 5.64 m3 0.04% 5.64 0.00 5.64 100.00% 0.04%
2 Pasir bawah pondasi 0.56 m3 0.00% 0.56 0.00 0.56 100.00% 0.00%
3 Pondasi batu kali 5.64 m3 0.25% 5.64 0.00 5.64 100.00% 0.25%
4 Urugan tanah kembali 5.64 m3 0.01% 4.51 1.13 5.64 100.00% 0.01%
B STRUKTUR BETON
1 Balok sloof B1 1.20 m3 0.32% 1.20 0.00 1.20 100.00% 0.32%
2 Plat lantai beton 20cm kolam renang 4.62 m3 1.16% 4.62 0.00 4.62 100.00% 1.16%
3 Plat dinding beton 15cm kolam renang 5.78 m3 1.45% 5.78 0.00 5.78 100.00% 1.45%
4 Plat beton 15cm Ruang pompa 1.65 m3 0.41% 1.65 0.00 1.65 100.00% 0.41%
5 Plat beton 12cm Ruang pompa 0.24 m3 0.06% 0.24 0.00 0.24 100.00% 0.06%
6 Plat beton lantai, thk : 100mm 3.04 m3 0.18%
VB ARSITEKTUR
A FINISHING KOLAM RENANG
1 Waterproofing - ex. Sika top 59.00 m2 0.15%
2 Batu Mozaic "dinding & lantai" 59.00 m2 1.21%
3 Pekerjaan aci "Ruang Pompa" 5.75 m2 0.01%
VC POMPA
A POMPA KOLAM RENANG
1 Pool Water Circulation pump 1HP Hayward 1 Unit 0.55%
2 Sand Filter Hayward 1 Unit 0.43%
3 Submersible Pump for sumpit 1 Unit 0.15%
4 Main drain 1 Nos 0.04%
5 Wall Inlet 2 Nos 0.04%
6 Vacuum connection fitting 1 Nos 0.01%
7 Lampu kolam kedap air LED 11 watt 3 Nos 0.24%
8 Waterproof Transformer -220V/12V 1 Nos 0.09%
9 Instalasi kabel lampu kolam NYYHY 2X2,5 m 2 Point 0.03%
B MAINTENANCE
1 Vacum house 30 fit 1.00 bh 0.04%
2 Vacum head 1.00 bh 0.02%
3 Telescope hendle 1.00 bh 0.03%
4 Leaf skimer 1.00 bh 0.01%
5 Algai brush 1.00 bh 0.01%
6 Nilon brush 1.00 bh 0.01%
7 Tes Kit 1.00 bh 0.01%
C PLUMBING
1 PVC AW dia. 2" 42.00 Mtr' 0.20%
2 PVC AW dia. 1,5" 6.00 Mtr' 0.02% 0.90 0.90 15.00% 0.00%
3 Fitting pipa Rucika class TS 1.00 Lot 0.06%
D MEE
1 Kabel NYY 2x2.5 34.00 m1 0.03%
2 Kabel 3x2.5 2.00 m1 0.00%
3 Timer 1.00 set 0.04%
VI MEP
VI A PEKERJAAN LISTRIK
A UMUM
A.1 AMPRAH PLN
1 PLN Hook Up / biaya penyambungan baru 1.00 unit 0.41%
(BP & UJL) 4,400 VA, termasuk biaya teknis
& administrasi to AKLI & Konsuil Bali untuk
persetujuan gambar
B LANTAI 1
B.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.38%
2 Lampu (area luar) 15.00 unit 0.18%
3 Stop kontak 20.00 unit 0.32%
4 MCB 18 group 1.00 unit 0.04%
5 Main MCB 40 A 1.00 unit 0.01%
6 MCB 25 A (kolam) 1.00 unit 0.01%
7 MCB 25 A (lantai 2) 1.00 unit 0.01%
8 MCB 25 A (lantai 3) 1.00 unit 0.01%
9 MCB 16 A (AC) 1.00 unit 0.00%
10 MCB 16 A (stop kontak) 4.00 unit 0.02%
11 MCB 6 A (Lampu) 7.00 unit 0.03%
C LANTAI 2
C.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.384%
2 Lampu (area luar) 5.00 unit 0.061%
3 Stop kontak 16.00 unit 0.254%
4 MCB 12 group 1.00 unit 0.038%
5 MCB 16 A (AC) 3.00 unit 0.015%
6 MCB 16 A (stop kontak) 2.00 unit 0.010%
7 MCB 6 A (Lampu) 4.00 unit 0.016%
VI B PLUMBING
A.1 PEKERJAAN PIPA AIR BERSIH
Peralatan
1 Pengadaan & pemasangan Pompa sumur 1.00 Unit 0.230%
bor , cap. 2 m3/h, Head = 50 m; c/w support
material
2 Pengadaan & pemasangan Booster , cap. 3 1.00 Unit 0.138%
m3/h, Head = 30 m; c/w support material
3 Pengadaan & pemasangan Water Tank, cap 2.00 Unit 0.184%
800 Liter; c/w support material
4 Electric Water Heater, Cap. Storage 120 Ltr. 1.00 Unit 0.361%
5 Pemasangan untuk seluruh peralatan 1.00 Lot 0.069%
0.000%
Pemasangan Pipa 0.000%
(Pengadaan & pemasangan pipa instalasi air 0.000%
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
1 Pipa PPR - class PN-10, DN 32/ dia. 1" 50.00 Mtr' 0.185%
2 Pipa PPR - class PN-10, DN 20/ dia. 1/2" 16.00 Mtr' 0.027%
3 Pipa PPR - class PN-20, DN 32/ dia. 1" 30.00 Mtr' 0.134%
4 Pipa PPR - class PN-20, DN 20/ dia. 1/2" 14.00 Mtr' 0.026%
5 Sambungan pipa 1.00 Nos 0.093%
6 Gate / Ball Valve dia. 1" + Cover for 6.00 Unit 0.115%
maintenance
7 Gate / Ball Valve dia. 1/2" + Cover for 9.00 Unit 0.116%
maintenance
8 Floating Valve dia. 3/4" 1.00 Unit 0.020%
9 Garden Tap dia. 1/2" + Cover for 2.00 Unit 0.041%
maintenance
Pemasangan pipa
1 (Pengadaan & pemasangan pipa instalasi air
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
2 PVC AW dia. 4" 49.50 Mtr' 0.373% 39.60 39.60 80.00% 0.30%
3 PVC AW dia. 3" 45.10 Mtr' 0.271% 13.53 13.53 30.00% 0.08%
4 PVC AW dia. 2" 8.00 Mtr' 0.039%
5 PVC AW dia. 1,5" 10.00 Mtr' 0.038%
6 PVC AW dia. 1 1/4" Vent Pipe 45.00 Mtr' 0.118%
7 Ven Cap dia, 1 1/4" 10.00 Mtr' 0.079%
8 Sambungan pipa Rucika class TS 1.00 Lot 0.210%
9 Smart Drain 8.00 Nos 0.131%
A.4 SANITARY
PEMASANGAN SANITARY
1 Pemasangan Closet 4.00 Unit 0.064%
2 Pemasangan Jet washer 4.00 Unit 0.014%
3 Pemasangan Wastafel + Faucet 4.00 Unit 0.055%
4 Shower + mixer 4.00 Unit 0.051%
5 Buthtube + Faucet 1.00 Unit 0.023%
6 Floor drain 11.00 Unit 0.038%
SANITARY OPTIONAL
1 Closet duduk (CW431/SW431JP + TCW07S) 4.00 Unit 0.359%
2 Jet Sprey 4.00 Unit 0.023%
3 Wastafel ex. Terrazo 4.00 Unit 0.553%
4 Wastafel Tap Hot & Cold PALOMA (FCP 4.00 Unit 0.544%
9335)
5 Shower PALOMA (FCP 9308) 2.00 Unit 0.875%
6 Hand Shower "maid bathroom" 1.00 Unit 0.069%
7 Shower "pool" 1.00 Unit 0.115%
8 Bathtube ex. Terrazo 1.00 Unit 0.322%
9 Bathtube tap PALOMA (FCP 9305) 1.00 Unit 0.525%
II PEKERJAAN PAGAR
A SUB STRUKTUR
1 Penggalian untuk struktur tembok pagar 12.60 m3 0.07% 8.82 8.82 70.00% 0.05%
2 Pasir bawah pondasi tembok pagar 1.58 m3 0.01% 1.10 1.10 70.00% 0.01%
3 Pondasi batu kali ; tinggi 1,2 m tembok pagar 28.35 m3 1.10% 17.01 17.01 60.00% 0.66%
4 Penggalian untuk struktur deck 1.20 m3 0.01% 1.20 1.20 100.00% 0.01%
5 Pasir bawah pondasi deck 0.15 m3 0.00% 0.15 0.15 100.00% 0.00%
6 Pondasi batu kali ; tinggi 1,2 m deck 3.15 m3 0.12% 3.15 3.15 100.00% 0.12%
7 Urugan tanah kembali area landscape 52.00 m3 0.44%
C FINISHING
1 Cat dinding ex. Dulux weatershield 269.00 m2 0.81%
D PINTU GERBANG
1 MD 01 ex. Kayu Bengkirai 1.00 ls 1.15%
2 MD 01 ex. Kayu Bengkirai 1.00 ls 0.18%
III STRUKTUR
IIIA STRUKTUR BAWAH
A PERSIAPAN
1 Bouwplank 60.00 m1 0.29% 60.00 60.00 100.00% 0.29%
C STRUKTUR BETON
1 Pondasi telapak F1 - 1500/1500/300 (18 2.03 m3 0.45%
2.03 2.03 100.00% 0.45%
D16, 18 D13)
2 Pondasi telapak F2 - 1200/1200/300 (12 8.64 m3 1.92%
8.64 8.64 100.00% 1.92%
D13, 12 D12)
3 Pondasi telapak F3 - 1000/1000/300 (12 4.80 m3 1.07%
4.80 4.80 100.00% 1.07%
D13, 12 D12)
4 Kolom alas beton C1 - 300/300 (14 D16, D8- 0.81 m3 0.20%
0.81 0.81 100.00% 0.20%
100)
5 Kolom alas beton C2 - 140/500 (16 D16, D8- 2.94 m3 0.71%
2.94 2.94 100.00% 0.71%
100)
6 Sloof TB1 - 200/300 (6 D13, D8-200) 6.84 m3 0.15% 6.50 0.34 6.84 100.00% 0.15%
7 Beton Lantai Rabatan, thk : 100mm 21.70 m3 1.19% 21.70 21.70 100.00% 1.19%
B STRUKTUR - LANTAI 2
1 Kolom beton C3 - 130/300 (6 D13, D8-150) 2.12 m3 0.51%
2 Balok beton B4 - 150/300 (4 D13, D8-150) 2.43 m3 0.54%
3 Plat Lantai Beton 10cm - (D8 - 200) 7.30 m3 1.56%
4 Cor beton leheran atap 2.40 m3 0.53%
IV ARSITEKTUR
IV A PEKERJAAN FINISHING - LANTAI 1
A LANTAI
1 Pabble Wash, warna abu (area parkir) 73.00 m2 1.09%
2 Lantai kayu ex. bengkirai, bahan (teras 38.00 m2 1.37%
depan)
3 Granite Tile 60x60, bahan (ruang tamu, 108.00 m2 0.77%
kitchen, ruang tidur)
4 Granite Tile 60x60, pemasangan + semen 108.00 m2 0.92%
(ruang tamu, kitchen, ruang tidur)
5 Lantai kayu (area tangga ) 1.00 ls 0.32%
B DINDING
1 Pekerjaan Aci 292.80 m2 0.71%
2 Cat dinding dalam ex. Dulux Easyclean 171.60 m2 0.55%
3 Cat dinding luar r ex. Dulux Aqua Shield 97.20 m2 0.31%
4 Granite Tile, pemasangan + semen (powder 24.00 m2 0.17%
room, bathroom)
5 Granite Tile, bahan (powder room, bathroom) 24.00 m2 0.20%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 91.00 m2 0.00%
2 Plafond ex. WR Gypsum indoboard 9mm 113.00 M2 0.48%
3 Cat Plafond ex. Dulux Pentalite 204.00 m2 0.96%
4 Plafond ex. Kayu bengkirai 12.60 m2 0.52%
0.44%
D WATERPROOFING
1 Waterproofing - dinding toilet ex. Sika top 56.10 m2 0.09%
2 Waterproofing - dinding luar ex. Sika top 97.20 m2 0.16%
B DINDING
1 Pekerjaan aci 513.72 m2 1.36%
2 Cat dinding dalam ex. Dulux Easy Clean 332.22 m2 1.07%
3 Cat dinding luar ex. Dulux Aqua Shield 181.50 m2 0.59%
4 Granite Tile 60x60, bahan (Bathroom utama, 99.00 m2 0.84%
01,02,03)
5 Granite Tile 60x60, pemasangan + semen 99.00 m2 0.84%
(Bathroom utama, 01,02,03)
6 Fasad Kayu, ex. Bengkirai 65.00 m2 2.35%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 115.00 m2 0.61%
2 Plafond ex. WR Gypsum indoboard 9mm 37.00 M2 0.32%
3 Cat Plafond ex. Dulux Pentalite 152.00 m2 0.39%
D WATERPROOFING
1 Waterproofing lantai & dinding toilet ex. Sika 130.60 m2 0.21%
top
2 Waterproofing - dinding luar ex. Sika top 181.50 m2 0.29%
3 Waterproofing - Balkon ex. Sika Top 18.00 m2 0.03%
4 Waterproofing - Balkon kebun ex. Sika Top 37.00 m2 0.06%
5 Waterproofing - dak atap ex. Sika Top 70.00 m2 0.11%
2 TD 02
Pintu kayu Bengkirai 1.00 unit 0.33%
Hardware ex. Dekson 1.00 unit 0.11%
Pemasangan pintu 1.00 unit 0.02%
3 TD 03
Kusen pintu, ex. Kayu Bengkirai 6.00 unit 0.37%
Pintu kayu Bengkirai 6.00 unit 1.14%
Hardware ex. Dekson 6.00 unit 0.36%
Pemasangan pintu 6.00 unit 0.12%
4 TD 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.15%
Hardware ex. Dekson 1.00 unit 0.05%
Pemasangan pintu 1.00 unit 0.02%
5 TD 05
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.07%
Pintu kayu Bengkirai 2.00 unit 0.70%
Hardware ex. Dekson 2.00 unit 0.31%
Pemasangan pintu 2.00 unit 0.04%
6 TD 06
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.19%
Hardware ex. Dekson 1.00 unit 0.06%
Pemasangan pintu 1.00 unit 0.02%
7 GD 01
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.25%
Pintu kayu Bengkirai + kaca 8 mm 3.00 unit 0.51%
Hardware ex. Dekson 1.00 unit 0.36%
Pemasangan pintu 3.00 unit 0.06%
8 GD 02
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.33%
Pintu kayu Bengkirai + kaca 8 mm 5.00 unit 0.94%
Hardware ex. Dekson 1.00 unit 0.81%
Pemasangan pintu 5.00 unit 0.10%
9 GD 03
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.15%
Pintu kayu Bengkirai + kaca 8 mm 1.00 unit 0.18%
Hardware ex. Dekson 1.00 unit 0.17%
Pemasangan pintu 1.00 unit 0.06%
10 GW 01
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.12%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.06%
11 GW 02
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.10%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.02%
12 GW 03
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.22%
Kaca fix 8mm 5.00 unit 0.43%
Pemasangan kaca 5.00 unit 0.33%
13 GW 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.16%
Pintu kayu Bengkirai 3.00 unit 0.51%
Kaca fix 8 mm 3.00 unit 0.33%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan pintu 3.00 unit 0.20%
14 GW 05
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.14%
Daun jendela kayu Bengkirai + kaca 8 mm 3.00 unit 0.26%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan jendela 3.00 unit 0.17%
15 GW 06
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.06%
Daun jendela kayu Bengkirai + kaca 8 mm 2.00 unit 0.11%
Hardware ex. Dekson 3.00 unit 0.66%
Pemasangan jendela 3.00 unit 0.17%
16 GW 07
Kaca temper 10mm 7.92 m2 0.35%
Pemasangan kaca 1.00 unit 0.03%
17 RG 01
Kaca temper 10mm 6.00 m2 0.26%
Pemasangan kaca 3.00 unit 0.08%
18 RG 02
Kaca temper 10mm 11.50 m2 0.51%
Irregular cut 1.00 ls 0.10%
bor & asesoris 1.00 ls 0.29%
Pemasangan kaca 3.00 unit 0.08%
19 RG 03
Kaca temper 10mm 4.00 m2 0.18%
Irregular cut 1.00 ls 0.15%
bor & asesoris 1.00 ls 0.20%
Pemasangan kaca 3.00 unit 0.12%
20 RG 04
Kaca temper 10mm 2.00 m2 0.09%
Pemasangan kaca 1.00 unit 0.03%
V KOLAM RENANG
VA STRUKTUR
A TANAH & PONDASI
1 Pekerjaan penggalian kolam 5.64 m3 0.04% 5.64 0.00 5.64 100.00% 0.04%
2 Pasir bawah pondasi 0.56 m3 0.00% 0.56 0.00 0.56 100.00% 0.00%
3 Pondasi batu kali 5.64 m3 0.25% 5.64 0.00 5.64 100.00% 0.25%
4 Urugan tanah kembali 5.64 m3 0.01% 4.51 1.13 5.64 100.00% 0.01%
B STRUKTUR BETON
1 Balok sloof B1 1.20 m3 0.32% 1.20 0.00 1.20 100.00% 0.32%
2 Plat lantai beton 20cm kolam renang 4.62 m3 1.16% 4.62 0.00 4.62 100.00% 1.16%
3 Plat dinding beton 15cm kolam renang 5.78 m3 1.45% 5.78 0.00 5.78 100.00% 1.45%
4 Plat beton 15cm Ruang pompa 1.65 m3 0.41% 1.65 0.00 1.65 100.00% 0.41%
5 Plat beton 12cm Ruang pompa 0.24 m3 0.06% 0.24 0.00 0.24 100.00% 0.06%
6 Plat beton lantai, thk : 100mm 3.04 m3 0.18%
VB ARSITEKTUR
A FINISHING KOLAM RENANG
1 Waterproofing - ex. Sika top 59.00 m2 0.15%
2 Batu Mozaic "dinding & lantai" 59.00 m2 1.21%
3 Pekerjaan aci "Ruang Pompa" 5.75 m2 0.01%
VC POMPA
A POMPA KOLAM RENANG
1 Pool Water Circulation pump 1HP Hayward 1 Unit 0.55%
2 Sand Filter Hayward 1 Unit 0.43%
3 Submersible Pump for sumpit 1 Unit 0.15%
4 Main drain 1 Nos 0.04%
5 Wall Inlet 2 Nos 0.04%
6 Vacuum connection fitting 1 Nos 0.01%
7 Lampu kolam kedap air LED 11 watt 3 Nos 0.24%
8 Waterproof Transformer -220V/12V 1 Nos 0.09%
9 Instalasi kabel lampu kolam NYYHY 2X2,5 m 2 Point 0.03%
B MAINTENANCE
1 Vacum house 30 fit 1.00 bh 0.04%
2 Vacum head 1.00 bh 0.02%
3 Telescope hendle 1.00 bh 0.03%
4 Leaf skimer 1.00 bh 0.01%
5 Algai brush 1.00 bh 0.01%
6 Nilon brush 1.00 bh 0.01%
7 Tes Kit 1.00 bh 0.01%
C PLUMBING
1 PVC AW dia. 2" 42.00 Mtr' 0.20%
2 PVC AW dia. 1,5" 6.00 Mtr' 0.02% 0.90 0.90 15.00% 0.00%
3 Fitting pipa Rucika class TS 1.00 Lot 0.06%
D MEE
1 Kabel NYY 2x2.5 34.00 m1 0.03%
2 Kabel 3x2.5 2.00 m1 0.00%
3 Timer 1.00 set 0.04%
VI MEP
VI A PEKERJAAN LISTRIK
A UMUM
A.1 AMPRAH PLN
1 PLN Hook Up / biaya penyambungan baru 1.00 unit 0.41%
(BP & UJL) 4,400 VA, termasuk biaya teknis
& administrasi to AKLI & Konsuil Bali untuk
persetujuan gambar
B LANTAI 1
B.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.38%
2 Lampu (area luar) 15.00 unit 0.18%
3 Stop kontak 20.00 unit 0.32%
4 MCB 18 group 1.00 unit 0.04%
5 Main MCB 40 A 1.00 unit 0.01%
6 MCB 25 A (kolam) 1.00 unit 0.01%
7 MCB 25 A (lantai 2) 1.00 unit 0.01%
8 MCB 25 A (lantai 3) 1.00 unit 0.01%
9 MCB 16 A (AC) 1.00 unit 0.00%
10 MCB 16 A (stop kontak) 4.00 unit 0.02%
11 MCB 6 A (Lampu) 7.00 unit 0.03%
C LANTAI 2
C.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.384%
2 Lampu (area luar) 5.00 unit 0.061%
3 Stop kontak 16.00 unit 0.254%
4 MCB 12 group 1.00 unit 0.038%
5 MCB 16 A (AC) 3.00 unit 0.015%
6 MCB 16 A (stop kontak) 2.00 unit 0.010%
7 MCB 6 A (Lampu) 4.00 unit 0.016%
VI B PLUMBING
A.1 PEKERJAAN PIPA AIR BERSIH
Peralatan
1 Pengadaan & pemasangan Pompa sumur 1.00 Unit 0.230%
bor , cap. 2 m3/h, Head = 50 m; c/w support
material
2 Pengadaan & pemasangan Booster , cap. 3 1.00 Unit 0.138%
m3/h, Head = 30 m; c/w support material
3 Pengadaan & pemasangan Water Tank, cap 2.00 Unit 0.184%
800 Liter; c/w support material
4 Electric Water Heater, Cap. Storage 120 Ltr. 1.00 Unit 0.361%
5 Pemasangan untuk seluruh peralatan 1.00 Lot 0.069%
0.000%
Pemasangan Pipa 0.000%
(Pengadaan & pemasangan pipa instalasi air 0.000%
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
1 Pipa PPR - class PN-10, DN 32/ dia. 1" 50.00 Mtr' 0.185%
2 Pipa PPR - class PN-10, DN 20/ dia. 1/2" 16.00 Mtr' 0.027%
3 Pipa PPR - class PN-20, DN 32/ dia. 1" 30.00 Mtr' 0.134%
4 Pipa PPR - class PN-20, DN 20/ dia. 1/2" 14.00 Mtr' 0.026%
5 Sambungan pipa 1.00 Nos 0.093%
6 Gate / Ball Valve dia. 1" + Cover for 6.00 Unit 0.115%
maintenance
7 Gate / Ball Valve dia. 1/2" + Cover for 9.00 Unit 0.116%
maintenance
8 Floating Valve dia. 3/4" 1.00 Unit 0.020%
9 Garden Tap dia. 1/2" + Cover for 2.00 Unit 0.041%
maintenance
Pemasangan pipa
1 (Pengadaan & pemasangan pipa instalasi air
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
2 PVC AW dia. 4" 49.50 Mtr' 0.373% 39.60 39.60 80.00% 0.30%
3 PVC AW dia. 3" 45.10 Mtr' 0.271% 13.53 13.53 30.00% 0.08%
4 PVC AW dia. 2" 8.00 Mtr' 0.039%
5 PVC AW dia. 1,5" 10.00 Mtr' 0.038%
6 PVC AW dia. 1 1/4" Vent Pipe 45.00 Mtr' 0.118%
7 Ven Cap dia, 1 1/4" 10.00 Mtr' 0.079%
8 Sambungan pipa Rucika class TS 1.00 Lot 0.210%
9 Smart Drain 8.00 Nos 0.131%
A.4 SANITARY
PEMASANGAN SANITARY
1 Pemasangan Closet 4.00 Unit 0.064%
2 Pemasangan Jet washer 4.00 Unit 0.014%
3 Pemasangan Wastafel + Faucet 4.00 Unit 0.055%
4 Shower + mixer 4.00 Unit 0.051%
5 Buthtube + Faucet 1.00 Unit 0.023%
6 Floor drain 11.00 Unit 0.038%
SANITARY OPTIONAL
1 Closet duduk (CW431/SW431JP + TCW07S) 4.00 Unit 0.359%
2 Jet Sprey 4.00 Unit 0.023%
3 Wastafel ex. Terrazo 4.00 Unit 0.553%
4 Wastafel Tap Hot & Cold PALOMA (FCP 4.00 Unit 0.544%
9335)
5 Shower PALOMA (FCP 9308) 2.00 Unit 0.875%
6 Hand Shower "maid bathroom" 1.00 Unit 0.069%
7 Shower "pool" 1.00 Unit 0.115%
8 Bathtube ex. Terrazo 1.00 Unit 0.322%
9 Bathtube tap PALOMA (FCP 9305) 1.00 Unit 0.525%
II PEKERJAAN PAGAR
A SUB STRUKTUR
1 Penggalian untuk struktur tembok pagar 12.60 m3 0.07% 8.82 3.78 12.60 100.00% 0.07%
2 Pasir bawah pondasi tembok pagar 1.58 m3 0.01% 1.10 0.47 1.58 100.00% 0.01%
3 Pondasi batu kali ; tinggi 1,2 m tembok pagar 28.35 m3 1.10% 17.01 11.34 28.35 100.00% 1.10%
4 Penggalian untuk struktur deck 1.20 m3 0.01% 1.20 1.20 100.00% 0.01%
5 Pasir bawah pondasi deck 0.15 m3 0.00% 0.15 0.15 100.00% 0.00%
6 Pondasi batu kali ; tinggi 1,2 m deck 3.15 m3 0.12% 3.15 3.15 100.00% 0.12%
7 Urugan tanah kembali area landscape 52.00 m3 0.44% 20.80 20.80 40.00% 0.18%
C FINISHING
1 Cat dinding ex. Dulux weatershield 269.00 m2 0.81%
D PINTU GERBANG
1 MD 01 ex. Kayu Bengkirai 1.00 ls 1.15%
2 MD 01 ex. Kayu Bengkirai 1.00 ls 0.18%
III STRUKTUR
IIIA STRUKTUR BAWAH
A PERSIAPAN
1 Bouwplank 60.00 m1 0.29% 60.00 60.00 100.00% 0.29%
C STRUKTUR BETON
1 Pondasi telapak F1 - 1500/1500/300 (18 2.03 m3 0.45%
2.03 2.03 100.00% 0.45%
D16, 18 D13)
2 Pondasi telapak F2 - 1200/1200/300 (12 8.64 m3 1.92%
8.64 8.64 100.00% 1.92%
D13, 12 D12)
3 Pondasi telapak F3 - 1000/1000/300 (12 4.80 m3 1.07%
4.80 4.80 100.00% 1.07%
D13, 12 D12)
4 Kolom alas beton C1 - 300/300 (14 D16, D8- 0.81 m3 0.20%
0.81 0.81 100.00% 0.20%
100)
5 Kolom alas beton C2 - 140/500 (16 D16, D8- 2.94 m3 0.71%
2.94 2.94 100.00% 0.71%
100)
6 Sloof TB1 - 200/300 (6 D13, D8-200) 6.84 m3 0.15% 6.84 6.84 100.00% 0.15%
7 Beton Lantai Rabatan, thk : 100mm 21.70 m3 1.19% 21.70 21.70 100.00% 1.19%
B STRUKTUR - LANTAI 2
1 Kolom beton C3 - 130/300 (6 D13, D8-150) 2.12 m3 0.51% 2.12 2.12 100.00% 0.51%
2 Balok beton B4 - 150/300 (4 D13, D8-150) 2.43 m3 0.54%
3 Plat Lantai Beton 10cm - (D8 - 200) 7.30 m3 1.56%
4 Cor beton leheran atap 2.40 m3 0.53%
IV ARSITEKTUR
IV A PEKERJAAN FINISHING - LANTAI 1
A LANTAI
1 Pabble Wash, warna abu (area parkir) 73.00 m2 1.09%
2 Lantai kayu ex. bengkirai, bahan (teras 38.00 m2 1.37%
depan)
3 Granite Tile 60x60, bahan (ruang tamu, 108.00 m2 0.77%
kitchen, ruang tidur)
4 Granite Tile 60x60, pemasangan + semen 108.00 m2 0.92%
(ruang tamu, kitchen, ruang tidur)
5 Lantai kayu (area tangga ) 1.00 ls 0.32%
B DINDING
1 Pekerjaan Aci 292.80 m2 0.71%
2 Cat dinding dalam ex. Dulux Easyclean 171.60 m2 0.55%
3 Cat dinding luar r ex. Dulux Aqua Shield 97.20 m2 0.31%
4 Granite Tile, pemasangan + semen (powder 24.00 m2 0.17%
room, bathroom)
5 Granite Tile, bahan (powder room, bathroom) 24.00 m2 0.20%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 91.00 m2 0.00%
2 Plafond ex. WR Gypsum indoboard 9mm 113.00 M2 0.48%
3 Cat Plafond ex. Dulux Pentalite 204.00 m2 0.96%
4 Plafond ex. Kayu bengkirai 12.60 m2 0.52%
0.44%
D WATERPROOFING
1 Waterproofing - dinding toilet ex. Sika top 56.10 m2 0.09%
2 Waterproofing - dinding luar ex. Sika top 97.20 m2 0.16%
B DINDING
1 Pekerjaan aci 513.72 m2 1.36%
2 Cat dinding dalam ex. Dulux Easy Clean 332.22 m2 1.07%
3 Cat dinding luar ex. Dulux Aqua Shield 181.50 m2 0.59%
4 Granite Tile 60x60, bahan (Bathroom utama, 99.00 m2 0.84%
01,02,03)
5 Granite Tile 60x60, pemasangan + semen 99.00 m2 0.84%
(Bathroom utama, 01,02,03)
6 Fasad Kayu, ex. Bengkirai 65.00 m2 2.35%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 115.00 m2 0.61%
2 Plafond ex. WR Gypsum indoboard 9mm 37.00 M2 0.32%
3 Cat Plafond ex. Dulux Pentalite 152.00 m2 0.39%
D WATERPROOFING
1 Waterproofing lantai & dinding toilet ex. Sika 130.60 m2 0.21%
top
2 Waterproofing - dinding luar ex. Sika top 181.50 m2 0.29%
3 Waterproofing - Balkon ex. Sika Top 18.00 m2 0.03%
4 Waterproofing - Balkon kebun ex. Sika Top 37.00 m2 0.06%
5 Waterproofing - dak atap ex. Sika Top 70.00 m2 0.11%
2 TD 02
Pintu kayu Bengkirai 1.00 unit 0.33%
Hardware ex. Dekson 1.00 unit 0.11%
Pemasangan pintu 1.00 unit 0.02%
3 TD 03
Kusen pintu, ex. Kayu Bengkirai 6.00 unit 0.37%
Pintu kayu Bengkirai 6.00 unit 1.14%
Hardware ex. Dekson 6.00 unit 0.36%
Pemasangan pintu 6.00 unit 0.12%
4 TD 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.15%
Hardware ex. Dekson 1.00 unit 0.05%
Pemasangan pintu 1.00 unit 0.02%
5 TD 05
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.07%
Pintu kayu Bengkirai 2.00 unit 0.70%
Hardware ex. Dekson 2.00 unit 0.31%
Pemasangan pintu 2.00 unit 0.04%
6 TD 06
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.19%
Hardware ex. Dekson 1.00 unit 0.06%
Pemasangan pintu 1.00 unit 0.02%
7 GD 01
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.25%
Pintu kayu Bengkirai + kaca 8 mm 3.00 unit 0.51%
Hardware ex. Dekson 1.00 unit 0.36%
Pemasangan pintu 3.00 unit 0.06%
8 GD 02
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.33%
Pintu kayu Bengkirai + kaca 8 mm 5.00 unit 0.94%
Hardware ex. Dekson 1.00 unit 0.81%
Pemasangan pintu 5.00 unit 0.10%
9 GD 03
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.15%
Pintu kayu Bengkirai + kaca 8 mm 1.00 unit 0.18%
Hardware ex. Dekson 1.00 unit 0.17%
Pemasangan pintu 1.00 unit 0.06%
10 GW 01
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.12%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.06%
11 GW 02
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.10%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.02%
12 GW 03
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.22%
Kaca fix 8mm 5.00 unit 0.43%
Pemasangan kaca 5.00 unit 0.33%
13 GW 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.16%
Pintu kayu Bengkirai 3.00 unit 0.51%
Kaca fix 8 mm 3.00 unit 0.33%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan pintu 3.00 unit 0.20%
14 GW 05
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.14%
Daun jendela kayu Bengkirai + kaca 8 mm 3.00 unit 0.26%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan jendela 3.00 unit 0.17%
15 GW 06
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.06%
Daun jendela kayu Bengkirai + kaca 8 mm 2.00 unit 0.11%
Hardware ex. Dekson 3.00 unit 0.66%
Pemasangan jendela 3.00 unit 0.17%
16 GW 07
Kaca temper 10mm 7.92 m2 0.35%
Pemasangan kaca 1.00 unit 0.03%
17 RG 01
Kaca temper 10mm 6.00 m2 0.26%
Pemasangan kaca 3.00 unit 0.08%
18 RG 02
Kaca temper 10mm 11.50 m2 0.51%
Irregular cut 1.00 ls 0.10%
bor & asesoris 1.00 ls 0.29%
Pemasangan kaca 3.00 unit 0.08%
19 RG 03
Kaca temper 10mm 4.00 m2 0.18%
Irregular cut 1.00 ls 0.15%
bor & asesoris 1.00 ls 0.20%
Pemasangan kaca 3.00 unit 0.12%
20 RG 04
Kaca temper 10mm 2.00 m2 0.09%
Pemasangan kaca 1.00 unit 0.03%
V KOLAM RENANG
VA STRUKTUR
A TANAH & PONDASI
1 Pekerjaan penggalian kolam 5.64 m3 0.04% 5.64 5.64 100.00% 0.04%
2 Pasir bawah pondasi 0.56 m3 0.00% 0.56 0.56 100.00% 0.00%
3 Pondasi batu kali 5.64 m3 0.25% 5.64 5.64 100.00% 0.25%
4 Urugan tanah kembali 5.64 m3 0.01% 5.64 5.64 100.00% 0.01%
B STRUKTUR BETON
1 Balok sloof B1 1.20 m3 0.32% 1.20 1.20 100.00% 0.32%
2 Plat lantai beton 20cm kolam renang 4.62 m3 1.16% 4.62 4.62 100.00% 1.16%
3 Plat dinding beton 15cm kolam renang 5.78 m3 1.45% 5.78 5.78 100.00% 1.45%
4 Plat beton 15cm Ruang pompa 1.65 m3 0.41% 1.65 1.65 100.00% 0.41%
5 Plat beton 12cm Ruang pompa 0.24 m3 0.06% 0.24 0.24 100.00% 0.06%
6 Plat beton lantai, thk : 100mm 3.04 m3 0.18%
VB ARSITEKTUR
A FINISHING KOLAM RENANG
1 Waterproofing - ex. Sika top 59.00 m2 0.15%
2 Batu Mozaic "dinding & lantai" 59.00 m2 1.21%
3 Pekerjaan aci "Ruang Pompa" 5.75 m2 0.01%
VC POMPA
A POMPA KOLAM RENANG
1 Pool Water Circulation pump 1HP Hayward 1 Unit 0.55%
2 Sand Filter Hayward 1 Unit 0.43%
3 Submersible Pump for sumpit 1 Unit 0.15%
4 Main drain 1 Nos 0.04%
5 Wall Inlet 2 Nos 0.04%
6 Vacuum connection fitting 1 Nos 0.01%
7 Lampu kolam kedap air LED 11 watt 3 Nos 0.24%
8 Waterproof Transformer -220V/12V 1 Nos 0.09%
9 Instalasi kabel lampu kolam NYYHY 2X2,5 m 2 Point 0.03%
B MAINTENANCE
1 Vacum house 30 fit 1.00 bh 0.04%
2 Vacum head 1.00 bh 0.02%
3 Telescope hendle 1.00 bh 0.03%
4 Leaf skimer 1.00 bh 0.01%
5 Algai brush 1.00 bh 0.01%
6 Nilon brush 1.00 bh 0.01%
7 Tes Kit 1.00 bh 0.01%
C PLUMBING
1 PVC AW dia. 2" 42.00 Mtr' 0.20%
2 PVC AW dia. 1,5" 6.00 Mtr' 0.02% 0.90 0.90 15.00% 0.00%
3 Fitting pipa Rucika class TS 1.00 Lot 0.06%
D MEE
1 Kabel NYY 2x2.5 34.00 m1 0.03%
2 Kabel 3x2.5 2.00 m1 0.00%
3 Timer 1.00 set 0.04%
VI MEP
VI A PEKERJAAN LISTRIK
A UMUM
A.1 AMPRAH PLN
1 PLN Hook Up / biaya penyambungan baru 1.00 unit 0.41%
(BP & UJL) 4,400 VA, termasuk biaya teknis
& administrasi to AKLI & Konsuil Bali untuk
persetujuan gambar
B LANTAI 1
B.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.38%
2 Lampu (area luar) 15.00 unit 0.18%
3 Stop kontak 20.00 unit 0.32%
4 MCB 18 group 1.00 unit 0.04%
5 Main MCB 40 A 1.00 unit 0.01%
6 MCB 25 A (kolam) 1.00 unit 0.01%
7 MCB 25 A (lantai 2) 1.00 unit 0.01%
8 MCB 25 A (lantai 3) 1.00 unit 0.01%
9 MCB 16 A (AC) 1.00 unit 0.00%
10 MCB 16 A (stop kontak) 4.00 unit 0.02%
11 MCB 6 A (Lampu) 7.00 unit 0.03%
C LANTAI 2
C.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.384%
2 Lampu (area luar) 5.00 unit 0.061%
3 Stop kontak 16.00 unit 0.254%
4 MCB 12 group 1.00 unit 0.038%
5 MCB 16 A (AC) 3.00 unit 0.015%
6 MCB 16 A (stop kontak) 2.00 unit 0.010%
7 MCB 6 A (Lampu) 4.00 unit 0.016%
VI B PLUMBING
A.1 PEKERJAAN PIPA AIR BERSIH
Peralatan
1 Pengadaan & pemasangan Pompa sumur 1.00 Unit 0.230%
bor , cap. 2 m3/h, Head = 50 m; c/w support
material
2 Pengadaan & pemasangan Booster , cap. 3 1.00 Unit 0.138%
m3/h, Head = 30 m; c/w support material
3 Pengadaan & pemasangan Water Tank, cap 2.00 Unit 0.184%
800 Liter; c/w support material
4 Electric Water Heater, Cap. Storage 120 Ltr. 1.00 Unit 0.361%
5 Pemasangan untuk seluruh peralatan 1.00 Lot 0.069%
0.000%
Pemasangan Pipa 0.000%
(Pengadaan & pemasangan pipa instalasi air 0.000%
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
1 Pipa PPR - class PN-10, DN 32/ dia. 1" 50.00 Mtr' 0.185%
2 Pipa PPR - class PN-10, DN 20/ dia. 1/2" 16.00 Mtr' 0.027%
3 Pipa PPR - class PN-20, DN 32/ dia. 1" 30.00 Mtr' 0.134%
4 Pipa PPR - class PN-20, DN 20/ dia. 1/2" 14.00 Mtr' 0.026%
5 Sambungan pipa 1.00 Nos 0.093%
6 Gate / Ball Valve dia. 1" + Cover for 6.00 Unit 0.115%
maintenance
7 Gate / Ball Valve dia. 1/2" + Cover for 9.00 Unit 0.116%
maintenance
8 Floating Valve dia. 3/4" 1.00 Unit 0.020%
9 Garden Tap dia. 1/2" + Cover for 2.00 Unit 0.041%
maintenance
Pemasangan pipa
1 (Pengadaan & pemasangan pipa instalasi air
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
2 PVC AW dia. 4" 49.50 Mtr' 0.373% 39.60 39.60 80.00% 0.30%
3 PVC AW dia. 3" 45.10 Mtr' 0.271% 13.53 13.53 30.00% 0.08%
4 PVC AW dia. 2" 8.00 Mtr' 0.039%
5 PVC AW dia. 1,5" 10.00 Mtr' 0.038%
6 PVC AW dia. 1 1/4" Vent Pipe 45.00 Mtr' 0.118%
7 Ven Cap dia, 1 1/4" 10.00 Mtr' 0.079%
8 Sambungan pipa Rucika class TS 1.00 Lot 0.210%
9 Smart Drain 8.00 Nos 0.131%
A.4 SANITARY
PEMASANGAN SANITARY
1 Pemasangan Closet 4.00 Unit 0.064%
2 Pemasangan Jet washer 4.00 Unit 0.014%
3 Pemasangan Wastafel + Faucet 4.00 Unit 0.055%
4 Shower + mixer 4.00 Unit 0.051%
5 Buthtube + Faucet 1.00 Unit 0.023%
6 Floor drain 11.00 Unit 0.038%
SANITARY OPTIONAL
1 Closet duduk (CW431/SW431JP + TCW07S) 4.00 Unit 0.359%
2 Jet Sprey 4.00 Unit 0.023%
3 Wastafel ex. Terrazo 4.00 Unit 0.553%
4 Wastafel Tap Hot & Cold PALOMA (FCP 4.00 Unit 0.544%
9335)
5 Shower PALOMA (FCP 9308) 2.00 Unit 0.875%
6 Hand Shower "maid bathroom" 1.00 Unit 0.069%
7 Shower "pool" 1.00 Unit 0.115%
8 Bathtube ex. Terrazo 1.00 Unit 0.322%
9 Bathtube tap PALOMA (FCP 9305) 1.00 Unit 0.525%
II PEKERJAAN PAGAR
A SUB STRUKTUR
1 Penggalian untuk struktur tembok pagar 12.60 m3 0.07% 12.60 12.60 100.00% 0.07%
2 Pasir bawah pondasi tembok pagar 1.58 m3 0.01% 1.58 1.58 100.00% 0.01%
3 Pondasi batu kali ; tinggi 1,2 m tembok pagar 28.35 m3 1.10% 28.35 28.35 100.00% 1.10%
4 Penggalian untuk struktur deck 1.20 m3 0.01% 1.20 1.20 100.00% 0.01%
5 Pasir bawah pondasi deck 0.15 m3 0.00% 0.15 0.15 100.00% 0.00%
6 Pondasi batu kali ; tinggi 1,2 m deck 3.15 m3 0.12% 3.15 3.15 100.00% 0.12%
7 Urugan tanah kembali area landscape 52.00 m3 0.44% 20.80 20.80 40.00% 0.18%
C FINISHING
1 Cat dinding ex. Dulux weatershield 269.00 m2 0.81%
D PINTU GERBANG
1 MD 01 ex. Kayu Bengkirai 1.00 ls 1.15%
2 MD 01 ex. Kayu Bengkirai 1.00 ls 0.18%
III STRUKTUR
IIIA STRUKTUR BAWAH
A PERSIAPAN
1 Bouwplank 60.00 m1 0.29% 60.00 60.00 100.00% 0.29%
C STRUKTUR BETON
1 Pondasi telapak F1 - 1500/1500/300 (18 2.03 m3 0.45%
2.03 2.03 100.00% 0.45%
D16, 18 D13)
2 Pondasi telapak F2 - 1200/1200/300 (12 8.64 m3 1.92%
8.64 8.64 100.00% 1.92%
D13, 12 D12)
3 Pondasi telapak F3 - 1000/1000/300 (12 4.80 m3 1.07%
4.80 4.80 100.00% 1.07%
D13, 12 D12)
4 Kolom alas beton C1 - 300/300 (14 D16, D8- 0.81 m3 0.20%
0.81 0.81 100.00% 0.20%
100)
5 Kolom alas beton C2 - 140/500 (16 D16, D8- 2.94 m3 0.71%
2.94 2.94 100.00% 0.71%
100)
6 Sloof TB1 - 200/300 (6 D13, D8-200) 6.84 m3 0.15% 6.84 6.84 100.00% 0.15%
7 Beton Lantai Rabatan, thk : 100mm 21.70 m3 1.19% 21.70 21.70 100.00% 1.19%
B STRUKTUR - LANTAI 2
1 Kolom beton C3 - 130/300 (6 D13, D8-150) 2.12 m3 0.51% 2.12 2.12 100.00% 0.51%
2 Balok beton B4 - 150/300 (4 D13, D8-150) 2.43 m3 0.54%
3 Plat Lantai Beton 10cm - (D8 - 200) 7.30 m3 1.56%
4 Cor beton leheran atap 2.40 m3 0.53%
IV ARSITEKTUR
IV A PEKERJAAN FINISHING - LANTAI 1
A LANTAI
1 Pabble Wash, warna abu (area parkir) 73.00 m2 1.09%
2 Lantai kayu ex. bengkirai, bahan (teras 38.00 m2 1.37%
depan)
3 Granite Tile 60x60, bahan (ruang tamu, 108.00 m2 0.77%
kitchen, ruang tidur)
4 Granite Tile 60x60, pemasangan + semen 108.00 m2 0.92%
(ruang tamu, kitchen, ruang tidur)
5 Lantai kayu (area tangga ) 1.00 ls 0.32%
B DINDING
1 Pekerjaan Aci 292.80 m2 0.71%
2 Cat dinding dalam ex. Dulux Easyclean 171.60 m2 0.55%
3 Cat dinding luar r ex. Dulux Aqua Shield 97.20 m2 0.31%
4 Granite Tile, pemasangan + semen (powder 24.00 m2 0.17%
room, bathroom)
5 Granite Tile, bahan (powder room, bathroom) 24.00 m2 0.20%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 91.00 m2 0.00%
2 Plafond ex. WR Gypsum indoboard 9mm 113.00 M2 0.48%
3 Cat Plafond ex. Dulux Pentalite 204.00 m2 0.96%
4 Plafond ex. Kayu bengkirai 12.60 m2 0.52%
0.44%
D WATERPROOFING
1 Waterproofing - dinding toilet ex. Sika top 56.10 m2 0.09%
2 Waterproofing - dinding luar ex. Sika top 97.20 m2 0.16%
B DINDING
1 Pekerjaan aci 513.72 m2 1.36%
2 Cat dinding dalam ex. Dulux Easy Clean 332.22 m2 1.07%
3 Cat dinding luar ex. Dulux Aqua Shield 181.50 m2 0.59%
4 Granite Tile 60x60, bahan (Bathroom utama, 99.00 m2 0.84%
01,02,03)
5 Granite Tile 60x60, pemasangan + semen 99.00 m2 0.84%
(Bathroom utama, 01,02,03)
6 Fasad Kayu, ex. Bengkirai 65.00 m2 2.35%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 115.00 m2 0.61%
2 Plafond ex. WR Gypsum indoboard 9mm 37.00 M2 0.32%
3 Cat Plafond ex. Dulux Pentalite 152.00 m2 0.39%
D WATERPROOFING
1 Waterproofing lantai & dinding toilet ex. Sika 130.60 m2 0.21%
top
2 Waterproofing - dinding luar ex. Sika top 181.50 m2 0.29%
3 Waterproofing - Balkon ex. Sika Top 18.00 m2 0.03%
4 Waterproofing - Balkon kebun ex. Sika Top 37.00 m2 0.06%
5 Waterproofing - dak atap ex. Sika Top 70.00 m2 0.11%
2 TD 02
Pintu kayu Bengkirai 1.00 unit 0.33%
Hardware ex. Dekson 1.00 unit 0.11%
Pemasangan pintu 1.00 unit 0.02%
3 TD 03
Kusen pintu, ex. Kayu Bengkirai 6.00 unit 0.37%
Pintu kayu Bengkirai 6.00 unit 1.14%
Hardware ex. Dekson 6.00 unit 0.36%
Pemasangan pintu 6.00 unit 0.12%
4 TD 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.15%
Hardware ex. Dekson 1.00 unit 0.05%
Pemasangan pintu 1.00 unit 0.02%
5 TD 05
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.07%
Pintu kayu Bengkirai 2.00 unit 0.70%
Hardware ex. Dekson 2.00 unit 0.31%
Pemasangan pintu 2.00 unit 0.04%
6 TD 06
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.19%
Hardware ex. Dekson 1.00 unit 0.06%
Pemasangan pintu 1.00 unit 0.02%
7 GD 01
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.25%
Pintu kayu Bengkirai + kaca 8 mm 3.00 unit 0.51%
Hardware ex. Dekson 1.00 unit 0.36%
Pemasangan pintu 3.00 unit 0.06%
8 GD 02
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.33%
Pintu kayu Bengkirai + kaca 8 mm 5.00 unit 0.94%
Hardware ex. Dekson 1.00 unit 0.81%
Pemasangan pintu 5.00 unit 0.10%
9 GD 03
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.15%
Pintu kayu Bengkirai + kaca 8 mm 1.00 unit 0.18%
Hardware ex. Dekson 1.00 unit 0.17%
Pemasangan pintu 1.00 unit 0.06%
10 GW 01
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.12%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.06%
11 GW 02
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.10%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.02%
12 GW 03
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.22%
Kaca fix 8mm 5.00 unit 0.43%
Pemasangan kaca 5.00 unit 0.33%
13 GW 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.16%
Pintu kayu Bengkirai 3.00 unit 0.51%
Kaca fix 8 mm 3.00 unit 0.33%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan pintu 3.00 unit 0.20%
14 GW 05
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.14%
Daun jendela kayu Bengkirai + kaca 8 mm 3.00 unit 0.26%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan jendela 3.00 unit 0.17%
15 GW 06
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.06%
Daun jendela kayu Bengkirai + kaca 8 mm 2.00 unit 0.11%
Hardware ex. Dekson 3.00 unit 0.66%
Pemasangan jendela 3.00 unit 0.17%
16 GW 07
Kaca temper 10mm 7.92 m2 0.35%
Pemasangan kaca 1.00 unit 0.03%
17 RG 01
Kaca temper 10mm 6.00 m2 0.26%
Pemasangan kaca 3.00 unit 0.08%
18 RG 02
Kaca temper 10mm 11.50 m2 0.51%
Irregular cut 1.00 ls 0.10%
bor & asesoris 1.00 ls 0.29%
Pemasangan kaca 3.00 unit 0.08%
19 RG 03
Kaca temper 10mm 4.00 m2 0.18%
Irregular cut 1.00 ls 0.15%
bor & asesoris 1.00 ls 0.20%
Pemasangan kaca 3.00 unit 0.12%
20 RG 04
Kaca temper 10mm 2.00 m2 0.09%
Pemasangan kaca 1.00 unit 0.03%
V KOLAM RENANG
VA STRUKTUR
A TANAH & PONDASI
1 Pekerjaan penggalian kolam 5.64 m3 0.04% 5.64 5.64 100.00% 0.04%
2 Pasir bawah pondasi 0.56 m3 0.00% 0.56 0.56 100.00% 0.00%
3 Pondasi batu kali 5.64 m3 0.25% 5.64 5.64 100.00% 0.25%
4 Urugan tanah kembali 5.64 m3 0.01% 5.64 5.64 100.00% 0.01%
B STRUKTUR BETON
1 Balok sloof B1 1.20 m3 0.32% 1.20 1.20 100.00% 0.32%
2 Plat lantai beton 20cm kolam renang 4.62 m3 1.16% 4.62 4.62 100.00% 1.16%
3 Plat dinding beton 15cm kolam renang 5.78 m3 1.45% 5.78 5.78 100.00% 1.45%
4 Plat beton 15cm Ruang pompa 1.65 m3 0.41% 1.65 1.65 100.00% 0.41%
5 Plat beton 12cm Ruang pompa 0.24 m3 0.06% 0.24 0.24 100.00% 0.06%
6 Plat beton lantai, thk : 100mm 3.04 m3 0.18%
VB ARSITEKTUR
A FINISHING KOLAM RENANG
1 Waterproofing - ex. Sika top 59.00 m2 0.15% 44.25 44.25 75.00% 0.11%
2 Batu Mozaic "dinding & lantai" 59.00 m2 1.21%
3 Pekerjaan aci "Ruang Pompa" 5.75 m2 0.01%
VC POMPA
A POMPA KOLAM RENANG
1 Pool Water Circulation pump 1HP Hayward 1 Unit 0.55%
2 Sand Filter Hayward 1 Unit 0.43%
3 Submersible Pump for sumpit 1 Unit 0.15%
4 Main drain 1 Nos 0.04%
5 Wall Inlet 2 Nos 0.04%
6 Vacuum connection fitting 1 Nos 0.01%
7 Lampu kolam kedap air LED 11 watt 3 Nos 0.24%
8 Waterproof Transformer -220V/12V 1 Nos 0.09%
9 Instalasi kabel lampu kolam NYYHY 2X2,5 m 2 Point 0.03%
B MAINTENANCE
1 Vacum house 30 fit 1.00 bh 0.04%
2 Vacum head 1.00 bh 0.02%
3 Telescope hendle 1.00 bh 0.03%
4 Leaf skimer 1.00 bh 0.01%
5 Algai brush 1.00 bh 0.01%
6 Nilon brush 1.00 bh 0.01%
7 Tes Kit 1.00 bh 0.01%
C PLUMBING
1 PVC AW dia. 2" 42.00 Mtr' 0.20%
2 PVC AW dia. 1,5" 6.00 Mtr' 0.02% 0.90 0.90 15.00% 0.00%
3 Fitting pipa Rucika class TS 1.00 Lot 0.06%
D MEE
1 Kabel NYY 2x2.5 34.00 m1 0.03%
2 Kabel 3x2.5 2.00 m1 0.00%
3 Timer 1.00 set 0.04%
VI MEP
VI A PEKERJAAN LISTRIK
A UMUM
A.1 AMPRAH PLN
1 PLN Hook Up / biaya penyambungan baru 1.00 unit 0.41%
(BP & UJL) 4,400 VA, termasuk biaya teknis
& administrasi to AKLI & Konsuil Bali untuk
persetujuan gambar
B LANTAI 1
B.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.38%
2 Lampu (area luar) 15.00 unit 0.18%
3 Stop kontak 20.00 unit 0.32%
4 MCB 18 group 1.00 unit 0.04%
5 Main MCB 40 A 1.00 unit 0.01%
6 MCB 25 A (kolam) 1.00 unit 0.01%
7 MCB 25 A (lantai 2) 1.00 unit 0.01%
8 MCB 25 A (lantai 3) 1.00 unit 0.01%
9 MCB 16 A (AC) 1.00 unit 0.00%
10 MCB 16 A (stop kontak) 4.00 unit 0.02%
11 MCB 6 A (Lampu) 7.00 unit 0.03%
C LANTAI 2
C.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.384%
2 Lampu (area luar) 5.00 unit 0.061%
3 Stop kontak 16.00 unit 0.254%
4 MCB 12 group 1.00 unit 0.038%
5 MCB 16 A (AC) 3.00 unit 0.015%
6 MCB 16 A (stop kontak) 2.00 unit 0.010%
7 MCB 6 A (Lampu) 4.00 unit 0.016%
VI B PLUMBING
A.1 PEKERJAAN PIPA AIR BERSIH
Peralatan
1 Pengadaan & pemasangan Pompa sumur 1.00 Unit 0.230%
bor , cap. 2 m3/h, Head = 50 m; c/w support
material
2 Pengadaan & pemasangan Booster , cap. 3 1.00 Unit 0.138%
m3/h, Head = 30 m; c/w support material
3 Pengadaan & pemasangan Water Tank, cap 2.00 Unit 0.184%
800 Liter; c/w support material
4 Electric Water Heater, Cap. Storage 120 Ltr. 1.00 Unit 0.361%
5 Pemasangan untuk seluruh peralatan 1.00 Lot 0.069%
0.000%
Pemasangan Pipa 0.000%
(Pengadaan & pemasangan pipa instalasi air 0.000%
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
1 Pipa PPR - class PN-10, DN 32/ dia. 1" 50.00 Mtr' 0.185%
2 Pipa PPR - class PN-10, DN 20/ dia. 1/2" 16.00 Mtr' 0.027%
3 Pipa PPR - class PN-20, DN 32/ dia. 1" 30.00 Mtr' 0.134%
4 Pipa PPR - class PN-20, DN 20/ dia. 1/2" 14.00 Mtr' 0.026%
5 Sambungan pipa 1.00 Nos 0.093%
6 Gate / Ball Valve dia. 1" + Cover for 6.00 Unit 0.115%
maintenance
7 Gate / Ball Valve dia. 1/2" + Cover for 9.00 Unit 0.116%
maintenance
8 Floating Valve dia. 3/4" 1.00 Unit 0.020%
9 Garden Tap dia. 1/2" + Cover for 2.00 Unit 0.041%
maintenance
Pemasangan pipa
1 (Pengadaan & pemasangan pipa instalasi air
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
2 PVC AW dia. 4" 49.50 Mtr' 0.373% 39.60 39.60 80.00% 0.30%
3 PVC AW dia. 3" 45.10 Mtr' 0.271% 13.53 13.53 30.00% 0.08%
4 PVC AW dia. 2" 8.00 Mtr' 0.039%
5 PVC AW dia. 1,5" 10.00 Mtr' 0.038%
6 PVC AW dia. 1 1/4" Vent Pipe 45.00 Mtr' 0.118%
7 Ven Cap dia, 1 1/4" 10.00 Mtr' 0.079%
8 Sambungan pipa Rucika class TS 1.00 Lot 0.210%
9 Smart Drain 8.00 Nos 0.131%
A.4 SANITARY
PEMASANGAN SANITARY
1 Pemasangan Closet 4.00 Unit 0.064%
2 Pemasangan Jet washer 4.00 Unit 0.014%
3 Pemasangan Wastafel + Faucet 4.00 Unit 0.055%
4 Shower + mixer 4.00 Unit 0.051%
5 Buthtube + Faucet 1.00 Unit 0.023%
6 Floor drain 11.00 Unit 0.038%
SANITARY OPTIONAL
1 Closet duduk (CW431/SW431JP + TCW07S) 4.00 Unit 0.359%
2 Jet Sprey 4.00 Unit 0.023%
3 Wastafel ex. Terrazo 4.00 Unit 0.553%
4 Wastafel Tap Hot & Cold PALOMA (FCP 4.00 Unit 0.544%
9335)
5 Shower PALOMA (FCP 9308) 2.00 Unit 0.875%
6 Hand Shower "maid bathroom" 1.00 Unit 0.069%
7 Shower "pool" 1.00 Unit 0.115%
8 Bathtube ex. Terrazo 1.00 Unit 0.322%
9 Bathtube tap PALOMA (FCP 9305) 1.00 Unit 0.525%
II PEKERJAAN PAGAR
A SUB STRUKTUR
1 Penggalian untuk struktur tembok pagar 12.60 m3 0.07% 12.60 12.60 100.00% 0.07%
2 Pasir bawah pondasi tembok pagar 1.58 m3 0.01% 1.58 1.58 100.00% 0.01%
3 Pondasi batu kali ; tinggi 1,2 m tembok pagar 28.35 m3 1.10% 28.35 28.35 100.00% 1.10%
4 Penggalian untuk struktur deck 1.20 m3 0.01% 1.20 1.20 100.00% 0.01%
5 Pasir bawah pondasi deck 0.15 m3 0.00% 0.15 0.15 100.00% 0.00%
6 Pondasi batu kali ; tinggi 1,2 m deck 3.15 m3 0.12% 3.15 3.15 100.00% 0.12%
7 Urugan tanah kembali area landscape 52.00 m3 0.44% 20.80 20.80 40.00% 0.18%
C FINISHING
1 Cat dinding ex. Dulux weatershield 269.00 m2 0.81%
D PINTU GERBANG
1 MD 01 ex. Kayu Bengkirai 1.00 ls 1.15%
2 MD 01 ex. Kayu Bengkirai 1.00 ls 0.18%
III STRUKTUR
IIIA STRUKTUR BAWAH
A PERSIAPAN
1 Bouwplank 60.00 m1 0.29% 60.00 60.00 100.00% 0.29%
C STRUKTUR BETON
1 Pondasi telapak F1 - 1500/1500/300 (18 2.03 m3 0.45%
2.03 2.03 100.00% 0.45%
D16, 18 D13)
2 Pondasi telapak F2 - 1200/1200/300 (12 8.64 m3 1.92%
8.64 8.64 100.00% 1.92%
D13, 12 D12)
3 Pondasi telapak F3 - 1000/1000/300 (12 4.80 m3 1.07%
4.80 4.80 100.00% 1.07%
D13, 12 D12)
4 Kolom alas beton C1 - 300/300 (14 D16, D8- 0.81 m3 0.20%
0.81 0.81 100.00% 0.20%
100)
5 Kolom alas beton C2 - 140/500 (16 D16, D8- 2.94 m3 0.71%
2.94 2.94 100.00% 0.71%
100)
6 Sloof TB1 - 200/300 (6 D13, D8-200) 6.84 m3 0.15% 6.84 6.84 100.00% 0.15%
7 Beton Lantai Rabatan, thk : 100mm 21.70 m3 1.19% 21.70 21.70 100.00% 1.19%
B STRUKTUR - LANTAI 2
1 Kolom beton C3 - 130/300 (6 D13, D8-150) 2.12 m3 0.51% 2.12 2.12 100.00% 0.51%
2 Balok beton B4 - 150/300 (4 D13, D8-150) 2.43 m3 0.54%
3 Plat Lantai Beton 10cm - (D8 - 200) 7.30 m3 1.56%
4 Cor beton leheran atap 2.40 m3 0.53%
IV ARSITEKTUR
IV A PEKERJAAN FINISHING - LANTAI 1
A LANTAI
1 Pabble Wash, warna abu (area parkir) 73.00 m2 1.09%
2 Lantai kayu ex. bengkirai, bahan (teras 38.00 m2 1.37%
depan)
3 Granite Tile 60x60, bahan (ruang tamu, 108.00 m2 0.77%
kitchen, ruang tidur)
4 Granite Tile 60x60, pemasangan + semen 108.00 m2 0.92%
(ruang tamu, kitchen, ruang tidur)
5 Lantai kayu (area tangga ) 1.00 ls 0.32%
B DINDING
1 Pekerjaan Aci 292.80 m2 0.71%
2 Cat dinding dalam ex. Dulux Easyclean 171.60 m2 0.55%
3 Cat dinding luar r ex. Dulux Aqua Shield 97.20 m2 0.31%
4 Granite Tile, pemasangan + semen (powder 24.00 m2 0.17%
room, bathroom)
5 Granite Tile, bahan (powder room, bathroom) 24.00 m2 0.20%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 91.00 m2 0.00%
2 Plafond ex. WR Gypsum indoboard 9mm 113.00 M2 0.48%
3 Cat Plafond ex. Dulux Pentalite 204.00 m2 0.96%
4 Plafond ex. Kayu bengkirai 12.60 m2 0.52%
0.44%
D WATERPROOFING
1 Waterproofing - dinding toilet ex. Sika top 56.10 m2 0.09%
2 Waterproofing - dinding luar ex. Sika top 97.20 m2 0.16%
B DINDING
1 Pekerjaan aci 513.72 m2 1.36%
2 Cat dinding dalam ex. Dulux Easy Clean 332.22 m2 1.07%
3 Cat dinding luar ex. Dulux Aqua Shield 181.50 m2 0.59%
4 Granite Tile 60x60, bahan (Bathroom utama, 99.00 m2 0.84%
01,02,03)
5 Granite Tile 60x60, pemasangan + semen 99.00 m2 0.84%
(Bathroom utama, 01,02,03)
6 Fasad Kayu, ex. Bengkirai 65.00 m2 2.35%
C PLAFOND
1 Plafond ex. Gypsum indoboard 9mm 115.00 m2 0.61%
2 Plafond ex. WR Gypsum indoboard 9mm 37.00 M2 0.32%
3 Cat Plafond ex. Dulux Pentalite 152.00 m2 0.39%
D WATERPROOFING
1 Waterproofing lantai & dinding toilet ex. Sika 130.60 m2 0.21%
top
2 Waterproofing - dinding luar ex. Sika top 181.50 m2 0.29%
3 Waterproofing - Balkon ex. Sika Top 18.00 m2 0.03%
4 Waterproofing - Balkon kebun ex. Sika Top 37.00 m2 0.06%
5 Waterproofing - dak atap ex. Sika Top 70.00 m2 0.11%
2 TD 02
Pintu kayu Bengkirai 1.00 unit 0.33%
Hardware ex. Dekson 1.00 unit 0.11%
Pemasangan pintu 1.00 unit 0.02%
3 TD 03
Kusen pintu, ex. Kayu Bengkirai 6.00 unit 0.37%
Pintu kayu Bengkirai 6.00 unit 1.14%
Hardware ex. Dekson 6.00 unit 0.36%
Pemasangan pintu 6.00 unit 0.12%
4 TD 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.15%
Hardware ex. Dekson 1.00 unit 0.05%
Pemasangan pintu 1.00 unit 0.02%
5 TD 05
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.07%
Pintu kayu Bengkirai 2.00 unit 0.70%
Hardware ex. Dekson 2.00 unit 0.31%
Pemasangan pintu 2.00 unit 0.04%
6 TD 06
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.06%
Pintu kayu Bengkirai 1.00 unit 0.19%
Hardware ex. Dekson 1.00 unit 0.06%
Pemasangan pintu 1.00 unit 0.02%
7 GD 01
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.25%
Pintu kayu Bengkirai + kaca 8 mm 3.00 unit 0.51%
Hardware ex. Dekson 1.00 unit 0.36%
Pemasangan pintu 3.00 unit 0.06%
8 GD 02
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.33%
Pintu kayu Bengkirai + kaca 8 mm 5.00 unit 0.94%
Hardware ex. Dekson 1.00 unit 0.81%
Pemasangan pintu 5.00 unit 0.10%
9 GD 03
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.15%
Pintu kayu Bengkirai + kaca 8 mm 1.00 unit 0.18%
Hardware ex. Dekson 1.00 unit 0.17%
Pemasangan pintu 1.00 unit 0.06%
10 GW 01
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.12%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.06%
11 GW 02
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.07%
Daun jendela kayu Bengkirai + kaca 8 mm 1.00 unit 0.10%
Hardware ex. Dekson 1.00 unit 0.03%
Pemasangan jendela 1.00 unit 0.02%
12 GW 03
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.22%
Kaca fix 8mm 5.00 unit 0.43%
Pemasangan kaca 5.00 unit 0.33%
13 GW 04
Kusen pintu, ex. Kayu Bengkirai 1.00 unit 0.16%
Pintu kayu Bengkirai 3.00 unit 0.51%
Kaca fix 8 mm 3.00 unit 0.33%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan pintu 3.00 unit 0.20%
14 GW 05
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.14%
Daun jendela kayu Bengkirai + kaca 8 mm 3.00 unit 0.26%
Hardware ex. Dekson 3.00 unit 0.73%
Pemasangan jendela 3.00 unit 0.17%
15 GW 06
Kusen jendela, ex. Kayu Bengkirai 1.00 unit 0.06%
Daun jendela kayu Bengkirai + kaca 8 mm 2.00 unit 0.11%
Hardware ex. Dekson 3.00 unit 0.66%
Pemasangan jendela 3.00 unit 0.17%
16 GW 07
Kaca temper 10mm 7.92 m2 0.35%
Pemasangan kaca 1.00 unit 0.03%
17 RG 01
Kaca temper 10mm 6.00 m2 0.26%
Pemasangan kaca 3.00 unit 0.08%
18 RG 02
Kaca temper 10mm 11.50 m2 0.51%
Irregular cut 1.00 ls 0.10%
bor & asesoris 1.00 ls 0.29%
Pemasangan kaca 3.00 unit 0.08%
19 RG 03
Kaca temper 10mm 4.00 m2 0.18%
Irregular cut 1.00 ls 0.15%
bor & asesoris 1.00 ls 0.20%
Pemasangan kaca 3.00 unit 0.12%
20 RG 04
Kaca temper 10mm 2.00 m2 0.09%
Pemasangan kaca 1.00 unit 0.03%
V KOLAM RENANG
VA STRUKTUR
A TANAH & PONDASI
1 Pekerjaan penggalian kolam 5.64 m3 0.04% 5.64 5.64 100.00% 0.04%
2 Pasir bawah pondasi 0.56 m3 0.00% 0.56 0.56 100.00% 0.00%
3 Pondasi batu kali 5.64 m3 0.25% 5.64 5.64 100.00% 0.25%
4 Urugan tanah kembali 5.64 m3 0.01% 5.64 5.64 100.00% 0.01%
B STRUKTUR BETON
1 Balok sloof B1 1.20 m3 0.32% 1.20 1.20 100.00% 0.32%
2 Plat lantai beton 20cm kolam renang 4.62 m3 1.16% 4.62 4.62 100.00% 1.16%
3 Plat dinding beton 15cm kolam renang 5.78 m3 1.45% 5.78 5.78 100.00% 1.45%
4 Plat beton 15cm Ruang pompa 1.65 m3 0.41% 1.65 1.65 100.00% 0.41%
5 Plat beton 12cm Ruang pompa 0.24 m3 0.06% 0.24 0.24 100.00% 0.06%
6 Plat beton lantai, thk : 100mm 3.04 m3 0.18%
VB ARSITEKTUR
A FINISHING KOLAM RENANG
1 Waterproofing - ex. Sika top 59.00 m2 0.15% 44.25 44.25 75.00% 0.11%
2 Batu Mozaic "dinding & lantai" 59.00 m2 1.21%
3 Pekerjaan aci "Ruang Pompa" 5.75 m2 0.01%
VC POMPA
A POMPA KOLAM RENANG
1 Pool Water Circulation pump 1HP Hayward 1 Unit 0.55%
2 Sand Filter Hayward 1 Unit 0.43%
3 Submersible Pump for sumpit 1 Unit 0.15%
4 Main drain 1 Nos 0.04%
5 Wall Inlet 2 Nos 0.04%
6 Vacuum connection fitting 1 Nos 0.01%
7 Lampu kolam kedap air LED 11 watt 3 Nos 0.24%
8 Waterproof Transformer -220V/12V 1 Nos 0.09%
9 Instalasi kabel lampu kolam NYYHY 2X2,5 m 2 Point 0.03%
B MAINTENANCE
1 Vacum house 30 fit 1.00 bh 0.04%
2 Vacum head 1.00 bh 0.02%
3 Telescope hendle 1.00 bh 0.03%
4 Leaf skimer 1.00 bh 0.01%
5 Algai brush 1.00 bh 0.01%
6 Nilon brush 1.00 bh 0.01%
7 Tes Kit 1.00 bh 0.01%
C PLUMBING
1 PVC AW dia. 2" 42.00 Mtr' 0.20%
2 PVC AW dia. 1,5" 6.00 Mtr' 0.02% 0.90 0.90 15.00% 0.00%
3 Fitting pipa Rucika class TS 1.00 Lot 0.06%
D MEE
1 Kabel NYY 2x2.5 34.00 m1 0.03%
2 Kabel 3x2.5 2.00 m1 0.00%
3 Timer 1.00 set 0.04%
VI MEP
VI A PEKERJAAN LISTRIK
A UMUM
A.1 AMPRAH PLN
1 PLN Hook Up / biaya penyambungan baru 1.00 unit 0.41%
(BP & UJL) 4,400 VA, termasuk biaya teknis
& administrasi to AKLI & Konsuil Bali untuk
persetujuan gambar
B LANTAI 1
B.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.38%
2 Lampu (area luar) 15.00 unit 0.18%
3 Stop kontak 20.00 unit 0.32%
4 MCB 18 group 1.00 unit 0.04%
5 Main MCB 40 A 1.00 unit 0.01%
6 MCB 25 A (kolam) 1.00 unit 0.01%
7 MCB 25 A (lantai 2) 1.00 unit 0.01%
8 MCB 25 A (lantai 3) 1.00 unit 0.01%
9 MCB 16 A (AC) 1.00 unit 0.00%
10 MCB 16 A (stop kontak) 4.00 unit 0.02%
11 MCB 6 A (Lampu) 7.00 unit 0.03%
C LANTAI 2
C.1 PEMASANGAN
1 Lampu (area dalam) 34.00 unit 0.384%
2 Lampu (area luar) 5.00 unit 0.061%
3 Stop kontak 16.00 unit 0.254%
4 MCB 12 group 1.00 unit 0.038%
5 MCB 16 A (AC) 3.00 unit 0.015%
6 MCB 16 A (stop kontak) 2.00 unit 0.010%
7 MCB 6 A (Lampu) 4.00 unit 0.016%
VI B PLUMBING
A.1 PEKERJAAN PIPA AIR BERSIH
Peralatan
1 Pengadaan & pemasangan Pompa sumur 1.00 Unit 0.230%
bor , cap. 2 m3/h, Head = 50 m; c/w support
material
2 Pengadaan & pemasangan Booster , cap. 3 1.00 Unit 0.138%
m3/h, Head = 30 m; c/w support material
3 Pengadaan & pemasangan Water Tank, cap 2.00 Unit 0.184%
800 Liter; c/w support material
4 Electric Water Heater, Cap. Storage 120 Ltr. 1.00 Unit 0.361%
5 Pemasangan untuk seluruh peralatan 1.00 Lot 0.069%
0.000%
Pemasangan Pipa 0.000%
(Pengadaan & pemasangan pipa instalasi air 0.000%
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
1 Pipa PPR - class PN-10, DN 32/ dia. 1" 50.00 Mtr' 0.185%
2 Pipa PPR - class PN-10, DN 20/ dia. 1/2" 16.00 Mtr' 0.027%
3 Pipa PPR - class PN-20, DN 32/ dia. 1" 30.00 Mtr' 0.134%
4 Pipa PPR - class PN-20, DN 20/ dia. 1/2" 14.00 Mtr' 0.026%
5 Sambungan pipa 1.00 Nos 0.093%
6 Gate / Ball Valve dia. 1" + Cover for 6.00 Unit 0.115%
maintenance
7 Gate / Ball Valve dia. 1/2" + Cover for 9.00 Unit 0.116%
maintenance
8 Floating Valve dia. 3/4" 1.00 Unit 0.020%
9 Garden Tap dia. 1/2" + Cover for 2.00 Unit 0.041%
maintenance
Pemasangan pipa
1 (Pengadaan & pemasangan pipa instalasi air
bersih & panas, termasuk dengan semua
bahan pendukung yang dibutuhkan)
2 PVC AW dia. 4" 49.50 Mtr' 0.373% 39.60 39.60 80.00% 0.30%
3 PVC AW dia. 3" 45.10 Mtr' 0.271% 13.53 13.53 30.00% 0.08%
4 PVC AW dia. 2" 8.00 Mtr' 0.039%
5 PVC AW dia. 1,5" 10.00 Mtr' 0.038%
6 PVC AW dia. 1 1/4" Vent Pipe 45.00 Mtr' 0.118%
7 Ven Cap dia, 1 1/4" 10.00 Mtr' 0.079%
8 Sambungan pipa Rucika class TS 1.00 Lot 0.210%
9 Smart Drain 8.00 Nos 0.131%
A.4 SANITARY
PEMASANGAN SANITARY
1 Pemasangan Closet 4.00 Unit 0.064%
2 Pemasangan Jet washer 4.00 Unit 0.014%
3 Pemasangan Wastafel + Faucet 4.00 Unit 0.055%
4 Shower + mixer 4.00 Unit 0.051%
5 Buthtube + Faucet 1.00 Unit 0.023%
6 Floor drain 11.00 Unit 0.038%
SANITARY OPTIONAL
1 Closet duduk (CW431/SW431JP + TCW07S) 4.00 Unit 0.359%
2 Jet Sprey 4.00 Unit 0.023%
3 Wastafel ex. Terrazo 4.00 Unit 0.553%
4 Wastafel Tap Hot & Cold PALOMA (FCP 4.00 Unit 0.544%
9335)
5 Shower PALOMA (FCP 9308) 2.00 Unit 0.875%
6 Hand Shower "maid bathroom" 1.00 Unit 0.069%
7 Shower "pool" 1.00 Unit 0.115%
8 Bathtube ex. Terrazo 1.00 Unit 0.322%
9 Bathtube tap PALOMA (FCP 9305) 1.00 Unit 0.525%