Professional Documents
Culture Documents
Cost Behavior Garrison
Cost Behavior Garrison
True/False Questions
1. Within the relevant range, a change in activity results in a change in total variable cost
and the per unit fixed cost.
2. The reluctance of managers to lay off employees when activity declines in the short-
run leads to an increase in the ratio of variable to fixed costs.
3. A variable cost fluctuates in total as activity changes but remains constant on a per unit
basis over the relevant range.
4. A cost that is classified as variable with respect to one measure of activity could be
classified as fixed with respect to a different measure of activity.
5. Fixed costs remain constant in total, but vary inversely with changes in activity when
expressed on a per unit basis.
7. The following costs are all examples of committed fixed costs: depreciation on
buildings, advertising, insurance, and management development and training.
8. The time frame in which discretionary fixed costs are controllable is usually much
shorter than the time frame for committed fixed costs.
9. The high-low method is generally more accurate than the least-squares regression
method in analyzing cost behavior.
10. A major problem with the high-low method of cost estimation is that some data are
omitted from the analysis.
11. The high and low points used in the high-low method tend to be unusual and therefore
the cost formula may not accurately represent all of the data.
12. Contribution margin and gross margin mean the same thing.
14. The traditional income statement organizes costs on the basis of cost behavior.
15. It is necessary to break mixed costs into their variable and fixed cost components in
order to construct an income statement using the contribution approach.
16. A is a fixed cost; B is a variable cost. During the current year the level of activity has
decreased but is still within the relevant range. We would expect that:
A) The cost per unit of A has remained unchanged.
B) The cost per unit of B has decreased.
C) The cost per unit of A has decreased.
D) The cost per unit of B has remained unchanged.
17. Which costs will change with an increase in activity within the relevant range?
A) Unit fixed cost and total fixed cost
B) Unit variable cost and total variable cost
C) Unit fixed cost and total variable cost
D) Unit fixed cost and unit variable cost
18. Salaries of accounts receivable clerks when one clerical worker is needed for every
750 accounts receivable is an example of a:
A) fixed cost
B) step-variable cost
C) mixed cost
D) curvilinear cost
19. Limousine Conversion Company purchases ordinary Cadillacs, cuts them in half, and
then adds a middle section to the vehicles to create stretch limousines. With respect to
the number of cars converted, the cost of the Cadillacs purchased for conversion by
Limousine Conversion Company would best be described as a:
A) fixed cost
B) mixed cost
C) step-variable cost
D) variable cost
20. For an automobile manufacturer, the cost of a driver's side air bag purchased from a
supplier and installed in every automobile would best be described as a:
A) fixed cost.
B) mixed cost.
C) step-variable cost.
D) variable cost.
21. With respect to a fixed cost, an increase in the activity level within the relevant range
results in:
A) an increase in fixed cost per unit.
B) a proportionate increase in total fixed costs.
C) an unchanged fixed cost per unit.
D) a decrease in fixed cost per unit.
22. In the standard cost formula Y = a + bX, what does the “Y” represent?
A) total cost
B) total fixed cost
C) total variable cost
D) variable cost per unit
23. In the standard cost formula Y = a + bX, what does the “a” represent?
A) total cost
B) total fixed cost
C) total variable cost
D) variable cost per unit
24. In the standard cost formula Y = a + bX, what does the “b” represent?
A) total cost
B) total fixed cost
C) total variable cost
D) variable cost per unit
25. In the standard cost formula Y = a + bX, what does the “X” represent?
A) total cost
B) total fixed cost
C) units of activity
D) variable cost per unit
26. Which of the following would usually be considered a discretionary fixed cost for a
soft drink bottling company?
A) the cost of advertising its products
B) the cost of fire insurance on its factory building
C) depreciation on its manufacturing equipment
D) both a and b above
28. Which of the following statements is true when referring to the high-low method of
cost analysis?
A) The high-low method has no major weaknesses.
B) The high-low method is very hard to apply.
C) In essence, the high-low method draws a straight line through two data points.
D) None of the above is true.
30. Which of the following approaches to preparing an income statement calculates gross
margin?
Traditional Contribution
Approach Approach
A) Yes Yes
B) Yes No
C) No Yes
D) No No
33. Iacono Corporation is a wholesaler that sells a single product. Management has
provided the following cost data for two levels of monthly sales volume. The company
sells the product for $127.20 per unit.
The best estimate of the total contribution margin when 5,300 units are sold is:
A) $230,020
B) $51,410
C) $146,810
D) $32,330
Solution:
34. Utility costs at Service, Inc. are a mixture of fixed and variable components. Records
indicate that utility costs are an average of $0.40 per hour at an activity level of 9,000
machine hours and $0.25 per hour at an activity level of 18,000 machine hours.
Assuming that this activity is within the relevant range, what is the expected total
utility cost if the company works 13,000 machine hours?
A) $4,225
B) $5,200
C) $4,000
D) $3,250
Solution:
Average Total Utility Cost
Machine- Cost per (machine-hours ×
Hours Hour average cost per hour)
High activity level...... 18,000 $0.25 $4,500
Low activity level...... 9,000 $0.40 $3,600
Therefore, the cost formula for total utility cost is $2,700 per period plus $0.10 per
machine-hour, or Y = $2,700 + $0.10X.
35. Clerical costs in the billing department of Craig Company are a mixture of variable
and fixed components. Records indicate that average unit processing costs are $0.50
per account processed at an activity level of 32,000 accounts. When only 22,000
accounts are processed, the total cost of processing is $12,500. Assuming that this
activity is within the relevant range, at a budgeted level of 25,000 accounts:
A) processing costs are expected to total $8,750.
B) fixed processing costs are expected to be $10,400.
C) the variable processing costs are expected to be $0.35 per account processed.
D) processing costs are expected to total $14,975.
Solution:
Average Total Utility Cost
Cost per (accounts × average
Account cost per account
Accounts Processed processed)
High activity level...... 32,000 $0.50 $16,000
Low activity level...... 22,000 $12,500*
*Given
Therefore, the cost formula for total utility cost is $4,800 per period plus $0.35 per
account processed, or Y = $4,800 + $0.35X.
36. Shipping cost at Junk Food Imports is a mixed cost with variable and fixed
components. Past records indicate total shipping cost was $18,000 for 16,000 pounds
shipped and $22,500 for 22,000 pounds shipped. Assuming that this activity is within
the relevant range, if the company plans to ship 18,000 pounds next month, the
expected shipping cost is:
A) $18,500
B) $20,400
C) $19,500
D) $24,000
Solution:
Shipping
Pounds Shipped Cost
High activity level...... 22,000 $22,500
Low activity level...... 16,000 $18,000
Therefore, the cost formula for total shipping cost is $6,000 per period plus $0.75 per
pound shipped, or Y = $6,000 + $0.75X.
37. Larson Brothers, Inc., used the high-low method to derive its cost formula for
electrical power cost. According to the cost formula, the variable cost per unit of
activity is $3 per machine-hour. Total electrical power cost at the high level of activity
was $7,600 and at the low level of activity was $7,300. If the high level of activity was
1,200 machine hours, then the low level of activity was:
A) 800 machine hours
B) 900 machine hours
C) 1,000 machine hours
D) 1,100 machine hours
Solution:
38. The following production and average cost data for a month's operations have been
supplied by a company that produces a single product.
The total fixed manufacturing cost and variable manufacturing cost per unit are as
follows:
A) $3,600; $7.50
B) $3,600; $9.90
C) $7,600; $7.50
D) $7,600; $9.90
Solution:
Total Manufacturing
Production Average Overhead Cost (units
Volume Cost per × average cost per
(Units) Unit unit)
High activity level...... 2,000 $6.20 $12,400
Low activity level...... 1,000 $10.00 $10,000
Fixed cost element of manufacturing overhead = Total cost − Variable cost element
= $12,400 − ($2.40 × 2,000) = $7,600
Total variable cost per unit = Direct material + Direct labor + Variable manufacturing
overhead = $4.00 + $3.50 + $2.40 = $9.90
There are no fixed direct materials or direct labor, so the total fixed costs would be
equal to the fixed cost portion of manufacturing overhead, or $7,600.
39. Anderst Corporation has provided the following production and average cost data for
two levels of monthly production volume. The company produces a single product.
The best estimate of the total monthly fixed manufacturing cost is:
A) $201,800
B) $233,200
C) $170,400
D) $392,400
Solution:
Total Manufacturing
Production Average Overhead Cost (units
Volume Cost per × average cost per
(Units) Unit unit)
High activity level...... 4,000 $58.30 $233,200
Low activity level...... 2,000 $100.90 $201,800
Fixed cost element of manufacturing overhead = Total cost − Variable cost element
= $233,200 − ($15.70 × 4,000) = $170,400
40. Bakeman Corporation has provided the following production and average cost data for
two levels of monthly production volume. The company produces a single product.
The best estimate of the total variable manufacturing cost per unit is:
A) $104.80
B) $36.10
C) $20.70
D) $84.10
Solution:
Total Manufacturing
Production Average Overhead Cost
Volume Cost per (units × average cost
(Units) Unit per unit)
High activity level...... 3,000 $40.90 $122,700
Low activity level...... 2,000 $51.00 $102,000
41. Carcia Corporation has provided the following production and average cost data for
two levels of monthly production volume. The company produces a single product.
The best estimate of the total cost to manufacture 6,300 units is closest to:
A) $1,274,490
B) $1,287,090
C) $1,312,290
D) $1,236,690
Solution:
Total Manufacturing
Production Average Overhead Cost (units
Volume Cost per × average cost per
(Units) Unit unit)
High activity level...... 7,000 $95.70 $669,900
Low activity level...... 6,000 $107.70 $646,200
42. Daar Corporation has provided the following production and total cost data for two
levels of monthly production volume. The company produces a single product.
The best estimate of the total monthly fixed manufacturing cost is:
A) $75,600
B) $390,600
C) $469,350
D) $548,100
Solution:
Production
Volume Total Manufacturing
(Units) Overhead Cost
High activity level...... 3,000 $127,800
Low activity level...... 2,000 $110,400
43. Edde Corporation has provided the following production and total cost data for two
levels of monthly production volume. The company produces a single product.
The best estimate of the total variable manufacturing cost per unit is:
A) $127.70
B) $150.30
C) $22.60
D) $72.80
Solution:
Total variable manufacturing cost per unit = $72.80 + $54.90 + $22.60 = $150.30
44. Farah Corporation has provided the following production and total cost data for two
levels of monthly production volume. The company produces a single product.
The best estimate of the total cost to manufacture 2,300 units is closest to:
A) $332,120
B) $379,500
C) $355,810
D) $360,960
Solution:
Production
Volume Total Manufacturing
(Units) Overhead Cost
High activity level...... 3,000 $158,100
Low activity level...... 2,000 $146,600
45. Gamad Corporation is a wholesaler that sells a single product. Management has
provided the following cost data for two levels of monthly sales volume. The company
sells the product for $131.00 per unit.
Solution:
Fixed cost:
High volume: $328,500 − $65.70 × 5,000 = $0
Low volume: $262,800 − $65.70 × 4,000 = $0
Fixed cost:
High volume: $244,500 − $14.10 × 5,000 = $174,000
Low volume: $230,400 − $14.10 × 4,000 = $174,000
46. Harada Corporation is a wholesaler that sells a single product. Management has
provided the following cost data for two levels of monthly sales volume. The company
sells the product for $88.70 per unit.
The best estimate of the total variable cost per unit is:
A) $68.40
B) $79.60
C) $82.60
D) $82.00
Solution:
Fixed cost:
High volume: $342,000 − $68.40 × 5,000 = $0
Low volume: $273,600 − $68.40 × 4,000 = $0
Fixed cost:
High volume: $68,000 − $11.20 × 5,000 = $12,000
Low volume: $56,800 − $11.20 × 4,000 = $12,000
47. A company produces a single product. The following volume and average cost data for
two accounting periods have been provided by management:
The best estimate for the cost formula for the total cost of producing and selling the
product (where X is the number of units produced and sold in a period) is:
A) $1,000 + $1.125 X
B) $1,000 + $3.50 X
C) $1,500 + $3.50 X
D) $1,500 + $4.00 X
Solution:
Fixed cost:
High volume: $1,400 − $0.50 × 800 = $1,000
Low volume: $1,250 − $0.50 × 500 = $1,000
Fixed cost:
High volume: $500 − $0 × 800 = $500
Low volume: $500 − $0 × 500 = $500
Total variable cost per unit (includes direct material, direct labor, variable
manufacturing overhead, and variable other overhead):
$2.00 + $1.50 + $0.50 + $0 = $4.00
48. The employees at Mobile Sun Lotion Company roam the beaches with a tank of
premium suntan lotion strapped on their backs. For a $2 charge, the employees will
spray sunbathers with suntan lotion. Last year, Mobile sprayed 250,000 customers and
incurred the following costs:
Assuming that this activity is within the relevant range, what would Mobile's total
contribution margin have been last year if only 240,000 customers were sprayed?
A) $255,000
B) $262,000
C) $305,000
D) $312,000
Solution:
Variable cost per unit: $175,000 ÷ 250,000 customers = $0.70 per customer
Sales ($2 × 240,000)........................................... $480,000
Variable costs ($0.70 × 240,000)........................ 168,000
Contribution margin........................................... $312,000
49. The following costs are budgeted for Ghana Corporation for next year:
The costs above are based on a level of activity of 10,000 units. Assuming that this
activity is within the relevant range, what would total costs be for Ghana if the level of
activity was 12,000 units?
A) $590,000
B) $638,000
C) $660,000
D) $708,000
Solution:
Variable cost per unit: $350,000 ÷ 10,000 units = $35 per unit
The cost function is:
Y = $240,000 + $35X
Y = $240,000 + $35(12,000)
Y = $660,000
50. The following costs are budgeted for Harlow Corporation for next year:
The costs above are based on a level of activity of 20,000 units. Assuming that this
activity is within the relevant range, what would total cost per unit be for Harlow if the
level of activity was only 18,000 units?
A) $45.00
B) $46.50
C) $48.50
D) $50.00
Solution:
Variable cost per unit: $270,000 ÷ 20,000 units = $13.50 per unit
The cost function is:
Y = $630,000 + $13.50X
Y = $630,000 + $13.50(18,000)
Y = $873,000
Total cost ÷ number of units = total cost per unit
$873,000 ÷ 18,000 = $48.50
51. At a volume of 20,000 direct labor hours, Tirso Company incurs $50,000 in factory
overhead costs, including $10,000 in fixed costs. Assuming that this activity is within
the relevant range, if volume increases to 25,000 direct labor hours, Tirso Company
would expect to incur total factory overhead costs of:
A) $50,000
B) $60,000
C) $62,500
D) $72,500
Solution:
Variable cost per direct labor hour: $40,000 ÷ 20,000 direct labor hours = $2.00 per
direct labor hour
The cost function is:
Y = $10,000 + $2.00X
Y = $10,000 + $2.00(25,000)
Y = $60,000
52. The Frandsen Company has estimated the following cost formulas for overhead:
Cost Formula
Lubricants.............. $1,500 plus $0.50 per machine-hour
Utilities................... $2,000 plus $0.60 per machine-hour
Depreciation........... $1,000
Maintenance........... $200 plus $0.10 per machine-hour
Machine setup........ $0.30 per machine-hour
Based on these cost formulas, the total overhead cost expected at an activity level of
300 machine hours is:
A) $4,950
B) $5,000
C) $4,700
D) $5,150
Solution:
Fixed Variable
Cost Cost
Portion Portion Total Cost
Lubricants
(variable cost = $0.50 × 300)........ $1,500 $150 $1,650
Utilities
(variable cost = $0.60 × 300)........ $2,000 $180 2,180
Depreciation...................................... $1,000 1,000
Maintenance
(variable cost = $0.10 × 300)........ $200 $30 230
Machine setup
(variable cost = $0.30 × 300)........ $90 90
Total cost........................................... $5,150
53. Erg Manufacturing Company has developed the following overhead cost formulas:
Cost Formula
Depreciation........... $500
Set-up..................... $400 plus $0.20 per machine-hour
Lubrication............. $50 plus $0.25 per machine-hour
Utilities................... $0.40 per machine-hour
Based on these cost formulas, the total overhead cost expected for Erg Manufacturing
Company if 200 machine hours are worked is:
A) $620
B) $900
C) $170
D) $1,120
Solution:
Fixed Variable
Cost Cost Total
Portion Portion Cost
Lubricants (variable cost = $0.25 × 200). $50 $50 $ 100
Utilities (variable cost = $0.40 × 200)..... $80 80
Depreciation............................................. $500 500
Setup (variable cost = $0.20 × 200)......... $400 $40 440
Total cost.................................................. $1,120
54. Vicuna Wool Company manufactures and sells sweaters. Last year, Vicuna operated at
100% of capacity and had the following cost formula for total manufacturing costs:
Y = $50,000 + $400X
Assuming no change in cost structure, what would Vicuna's cost formula have been
last year if they only operated at 90% of production capacity?
A) Y = $45,000 + $360X
B) Y = $45,000 + $400X
C) Y = $50,000 + $360X
D) Y = $50,000 + $400X
55. Timchak Corporation reports that at an activity level of 9,900 units, its total variable
cost is $919,116 and its total fixed cost is $259,974. What would be the total cost, both
fixed and variable, at an activity level of 10,100 units? Assume that this level of
activity is within the relevant range.
A) $1,197,658
B) $1,191,000
C) $1,179,090
D) $1,202,910
Solution:
Variable cost per unit: $919,116 ÷ 9,900 units = $92.84 per unit
The cost function is:
Y = $259,974 + $92.84X
Y = $259,974 + $92.84(10,100)
Y = $1,197,658
Solution:
Variable cost per machine-hour: $697,284 ÷ 8,400 hours = $83.01 per unit
The cost function is:
Y = $464,100 + $83.01X
Y = $464,100 + $83.01(8,500)
Y = $1,169,685
Solution:
Variable cost per machine-hour: $556,416 ÷ 7,200 hours = $77.28 per hour
The cost function is:
Y = $226,008 + $77.28X
Y = $226,008 + $77.28(7,300)
Y = $790,152
58. You are applying the scattergraph method and find that the regression line you have
drawn passes through a data point with the following coordinates: 7,500 units and
$10,000. The regression line passes through the Y axis at the $4,000 point. Which of
the following is the cost formula that represents the slope of this line?
A) Y=$4,000+$1.25X
B) Y=$4,000+$0.80X
C) Y=$10,000+$1.33X
D) None of the above is true
Solution:
59. Wright Company has observed that at an activity level of 5,000 units the cost for
maintenance is $6,500, and at 10,000 units the cost for maintenance is $9,000. Using
the high-low method, the cost formula for maintenance is:
A) $4,000 plus $.50 per unit
B) $3,000 plus $.60 per unit
C) $.90 per unit
D) $1.30 per unit
Solution:
Therefore, the cost formula for total maintenance cost is $4,000 per period plus $0.50
per unit, or Y = $4,000 + $0.50X.
60. Jackson, Inc., is preparing a budget for next year and requires a breakdown of the cost
of steam used in its factory into fixed and variable components. The following data on
the cost of steam used and direct labor hours worked are available for the last six
months:
If Jackson uses the high-low method of analysis, the estimated variable cost of steam
per direct labor hour would be:
A) $4.00
B) $5.42
C) $5.82
D) $6.00
Solution:
61. Shown below are units produced and total manufacturing costs for the past four
months at Minga Manufacturing Corporation:
What is Minga's cost formula for total manufacturing cost under the high-low method?
A) Y = $2,000 + $3,700X
B) Y = $3,700 + $2,000X
C) Y = $14,000 + $3,600X
D) Y = $62,000 + $3,200X
Solution:
Therefore, the cost formula for total cost is $2,000 per period plus $3,700 per unit, or
Y = $2,000 + $3,700X.
62. A consulting company would like to develop a method of predicting its total costs in a
period. The following past costs have been recorded by the company in two periods:
The best estimate of the cost formula for the company (where X is the number of
client-hours) is:
A) Y = $46,500 + $85 X
B) Y = $42,000 + $95 X
C) Y = $46,500 – $85 X
D) Y = $51,500 – $95 X
Solution:
Therefore, the cost formula for total cost is $46,500 per period plus $85 per client-
hour, or Y = $46,500 + $85X.
63. Electrical costs at one of Finfrock Corporation's factories are listed below:
Management believes that electrical cost is a mixed cost that depends on machine-
hours. Using the high-low method to estimate the variable and fixed components of
this cost, these estimates would be closest to:
A) $7.96 per machine-hour; $11,517 per month
B) $11.13 per machine-hour; $40,510 per month
C) $9.61 per machine-hour; $5,533 per month
D) $0.13 per machine-hour; $40,246 per month
Solution:
Therefore, the cost formula for total electrical cost is $11,517 per period plus $7.96
per machine-hour, or Y = $11,517 + $7.96X
Management believes that maintenance cost is a mixed cost that depends on machine-
hours. Using the high-low method to estimate the variable and fixed components of
this cost, these estimates would be closest to:
A) $0.10 per machine-hour; $54,382 per month
B) $15.00 per machine-hour; $54,316 per month
C) $9.12 per machine-hour; $21,309 per month
D) $9.53 per machine-hour; $19,801 per month
Solution:
Therefore, the cost formula for total maintenance cost is $19,801 per period plus $9.53
per machine-hour, or Y = $19,801 + $9.53X
65. Supply costs at Coulthard Corporation's chain of gyms are listed below:
Management believes that supply cost is a mixed cost that depends on client-visits.
Using the high-low method to estimate the variable and fixed components of this cost,
those estimates would be closest to:
A) $1.85 per client-visit; $23,547 per month
B) $1.77 per client-visit; $557 per month
C) $0.55 per client-visit; $16,579 per month
D) $0.57 per client-visit; $16,273 per month
Solution:
Therefore, the cost formula for total maintenance cost is $16,273 per period plus $0.57
per client visit, or Y = $16,273 + $0.57X
66. A jewelry manufacturer incurred the following costs: 15,000 units produced with costs
of $557,500, and 5,000 units produced with costs of $292,500. Which cost formula
would you estimate using the high-low method?
A) Y=$265,000+$37.17X
B) Y=$160,000+$17.67X
C) Y=$265,000+$58.50X
D) Y=$160,000+$26.50X
Solution:
Therefore, the cost formula for total utility cost is $160,000 per period plus $26.50 per
unit, or Y = $160,000 + $26.50X
67. Sales for a retail store were $250,000. Net operating income totaled $30,000 and cost
of goods sold was $110,000. If the contribution margin was $100,000, total variable
selling and administrative expenses must have been:
A) $40,000
B) $100,000
C) $70,000
D) $150,000
Solution:
Sales........................................................................... $250,000
Variable cost of goods sold........................................ $110,000
Variable selling and administrative expenses............. ? ?
Contribution margin................................................... $100,000
To solve this problem, it must be worked backwards. First, calculate what total
variable expenses must be by subtracting the contribution margin from sales
($250,000 − $100,000 = $150,000). Of the total variable expenses, $110,000 is given
in the problem as the variable cost of goods sold, so we would have:
Variable selling and administrative expenses = $150,000 − $110,000 = $40,000.
68. Glory Company's gross margin exceeded its contribution margin by $25,000. If sales
totaled $175,000 when net operating income equaled $20,000 and total selling and
administrative expenses equaled $55,000, then the contribution margin equaled:
A) $75,000
B) $80,000
C) $30,000
D) $50,000
Solution:
69. Kramer Company is a retailer. At a sales level of $450,000, Kramer Company's gross
margin is $90,000 less than its contribution margin, its net operating income is
$30,000, and its selling and administrative expenses total $140,000. The company's
total fixed expenses are:
A) $360,000
B) $230,000
C) $190,000
D) $280,000
Solution:
Sales............................................................... $450,000
Cost of goods sold ($450,000 − $170,000).... 280,000
Gross margin ($140,000 + $30,000............... 170,000
Selling and administrative expenses.............. 140,000
Net operating income..................................... $ 30,000
Since the gross margin is $90,000 less than the contribution margin, the contribution
margin is $170,000 + $90,000, or $260,000.
Sales................................................................. $450,000
Variable expenses ($450,000 − $260,000)...... 190,000
Contribution margin........................................ 260,000
Fixed expenses ($260,000 − $30,000)............. 230,000
Net operating income...................................... $ 30,000
70. Gudwill Corporation, a manufacturing company, has provided the following financial
data for April:
Sales........................................................... $340,000
Variable production expense...................... $43,000
Variable selling expense............................. $21,000
Variable administrative expense................ $33,000
Fixed production expense.......................... $62,000
Fixed selling expense................................. $67,000
Fixed administrative expense..................... $88,000
The company had no beginning or ending inventories. The contribution margin for
April was:
A) $243,000
B) $235,000
C) $26,000
D) $123,000
Solution:
Sales........................................................... $340,000
Less variable expenses:
Variable production expense................... 43,000
Variable selling expense.......................... 21,000
Variable administrative expense............. 33,000
Contribution margin................................... $243,000
Sales........................................................... $230,000
Variable production expense...................... $31,000
Fixed production expense.......................... $47,000
Variable selling expense............................. $19,000
Fixed selling expense................................. $27,000
Variable administrative expense................ $26,000
Fixed administrative expense..................... $65,000
Solution:
Sales........................................................... $230,000
Less variable expenses:
Variable production expense................... 31,000
Variable selling expense.......................... 19,000
Variable administrative expense............. 26,000
Contribution margin................................... $154,000
Sales........................................................... $550,000
Variable production expense...................... $104,000
Fixed production expense.......................... $122,000
Variable selling expense............................. $24,000
Fixed selling expense................................. $102,000
Variable administrative expense................ $56,000
Fixed administrative expense..................... $116,000
Solution:
Sales........................................................... $550,000
Less variable expenses:
Variable production expense................... 104,000
Variable selling expense.......................... 24,000
Variable administrative expense............. 56,000
Contribution margin................................... $366,000
73. Stuart Company is a merchandising company. During the next month, the company
expects to sell 450 units. The company has the following revenue and cost structure:
Solution:
74. Cranbrook Company has the following data for the month of March:
Sales........................................................... $30,000
Fixed manufacturing overhead.................. $5,500
Direct labor................................................ $7,250
Fixed selling expense................................. $4,625
Variable manufacturing overhead.............. $4,100
Variable administrative expense................ $4,800
Direct materials.......................................... $5,150
Fixed administrative expense..................... $4,450
Variable selling expense............................. $4,975
Assume that direct labor is variable and all units are produced and sold in the same
month. What was the total contribution margin in March for Cranbrook Company?
A) $3,725
B) $8,875
C) $15,425
D) $16,125
Solution:
Sales........................................................... $30,000
Less variable expenses:
Direct materials....................................... 5,150
Direct labor............................................. 7,250
Variable manufacturing overhead........... 4,100
Variable administrative expense............. 4,800
Variable selling expense.......................... 4,975
Contribution margin................................... $ 3,725
75. The management of Dinky Tree Trimming believes that the number of trees trimmed
each month is an appropriate activity measure for total operating cost. Shown below
are the number of trees trimmed and operating costs in each of the last three months:
What is Dinky's cost formula for monthly operating cost using the least-squares
regression method?
A) Y = $478.40 + $176.80X
B) Y = $1,625 + $81.25X
C) Y = $1,655 + $77.50X
D) Y = $8,840 + $176.80X
Solution:
76. Your boss would like you to estimate the fixed and variable components of a particular
cost. Actual data for this cost over four recent periods appear below:
Activity Cost
Period 1...... 26 $269
Period 2...... 29 $285
Period 3...... 25 $256
Period 4...... 24 $254
Using the least-squares regression method, what is the cost formula for this cost?
A) Y = $0.00 + $10.23X
B) Y = $97.00 + $6.50X
C) Y = $91.40 + $6.72X
D) Y = $99.10 + $5.11X
Solution:
Management believes that inspection cost is a mixed cost that depends on the number
of units produced. Using the least-squares regression method, the estimates of the
variable and fixed components of inspection cost would be closest to:
A) $24.08 per unit plus $5,709 per month
B) $67.74 per unit plus $8,858 per month
C) $24.37 per unit plus $5,658 per month
D) $24.01 per unit plus $5,727 per month
Solution:
78. The management of Hamano Corporation would like for you to analyze their repair
costs, which are listed below:
Management believes that repair cost is a mixed cost that depends on the number of
machine-hours. Using the least-squares regression method, the estimates of the
variable and fixed components of repair cost would be closest to:
A) $22.11 per machine-hour plus $98,497 per month
B) $7.37 per machine-hour plus $65,670 per month
C) $8.19 per machine-hour plus $62,015 per month
D) $7.55 per machine-hour plus $64,859 per month
Solution:
Callaghan Corporation is a wholesaler that sells a single product. Management has provided
the following cost data for two levels of monthly sales volume. The company sells the product
for $138.20 per unit.
79. The best estimate of the total monthly fixed cost is:
A) $176,400
B) $835,500
C) $784,800
D) $886,200
Solution:
Fixed cost:
High volume: $582,400 − $83.20 × 7,000 = $0
Low volume: $499,200 − $83.20 × 6,000 = $0
Fixed cost:
High volume: $303,800 − $18.20 × 7,000 = $176,400
Low volume: $285,600 − $18.20 × 6,000 = $176,400
80. The best estimate of the total variable cost per unit is:
A) $83.20
B) $126.60
C) $101.40
D) $130.80
Solution:
Fixed cost:
High volume: $582,400 − $83.20 × 7,000 = $0
Low volume: $499,200 − $83.20 × 6,000 = $0
Fixed cost:
High volume: $303,800 − $18.20 × 7,000 = $176,400
Low volume: $285,600 − $18.20 × 6,000 = $176,400
81. The best estimate of the total contribution margin when 6,300 units are sold is:
A) $73,080
B) $231,840
C) $46,620
D) $346,500
Solution:
Fixed cost:
High volume: $582,400 − $83.20 × 7,000 = $0
Low volume: $499,200 − $83.20 × 6,000 = $0
Fixed cost:
High volume: $303,800 − $18.20 × 7,000 = $176,400
Low volume: $285,600 − $18.20 × 6,000 = $176,400
Comparative income statements for Boggs Sports Equipment Company for the last two
months are presented below:
July August
Sales in units.................................................... 11,000 10,000
Sales................................................................. $165,000 $150,000
Cost of goods sold............................................ 72,600 66,000
Gross margin.................................................... 92,400 84,000
Selling and administrative expenses:
Rent............................................................... 12,000 12,000
Sales commissions........................................ 13,200 12,000
Maintenance expenses.................................. 13,500 13,000
Clerical expense............................................ 16,000 15,000
Total selling and administrative expenses........ 54,700 52,000
Net operating income....................................... $ 37,700 $ 32,000
All of the company's costs are either fixed, variable, or a mixture of the two (i.e., mixed).
Assume that the relevant range includes all of the activity levels mentioned in this problem.
82. Which of the selling and administrative expenses of the company is variable?
A) Rent
B) Sales Commissions
C) Maintenance Expense
D) Clerical Expense
83. The total monthly fixed cost for Boggs Sporting Equipment Company is:
A) $12,000
B) $22,500
C) $25,000
D) $40,000
Solution:
84. If sales are projected to be 8,000 units in September, total expected selling and
administrative expenses would be:
A) $49,300
B) $41,600
C) $44,750
D) $46,600
Solution:
The following production and average cost data for two levels of monthly production volume
have been supplied by a company that produces a single product:
85. The best estimate of the total monthly fixed manufacturing cost is:
A) $227,200
B) $185,000
C) $435,400
D) $290,500
Solution:
86. The best estimate of the total variable manufacturing cost per unit is:
A) $21.10
B) $125.20
C) $104.10
D) $75.70
Solution:
87. The best estimate of the total cost to manufacture 2,200 units is closest to:
A) $356,840
B) $460,440
C) $417,890
D) $478,940
Solution:
Y = $185,000 + $125.20(2,200)
Y = $460,440
Gasson Company is a merchandising firm. Next month the company expects to sell 800 units.
The following data describe the company's revenue and cost structure:
Assume that all activity mentioned in this problem is within the relevant range.
Solution:
Sales........................................................... $32,000
Cost of goods sold...................................... 14,400
Gross margin.............................................. $17,600
Solution:
Solution:
Solution:
In the O'Donnell Manufacturing Company, at an activity level of 80,000 machine hours, total
overhead costs were $223,000. Of this amount, utilities were $48,000 (all variable) and
depreciation was $60,000 (all fixed). The balance of the overhead cost consisted of
maintenance cost (mixed). At 100,000 machine hours, maintenance costs were $130,000.
Assume that all of the activity levels mentioned in this problem are within the relevant range.
92. The variable cost for maintenance per machine hour is:
A) $1.30
B) $1.44
C) $0.75
D) $1.35
Solution:
Solution:
Fixed cost element of maintenance cost = Total cost − Variable cost element
= $115,000 − ($0.75 × 80,000) = $55,000
Total fixed overhead cost will be the total of the fixed maintenance cost and the fixed
depreciation cost, or $55,000 + $60,000 = $115,000
94. If 110,000 machine hours of activity are projected for next period, total expected
overhead cost would be:
A) $256,000
B) $263,500
C) $306,625
D) $242,500
Solution:
Fixed cost element of maintenance cost = Total cost − Variable cost element
= $115,000 − ($0.75 × 80,000) = $55,000
Total fixed overhead cost will be the total of the fixed maintenance cost and the fixed
depreciation cost, or $55,000 + $60,000 = $115,000
Total variable cost per machine hour is the total of the variable utilities cost per
machine hour and the variable maintenance cost per machine hour, or $0.60 + $0.75 =
$1.35
Oerther Corporation reports that at an activity level of 5,000 units, its total variable cost is
$131,750 and its total fixed cost is $31,200.
95. What would be the total variable cost at an activity level of 5,200 units? Assume that
this level of activity is within the relevant range.
A) $137,020
B) $131,750
C) $162,950
D) $32,448
Solution:
96. What would be the average fixed cost per unit at an activity level of 5,200 units?
Assume that this level of activity is within the relevant range.
A) $6.24
B) $6.00
C) $14.94
D) $32.59
Solution:
Average fixed cost per unit = Total fixed costs ÷ total units
Average fixed cost per unit = $31,200 ÷ 5,200 = $6.00
97. What would be the total variable maintenance cost at an activity level of 9,300
machine-hours in a month? Assume that this level of activity is within the relevant
range.
A) $758,520
B) $403,248
C) $390,240
D) $380,556
Solution:
Variable cost per unit: $390,240 ÷ 9,000 hours = $43.36 per hour
Total variable cost = 9,300 × $43.36 = $403,248
98. What would be the average fixed maintenance cost per unit at an activity level of
9,300 units in a month? Assume that this level of activity is within the relevant range.
A) $40.92
B) $84.28
C) $39.60
D) $54.93
Solution:
Average fixed cost per unit = Total fixed costs ÷ total units
Average fixed cost per unit = $368,280 ÷ 9,300 = $39.60
Schuler Inc. reports that at an activity level of 2,100 machine-hours in a month, its total
variable inspection cost is $69,846 and its total fixed inspection cost is $9,072.
99. What would be the average fixed inspection cost per unit at an activity level of 2,400
units in a month? Assume that this level of activity is within the relevant range.
A) $37.58
B) $4.32
C) $15.23
D) $3.78
Solution:
Total fixed costs ÷ total units = Average fixed cost per unit
$9,072 ÷ 2,400 units = $3.78 per unit
100. What would be the total variable inspection cost at an activity level of 2,400 machine-
hours in a month? Assume that this level of activity is within the relevant range.
A) $78,918
B) $69,846
C) $79,824
D) $10,368
Solution:
Johnson Company has provided the following data for the first five months of the year:
101. Using the high-low method of analysis, the estimated variable lubrication cost per
machine hour is closest to:
A) $1.40
B) $1.25
C) $0.67
D) $1.50
Solution:
102. Using the high-low method of analysis, the estimated monthly fixed component of
lubrication cost is closest to:
A) $570
B) $560
C) $585
D) $565
Solution:
103. Using the least-squares regression method of analysis, the estimated variable
lubrication cost per machine hour is closest to:
A) $0.80
B) $1.56
C) $1.40
D) $1.28
Solution:
104. Using the least-squares regression method of analysis, the estimated monthly fixed
component of lubrication cost is closest to:
A) $561
B) $580
C) $525
D) $572
Solution:
Wilson Company's activity for the first six of the current year is as follows:
105. Using the high-low method, the variable cost per machine hour would be:
A) $0.67
B) $0.64
C) $0.40
D) $0.60
Solution:
106. Using the high-low method, the fixed portion of the electrical cost each month would
be:
A) $400
B) $760
C) $280
D) $190
Solution:
Management believes that electrical cost is a mixed cost that depends on machine-hours.
107. Using the high-low method, the estimate of the variable component of electrical cost
per machine-hour is closest to:
A) $2.11
B) $1.80
C) $2.21
D) $0.47
Solution:
108. Using the high-low method, the estimate of the fixed component of electrical cost per
month is closest to:
A) $822
B) $743
C) $38
D) $944
Solution:
Management believes that inspection cost is a mixed cost that depends on units produced.
109. Using the high-low method, the estimate of the variable component of inspection cost
per unit produced is closest to:
A) $8.14
B) $7.05
C) $0.12
D) $12.89
Solution:
110. Using the high-low method, the estimate of the fixed component of inspection cost per
month is closest to:
A) $10,344
B) $10,441
C) $3,852
D) $10,176
Solution:
Wuensch Inc., an escrow agent, has provided the following data concerning its office
expenses:
Management believes that office expense is a mixed cost that depends on the number of
escrows completed. Note: Real estate purchases usually involve the services of an escrow
agent that holds funds and prepares documents to complete the transaction.
111. Using the high-low method, the estimate of the variable component of office expense
per escrow completed is closest to:
A) $45.44
B) $42.76
C) $88.22
D) $131.00
Solution:
112. Using the high-low method, the estimate of the fixed component of office expense per
month is closest to:
A) $7,685
B) $7,182
C) $6,678
D) $5,182
Solution:
The following information has been provided by the Evans Retail Stores, Inc., for the first
quarter of the year:
Sales........................................................... $350,000
Variable selling expense............................. $35,000
Fixed selling expenses............................... $25,000
Cost of goods sold...................................... $160,000
Fixed administrative expenses................... $55,000
Variable administrative expenses............... $15,000
113. The gross margin of Evans Retail Stores, Inc. for the first quarter is:
A) $210,000
B) $140,000
C) $220,000
D) $190,000
Solution:
Sales................................... $350,000
Cost of goods sold.............. 160,000
Gross margin...................... 190,000
114. The contribution margin of Evans Retail Stores, Inc. for the first quarter is:
A) $300,000
B) $140,000
C) $210,000
D) $190,000
Solution:
Sales................................... $350,000
Variable expenses:
Cost of goods sold........... $160,000
Selling expense............... 35,000
Administrative expense... 15,000 210,000
Contribution margin........... $140,000
An income statement for Crandall's Bookstore for the first quarter of the current year is
presented below:
Sales........................................................... $800,000
Cost of goods sold...................................... 560,000
Gross margin.............................................. 240,000
Selling and administrative expenses:
Selling..................................................... $98,000
Administrative........................................ 98,000 196,000
Net operating income................................. $ 44,000
On average, a book sells for $50. Variable selling expenses are $5.50 per book, with the
remaining selling expenses being fixed. The variable administrative expenses are 3% of sales,
with the remainder being fixed.
115. The contribution margin for Crandall's Bookstore for the first quarter is:
A) $688,000
B) $128,000
C) $152,000
D) $240,000
Solution:
Sales........................................................... $800,000
Variable expenses:
Cost of goods sold................................... $560,000
Administrative (3% × $800,000)............ 24,000
Selling expense ($5.50 × 16,000*)......... 88,000 672,000
Contribution margin................................... $128,000
* $800,000 ÷ $50 average price per unit = 16,000 units sold
116. The net operating income using the contribution approach for the first quarter is:
A) $240,000
B) $152,000
C) $44,000
D) $128,000
Solution:
Sales......................................................................... $800,000
Variable expenses:
Cost of goods sold................................................ $560,000
Administrative (3% × $800,000).......................... 24,000
Selling expense ($5.50 × 16,000*)....................... 88,000 672,000
Contribution margin................................................ 128,000
Fixed expenses:
Administrative expense ($98,000 − $24,000)...... 74,000
Selling expense ($98,000 − $88,000)................... 10,000 84,000
Net operating income.............................................. $ 44,000
* $800,000 ÷ $50 average price per unit = 16,000 units sold
117. The cost formula for selling and administrative expenses with “X” equal to the number
of books sold is:
A) Y = $84,000 + $35X
B) Y = $84,000 + $42X
C) Y = $98,000 + $35X
D) Y = $98,000 + $42X
Solution:
Sales...................................................................... $800,000
Variable expenses:
Cost of goods sold............................................. $560,000
Administrative (3% × $800,000)....................... 24,000
Selling expense ($5.50 × 16,000*).................... 88,000 672,000
Contribution margin............................................. 128,000
Fixed expenses:
Administrative expense ($98,000 − $24,000)... 74,000
Selling expense ($98,000 − $88,000)................ 10,000 84,000
Net operating income........................................... $ 44,000
* $800,000 ÷ $50 average sales price = 16,000 units sold
Total variable cost per unit = $672,000 ÷ 16,000 units = $42 per unit
Total fixed costs = $10,000 + $74,000 = $84,000
Y = $84,000 + $42X
Sales........................................................... $270,000
Variable production expense...................... $27,000
Fixed production expense.......................... $42,000
Variable selling expense............................. $28,000
Fixed selling expense................................. $43,000
Variable administrative expense................ $34,000
Fixed administrative expense..................... $64,000
Solution:
Sales................................... $270,000
Variable expenses:
Production expense......... $27,000
Selling expense............... 28,000
Administrative expense... 34,000 89,000
Contribution margin........... $181,000
Solution:
Sales........................................................... $270,000
Cost of goods sold ($27,000 + $42,000).... 69,000
Gross margin.............................................. $201,000
The management of Edrington Corporation, a manufacturing company, would like your help
in contrasting the traditional and contribution approaches to the income statement. The
company has provided the following financial data for April:
Sales........................................................... $280,000
Variable production expense...................... $30,000
Fixed production expense.......................... $57,000
Variable selling expense............................. $27,000
Fixed selling expense................................. $48,000
Variable administrative expense................ $34,000
Fixed administrative expense..................... $73,000
Solution:
Sales........................................................... $280,000
Cost of goods sold ($30,000 + $57,000).... 87,000
Gross margin.............................................. $193,000
Solution:
Sales................................... $280,000
Variable expenses:
Cost of goods sold .......... $30,000
Selling expense............... 27,000
Administrative expense... 34,000 91,000
Contribution margin........... $189,000
Monsivais Corporation, a manufacturing company, has provided the following financial data
for February:
Sales........................................................... $470,000
Variable production expense...................... $81,000
Variable selling expense............................. $11,000
Variable administrative expense................ $40,000
Fixed production expense.......................... $86,000
Fixed selling expense................................. $73,000
Fixed administrative expense..................... $139,000
Solution:
Sales........................................................... $470,000
Cost of goods sold ($81,000 + $86,000).... 167,000
Gross margin.............................................. $303,000
Solution:
Sales........................................................... $470,000
Variable expenses:
Cost of goods sold................................... $81,000
Selling expense....................................... 11,000
Administrative expense........................... 40,000 132,000
Contribution margin................................... $338,000
Management believes that inspection cost is a mixed cost that depends on units produced.
124. Using the least-squares regression method, the estimate of the variable component of
inspection cost per unit produced is closest to:
A) $22.80
B) $8.82
C) $8.27
D) $8.78
Solution:
125. Using the least-squares regression method, the estimate of the fixed component of
inspection cost per month is closest to:
A) $9,608
B) $15,640
C) $9,587
D) $15,271
Solution:
(Appendix 5A) Recent maintenance costs of Divers Corporation are listed below:
Management believes that maintenance cost is a mixed cost that depends on machine-hours.
126. Using the least-squares regression method, the estimate of the variable component of
maintenance cost per machine-hour is closest to:
A) $9.76
B) $6.00
C) $4.43
D) $4.57
Solution:
127. Using the least-squares regression method, the estimate of the fixed component of
maintenance cost per month is closest to:
A) $5,139
B) $2,806
C) $4,973
D) $2,738
Solution:
(Appendix 5A) Gaumer Corporation's recent utility costs are listed below:
Management believes that utility cost is a mixed cost that depends on machine-hours.
128. Using the least-squares regression method, the estimate of the variable component of
utility cost per machine-hour is closest to:
A) $8.45
B) $8.23
C) $11.92
D) $8.31
Solution:
129. Using the least-squares regression method, the estimate of the fixed component of
utility cost per month is closest to:
A) $20,834
B) $20,449
C) $6,059
D) $6,314
Solution:
Essay Questions
130. ABC Company's total overhead costs at various levels of activity are presented below:
Assume that the overhead costs above consist of utilities, supervisory salaries, and
maintenance. At the 50,000 machine-hour level of activity these costs are:
The company wants to break down the maintenance cost into its basic variable and
fixed cost elements.
Required:
Ans:
Variable cost:
Change in cost/Change in activity = $36,000/30,000 MHs = $1.20 per MHs
131. Hinrichs Corporation reports that at an activity level of 2,400 units, its total variable
cost is $174,504 and its total fixed cost is $55,080.
Required:
For the activity level of 2,700 units, compute: (a) the total variable cost; (b) the total
fixed cost; (c) the total cost; (d) the average variable cost per unit; (e) the average
fixed cost per unit; and (f) the average total cost per unit. Assume that this activity
level is within the relevant range.
Ans:
132. At an activity level of 6,800 units, Henkes Corporation's total variable cost is
$125,188 and its total fixed cost is $164,152.
Required:
For the activity level of 7,100 units, compute: (a) the total variable cost; (b) the total
fixed cost; (c) the total cost; (d) the average variable cost per unit; (e) the average
fixed cost per unit; and (f) the average total cost per unit. Assume that this activity
level is within the relevant range.
Ans:
Month 1 Month 2
Units sold...... 6,000 8,000
Cost A............ $35,000 $36,000
Cost B............ $16,000 $16,000
Cost C............ $1,500 $2,000
Cost D........... $12,000 $16,000
Cost E............ $6,000 $8,000
Cost F............ $2,000 $2,000
Cost G........... $4,200 $8,400
Cost H........... $37,300 $44,600
Cost I............. $13,000 $13,500
Cost J............. $10,000 $12,200
Required:
Indicate whether each of the costs above is probably a variable, mixed or fixed cost.
Cost A _______________
Cost B _______________
Cost C _______________
Cost D _______________
Cost E _______________
Cost F _______________
Cost G _______________
Cost H _______________
Cost I _______________
Cost J _______________
Ans:
Cost A: Mixed
Cost B: Fixed
Cost C: Variable
Cost D: Variable
Cost E: Variable
Cost F: Fixed
Cost G: Mixed
Cost H: Mixed
Cost I: Mixed
Cost J: Mixed
134. Stuart Manufacturing produces metal picture frames. The company's income
statements for the last two years are given below:
Required:
a. Estimate the company's total variable cost per unit and its total fixed costs per
year. (Remember that this is a manufacturing firm.)
b. Compute the company's contribution margin for this year.
Ans:
Fixed cost:
High volume: $710,000 − $8.00×70,000 = $150,000
Low volume: $550,000 − $8.00×50,000 = $150,000
Fixed cost:
High volume: $190,000 − $2.00×70,000 = $50,000
Low volume: $150,000 − $2.00×50,000 = $50,000
135. Selected data about Pitkin Company's manufacturing operations at two levels of
activity are given below:
Required:
Using the high-low method, estimate the cost formula for manufacturing overhead.
Assume that both direct material and direct labor are variable costs.
Ans:
Low High
Total manufacturing costs..............................................................................
$157,000 $225,000
Less:
Direct materials
($4 × 10,000 and $4 × 15,000, respectively)...........................................
40,000 60,000
Direct labor
($6 × 10,000 and $6 × 15,000, respectively)...........................................
60,000 90,000
Manufacturing overhead cost $ 57,000 $ 75,000
Cost Activity
High level of activity..................... $75,000 15,000 units
Low level of activity...................... 57,000 10,000 units
Change........................................... $18,000 5,000 units
Therefore, the cost formula for manufacturing overhead is $21,000 per period plus
$3.60 per unit produced, or Y = $21,000 + $3.60X.
136. Utility costs at one of Hannemann Corporation's factories are listed below:
Management believes that utility cost is a mixed cost that depends on machine-hours.
Required:
Estimate the variable cost per machine-hour and the fixed cost per month using the
high-low method. Show your work!
Ans:
137. Swofford Inc. has provided the following data concerning its maintenance costs:
Management believes that maintenance cost is a mixed cost that depends on machine-
hours.
Required:
Estimate the variable cost per machine-hour and the fixed cost per month using the
high-low method. Show your work!
Ans:
138. The management of Dethlefsen Corporation would like to have a better understanding
of the behavior of its inspection costs. The company has provided the following data:
Management believes that inspection cost is a mixed cost that depends on direct labor-
hours.
Required:
Estimate the variable cost per direct labor-hour and the fixed cost per month using the
high-low method. Show your work!
Ans:
Cost Formula
Cost of goods sold.......................... $56 per unit
Sales commissions......................... 12% of sales
Advertising expense....................... $300,000 per month
Administrative salaries................... $160,000 per month
Billing expense............................... ?
Depreciation expense..................... $62,000 per month
The accounting department feels that billing expense is a mixed cost, containing both
fixed and variable cost elements. The billing expenses and sales in units over the last
several months follow:
The accounting department now plans to develop a cost formula for billing expense so
that a contribution format income statement can be prepared for management's use.
Required:
a. Using the least-squares method, estimate the cost formula for billing expense.
b. Assume that the company plans to sell 30,000 units during July at a selling price of
$100 per unit. Prepare a budgeted income statement for the month, using the
contribution format.
Ans:
b
Sales ($100 × 30,000)................................ $3,000,000
Variable expenses:
Cost of goods sold ($56 × 30,000).......... $1,680,000
Commissions (0.12 × $3,000,000).......... 360,000
Billing expense ($1,452 × 30)................. 43,560 2,083,560
Contribution margin................................... 916,440
Fixed expenses:
Advertising expense................................ 300,000
Administrative salaries........................... 160,000
Billing expense....................................... 16,952
Depreciation expense.............................. 62,000 538,952
Net operating income................................. $ 377,488
Sales........................................................... $460,000
Variable production expense...................... $84,000
Fixed production expense.......................... $100,000
Variable selling expense............................. $12,000
Fixed selling expense................................. $47,000
Variable administrative expense................ $33,000
Fixed administrative expense..................... $132,000
Required:
a. Prepare an income statement in good form for January using the traditional
approach.
b. Prepare an income statement in good form for January using the contribution
approach.
Ans:
a. Traditional approach
Sales........................................................... $460,000
Cost of goods sold...................................... 184,000
Gross margin.............................................. 276,000
Selling and administrative expenses:
Selling..................................................... $ 59,000
Administrative........................................ 165,000 224,000
Net operating income................................. $ 52,000
b. Contribution approach
Sales........................................................... $460,000
Variable expenses:
Variable production expense................... $84,000
Variable selling expense.......................... 12,000
Variable administrative expense............. 33,000 129,000
Contribution margin................................... 331,000
Fixed expenses:
Fixed production expense....................... 100,000
Fixed selling expense.............................. 47,000
Fixed administrative expense.................. 132,000 279,000
Net operating income................................. $ 52,000
141. Novakovich Inc., a manufacturing company, has provided the following financial data
for January:
Sales........................................................... $430,000
Variable production expense...................... $84,000
Variable selling expense............................. $16,000
Variable administrative expense................ $28,000
Fixed production expense.......................... $102,000
Fixed selling expense................................. $44,000
Fixed administrative expense..................... $121,000
Required:
a. Prepare an income statement in good form for January using the traditional
approach.
b. Prepare an income statement in good form for January using the contribution
approach.
Ans:
a. Traditional approach
Sales........................................................... $430,000
Cost of goods sold...................................... 186,000
Gross margin.............................................. 244,000
Selling and administrative expenses:
Selling..................................................... $ 60,000
Administrative........................................ 149,000 209,000
Net operating income................................. $ 35,000
b. Contribution approach
Sales........................................................... $430,000
Variable expenses:
Variable production expense................... $84,000
Variable selling expense.......................... 16,000
Variable administrative expense............. 28,000 128,000
Contribution margin................................... 302,000
Fixed expenses:
Fixed production expense....................... 102,000
Fixed selling expense.............................. 44,000
Fixed administrative expense.................. 121,000 267,000
Net operating income................................. $ 35,000
Sales........................................................... $390,000
Variable production expense...................... $74,000
Fixed production expense.......................... $67,000
Variable selling expense............................. $15,000
Fixed selling expense................................. $72,000
Variable administrative expense................ $52,000
Fixed administrative expense..................... $86,000
Required:
Prepare an income statement in good form for July using the contribution approach.
Ans:
Sales........................................................... $390,000
Variable expenses:
Variable production expense................... $74,000
Variable selling expense.......................... 15,000
Variable administrative expense............. 52,000 141,000
Contribution margin................................... 249,000
Fixed expenses:
Fixed production expense....................... 67,000
Fixed selling expense.............................. 72,000
Fixed administrative expense.................. 86,000 225,000
Net operating income................................. $ 24,000
143. Crabbe Inc., a manufacturing company, has provided the following data for October:
Sales........................................................... $270,000
Variable production expense...................... $53,000
Variable selling expense............................. $23,000
Variable administrative expense................ $16,000
Fixed production expense.......................... $50,000
Fixed selling expense................................. $34,000
Fixed administrative expense..................... $77,000
Required:
Prepare an income statement in good form for October using the contribution
approach.
Ans:
Sales........................................................... $270,000
Variable expenses:
Variable production expense................... $53,000
Variable selling expense.......................... 23,000
Variable administrative expense............. 16,000 92,000
Contribution margin................................... 178,000
Fixed expenses:
Fixed production expense....................... 50,000
Fixed selling expense.............................. 34,000
Fixed administrative expense.................. 77,000 161,000
Net operating income................................. $ 17,000
144. Below are cost and activity data for a particular cost over the last four periods. Your
boss has asked you to analyze this cost so that management will have a better
understanding of how this cost changes in response to changes in activity.
Activity Cost
Period 1...... 40 $637
Period 2...... 47 $693
Period 3...... 45 $675
Period 4...... 41 $646
Required:
Using the least-squares regression method, estimate the cost formula for this cost.
145. Grawburg Inc. maintains a call center to take orders, answer questions, and handle
complaints. The costs of the call center for a number of recent months are listed
below:
Management believes that the cost of the call center is a mixed cost that depends on
the number of calls taken.
Required:
Estimate the variable cost per call and fixed cost per month using the least-squares
regression method.
Ans:
The solution using Microsoft Excel functions is:
slope = $3.27 per call
intercept = $82,758 per month
146. The management of Rutledge Corporation would like to better understand the
behavior of the company's warranty costs. Those costs are listed below for a number
of recent months:
Management believes that warranty cost is a mixed cost that depends on the number of
product returns.
Required:
Estimate the variable cost per product return and the fixed cost per month using the
least-squares regression method.
Ans:
The solution using Microsoft Excel functions is:
slope = $63.59 per product return
intercept = $1,724 per month
147. Furlan Printing Corp., a book printer, has provided the following data:
Management believes that the press setup cost is a mixed cost that depends on the
number of titles printed. (A specific book that is to be printed is called a “title”.
Typically, thousands of copies will be printed of each title. Specific steps must be
taken to setup the presses for printing each title-for example, changing the printing
plates. The costs of these steps are the press setup costs.)
Required:
Estimate the variable cost per title printed and the fixed cost per month using the least-
squares regression method.
Ans:
The solution using Microsoft Excel functions is:
slope = $88.21 per title printed
intercept = $3,107 per month